{ "ticker": { "uuid": "465b1067-605c-4934-8822-f2e2ae24fe98", "symbol": "SCSC", "name": "ScanSource Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/465b1067-605c-4934-8822-f2e2ae24fe98/", "api_url": "https://sharemaestro.com/factors/api/tickers/465b1067-605c-4934-8822-f2e2ae24fe98/" }, "ticker_metadata": { "id": 8149, "uuid": "465b1067-605c-4934-8822-f2e2ae24fe98", "symbol": "SCSC", "name": "ScanSource Inc", "asset_type": "equity", "market_cap": 922937000, "stock_exchange_id": 2, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "ScanSource, Inc. distributes technology products and solutions in the United States, Canada, and internationally. The company is headquartered in Greenville, South Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "465b1067-605c-4934-8822-f2e2ae24fe98", "symbol": "SCSC", "name": "ScanSource Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/465b1067-605c-4934-8822-f2e2ae24fe98/", "api_url": "https://sharemaestro.com/factors/api/tickers/465b1067-605c-4934-8822-f2e2ae24fe98/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.9, "quality": 0.2, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 46.71, "market_cap": 1007908380, "pe_ratio": 13.7418, "earnings_yield": 0.0728, "ebitda_to_ev": 0.1297, "shareholder_yield": 0, "roe": 0.0809, "piotroski_f_score": 6, "momentum_12_1": 0.106, "volatility_252d": 0.3154 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.585056+00:00", "batch_id": "" }, "size": { "price_close": 46.71, "market_cap": 1007908380, "market_cap_usd": 1007908380, "enterprise_value": 989651380, "shares_outstanding": 21578000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.7418, "pb_ratio": 1.1122, "ptbv_ratio": 1.6999, "ps_ratio": 0.3266, "pcf_ratio": 7.5755, "pfcf_ratio": 7.0813, "ev_ebitda": 7.7105, "ev_ebit": 9.568, "ev_sales": 0.3207, "ev_fcf": 6.953, "earnings_yield": 0.0728, "fcf_yield": 0.1438, "price_to_sales": 0.3266, "price_to_book": 1.1122, "price_to_cashflow": 7.5755, "ebitda_to_ev": 0.1297, "sales_yield": 3.1181 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1333, "operating_margin": 0.0335, "net_margin": 0.0238, "ebitda_margin": 0.0416, "fcf_margin": 0.0461, "roe": 0.0809, "roa": 0.0406, "roic": 0.0872, "roc_greenblatt": null, "asset_turnover": 1.7089, "cash_conversion": 1.9406, "accruals_ratio": -0.0331, "sbc_to_revenue": 0.0043, "piotroski_f_score": 6, "altman_z_score": 3.7791, "earnings_stability_5y": 0.0861, "revenue_stability_5y": 0.1027, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2278, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9925, "net_debt_to_ebitda": -0.1422, "debt_to_assets": 0.0565, "interest_coverage": 14.2432, "current_ratio": 1.8618, "quick_ratio": 1.2014, "net_debt": -18257000, "local_beta": -0.0005, "volatility_252d": 0.3154, "volatility_60d": 0.7038, "max_drawdown_12m": -0.2291, "risk_adjusted_momentum": 0.3362 }, "growth": { "revenue_growth_1y": 0.0376, "revenue_growth_3y_cagr": -0.0485, "revenue_growth_5y_cagr": -0.0005, "eps_growth_1y": 0.0857, "eps_growth_3y_cagr": -0.0695, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.145, "book_value_growth_1y": 0.0376, "revenue_growth": 0.0376, "earnings_growth": 0.0857 }, "momentum": { "price_return_1m": 0.0176, "price_return_3m": 0.2907, "price_return_6m": 0.1407, "price_return_9m": 0.0398, "price_return_12m": 0.1255, "price_return_12m_ex1m": 0.106, "momentum_6m": 0.1407, "momentum_12m": 0.1255, "momentum_12_1": 0.106, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3488, "relative_strength": -0.0324 }, "raw_ttm": { "revenue_ttm": 3085838000, "gross_profit_ttm": 411391999, "ebit_ttm": 103434000, "ebitda_ttm": 128351000, "net_income_ttm": 73346000, "eps_diluted_ttm": 3.3991, "operating_cash_flow_ttm": 133048000, "capital_expenditure_ttm": 9286000, "fcf_ttm": 142334000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7262000, "cash_and_equivalents": 120295000, "total_current_assets": 1371832000, "total_current_liabilities": 736814000, "net_ppe": null, "total_assets": 1805756000, "total_debt": 102038000, "total_equity": 906261000, "net_working_capital": 517589000, "book_value_per_share": 41.9993, "retained_earnings": 1014902000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 592911000, "tangible_book_per_share": 27.4776 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 25, "rank_ptbv": 37, "rank_ps": 9, "rank_pcf": 31, "rank_ev_ebitda": 24, "rank_ev_ebit": 39, "rank_earnings_yield": 35, "rank_fcf_yield": 26, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 51, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 90, "rank_fcf_margin": 81, "rank_piotroski": 32, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 55 }, "composites": { "value_composite": 10, "quality_composite": 80, "momentum_composite": 70, "growth_composite": 74, "yield_composite": 85, "svqf_composite": 18, "vc1_composite": 8, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4243, "os_score": 0.67, "value_percentile": 0.9, "quality_percentile": 0.2, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2681, "ticker_id": 8149, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.585056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.71, "market_cap": 1007908380, "market_cap_usd": 1007908380, "enterprise_value": 989651380, "shares_outstanding": 21578000, "fx_rate_to_usd": null, "pe_ratio": 13.74183159, "pb_ratio": 1.11216126, "ptbv_ratio": 1.699932, "ps_ratio": 0.32662388, "pcf_ratio": 7.57552447, "pfcf_ratio": 7.08129035, "ev_ebitda": 7.71050775, "ev_ebit": 9.56795038, "ev_sales": 0.3207075, "ev_fcf": 6.95302163, "earnings_yield": 0.0727705, "fcf_yield": 0.14382236, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13331614, "operating_margin": 0.03351893, "net_margin": 0.02376858, "ebitda_margin": 0.04159356, "fcf_margin": 0.04612491, "roe": 0.08093253, "roa": 0.04061789, "roic": 0.08720573, "roc_greenblatt": null, "asset_turnover": 1.70888979, "cash_conversion": 1.94058299, "accruals_ratio": -0.03306205, "sbc_to_revenue": 0.00426626, "debt_to_equity": 0.99253416, "net_debt_to_ebitda": -0.14224276, "debt_to_assets": 0.05650708, "interest_coverage": 14.2431837, "current_ratio": 1.86184302, "quick_ratio": 1.20139411, "net_debt": -18257000, "revenue_growth_1y": 0.03759234, "revenue_growth_3y_cagr": -0.04850278, "revenue_growth_5y_cagr": -0.00045478, "eps_growth_1y": 0.08573882, "eps_growth_3y_cagr": -0.06946773, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14504871, "book_value_growth_1y": 0.03758549, "piotroski_f_score": 6, "altman_z_score": 3.77907843, "earnings_stability_5y": 0.086125, "revenue_stability_5y": 0.102655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01764706, "price_return_3m": 0.29068804, "price_return_6m": 0.14065934, "price_return_9m": 0.03984862, "price_return_12m": 0.12554217, "price_return_12m_ex1m": 0.1060241, "distance_from_52w_high": 0, "distance_from_52w_low": 0.34883049, "relative_strength": -0.03239888, "local_beta": -0.0005, "volatility_252d": 0.315354, "volatility_60d": 0.703791, "max_drawdown_12m": -0.22907391, "revenue_ttm": 3085838000, "gross_profit_ttm": 411391999, "ebit_ttm": 103434000, "ebitda_ttm": 128351000, "net_income_ttm": 73346000, "eps_diluted_ttm": 3.3991102, "operating_cash_flow_ttm": 133048000, "capital_expenditure_ttm": 9286000, "fcf_ttm": 142334000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7262000, "cash_and_equivalents": 120295000, "total_current_assets": 1371832000, "total_current_liabilities": 736814000, "net_ppe": null, "total_assets": 1805756000, "total_debt": 102038000, "total_equity": 906261000, "net_working_capital": 517589000, "book_value_per_share": 41.99930485, "retained_earnings": 1014902000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 592911000, "tangible_book_per_share": 27.47756975, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 35, "rank_pb": 25, "rank_ptbv": 37, "rank_ps": 9, "rank_pcf": 31, "rank_ev_ebitda": 24, "rank_ev_ebit": 39, "rank_earnings_yield": 35, "rank_fcf_yield": 26, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 51, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 90, "rank_fcf_margin": 81, "rank_piotroski": 32, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 55, "value_composite": 10, "quality_composite": 80, "momentum_composite": 70, "growth_composite": 74, "yield_composite": 85, "svqf_composite": 18, "vc1_composite": 8, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.71, "os": 0.67, "value": 0.9, "quality": 0.2, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 13.7418, "earnings_yield": 0.0728, "shareholder_yield": 0, "roe": 0.0809, "momentum_12_1": 0.106, "complete_fields": { "id": 2681, "ticker_id": 8149, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.585056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.71, "market_cap": 1007908380, "market_cap_usd": 1007908380, "enterprise_value": 989651380, "shares_outstanding": 21578000, "fx_rate_to_usd": null, "pe_ratio": 13.74183159, "pb_ratio": 1.11216126, "ptbv_ratio": 1.699932, "ps_ratio": 0.32662388, "pcf_ratio": 7.57552447, "pfcf_ratio": 7.08129035, "ev_ebitda": 7.71050775, "ev_ebit": 9.56795038, "ev_sales": 0.3207075, "ev_fcf": 6.95302163, "earnings_yield": 0.0727705, "fcf_yield": 0.14382236, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13331614, "operating_margin": 0.03351893, "net_margin": 0.02376858, "ebitda_margin": 0.04159356, "fcf_margin": 0.04612491, "roe": 0.08093253, "roa": 0.04061789, "roic": 0.08720573, "roc_greenblatt": null, "asset_turnover": 1.70888979, "cash_conversion": 1.94058299, "accruals_ratio": -0.03306205, "sbc_to_revenue": 0.00426626, "debt_to_equity": 0.99253416, "net_debt_to_ebitda": -0.14224276, "debt_to_assets": 0.05650708, "interest_coverage": 14.2431837, "current_ratio": 1.86184302, "quick_ratio": 1.20139411, "net_debt": -18257000, "revenue_growth_1y": 0.03759234, "revenue_growth_3y_cagr": -0.04850278, "revenue_growth_5y_cagr": -0.00045478, "eps_growth_1y": 0.08573882, "eps_growth_3y_cagr": -0.06946773, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14504871, "book_value_growth_1y": 0.03758549, "piotroski_f_score": 6, "altman_z_score": 3.77907843, "earnings_stability_5y": 0.086125, "revenue_stability_5y": 0.102655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01764706, "price_return_3m": 0.29068804, "price_return_6m": 0.14065934, "price_return_9m": 0.03984862, "price_return_12m": 0.12554217, "price_return_12m_ex1m": 0.1060241, "distance_from_52w_high": 0, "distance_from_52w_low": 0.34883049, "relative_strength": -0.03239888, "local_beta": -0.0005, "volatility_252d": 0.315354, "volatility_60d": 0.703791, "max_drawdown_12m": -0.22907391, "revenue_ttm": 3085838000, "gross_profit_ttm": 411391999, "ebit_ttm": 103434000, "ebitda_ttm": 128351000, "net_income_ttm": 73346000, "eps_diluted_ttm": 3.3991102, "operating_cash_flow_ttm": 133048000, "capital_expenditure_ttm": 9286000, "fcf_ttm": 142334000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7262000, "cash_and_equivalents": 120295000, "total_current_assets": 1371832000, "total_current_liabilities": 736814000, "net_ppe": null, "total_assets": 1805756000, "total_debt": 102038000, "total_equity": 906261000, "net_working_capital": 517589000, "book_value_per_share": 41.99930485, "retained_earnings": 1014902000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 592911000, "tangible_book_per_share": 27.47756975, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 35, "rank_pb": 25, "rank_ptbv": 37, "rank_ps": 9, "rank_pcf": 31, "rank_ev_ebitda": 24, "rank_ev_ebit": 39, "rank_earnings_yield": 35, "rank_fcf_yield": 26, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 51, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 90, "rank_fcf_margin": 81, "rank_piotroski": 32, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 55, "value_composite": 10, "quality_composite": 80, "momentum_composite": 70, "growth_composite": 74, "yield_composite": 85, "svqf_composite": 18, "vc1_composite": 8, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 3040810000, "cost_of_revenue": 2632164000, "gross_profit": 408646000, "ebit": 102409000, "ebitda": 132604000, "pretax_income": 94396000, "tax_provision": 22848000, "net_income": 71548000, "net_income_to_common": 71548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126157000, "total_current_assets": 1370452000, "total_assets": 1785606000, "short_term_debt": 11846000, "long_term_debt": 128288000, "total_debt": 140134000, "total_liabilities": 879197000, "total_equity": 906409000, "shares_outstanding": 23839000, "goodwill_and_intangibles": 293729000 }, "cash_flow": { "operating_cash_flow": 112349000, "capital_expenditure": 8286000, "free_cash_flow": 120635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165926, "ticker_id": 8149, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102409000", "ebitda": "132604000", "netIncome": "71548000", "grossProfit": "408646000", "depreciation": "None", "totalRevenue": "3040810000", "costOfRevenue": "2632164000", "interestIncome": "11247000", "incomeBeforeTax": "94396000", "interestExpense": "8013000", "operatingIncome": "85200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22848000", "reportedCurrency": "USD", "netInterestIncome": "3234000", "nonInterestIncome": "None", "operatingExpenses": "323446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2632164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30195000", "sellingGeneralAndAdministrative": "286934000", "netIncomeFromContinuingOperations": "71548000" }, "balance": { "goodwill": "230820000", "inventory": "483815000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1785606000", "longTermDebt": "128288000", "shortTermDebt": "11846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62909000", "reportedCurrency": "USD", "retainedEarnings": "1020833000", "totalLiabilities": "879197000", "otherCurrentAssets": "25505000", "totalCurrentAssets": "1370452000", "currentLongTermDebt": "7861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415154000", "currentAccountsPayable": "598595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147106000", "totalShareholderEquity": "906409000", "capitalLeaseObligations": "10957000", "otherCurrentLiabilities": "54582000", "totalCurrentLiabilities": "682964000", "otherNonCurrentLiabilities": "29672000", "totalNonCurrentLiabilities": "196233000", "cashAndShortTermInvestments": "126157000", "commonStockSharesOutstanding": "23839000", "intangibleAssetsExcludingGoodwill": "62909000", "cashAndCashEquivalentsAtCarryingValue": "126157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "28874000", "operatingCashflow": "112349000", "capitalExpenditures": "8286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110905000", "cashflowFromInvestment": "-62390000", "stockBasedCompensation": "11062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3040810000, "cost_of_revenue": 2632164000, "gross_profit": 408646000, "research_and_development": null, "selling_general_admin": 286934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102409000, "depreciation_amortisation": 30195000, "ebitda": 132604000, "interest_expense": 8013000, "interest_income": null, "other_non_operating": null, "pretax_income": 94396000, "tax_provision": 22848000, "effective_tax_rate": null, "net_income": 71548000, "net_income_continuing_ops": 71548000, "net_income_to_common": 71548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126157000, "short_term_investments": null, "net_receivables": 734975000, "inventory": 483815000, "other_current_assets": null, "total_current_assets": 1370452000, "net_ppe": null, "goodwill": 230820000, "intangible_assets": 62909000, "goodwill_and_intangibles": 293729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415154000, "total_assets": 1785606000, "short_term_debt": 11846000, "accounts_payable": 598595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682964000, "long_term_debt": 128288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196233000, "total_liabilities": 879197000, "total_debt": 140134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1020833000, "total_equity": 906409000, "shares_outstanding": 23839000, "operating_cash_flow": 112349000, "stock_based_compensation": 11062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110905000, "free_cash_flow": 120635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102409000", "ebitda": "132604000", "netIncome": "71548000", "grossProfit": "408646000", "depreciation": "None", "totalRevenue": "3040810000", "costOfRevenue": "2632164000", "interestIncome": "11247000", "incomeBeforeTax": "94396000", "interestExpense": "8013000", "operatingIncome": "85200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22848000", "reportedCurrency": "USD", "netInterestIncome": "3234000", "nonInterestIncome": "None", "operatingExpenses": "323446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2632164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30195000", "sellingGeneralAndAdministrative": "286934000", "netIncomeFromContinuingOperations": "71548000" }, "balance": { "goodwill": "230820000", "inventory": "483815000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1785606000", "longTermDebt": "128288000", "shortTermDebt": "11846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62909000", "reportedCurrency": "USD", "retainedEarnings": "1020833000", "totalLiabilities": "879197000", "otherCurrentAssets": "25505000", "totalCurrentAssets": "1370452000", "currentLongTermDebt": "7861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415154000", "currentAccountsPayable": "598595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147106000", "totalShareholderEquity": "906409000", "capitalLeaseObligations": "10957000", "otherCurrentLiabilities": "54582000", "totalCurrentLiabilities": "682964000", "otherNonCurrentLiabilities": "29672000", "totalNonCurrentLiabilities": "196233000", "cashAndShortTermInvestments": "126157000", "commonStockSharesOutstanding": "23839000", "intangibleAssetsExcludingGoodwill": "62909000", "cashAndCashEquivalentsAtCarryingValue": "126157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "28874000", "operatingCashflow": "112349000", "capitalExpenditures": "8286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110905000", "cashflowFromInvestment": "-62390000", "stockBasedCompensation": "11062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 3259809000, "cost_of_revenue": 2860757000, "gross_profit": 399052000, "ebit": 112872000, "ebitda": 140881000, "pretax_income": 99841000, "tax_provision": 22781000, "net_income": 77060000, "net_income_to_common": 77060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185460000, "total_current_assets": 1404699000, "total_assets": 1779032000, "short_term_debt": 11255000, "long_term_debt": 136199000, "total_debt": 147454000, "total_liabilities": 854777000, "total_equity": 924255000, "shares_outstanding": 25222000, "goodwill_and_intangibles": 243935000 }, "cash_flow": { "operating_cash_flow": 371647000, "capital_expenditure": 8555000, "free_cash_flow": 380202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165931, "ticker_id": 8149, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112872000", "ebitda": "140881000", "netIncome": "77060000", "grossProfit": "399052000", "depreciation": "None", "totalRevenue": "3259809000", "costOfRevenue": "2860757000", "interestIncome": "9381000", "incomeBeforeTax": "99841000", "interestExpense": "13031000", "operatingIncome": "90324000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22781000", "reportedCurrency": "USD", "netInterestIncome": "-3650000", "nonInterestIncome": "None", "operatingExpenses": "308728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28009000", "sellingGeneralAndAdministrative": "277428000", "netIncomeFromContinuingOperations": "77060000" }, "balance": { "goodwill": "206301000", "inventory": "512634000", "commonStock": "26370000", "currentDebt": "None", "investments": "None", "totalAssets": "1779032000", "longTermDebt": "136199000", "shortTermDebt": "11255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37634000", "reportedCurrency": "USD", "retainedEarnings": "1013738000", "totalLiabilities": "854777000", "otherCurrentAssets": "125082000", "totalCurrentAssets": "1404699000", "currentLongTermDebt": "7857000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374333000", "currentAccountsPayable": "587984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153961000", "totalShareholderEquity": "924255000", "capitalLeaseObligations": "9905000", "otherCurrentLiabilities": "55160000", "totalCurrentLiabilities": "669352000", "otherNonCurrentLiabilities": "42719000", "totalNonCurrentLiabilities": "185425000", "cashAndShortTermInvestments": "185460000", "commonStockSharesOutstanding": "25222000", "intangibleAssetsExcludingGoodwill": "37634000", "cashAndCashEquivalentsAtCarryingValue": "185460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "239157000", "operatingCashflow": "371647000", "capitalExpenditures": "8555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227767000", "cashflowFromInvestment": "9045000", "stockBasedCompensation": "9537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3259809000, "cost_of_revenue": 2860757000, "gross_profit": 399052000, "research_and_development": null, "selling_general_admin": 277428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112872000, "depreciation_amortisation": 28009000, "ebitda": 140881000, "interest_expense": 13031000, "interest_income": null, "other_non_operating": null, "pretax_income": 99841000, "tax_provision": 22781000, "effective_tax_rate": null, "net_income": 77060000, "net_income_continuing_ops": 77060000, "net_income_to_common": 77060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185460000, "short_term_investments": null, "net_receivables": 581523000, "inventory": 512634000, "other_current_assets": null, "total_current_assets": 1404699000, "net_ppe": null, "goodwill": 206301000, "intangible_assets": 37634000, "goodwill_and_intangibles": 243935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374333000, "total_assets": 1779032000, "short_term_debt": 11255000, "accounts_payable": 587984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669352000, "long_term_debt": 136199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185425000, "total_liabilities": 854777000, "total_debt": 147454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1013738000, "total_equity": 924255000, "shares_outstanding": 25222000, "operating_cash_flow": 371647000, "stock_based_compensation": 9537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227767000, "free_cash_flow": 380202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112872000", "ebitda": "140881000", "netIncome": "77060000", "grossProfit": "399052000", "depreciation": "None", "totalRevenue": "3259809000", "costOfRevenue": "2860757000", "interestIncome": "9381000", "incomeBeforeTax": "99841000", "interestExpense": "13031000", "operatingIncome": "90324000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22781000", "reportedCurrency": "USD", "netInterestIncome": "-3650000", "nonInterestIncome": "None", "operatingExpenses": "308728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28009000", "sellingGeneralAndAdministrative": "277428000", "netIncomeFromContinuingOperations": "77060000" }, "balance": { "goodwill": "206301000", "inventory": "512634000", "commonStock": "26370000", "currentDebt": "None", "investments": "None", "totalAssets": "1779032000", "longTermDebt": "136199000", "shortTermDebt": "11255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37634000", "reportedCurrency": "USD", "retainedEarnings": "1013738000", "totalLiabilities": "854777000", "otherCurrentAssets": "125082000", "totalCurrentAssets": "1404699000", "currentLongTermDebt": "7857000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374333000", "currentAccountsPayable": "587984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153961000", "totalShareholderEquity": "924255000", "capitalLeaseObligations": "9905000", "otherCurrentLiabilities": "55160000", "totalCurrentLiabilities": "669352000", "otherNonCurrentLiabilities": "42719000", "totalNonCurrentLiabilities": "185425000", "cashAndShortTermInvestments": "185460000", "commonStockSharesOutstanding": "25222000", "intangibleAssetsExcludingGoodwill": "37634000", "cashAndCashEquivalentsAtCarryingValue": "185460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "239157000", "operatingCashflow": "371647000", "capitalExpenditures": "8555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227767000", "cashflowFromInvestment": "9045000", "stockBasedCompensation": "9537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 3787721000, "cost_of_revenue": 3338482000, "gross_profit": 449239000, "ebit": 135886000, "ebitda": 164500000, "pretax_income": 121850000, "tax_provision": 33758000, "net_income": 89809000, "net_income_to_common": 89809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36178000, "total_current_assets": 1657075000, "total_assets": 2068169000, "short_term_debt": 11270000, "long_term_debt": 322986000, "total_debt": 334256000, "total_liabilities": 1162871000, "total_equity": 905298000, "shares_outstanding": 25362000, "goodwill_and_intangibles": 285201000 }, "cash_flow": { "operating_cash_flow": -35769000, "capital_expenditure": 9979000, "free_cash_flow": -25790000, "dividends_paid": 910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165936, "ticker_id": 8149, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135886000", "ebitda": "164500000", "netIncome": "89809000", "grossProfit": "449239000", "depreciation": "None", "totalRevenue": "3787721000", "costOfRevenue": "3338482000", "interestIncome": "7414000", "incomeBeforeTax": "121850000", "interestExpense": "19786000", "operatingIncome": "135886000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33758000", "reportedCurrency": "USD", "netInterestIncome": "-12372000", "nonInterestIncome": "None", "operatingExpenses": "313353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5750000", "costofGoodsAndServicesSold": "3338482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28614000", "sellingGeneralAndAdministrative": "285695000", "netIncomeFromContinuingOperations": "88092000" }, "balance": { "goodwill": "216706000", "inventory": "757574000", "commonStock": "58241000", "currentDebt": "None", "investments": "None", "totalAssets": "2068169000", "longTermDebt": "322986000", "shortTermDebt": "11270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68495000", "reportedCurrency": "USD", "retainedEarnings": "936678000", "totalLiabilities": "1162871000", "otherCurrentAssets": "30048000", "totalCurrentAssets": "1657075000", "currentLongTermDebt": "6915000", "longTermInvestments": "None", "shortTermInvestments": "4687000", "currentNetReceivables": "833275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411094000", "currentAccountsPayable": "691119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49918000", "shortLongTermDebtTotal": "343585000", "totalShareholderEquity": "905298000", "capitalLeaseObligations": "4355000", "otherCurrentLiabilities": "60049000", "totalCurrentLiabilities": "786801000", "otherNonCurrentLiabilities": "49268000", "totalNonCurrentLiabilities": "376070000", "cashAndShortTermInvestments": "36178000", "commonStockSharesOutstanding": "25362000", "intangibleAssetsExcludingGoodwill": "68495000", "cashAndCashEquivalentsAtCarryingValue": "36178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88092000", "profitLoss": "None", "dividendPayout": "910000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-138313000", "operatingCashflow": "-35769000", "capitalExpenditures": "9979000", "changeInReceivables": "-17368000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39531000", "cashflowFromInvestment": "-8262000", "stockBasedCompensation": "11219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3787721000, "cost_of_revenue": 3338482000, "gross_profit": 449239000, "research_and_development": null, "selling_general_admin": 285695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135886000, "depreciation_amortisation": 28614000, "ebitda": 164500000, "interest_expense": 19786000, "interest_income": null, "other_non_operating": null, "pretax_income": 121850000, "tax_provision": 33758000, "effective_tax_rate": null, "net_income": 89809000, "net_income_continuing_ops": 88092000, "net_income_to_common": 89809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36178000, "short_term_investments": 4687000, "net_receivables": 833275000, "inventory": 757574000, "other_current_assets": null, "total_current_assets": 1657075000, "net_ppe": null, "goodwill": 216706000, "intangible_assets": 68495000, "goodwill_and_intangibles": 285201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411094000, "total_assets": 2068169000, "short_term_debt": 11270000, "accounts_payable": 691119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786801000, "long_term_debt": 322986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376070000, "total_liabilities": 1162871000, "total_debt": 334256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 936678000, "total_equity": 905298000, "shares_outstanding": 25362000, "operating_cash_flow": -35769000, "stock_based_compensation": 11219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8262000, "dividends_paid": 910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39531000, "free_cash_flow": -25790000, "net_change_in_cash": -4500000 }, "raw_data": { "income": { "ebit": "135886000", "ebitda": "164500000", "netIncome": "89809000", "grossProfit": "449239000", "depreciation": "None", "totalRevenue": "3787721000", "costOfRevenue": "3338482000", "interestIncome": "7414000", "incomeBeforeTax": "121850000", "interestExpense": "19786000", "operatingIncome": "135886000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33758000", "reportedCurrency": "USD", "netInterestIncome": "-12372000", "nonInterestIncome": "None", "operatingExpenses": "313353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5750000", "costofGoodsAndServicesSold": "3338482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28614000", "sellingGeneralAndAdministrative": "285695000", "netIncomeFromContinuingOperations": "88092000" }, "balance": { "goodwill": "216706000", "inventory": "757574000", "commonStock": "58241000", "currentDebt": "None", "investments": "None", "totalAssets": "2068169000", "longTermDebt": "322986000", "shortTermDebt": "11270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68495000", "reportedCurrency": "USD", "retainedEarnings": "936678000", "totalLiabilities": "1162871000", "otherCurrentAssets": "30048000", "totalCurrentAssets": "1657075000", "currentLongTermDebt": "6915000", "longTermInvestments": "None", "shortTermInvestments": "4687000", "currentNetReceivables": "833275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411094000", "currentAccountsPayable": "691119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49918000", "shortLongTermDebtTotal": "343585000", "totalShareholderEquity": "905298000", "capitalLeaseObligations": "4355000", "otherCurrentLiabilities": "60049000", "totalCurrentLiabilities": "786801000", "otherNonCurrentLiabilities": "49268000", "totalNonCurrentLiabilities": "376070000", "cashAndShortTermInvestments": "36178000", "commonStockSharesOutstanding": "25362000", "intangibleAssetsExcludingGoodwill": "68495000", "cashAndCashEquivalentsAtCarryingValue": "36178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88092000", "profitLoss": "None", "dividendPayout": "910000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-138313000", "operatingCashflow": "-35769000", "capitalExpenditures": "9979000", "changeInReceivables": "-17368000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39531000", "cashflowFromInvestment": "-8262000", "stockBasedCompensation": "11219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 3529935000, "cost_of_revenue": 3103411000, "gross_profit": 426524000, "ebit": 125146000, "ebitda": 155061000, "pretax_income": 118623000, "tax_provision": 29925000, "net_income": 88798000, "net_income_to_common": 88798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37987000, "total_current_assets": 1523805000, "total_assets": 1937428000, "short_term_debt": 16097000, "long_term_debt": 259572000, "total_debt": 275669000, "total_liabilities": 1130900000, "total_equity": 806528000, "shares_outstanding": 25758000, "goodwill_and_intangibles": 298862000 }, "cash_flow": { "operating_cash_flow": -124354000, "capital_expenditure": 6849000, "free_cash_flow": -117505000, "dividends_paid": 2304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165941, "ticker_id": 8149, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125146000", "ebitda": "155061000", "netIncome": "88798000", "grossProfit": "426524000", "depreciation": "None", "totalRevenue": "3529935000", "costOfRevenue": "3103411000", "interestIncome": "4333000", "incomeBeforeTax": "118623000", "interestExpense": "6523000", "operatingIncome": "122167000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "29925000", "reportedCurrency": "USD", "netInterestIncome": "-2190000", "nonInterestIncome": "None", "operatingExpenses": "304357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2979000", "costofGoodsAndServicesSold": "3103411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29915000", "sellingGeneralAndAdministrative": "275442000", "netIncomeFromContinuingOperations": "88698000" }, "balance": { "goodwill": "214435000", "inventory": "614814000", "commonStock": "64297000", "currentDebt": "None", "investments": "None", "totalAssets": "1937428000", "longTermDebt": "259572000", "shortTermDebt": "16097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "84427000", "reportedCurrency": "USD", "retainedEarnings": "846869000", "totalLiabilities": "1130900000", "otherCurrentAssets": "66280000", "totalCurrentAssets": "1523805000", "currentLongTermDebt": "11598000", "longTermInvestments": "None", "shortTermInvestments": "1686000", "currentNetReceivables": "804724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413623000", "currentAccountsPayable": "714177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37477000", "shortLongTermDebtTotal": "288754000", "totalShareholderEquity": "806528000", "capitalLeaseObligations": "17584000", "otherCurrentLiabilities": "63464000", "totalCurrentLiabilities": "814264000", "otherNonCurrentLiabilities": "53920000", "totalNonCurrentLiabilities": "316636000", "cashAndShortTermInvestments": "37987000", "commonStockSharesOutstanding": "25758000", "intangibleAssetsExcludingGoodwill": "84427000", "cashAndCashEquivalentsAtCarryingValue": "37987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88698000", "profitLoss": "None", "dividendPayout": "2304000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-145962000", "operatingCashflow": "-124354000", "capitalExpenditures": "6849000", "changeInReceivables": "-165939000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108106000", "cashflowFromInvestment": "-3724000", "stockBasedCompensation": "11663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3529935000, "cost_of_revenue": 3103411000, "gross_profit": 426524000, "research_and_development": null, "selling_general_admin": 275442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125146000, "depreciation_amortisation": 29915000, "ebitda": 155061000, "interest_expense": 6523000, "interest_income": null, "other_non_operating": null, "pretax_income": 118623000, "tax_provision": 29925000, "effective_tax_rate": null, "net_income": 88798000, "net_income_continuing_ops": 88698000, "net_income_to_common": 88798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37987000, "short_term_investments": 1686000, "net_receivables": 804724000, "inventory": 614814000, "other_current_assets": null, "total_current_assets": 1523805000, "net_ppe": null, "goodwill": 214435000, "intangible_assets": 84427000, "goodwill_and_intangibles": 298862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413623000, "total_assets": 1937428000, "short_term_debt": 16097000, "accounts_payable": 714177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814264000, "long_term_debt": 259572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316636000, "total_liabilities": 1130900000, "total_debt": 275669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846869000, "total_equity": 806528000, "shares_outstanding": 25758000, "operating_cash_flow": -124354000, "stock_based_compensation": 11663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3724000, "dividends_paid": 2304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108106000, "free_cash_flow": -117505000, "net_change_in_cash": -19972000 }, "raw_data": { "income": { "ebit": "125146000", "ebitda": "155061000", "netIncome": "88798000", "grossProfit": "426524000", "depreciation": "None", "totalRevenue": "3529935000", "costOfRevenue": "3103411000", "interestIncome": "4333000", "incomeBeforeTax": "118623000", "interestExpense": "6523000", "operatingIncome": "122167000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "29925000", "reportedCurrency": "USD", "netInterestIncome": "-2190000", "nonInterestIncome": "None", "operatingExpenses": "304357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2979000", "costofGoodsAndServicesSold": "3103411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29915000", "sellingGeneralAndAdministrative": "275442000", "netIncomeFromContinuingOperations": "88698000" }, "balance": { "goodwill": "214435000", "inventory": "614814000", "commonStock": "64297000", "currentDebt": "None", "investments": "None", "totalAssets": "1937428000", "longTermDebt": "259572000", "shortTermDebt": "16097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "84427000", "reportedCurrency": "USD", "retainedEarnings": "846869000", "totalLiabilities": "1130900000", "otherCurrentAssets": "66280000", "totalCurrentAssets": "1523805000", "currentLongTermDebt": "11598000", "longTermInvestments": "None", "shortTermInvestments": "1686000", "currentNetReceivables": "804724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413623000", "currentAccountsPayable": "714177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37477000", "shortLongTermDebtTotal": "288754000", "totalShareholderEquity": "806528000", "capitalLeaseObligations": "17584000", "otherCurrentLiabilities": "63464000", "totalCurrentLiabilities": "814264000", "otherNonCurrentLiabilities": "53920000", "totalNonCurrentLiabilities": "316636000", "cashAndShortTermInvestments": "37987000", "commonStockSharesOutstanding": "25758000", "intangibleAssetsExcludingGoodwill": "84427000", "cashAndCashEquivalentsAtCarryingValue": "37987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88698000", "profitLoss": "None", "dividendPayout": "2304000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-145962000", "operatingCashflow": "-124354000", "capitalExpenditures": "6849000", "changeInReceivables": "-165939000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108106000", "cashflowFromInvestment": "-3724000", "stockBasedCompensation": "11663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 3150806000, "cost_of_revenue": 2800090000, "gross_profit": 350716000, "ebit": 71257000, "ebitda": 104764000, "pretax_income": 57535000, "tax_provision": 12146000, "net_income": 10795000, "net_income_to_common": 10795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62718000, "total_current_assets": 1219643000, "total_assets": 1671684000, "short_term_debt": 12127000, "long_term_debt": 135331000, "total_debt": 147458000, "total_liabilities": 940493000, "total_equity": 731191000, "shares_outstanding": 25518000, "goodwill_and_intangibles": 323737000 }, "cash_flow": { "operating_cash_flow": 140940000, "capital_expenditure": 2363000, "free_cash_flow": 143303000, "dividends_paid": 585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165946, "ticker_id": 8149, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71257000", "ebitda": "104764000", "netIncome": "10795000", "grossProfit": "350716000", "depreciation": "None", "totalRevenue": "3150806000", "costOfRevenue": "2800090000", "interestIncome": "3097000", "incomeBeforeTax": "57535000", "interestExpense": "6929000", "operatingIncome": "61483000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "12146000", "reportedCurrency": "USD", "netInterestIncome": "-3832000", "nonInterestIncome": "None", "operatingExpenses": "289233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2981000", "costofGoodsAndServicesSold": "2800090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33507000", "sellingGeneralAndAdministrative": "247438000", "netIncomeFromContinuingOperations": "45389000" }, "balance": { "goodwill": "218877000", "inventory": "470081000", "commonStock": "71253000", "currentDebt": "None", "investments": "None", "totalAssets": "1671684000", "longTermDebt": "135331000", "shortTermDebt": "12127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "104860000", "reportedCurrency": "USD", "retainedEarnings": "758071000", "totalLiabilities": "940493000", "otherCurrentAssets": "35274000", "totalCurrentAssets": "1219643000", "currentLongTermDebt": "7843000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "651570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452041000", "currentAccountsPayable": "634805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42836000", "shortLongTermDebtTotal": "164008000", "totalShareholderEquity": "731191000", "capitalLeaseObligations": "20834000", "otherCurrentLiabilities": "58571000", "totalCurrentLiabilities": "732939000", "otherNonCurrentLiabilities": "10281000", "totalNonCurrentLiabilities": "207554000", "cashAndShortTermInvestments": "62718000", "commonStockSharesOutstanding": "25518000", "intangibleAssetsExcludingGoodwill": "104860000", "cashAndCashEquivalentsAtCarryingValue": "62718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45389000", "profitLoss": "None", "dividendPayout": "585000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-12301000", "operatingCashflow": "140940000", "capitalExpenditures": "2363000", "changeInReceivables": "-118859000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148318000", "cashflowFromInvestment": "31935000", "stockBasedCompensation": "8039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3150806000, "cost_of_revenue": 2800090000, "gross_profit": 350716000, "research_and_development": null, "selling_general_admin": 247438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71257000, "depreciation_amortisation": 33507000, "ebitda": 104764000, "interest_expense": 6929000, "interest_income": null, "other_non_operating": null, "pretax_income": 57535000, "tax_provision": 12146000, "effective_tax_rate": null, "net_income": 10795000, "net_income_continuing_ops": 45389000, "net_income_to_common": 10795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62718000, "short_term_investments": null, "net_receivables": 651570000, "inventory": 470081000, "other_current_assets": null, "total_current_assets": 1219643000, "net_ppe": null, "goodwill": 218877000, "intangible_assets": 104860000, "goodwill_and_intangibles": 323737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452041000, "total_assets": 1671684000, "short_term_debt": 12127000, "accounts_payable": 634805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732939000, "long_term_debt": 135331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207554000, "total_liabilities": 940493000, "total_debt": 147458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 758071000, "total_equity": 731191000, "shares_outstanding": 25518000, "operating_cash_flow": 140940000, "stock_based_compensation": 8039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31935000, "dividends_paid": 585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148318000, "free_cash_flow": 143303000, "net_change_in_cash": 29936000 }, "raw_data": { "income": { "ebit": "71257000", "ebitda": "104764000", "netIncome": "10795000", "grossProfit": "350716000", "depreciation": "None", "totalRevenue": "3150806000", "costOfRevenue": "2800090000", "interestIncome": "3097000", "incomeBeforeTax": "57535000", "interestExpense": "6929000", "operatingIncome": "61483000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "12146000", "reportedCurrency": "USD", "netInterestIncome": "-3832000", "nonInterestIncome": "None", "operatingExpenses": "289233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2981000", "costofGoodsAndServicesSold": "2800090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33507000", "sellingGeneralAndAdministrative": "247438000", "netIncomeFromContinuingOperations": "45389000" }, "balance": { "goodwill": "218877000", "inventory": "470081000", "commonStock": "71253000", "currentDebt": "None", "investments": "None", "totalAssets": "1671684000", "longTermDebt": "135331000", "shortTermDebt": "12127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "104860000", "reportedCurrency": "USD", "retainedEarnings": "758071000", "totalLiabilities": "940493000", "otherCurrentAssets": "35274000", "totalCurrentAssets": "1219643000", "currentLongTermDebt": "7843000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "651570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452041000", "currentAccountsPayable": "634805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42836000", "shortLongTermDebtTotal": "164008000", "totalShareholderEquity": "731191000", "capitalLeaseObligations": "20834000", "otherCurrentLiabilities": "58571000", "totalCurrentLiabilities": "732939000", "otherNonCurrentLiabilities": "10281000", "totalNonCurrentLiabilities": "207554000", "cashAndShortTermInvestments": "62718000", "commonStockSharesOutstanding": "25518000", "intangibleAssetsExcludingGoodwill": "104860000", "cashAndCashEquivalentsAtCarryingValue": "62718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45389000", "profitLoss": "None", "dividendPayout": "585000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-12301000", "operatingCashflow": "140940000", "capitalExpenditures": "2363000", "changeInReceivables": "-118859000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148318000", "cashflowFromInvestment": "31935000", "stockBasedCompensation": "8039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 3047734000, "cost_of_revenue": 2692165000, "gross_profit": 355569000, "ebit": 63348000, "ebitda": 98676000, "pretax_income": -71776000, "tax_provision": 7451000, "net_income": -192654000, "net_income_to_common": -192654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29485000, "total_current_assets": 1203467000, "total_assets": 1692094000, "short_term_debt": 12315000, "long_term_debt": 210889000, "total_debt": 223204000, "total_liabilities": 1013848000, "total_equity": 678246000, "shares_outstanding": 25378000, "goodwill_and_intangibles": 335835000 }, "cash_flow": { "operating_cash_flow": 226271000, "capital_expenditure": 6387000, "free_cash_flow": 232658000, "dividends_paid": 754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165951, "ticker_id": 8149, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63348000", "ebitda": "98676000", "netIncome": "-192654000", "grossProfit": "355569000", "depreciation": "None", "totalRevenue": "3047734000", "costOfRevenue": "2692165000", "interestIncome": "5826000", "incomeBeforeTax": "-71776000", "interestExpense": "12224000", "operatingIncome": "-64967000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "7451000", "reportedCurrency": "USD", "netInterestIncome": "-6398000", "nonInterestIncome": "None", "operatingExpenses": "420536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2692165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35328000", "sellingGeneralAndAdministrative": "260139000", "netIncomeFromContinuingOperations": "-79227000" }, "balance": { "goodwill": "214288000", "inventory": "454885000", "commonStock": "63765000", "currentDebt": "None", "investments": "None", "totalAssets": "1692094000", "longTermDebt": "210889000", "shortTermDebt": "12315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "121547000", "reportedCurrency": "USD", "retainedEarnings": "747276000", "totalLiabilities": "1013848000", "otherCurrentAssets": "214388000", "totalCurrentAssets": "1203467000", "currentLongTermDebt": "7839000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488627000", "currentAccountsPayable": "454240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79222000", "shortLongTermDebtTotal": "243964000", "totalShareholderEquity": "678246000", "capitalLeaseObligations": "25236000", "otherCurrentLiabilities": "218709000", "totalCurrentLiabilities": "719007000", "otherNonCurrentLiabilities": "14598000", "totalNonCurrentLiabilities": "294841000", "cashAndShortTermInvestments": "29485000", "commonStockSharesOutstanding": "25378000", "intangibleAssetsExcludingGoodwill": "121547000", "cashAndCashEquivalentsAtCarryingValue": "29485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79227000", "profitLoss": "None", "dividendPayout": "754000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "86177000", "operatingCashflow": "226271000", "capitalExpenditures": "6387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156607000", "cashflowFromInvestment": "-55385000", "stockBasedCompensation": "5478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3047734000, "cost_of_revenue": 2692165000, "gross_profit": 355569000, "research_and_development": null, "selling_general_admin": 260139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63348000, "depreciation_amortisation": 35328000, "ebitda": 98676000, "interest_expense": 12224000, "interest_income": null, "other_non_operating": null, "pretax_income": -71776000, "tax_provision": 7451000, "effective_tax_rate": null, "net_income": -192654000, "net_income_continuing_ops": -79227000, "net_income_to_common": -192654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29485000, "short_term_investments": null, "net_receivables": 504709000, "inventory": 454885000, "other_current_assets": null, "total_current_assets": 1203467000, "net_ppe": null, "goodwill": 214288000, "intangible_assets": 121547000, "goodwill_and_intangibles": 335835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488627000, "total_assets": 1692094000, "short_term_debt": 12315000, "accounts_payable": 454240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719007000, "long_term_debt": 210889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294841000, "total_liabilities": 1013848000, "total_debt": 223204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 747276000, "total_equity": 678246000, "shares_outstanding": 25378000, "operating_cash_flow": 226271000, "stock_based_compensation": 5478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55385000, "dividends_paid": 754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156607000, "free_cash_flow": 232658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63348000", "ebitda": "98676000", "netIncome": "-192654000", "grossProfit": "355569000", "depreciation": "None", "totalRevenue": "3047734000", "costOfRevenue": "2692165000", "interestIncome": "5826000", "incomeBeforeTax": "-71776000", "interestExpense": "12224000", "operatingIncome": "-64967000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "7451000", "reportedCurrency": "USD", "netInterestIncome": "-6398000", "nonInterestIncome": "None", "operatingExpenses": "420536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2692165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35328000", "sellingGeneralAndAdministrative": "260139000", "netIncomeFromContinuingOperations": "-79227000" }, "balance": { "goodwill": "214288000", "inventory": "454885000", "commonStock": "63765000", "currentDebt": "None", "investments": "None", "totalAssets": "1692094000", "longTermDebt": "210889000", "shortTermDebt": "12315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "121547000", "reportedCurrency": "USD", "retainedEarnings": "747276000", "totalLiabilities": "1013848000", "otherCurrentAssets": "214388000", "totalCurrentAssets": "1203467000", "currentLongTermDebt": "7839000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488627000", "currentAccountsPayable": "454240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79222000", "shortLongTermDebtTotal": "243964000", "totalShareholderEquity": "678246000", "capitalLeaseObligations": "25236000", "otherCurrentLiabilities": "218709000", "totalCurrentLiabilities": "719007000", "otherNonCurrentLiabilities": "14598000", "totalNonCurrentLiabilities": "294841000", "cashAndShortTermInvestments": "29485000", "commonStockSharesOutstanding": "25378000", "intangibleAssetsExcludingGoodwill": "121547000", "cashAndCashEquivalentsAtCarryingValue": "29485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79227000", "profitLoss": "None", "dividendPayout": "754000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "86177000", "operatingCashflow": "226271000", "capitalExpenditures": "6387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156607000", "cashflowFromInvestment": "-55385000", "stockBasedCompensation": "5478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 3873111000, "cost_of_revenue": 3420539000, "gross_profit": 452572000, "ebit": 118888000, "ebitda": 152540000, "pretax_income": 77908000, "tax_provision": 20311000, "net_income": 57597000, "net_income_to_common": 57597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23818000, "total_current_assets": 1477315000, "total_assets": 2067261000, "short_term_debt": -43484000, "long_term_debt": 351831000, "total_debt": 308347000, "total_liabilities": 1153132000, "total_equity": 914129000, "shares_outstanding": 25734000, "goodwill_and_intangibles": 447477000 }, "cash_flow": { "operating_cash_flow": -27127000, "capital_expenditure": 7215000, "free_cash_flow": -19912000, "dividends_paid": 1509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165956, "ticker_id": 8149, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118888000", "ebitda": "152540000", "netIncome": "57597000", "grossProfit": "452572000", "depreciation": "None", "totalRevenue": "3873111000", "costOfRevenue": "3420539000", "interestIncome": "1843000", "incomeBeforeTax": "77908000", "interestExpense": "13162000", "operatingIncome": "89964000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "20311000", "reportedCurrency": "USD", "netInterestIncome": "-11539000", "nonInterestIncome": "None", "operatingExpenses": "347408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3420539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33652000", "sellingGeneralAndAdministrative": "314521000", "netIncomeFromContinuingOperations": "57597000" }, "balance": { "goodwill": "319538000", "inventory": "697343000", "commonStock": "64287000", "currentDebt": "None", "investments": "None", "totalAssets": "2067261000", "longTermDebt": "351831000", "shortTermDebt": "-43484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "127939000", "reportedCurrency": "USD", "retainedEarnings": "939930000", "totalLiabilities": "1153132000", "otherCurrentAssets": "380506000", "totalCurrentAssets": "1477315000", "currentLongTermDebt": "8675000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "583853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589946000", "currentAccountsPayable": "488291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60570000", "shortLongTermDebtTotal": "360506000", "totalShareholderEquity": "914129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182775000", "totalCurrentLiabilities": "700886000", "otherNonCurrentLiabilities": "56882000", "totalNonCurrentLiabilities": "452246000", "cashAndShortTermInvestments": "23818000", "commonStockSharesOutstanding": "25734000", "intangibleAssetsExcludingGoodwill": "127939000", "cashAndCashEquivalentsAtCarryingValue": "23818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57597000", "profitLoss": "None", "dividendPayout": "1509000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-104594000", "operatingCashflow": "-27127000", "capitalExpenditures": "7215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64233000", "cashflowFromInvestment": "-39376000", "stockBasedCompensation": "6122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3873111000, "cost_of_revenue": 3420539000, "gross_profit": 452572000, "research_and_development": null, "selling_general_admin": 314521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118888000, "depreciation_amortisation": 33652000, "ebitda": 152540000, "interest_expense": 13162000, "interest_income": null, "other_non_operating": null, "pretax_income": 77908000, "tax_provision": 20311000, "effective_tax_rate": null, "net_income": 57597000, "net_income_continuing_ops": 57597000, "net_income_to_common": 57597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23818000, "short_term_investments": null, "net_receivables": 583853000, "inventory": 697343000, "other_current_assets": null, "total_current_assets": 1477315000, "net_ppe": null, "goodwill": 319538000, "intangible_assets": 127939000, "goodwill_and_intangibles": 447477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 589946000, "total_assets": 2067261000, "short_term_debt": -43484000, "accounts_payable": 488291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700886000, "long_term_debt": 351831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452246000, "total_liabilities": 1153132000, "total_debt": 308347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 939930000, "total_equity": 914129000, "shares_outstanding": 25734000, "operating_cash_flow": -27127000, "stock_based_compensation": 6122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39376000, "dividends_paid": 1509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64233000, "free_cash_flow": -19912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118888000", "ebitda": "152540000", "netIncome": "57597000", "grossProfit": "452572000", "depreciation": "None", "totalRevenue": "3873111000", "costOfRevenue": "3420539000", "interestIncome": "1843000", "incomeBeforeTax": "77908000", "interestExpense": "13162000", "operatingIncome": "89964000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "20311000", "reportedCurrency": "USD", "netInterestIncome": "-11539000", "nonInterestIncome": "None", "operatingExpenses": "347408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3420539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33652000", "sellingGeneralAndAdministrative": "314521000", "netIncomeFromContinuingOperations": "57597000" }, "balance": { "goodwill": "319538000", "inventory": "697343000", "commonStock": "64287000", "currentDebt": "None", "investments": "None", "totalAssets": "2067261000", "longTermDebt": "351831000", "shortTermDebt": "-43484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "127939000", "reportedCurrency": "USD", "retainedEarnings": "939930000", "totalLiabilities": "1153132000", "otherCurrentAssets": "380506000", "totalCurrentAssets": "1477315000", "currentLongTermDebt": "8675000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "583853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "589946000", "currentAccountsPayable": "488291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60570000", "shortLongTermDebtTotal": "360506000", "totalShareholderEquity": "914129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182775000", "totalCurrentLiabilities": "700886000", "otherNonCurrentLiabilities": "56882000", "totalNonCurrentLiabilities": "452246000", "cashAndShortTermInvestments": "23818000", "commonStockSharesOutstanding": "25734000", "intangibleAssetsExcludingGoodwill": "127939000", "cashAndCashEquivalentsAtCarryingValue": "23818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57597000", "profitLoss": "None", "dividendPayout": "1509000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-104594000", "operatingCashflow": "-27127000", "capitalExpenditures": "7215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64233000", "cashflowFromInvestment": "-39376000", "stockBasedCompensation": "6122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 3846260000, "cost_of_revenue": 3410135000, "gross_profit": 436125000, "ebit": 70074000, "ebitda": 107542000, "pretax_income": 60925000, "tax_provision": 27772000, "net_income": 33153000, "net_income_to_common": 33153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25530000, "total_current_assets": 1362162000, "total_assets": 1945295000, "short_term_debt": 551000, "long_term_debt": 248878000, "total_debt": 249429000, "total_liabilities": 1078919000, "total_equity": 866376000, "shares_outstanding": 25624000, "goodwill_and_intangibles": 434980000 }, "cash_flow": { "operating_cash_flow": 27871000, "capital_expenditure": 8159000, "free_cash_flow": 36030000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165961, "ticker_id": 8149, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70074000", "ebitda": "107542000", "netIncome": "33153000", "grossProfit": "436125000", "depreciation": "None", "totalRevenue": "3846260000", "costOfRevenue": "3410135000", "interestIncome": "3713000", "incomeBeforeTax": "60925000", "interestExpense": "9149000", "operatingIncome": "67639000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "27772000", "reportedCurrency": "USD", "netInterestIncome": "-5436000", "nonInterestIncome": "None", "operatingExpenses": "331443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2435000", "costofGoodsAndServicesSold": "3410135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37468000", "sellingGeneralAndAdministrative": "297475000", "netIncomeFromContinuingOperations": "33153000" }, "balance": { "goodwill": "298174000", "inventory": "595948000", "commonStock": "68220000", "currentDebt": "None", "investments": "None", "totalAssets": "1945295000", "longTermDebt": "248878000", "shortTermDebt": "551000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "136806000", "reportedCurrency": "USD", "retainedEarnings": "882333000", "totalLiabilities": "1078919000", "otherCurrentAssets": "67748000", "totalCurrentAssets": "1362162000", "currentLongTermDebt": "551000", "longTermInvestments": "None", "shortTermInvestments": "157000", "currentNetReceivables": "678940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583133000", "currentAccountsPayable": "562564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73042000", "shortLongTermDebtTotal": "249429000", "totalShareholderEquity": "866376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133848000", "totalCurrentLiabilities": "710311000", "otherNonCurrentLiabilities": "117961000", "totalNonCurrentLiabilities": "368608000", "cashAndShortTermInvestments": "25530000", "commonStockSharesOutstanding": "25624000", "intangibleAssetsExcludingGoodwill": "136806000", "cashAndCashEquivalentsAtCarryingValue": "25530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-59498000", "operatingCashflow": "27871000", "capitalExpenditures": "8159000", "changeInReceivables": "-46766000", "changeInExchangeRate": "-4016000", "cashflowFromFinancing": "97508000", "cashflowFromInvestment": "-151927000", "stockBasedCompensation": "6459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3846260000, "cost_of_revenue": 3410135000, "gross_profit": 436125000, "research_and_development": 0, "selling_general_admin": 297475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70074000, "depreciation_amortisation": 37468000, "ebitda": 107542000, "interest_expense": 9149000, "interest_income": null, "other_non_operating": null, "pretax_income": 60925000, "tax_provision": 27772000, "effective_tax_rate": null, "net_income": 33153000, "net_income_continuing_ops": 33153000, "net_income_to_common": 33153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25530000, "short_term_investments": 157000, "net_receivables": 678940000, "inventory": 595948000, "other_current_assets": null, "total_current_assets": 1362162000, "net_ppe": null, "goodwill": 298174000, "intangible_assets": 136806000, "goodwill_and_intangibles": 434980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583133000, "total_assets": 1945295000, "short_term_debt": 551000, "accounts_payable": 562564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710311000, "long_term_debt": 248878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368608000, "total_liabilities": 1078919000, "total_debt": 249429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 882333000, "total_equity": 866376000, "shares_outstanding": 25624000, "operating_cash_flow": 27871000, "stock_based_compensation": 6459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151927000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97508000, "free_cash_flow": 36030000, "net_change_in_cash": -30564000 }, "raw_data": { "income": { "ebit": "70074000", "ebitda": "107542000", "netIncome": "33153000", "grossProfit": "436125000", "depreciation": "None", "totalRevenue": "3846260000", "costOfRevenue": "3410135000", "interestIncome": "3713000", "incomeBeforeTax": "60925000", "interestExpense": "9149000", "operatingIncome": "67639000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "27772000", "reportedCurrency": "USD", "netInterestIncome": "-5436000", "nonInterestIncome": "None", "operatingExpenses": "331443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2435000", "costofGoodsAndServicesSold": "3410135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37468000", "sellingGeneralAndAdministrative": "297475000", "netIncomeFromContinuingOperations": "33153000" }, "balance": { "goodwill": "298174000", "inventory": "595948000", "commonStock": "68220000", "currentDebt": "None", "investments": "None", "totalAssets": "1945295000", "longTermDebt": "248878000", "shortTermDebt": "551000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "136806000", "reportedCurrency": "USD", "retainedEarnings": "882333000", "totalLiabilities": "1078919000", "otherCurrentAssets": "67748000", "totalCurrentAssets": "1362162000", "currentLongTermDebt": "551000", "longTermInvestments": "None", "shortTermInvestments": "157000", "currentNetReceivables": "678940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583133000", "currentAccountsPayable": "562564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73042000", "shortLongTermDebtTotal": "249429000", "totalShareholderEquity": "866376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133848000", "totalCurrentLiabilities": "710311000", "otherNonCurrentLiabilities": "117961000", "totalNonCurrentLiabilities": "368608000", "cashAndShortTermInvestments": "25530000", "commonStockSharesOutstanding": "25624000", "intangibleAssetsExcludingGoodwill": "136806000", "cashAndCashEquivalentsAtCarryingValue": "25530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-59498000", "operatingCashflow": "27871000", "capitalExpenditures": "8159000", "changeInReceivables": "-46766000", "changeInExchangeRate": "-4016000", "cashflowFromFinancing": "97508000", "cashflowFromInvestment": "-151927000", "stockBasedCompensation": "6459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 766790000, "cost_of_revenue": 665164000, "gross_profit": 101626000, "ebit": 23560000, "ebitda": 29258000, "pretax_income": 24052000, "tax_provision": 7167000, "net_income": 16885000, "net_income_to_common": 16885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120295000, "total_current_assets": 1371832000, "total_assets": 1805756000, "short_term_debt": 2866000, "long_term_debt": 99172000, "total_debt": 102038000, "total_liabilities": 899495000, "total_equity": 906261000, "shares_outstanding": 21578000, "goodwill_and_intangibles": 313350000 }, "cash_flow": { "operating_cash_flow": 71351000, "capital_expenditure": 2399000, "free_cash_flow": 73750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165922, "ticker_id": 8149, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23560000", "ebitda": "29258000", "netIncome": "16885000", "grossProfit": "101626000", "depreciation": "None", "totalRevenue": "766790000", "costOfRevenue": "665164000", "interestIncome": "2451000", "incomeBeforeTax": "24052000", "interestExpense": "1303000", "operatingIncome": "23560000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7167000", "reportedCurrency": "USD", "netInterestIncome": "1148000", "nonInterestIncome": "None", "operatingExpenses": "78066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5698000", "sellingGeneralAndAdministrative": "78066000", "netIncomeFromContinuingOperations": "16885000" }, "balance": { "goodwill": "244928000", "inventory": "486628000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1805756000", "longTermDebt": "99172000", "shortTermDebt": "2866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "68422000", "reportedCurrency": "USD", "retainedEarnings": "1014902000", "totalLiabilities": "899495000", "otherCurrentAssets": "136467000", "totalCurrentAssets": "1371832000", "currentLongTermDebt": "2866000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433924000", "currentAccountsPayable": "646650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2866000", "totalShareholderEquity": "906261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77215000", "totalCurrentLiabilities": "736814000", "otherNonCurrentLiabilities": "63509000", "totalNonCurrentLiabilities": "162681000", "cashAndShortTermInvestments": "120295000", "commonStockSharesOutstanding": "21578000", "intangibleAssetsExcludingGoodwill": "68422000", "cashAndCashEquivalentsAtCarryingValue": "120295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5346000", "operatingCashflow": "71351000", "capitalExpenditures": "2399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33759000", "cashflowFromInvestment": "-2261000", "stockBasedCompensation": "3955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766790000, "cost_of_revenue": 665164000, "gross_profit": 101626000, "research_and_development": null, "selling_general_admin": 78066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23560000, "depreciation_amortisation": 5698000, "ebitda": 29258000, "interest_expense": 1303000, "interest_income": null, "other_non_operating": null, "pretax_income": 24052000, "tax_provision": 7167000, "effective_tax_rate": null, "net_income": 16885000, "net_income_continuing_ops": 16885000, "net_income_to_common": 16885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120295000, "short_term_investments": null, "net_receivables": 628442000, "inventory": 486628000, "other_current_assets": null, "total_current_assets": 1371832000, "net_ppe": null, "goodwill": 244928000, "intangible_assets": 68422000, "goodwill_and_intangibles": 313350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433924000, "total_assets": 1805756000, "short_term_debt": 2866000, "accounts_payable": 646650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736814000, "long_term_debt": 99172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162681000, "total_liabilities": 899495000, "total_debt": 102038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1014902000, "total_equity": 906261000, "shares_outstanding": 21578000, "operating_cash_flow": 71351000, "stock_based_compensation": 3955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33759000, "free_cash_flow": 73750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23560000", "ebitda": "29258000", "netIncome": "16885000", "grossProfit": "101626000", "depreciation": "None", "totalRevenue": "766790000", "costOfRevenue": "665164000", "interestIncome": "2451000", "incomeBeforeTax": "24052000", "interestExpense": "1303000", "operatingIncome": "23560000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7167000", "reportedCurrency": "USD", "netInterestIncome": "1148000", "nonInterestIncome": "None", "operatingExpenses": "78066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5698000", "sellingGeneralAndAdministrative": "78066000", "netIncomeFromContinuingOperations": "16885000" }, "balance": { "goodwill": "244928000", "inventory": "486628000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1805756000", "longTermDebt": "99172000", "shortTermDebt": "2866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "68422000", "reportedCurrency": "USD", "retainedEarnings": "1014902000", "totalLiabilities": "899495000", "otherCurrentAssets": "136467000", "totalCurrentAssets": "1371832000", "currentLongTermDebt": "2866000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433924000", "currentAccountsPayable": "646650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2866000", "totalShareholderEquity": "906261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77215000", "totalCurrentLiabilities": "736814000", "otherNonCurrentLiabilities": "63509000", "totalNonCurrentLiabilities": "162681000", "cashAndShortTermInvestments": "120295000", "commonStockSharesOutstanding": "21578000", "intangibleAssetsExcludingGoodwill": "68422000", "cashAndCashEquivalentsAtCarryingValue": "120295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5346000", "operatingCashflow": "71351000", "capitalExpenditures": "2399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33759000", "cashflowFromInvestment": "-2261000", "stockBasedCompensation": "3955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 766512000, "cost_of_revenue": 669321000, "gross_profit": 97190999, "ebit": 21367000, "ebitda": 27286000, "pretax_income": 19421000, "tax_provision": 2928000, "net_income": 16493000, "net_income_to_common": 16493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83466000, "total_current_assets": 1303071000, "total_assets": 1741671000, "short_term_debt": 7368000, "long_term_debt": 99797000, "total_debt": 107165000, "total_liabilities": 830785000, "total_equity": 910886000, "shares_outstanding": 22110000, "goodwill_and_intangibles": 316601000 }, "cash_flow": { "operating_cash_flow": 30841000, "capital_expenditure": 1975000, "free_cash_flow": 32816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165923, "ticker_id": 8149, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21367000", "ebitda": "27286000", "netIncome": "16493000", "grossProfit": "97190999", "depreciation": "None", "totalRevenue": "766512000", "costOfRevenue": "669321000", "interestIncome": "3363000", "incomeBeforeTax": "19421000", "interestExpense": "1946000", "operatingIncome": "19077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2928000", "reportedCurrency": "USD", "netInterestIncome": "1417000", "nonInterestIncome": "None", "operatingExpenses": "78114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5919000", "sellingGeneralAndAdministrative": "78114000", "netIncomeFromContinuingOperations": "16493000" }, "balance": { "goodwill": "244178000", "inventory": "490259000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1741671000", "longTermDebt": "99797000", "shortTermDebt": "7368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72423000", "reportedCurrency": "USD", "retainedEarnings": "1027300000", "totalLiabilities": "830785000", "otherCurrentAssets": "123935000", "totalCurrentAssets": "1303071000", "currentLongTermDebt": "2866000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "605411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438600000", "currentAccountsPayable": "576662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120595000", "totalShareholderEquity": "910886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68719000", "totalCurrentLiabilities": "664231000", "otherNonCurrentLiabilities": "66757000", "totalNonCurrentLiabilities": "166554000", "cashAndShortTermInvestments": "83466000", "commonStockSharesOutstanding": "22110000", "intangibleAssetsExcludingGoodwill": "72423000", "cashAndCashEquivalentsAtCarryingValue": "83466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13956000", "operatingCashflow": "30841000", "capitalExpenditures": "1975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50318000", "cashflowFromInvestment": "-20333000", "stockBasedCompensation": "3660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766512000, "cost_of_revenue": 669321000, "gross_profit": 97190999, "research_and_development": null, "selling_general_admin": 78114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21367000, "depreciation_amortisation": 5919000, "ebitda": 27286000, "interest_expense": 1946000, "interest_income": null, "other_non_operating": null, "pretax_income": 19421000, "tax_provision": 2928000, "effective_tax_rate": null, "net_income": 16493000, "net_income_continuing_ops": 16493000, "net_income_to_common": 16493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83466000, "short_term_investments": null, "net_receivables": 605411000, "inventory": 490259000, "other_current_assets": null, "total_current_assets": 1303071000, "net_ppe": null, "goodwill": 244178000, "intangible_assets": 72423000, "goodwill_and_intangibles": 316601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438600000, "total_assets": 1741671000, "short_term_debt": 7368000, "accounts_payable": 576662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664231000, "long_term_debt": 99797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166554000, "total_liabilities": 830785000, "total_debt": 107165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1027300000, "total_equity": 910886000, "shares_outstanding": 22110000, "operating_cash_flow": 30841000, "stock_based_compensation": 3660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50318000, "free_cash_flow": 32816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21367000", "ebitda": "27286000", "netIncome": "16493000", "grossProfit": "97190999", "depreciation": "None", "totalRevenue": "766512000", "costOfRevenue": "669321000", "interestIncome": "3363000", "incomeBeforeTax": "19421000", "interestExpense": "1946000", "operatingIncome": "19077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2928000", "reportedCurrency": "USD", "netInterestIncome": "1417000", "nonInterestIncome": "None", "operatingExpenses": "78114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5919000", "sellingGeneralAndAdministrative": "78114000", "netIncomeFromContinuingOperations": "16493000" }, "balance": { "goodwill": "244178000", "inventory": "490259000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1741671000", "longTermDebt": "99797000", "shortTermDebt": "7368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72423000", "reportedCurrency": "USD", "retainedEarnings": "1027300000", "totalLiabilities": "830785000", "otherCurrentAssets": "123935000", "totalCurrentAssets": "1303071000", "currentLongTermDebt": "2866000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "605411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438600000", "currentAccountsPayable": "576662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120595000", "totalShareholderEquity": "910886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68719000", "totalCurrentLiabilities": "664231000", "otherNonCurrentLiabilities": "66757000", "totalNonCurrentLiabilities": "166554000", "cashAndShortTermInvestments": "83466000", "commonStockSharesOutstanding": "22110000", "intangibleAssetsExcludingGoodwill": "72423000", "cashAndCashEquivalentsAtCarryingValue": "83466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13956000", "operatingCashflow": "30841000", "capitalExpenditures": "1975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50318000", "cashflowFromInvestment": "-20333000", "stockBasedCompensation": "3660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 739650000, "cost_of_revenue": 632177000, "gross_profit": 107473000, "ebit": 28910000, "ebitda": 35110000, "pretax_income": 26996000, "tax_provision": 7118000, "net_income": 19878000, "net_income_to_common": 19878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124924000, "total_current_assets": 1307335000, "total_assets": 1716976000, "short_term_debt": 11932000, "long_term_debt": 126047000, "total_debt": 137979000, "total_liabilities": 802944000, "total_equity": 914032000, "shares_outstanding": 22405000, "goodwill_and_intangibles": 289642000 }, "cash_flow": { "operating_cash_flow": 23211000, "capital_expenditure": 2395000, "free_cash_flow": 25606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165924, "ticker_id": 8149, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28910000", "ebitda": "35110000", "netIncome": "19878000", "grossProfit": "107473000", "depreciation": "None", "totalRevenue": "739650000", "costOfRevenue": "632177000", "interestIncome": "3180000", "incomeBeforeTax": "26996000", "interestExpense": "1914000", "operatingIncome": "25903000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7118000", "reportedCurrency": "USD", "netInterestIncome": "1266000", "nonInterestIncome": "None", "operatingExpenses": "81570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6200000", "sellingGeneralAndAdministrative": "75275000", "netIncomeFromContinuingOperations": "19878000" }, "balance": { "goodwill": "231132000", "inventory": "505339000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1716976000", "longTermDebt": "126047000", "shortTermDebt": "11932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58510000", "reportedCurrency": "USD", "retainedEarnings": "1024720000", "totalLiabilities": "802944000", "otherCurrentAssets": "120001000", "totalCurrentAssets": "1307335000", "currentLongTermDebt": "7866000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409641000", "currentAccountsPayable": "529578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152257000", "totalShareholderEquity": "914032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61091000", "totalCurrentLiabilities": "606158000", "otherNonCurrentLiabilities": "70739000", "totalNonCurrentLiabilities": "196786000", "cashAndShortTermInvestments": "124924000", "commonStockSharesOutstanding": "22405000", "intangibleAssetsExcludingGoodwill": "58510000", "cashAndCashEquivalentsAtCarryingValue": "124924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-20574000", "operatingCashflow": "23211000", "capitalExpenditures": "2395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22950000", "cashflowFromInvestment": "-2395000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739650000, "cost_of_revenue": 632177000, "gross_profit": 107473000, "research_and_development": null, "selling_general_admin": 75275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28910000, "depreciation_amortisation": 6200000, "ebitda": 35110000, "interest_expense": 1914000, "interest_income": null, "other_non_operating": null, "pretax_income": 26996000, "tax_provision": 7118000, "effective_tax_rate": null, "net_income": 19878000, "net_income_continuing_ops": 19878000, "net_income_to_common": 19878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124924000, "short_term_investments": null, "net_receivables": 557071000, "inventory": 505339000, "other_current_assets": null, "total_current_assets": 1307335000, "net_ppe": null, "goodwill": 231132000, "intangible_assets": 58510000, "goodwill_and_intangibles": 289642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409641000, "total_assets": 1716976000, "short_term_debt": 11932000, "accounts_payable": 529578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606158000, "long_term_debt": 126047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196786000, "total_liabilities": 802944000, "total_debt": 137979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1024720000, "total_equity": 914032000, "shares_outstanding": 22405000, "operating_cash_flow": 23211000, "stock_based_compensation": 2876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22950000, "free_cash_flow": 25606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28910000", "ebitda": "35110000", "netIncome": "19878000", "grossProfit": "107473000", "depreciation": "None", "totalRevenue": "739650000", "costOfRevenue": "632177000", "interestIncome": "3180000", "incomeBeforeTax": "26996000", "interestExpense": "1914000", "operatingIncome": "25903000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7118000", "reportedCurrency": "USD", "netInterestIncome": "1266000", "nonInterestIncome": "None", "operatingExpenses": "81570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6200000", "sellingGeneralAndAdministrative": "75275000", "netIncomeFromContinuingOperations": "19878000" }, "balance": { "goodwill": "231132000", "inventory": "505339000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1716976000", "longTermDebt": "126047000", "shortTermDebt": "11932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58510000", "reportedCurrency": "USD", "retainedEarnings": "1024720000", "totalLiabilities": "802944000", "otherCurrentAssets": "120001000", "totalCurrentAssets": "1307335000", "currentLongTermDebt": "7866000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409641000", "currentAccountsPayable": "529578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152257000", "totalShareholderEquity": "914032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61091000", "totalCurrentLiabilities": "606158000", "otherNonCurrentLiabilities": "70739000", "totalNonCurrentLiabilities": "196786000", "cashAndShortTermInvestments": "124924000", "commonStockSharesOutstanding": "22405000", "intangibleAssetsExcludingGoodwill": "58510000", "cashAndCashEquivalentsAtCarryingValue": "124924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-20574000", "operatingCashflow": "23211000", "capitalExpenditures": "2395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22950000", "cashflowFromInvestment": "-2395000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 812886000, "cost_of_revenue": 707784000, "gross_profit": 105102000, "ebit": 29597000, "ebitda": 36697000, "pretax_income": 27498000, "tax_provision": 7408000, "net_income": 20090000, "net_income_to_common": 20090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126157000, "total_current_assets": 1370452000, "total_assets": 1785606000, "short_term_debt": 11846000, "long_term_debt": 128288000, "total_debt": 140134000, "total_liabilities": 879197000, "total_equity": 906409000, "shares_outstanding": 23721500, "goodwill_and_intangibles": 293729000 }, "cash_flow": { "operating_cash_flow": 7645000, "capital_expenditure": 2517000, "free_cash_flow": 10162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165925, "ticker_id": 8149, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29597000", "ebitda": "36697000", "netIncome": "20090000", "grossProfit": "105102000", "depreciation": "None", "totalRevenue": "812886000", "costOfRevenue": "707784000", "interestIncome": "3054000", "incomeBeforeTax": "27498000", "interestExpense": "2099000", "operatingIncome": "26787000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7408000", "reportedCurrency": "USD", "netInterestIncome": "955000", "nonInterestIncome": "None", "operatingExpenses": "78315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "707784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "71610000", "netIncomeFromContinuingOperations": "20090000" }, "balance": { "goodwill": "230820000", "inventory": "483815000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1785606000", "longTermDebt": "128288000", "shortTermDebt": "11846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62909000", "reportedCurrency": "USD", "retainedEarnings": "1020833000", "totalLiabilities": "879197000", "otherCurrentAssets": "25505000", "totalCurrentAssets": "1370452000", "currentLongTermDebt": "7861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415154000", "currentAccountsPayable": "598595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147106000", "totalShareholderEquity": "906409000", "capitalLeaseObligations": "10957000", "otherCurrentLiabilities": "54582000", "totalCurrentLiabilities": "682964000", "otherNonCurrentLiabilities": "29672000", "totalNonCurrentLiabilities": "196233000", "cashAndShortTermInvestments": "126157000", "commonStockSharesOutstanding": "23721500", "intangibleAssetsExcludingGoodwill": "62909000", "cashAndCashEquivalentsAtCarryingValue": "126157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5702000", "operatingCashflow": "7645000", "capitalExpenditures": "2517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27481000", "cashflowFromInvestment": "-2517000", "stockBasedCompensation": "2674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812886000, "cost_of_revenue": 707784000, "gross_profit": 105102000, "research_and_development": null, "selling_general_admin": 71610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29597000, "depreciation_amortisation": 7100000, "ebitda": 36697000, "interest_expense": 2099000, "interest_income": null, "other_non_operating": null, "pretax_income": 27498000, "tax_provision": 7408000, "effective_tax_rate": null, "net_income": 20090000, "net_income_continuing_ops": 20090000, "net_income_to_common": 20090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126157000, "short_term_investments": null, "net_receivables": 734975000, "inventory": 483815000, "other_current_assets": null, "total_current_assets": 1370452000, "net_ppe": null, "goodwill": 230820000, "intangible_assets": 62909000, "goodwill_and_intangibles": 293729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415154000, "total_assets": 1785606000, "short_term_debt": 11846000, "accounts_payable": 598595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682964000, "long_term_debt": 128288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196233000, "total_liabilities": 879197000, "total_debt": 140134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1020833000, "total_equity": 906409000, "shares_outstanding": 23721500, "operating_cash_flow": 7645000, "stock_based_compensation": 2674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27481000, "free_cash_flow": 10162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29597000", "ebitda": "36697000", "netIncome": "20090000", "grossProfit": "105102000", "depreciation": "None", "totalRevenue": "812886000", "costOfRevenue": "707784000", "interestIncome": "3054000", "incomeBeforeTax": "27498000", "interestExpense": "2099000", "operatingIncome": "26787000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7408000", "reportedCurrency": "USD", "netInterestIncome": "955000", "nonInterestIncome": "None", "operatingExpenses": "78315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "707784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "71610000", "netIncomeFromContinuingOperations": "20090000" }, "balance": { "goodwill": "230820000", "inventory": "483815000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1785606000", "longTermDebt": "128288000", "shortTermDebt": "11846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62909000", "reportedCurrency": "USD", "retainedEarnings": "1020833000", "totalLiabilities": "879197000", "otherCurrentAssets": "25505000", "totalCurrentAssets": "1370452000", "currentLongTermDebt": "7861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415154000", "currentAccountsPayable": "598595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147106000", "totalShareholderEquity": "906409000", "capitalLeaseObligations": "10957000", "otherCurrentLiabilities": "54582000", "totalCurrentLiabilities": "682964000", "otherNonCurrentLiabilities": "29672000", "totalNonCurrentLiabilities": "196233000", "cashAndShortTermInvestments": "126157000", "commonStockSharesOutstanding": "23721500", "intangibleAssetsExcludingGoodwill": "62909000", "cashAndCashEquivalentsAtCarryingValue": "126157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5702000", "operatingCashflow": "7645000", "capitalExpenditures": "2517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27481000", "cashflowFromInvestment": "-2517000", "stockBasedCompensation": "2674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 704847000, "cost_of_revenue": 604645000, "gross_profit": 100202000, "ebit": 26062000, "ebitda": 33554000, "pretax_income": 24226000, "tax_provision": 6795000, "net_income": 17431000, "net_income_to_common": 17431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146287000, "total_current_assets": 1310268000, "total_assets": 1725208000, "short_term_debt": 7861000, "long_term_debt": 130163000, "total_debt": 138024000, "total_liabilities": 823462000, "total_equity": 901746000, "shares_outstanding": 23604000, "goodwill_and_intangibles": 296650000 }, "cash_flow": { "operating_cash_flow": 66062000, "capital_expenditure": 1421000, "free_cash_flow": 67483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165927, "ticker_id": 8149, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26062000", "ebitda": "33554000", "netIncome": "17431000", "grossProfit": "100202000", "depreciation": "None", "totalRevenue": "704847000", "costOfRevenue": "604645000", "interestIncome": "2841000", "incomeBeforeTax": "24226000", "interestExpense": "1836000", "operatingIncome": "22339000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6795000", "reportedCurrency": "USD", "netInterestIncome": "1005000", "nonInterestIncome": "None", "operatingExpenses": "77863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7492000", "sellingGeneralAndAdministrative": "69698000", "netIncomeFromContinuingOperations": "17431000" }, "balance": { "goodwill": "228835000", "inventory": "476206000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1725208000", "longTermDebt": "130163000", "shortTermDebt": "7861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67815000", "reportedCurrency": "USD", "retainedEarnings": "1023399000", "totalLiabilities": "823462000", "otherCurrentAssets": "124955000", "totalCurrentAssets": "1310268000", "currentLongTermDebt": "7861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "562820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414940000", "currentAccountsPayable": "540765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138024000", "totalShareholderEquity": "901746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70000000", "totalCurrentLiabilities": "631850000", "otherNonCurrentLiabilities": "61449000", "totalNonCurrentLiabilities": "191612000", "cashAndShortTermInvestments": "146287000", "commonStockSharesOutstanding": "23604000", "intangibleAssetsExcludingGoodwill": "67815000", "cashAndCashEquivalentsAtCarryingValue": "146287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "18260000", "operatingCashflow": "66062000", "capitalExpenditures": "1421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31063000", "cashflowFromInvestment": "-1421000", "stockBasedCompensation": "2896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704847000, "cost_of_revenue": 604645000, "gross_profit": 100202000, "research_and_development": null, "selling_general_admin": 69698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26062000, "depreciation_amortisation": 7492000, "ebitda": 33554000, "interest_expense": 1836000, "interest_income": null, "other_non_operating": null, "pretax_income": 24226000, "tax_provision": 6795000, "effective_tax_rate": null, "net_income": 17431000, "net_income_continuing_ops": 17431000, "net_income_to_common": 17431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146287000, "short_term_investments": null, "net_receivables": 562820000, "inventory": 476206000, "other_current_assets": null, "total_current_assets": 1310268000, "net_ppe": null, "goodwill": 228835000, "intangible_assets": 67815000, "goodwill_and_intangibles": 296650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414940000, "total_assets": 1725208000, "short_term_debt": 7861000, "accounts_payable": 540765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631850000, "long_term_debt": 130163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191612000, "total_liabilities": 823462000, "total_debt": 138024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1023399000, "total_equity": 901746000, "shares_outstanding": 23604000, "operating_cash_flow": 66062000, "stock_based_compensation": 2896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31063000, "free_cash_flow": 67483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26062000", "ebitda": "33554000", "netIncome": "17431000", "grossProfit": "100202000", "depreciation": "None", "totalRevenue": "704847000", "costOfRevenue": "604645000", "interestIncome": "2841000", "incomeBeforeTax": "24226000", "interestExpense": "1836000", "operatingIncome": "22339000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6795000", "reportedCurrency": "USD", "netInterestIncome": "1005000", "nonInterestIncome": "None", "operatingExpenses": "77863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7492000", "sellingGeneralAndAdministrative": "69698000", "netIncomeFromContinuingOperations": "17431000" }, "balance": { "goodwill": "228835000", "inventory": "476206000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1725208000", "longTermDebt": "130163000", "shortTermDebt": "7861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67815000", "reportedCurrency": "USD", "retainedEarnings": "1023399000", "totalLiabilities": "823462000", "otherCurrentAssets": "124955000", "totalCurrentAssets": "1310268000", "currentLongTermDebt": "7861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "562820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414940000", "currentAccountsPayable": "540765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138024000", "totalShareholderEquity": "901746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70000000", "totalCurrentLiabilities": "631850000", "otherNonCurrentLiabilities": "61449000", "totalNonCurrentLiabilities": "191612000", "cashAndShortTermInvestments": "146287000", "commonStockSharesOutstanding": "23604000", "intangibleAssetsExcludingGoodwill": "67815000", "cashAndCashEquivalentsAtCarryingValue": "146287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "18260000", "operatingCashflow": "66062000", "capitalExpenditures": "1421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31063000", "cashflowFromInvestment": "-1421000", "stockBasedCompensation": "2896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 747497000, "cost_of_revenue": 645774000, "gross_profit": 101723000, "ebit": 21680000, "ebitda": 29812000, "pretax_income": 19710000, "tax_provision": 2657000, "net_income": 17053000, "net_income_to_common": 17053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110520000, "total_current_assets": 1283765000, "total_assets": 1702529000, "short_term_debt": 7861000, "long_term_debt": 132038000, "total_debt": 139899000, "total_liabilities": 801867000, "total_equity": 900662000, "shares_outstanding": 24217000, "goodwill_and_intangibles": 300623000 }, "cash_flow": { "operating_cash_flow": -6188000, "capital_expenditure": 1973000, "free_cash_flow": -4215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165928, "ticker_id": 8149, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21680000", "ebitda": "29812000", "netIncome": "17053000", "grossProfit": "101723000", "depreciation": "None", "totalRevenue": "747497000", "costOfRevenue": "645774000", "interestIncome": "2693000", "incomeBeforeTax": "19710000", "interestExpense": "1970000", "operatingIncome": "18444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2657000", "reportedCurrency": "USD", "netInterestIncome": "723000", "nonInterestIncome": "None", "operatingExpenses": "83279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8132000", "sellingGeneralAndAdministrative": "73920000", "netIncomeFromContinuingOperations": "17053000" }, "balance": { "goodwill": "227932000", "inventory": "491978000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1702529000", "longTermDebt": "132038000", "shortTermDebt": "7861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72691000", "reportedCurrency": "USD", "retainedEarnings": "1031934000", "totalLiabilities": "801867000", "otherCurrentAssets": "132155000", "totalCurrentAssets": "1283765000", "currentLongTermDebt": "7861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "549112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418764000", "currentAccountsPayable": "520408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139899000", "totalShareholderEquity": "900662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73024000", "totalCurrentLiabilities": "609623000", "otherNonCurrentLiabilities": "60206000", "totalNonCurrentLiabilities": "192244000", "cashAndShortTermInvestments": "110520000", "commonStockSharesOutstanding": "24217000", "intangibleAssetsExcludingGoodwill": "72691000", "cashAndCashEquivalentsAtCarryingValue": "110520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6792000", "operatingCashflow": "-6188000", "capitalExpenditures": "1973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25731000", "cashflowFromInvestment": "772000", "stockBasedCompensation": "3021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747497000, "cost_of_revenue": 645774000, "gross_profit": 101723000, "research_and_development": null, "selling_general_admin": 73920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21680000, "depreciation_amortisation": 8132000, "ebitda": 29812000, "interest_expense": 1970000, "interest_income": null, "other_non_operating": null, "pretax_income": 19710000, "tax_provision": 2657000, "effective_tax_rate": null, "net_income": 17053000, "net_income_continuing_ops": 17053000, "net_income_to_common": 17053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110520000, "short_term_investments": null, "net_receivables": 549112000, "inventory": 491978000, "other_current_assets": null, "total_current_assets": 1283765000, "net_ppe": null, "goodwill": 227932000, "intangible_assets": 72691000, "goodwill_and_intangibles": 300623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418764000, "total_assets": 1702529000, "short_term_debt": 7861000, "accounts_payable": 520408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 609623000, "long_term_debt": 132038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192244000, "total_liabilities": 801867000, "total_debt": 139899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1031934000, "total_equity": 900662000, "shares_outstanding": 24217000, "operating_cash_flow": -6188000, "stock_based_compensation": 3021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25731000, "free_cash_flow": -4215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21680000", "ebitda": "29812000", "netIncome": "17053000", "grossProfit": "101723000", "depreciation": "None", "totalRevenue": "747497000", "costOfRevenue": "645774000", "interestIncome": "2693000", "incomeBeforeTax": "19710000", "interestExpense": "1970000", "operatingIncome": "18444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2657000", "reportedCurrency": "USD", "netInterestIncome": "723000", "nonInterestIncome": "None", "operatingExpenses": "83279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8132000", "sellingGeneralAndAdministrative": "73920000", "netIncomeFromContinuingOperations": "17053000" }, "balance": { "goodwill": "227932000", "inventory": "491978000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1702529000", "longTermDebt": "132038000", "shortTermDebt": "7861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72691000", "reportedCurrency": "USD", "retainedEarnings": "1031934000", "totalLiabilities": "801867000", "otherCurrentAssets": "132155000", "totalCurrentAssets": "1283765000", "currentLongTermDebt": "7861000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "549112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418764000", "currentAccountsPayable": "520408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139899000", "totalShareholderEquity": "900662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73024000", "totalCurrentLiabilities": "609623000", "otherNonCurrentLiabilities": "60206000", "totalNonCurrentLiabilities": "192244000", "cashAndShortTermInvestments": "110520000", "commonStockSharesOutstanding": "24217000", "intangibleAssetsExcludingGoodwill": "72691000", "cashAndCashEquivalentsAtCarryingValue": "110520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6792000", "operatingCashflow": "-6188000", "capitalExpenditures": "1973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25731000", "cashflowFromInvestment": "772000", "stockBasedCompensation": "3021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 775580000, "cost_of_revenue": 673961000, "gross_profit": 101619000, "ebit": 25071000, "ebitda": 32542000, "pretax_income": 22962000, "tax_provision": 5988000, "net_income": 16974000, "net_income_to_common": 16974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145044000, "total_current_assets": 1352359000, "total_assets": 1786509000, "short_term_debt": 9736000, "long_term_debt": 133913000, "total_debt": 143649000, "total_liabilities": 865616000, "total_equity": 920893000, "shares_outstanding": 24646000, "goodwill_and_intangibles": 310656000 }, "cash_flow": { "operating_cash_flow": 44830000, "capital_expenditure": 2375000, "free_cash_flow": 47205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165929, "ticker_id": 8149, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25071000", "ebitda": "32542000", "netIncome": "16974000", "grossProfit": "101619000", "depreciation": "None", "totalRevenue": "775580000", "costOfRevenue": "673961000", "interestIncome": "2659000", "incomeBeforeTax": "22962000", "interestExpense": "2109000", "operatingIncome": "17630000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5988000", "reportedCurrency": "USD", "netInterestIncome": "550000", "nonInterestIncome": "None", "operatingExpenses": "83989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7471000", "sellingGeneralAndAdministrative": "71706000", "netIncomeFromContinuingOperations": "16974000" }, "balance": { "goodwill": "232856000", "inventory": "504078000", "commonStock": "2975000", "currentDebt": "None", "investments": "None", "totalAssets": "1786509000", "longTermDebt": "133913000", "shortTermDebt": "9736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "77800000", "reportedCurrency": "USD", "retainedEarnings": "1030712000", "totalLiabilities": "865616000", "otherCurrentAssets": "136110000", "totalCurrentAssets": "1352359000", "currentLongTermDebt": "9736000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434150000", "currentAccountsPayable": "578657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143649000", "totalShareholderEquity": "920893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71237000", "totalCurrentLiabilities": "666006000", "otherNonCurrentLiabilities": "65697000", "totalNonCurrentLiabilities": "199610000", "cashAndShortTermInvestments": "145044000", "commonStockSharesOutstanding": "24646000", "intangibleAssetsExcludingGoodwill": "77800000", "cashAndCashEquivalentsAtCarryingValue": "145044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9524000", "operatingCashflow": "44830000", "capitalExpenditures": "2375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26630000", "cashflowFromInvestment": "-59224000", "stockBasedCompensation": "2471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775580000, "cost_of_revenue": 673961000, "gross_profit": 101619000, "research_and_development": null, "selling_general_admin": 71706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25071000, "depreciation_amortisation": 7471000, "ebitda": 32542000, "interest_expense": 2109000, "interest_income": null, "other_non_operating": null, "pretax_income": 22962000, "tax_provision": 5988000, "effective_tax_rate": null, "net_income": 16974000, "net_income_continuing_ops": 16974000, "net_income_to_common": 16974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145044000, "short_term_investments": null, "net_receivables": 567127000, "inventory": 504078000, "other_current_assets": null, "total_current_assets": 1352359000, "net_ppe": null, "goodwill": 232856000, "intangible_assets": 77800000, "goodwill_and_intangibles": 310656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434150000, "total_assets": 1786509000, "short_term_debt": 9736000, "accounts_payable": 578657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666006000, "long_term_debt": 133913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199610000, "total_liabilities": 865616000, "total_debt": 143649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1030712000, "total_equity": 920893000, "shares_outstanding": 24646000, "operating_cash_flow": 44830000, "stock_based_compensation": 2471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26630000, "free_cash_flow": 47205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25071000", "ebitda": "32542000", "netIncome": "16974000", "grossProfit": "101619000", "depreciation": "None", "totalRevenue": "775580000", "costOfRevenue": "673961000", "interestIncome": "2659000", "incomeBeforeTax": "22962000", "interestExpense": "2109000", "operatingIncome": "17630000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5988000", "reportedCurrency": "USD", "netInterestIncome": "550000", "nonInterestIncome": "None", "operatingExpenses": "83989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7471000", "sellingGeneralAndAdministrative": "71706000", "netIncomeFromContinuingOperations": "16974000" }, "balance": { "goodwill": "232856000", "inventory": "504078000", "commonStock": "2975000", "currentDebt": "None", "investments": "None", "totalAssets": "1786509000", "longTermDebt": "133913000", "shortTermDebt": "9736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "77800000", "reportedCurrency": "USD", "retainedEarnings": "1030712000", "totalLiabilities": "865616000", "otherCurrentAssets": "136110000", "totalCurrentAssets": "1352359000", "currentLongTermDebt": "9736000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434150000", "currentAccountsPayable": "578657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143649000", "totalShareholderEquity": "920893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71237000", "totalCurrentLiabilities": "666006000", "otherNonCurrentLiabilities": "65697000", "totalNonCurrentLiabilities": "199610000", "cashAndShortTermInvestments": "145044000", "commonStockSharesOutstanding": "24646000", "intangibleAssetsExcludingGoodwill": "77800000", "cashAndCashEquivalentsAtCarryingValue": "145044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9524000", "operatingCashflow": "44830000", "capitalExpenditures": "2375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26630000", "cashflowFromInvestment": "-59224000", "stockBasedCompensation": "2471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 746113000, "cost_of_revenue": 648799000, "gross_profit": 97314000, "ebit": 24780000, "ebitda": 31572000, "pretax_income": 22696000, "tax_provision": 6600000, "net_income": 16096000, "net_income_to_common": 16096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185460000, "total_current_assets": 1404699000, "total_assets": 1779032000, "short_term_debt": 11255000, "long_term_debt": 136199000, "total_debt": 147454000, "total_liabilities": 854777000, "total_equity": 924255000, "shares_outstanding": 25046000, "goodwill_and_intangibles": 243936000 }, "cash_flow": { "operating_cash_flow": 54739000, "capital_expenditure": 1270000, "free_cash_flow": 56009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165930, "ticker_id": 8149, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24780000", "ebitda": "31572000", "netIncome": "16096000", "grossProfit": "97314000", "depreciation": "None", "totalRevenue": "746113000", "costOfRevenue": "648799000", "interestIncome": "3285000", "incomeBeforeTax": "22696000", "interestExpense": "2084000", "operatingIncome": "21870000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6600000", "reportedCurrency": "USD", "netInterestIncome": "1201000", "nonInterestIncome": "None", "operatingExpenses": "75444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "648799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6792000", "sellingGeneralAndAdministrative": "68498000", "netIncomeFromContinuingOperations": "16096000" }, "balance": { "goodwill": "206301000", "inventory": "512634000", "commonStock": "26370000", "currentDebt": "None", "investments": "None", "totalAssets": "1779032000", "longTermDebt": "136199000", "shortTermDebt": "11255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37635000", "reportedCurrency": "USD", "retainedEarnings": "1013738000", "totalLiabilities": "854777000", "otherCurrentAssets": "24060000", "totalCurrentAssets": "1404699000", "currentLongTermDebt": "7857000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374334000", "currentAccountsPayable": "587984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153961000", "totalShareholderEquity": "924255000", "capitalLeaseObligations": "9905000", "otherCurrentLiabilities": "48352000", "totalCurrentLiabilities": "669352000", "otherNonCurrentLiabilities": "42719000", "totalNonCurrentLiabilities": "185425000", "cashAndShortTermInvestments": "185460000", "commonStockSharesOutstanding": "25046000", "intangibleAssetsExcludingGoodwill": "37635000", "cashAndCashEquivalentsAtCarryingValue": "185460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12279000", "operatingCashflow": "54739000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23826000", "cashflowFromInvestment": "-1648000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746113000, "cost_of_revenue": 648799000, "gross_profit": 97314000, "research_and_development": null, "selling_general_admin": 68498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24780000, "depreciation_amortisation": 6792000, "ebitda": 31572000, "interest_expense": 2084000, "interest_income": null, "other_non_operating": null, "pretax_income": 22696000, "tax_provision": 6600000, "effective_tax_rate": null, "net_income": 16096000, "net_income_continuing_ops": 16096000, "net_income_to_common": 16096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185460000, "short_term_investments": null, "net_receivables": 682545000, "inventory": 512634000, "other_current_assets": null, "total_current_assets": 1404699000, "net_ppe": null, "goodwill": 206301000, "intangible_assets": 37635000, "goodwill_and_intangibles": 243936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374334000, "total_assets": 1779032000, "short_term_debt": 11255000, "accounts_payable": 587984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669352000, "long_term_debt": 136199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185425000, "total_liabilities": 854777000, "total_debt": 147454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1013738000, "total_equity": 924255000, "shares_outstanding": 25046000, "operating_cash_flow": 54739000, "stock_based_compensation": 1808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23826000, "free_cash_flow": 56009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24780000", "ebitda": "31572000", "netIncome": "16096000", "grossProfit": "97314000", "depreciation": "None", "totalRevenue": "746113000", "costOfRevenue": "648799000", "interestIncome": "3285000", "incomeBeforeTax": "22696000", "interestExpense": "2084000", "operatingIncome": "21870000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6600000", "reportedCurrency": "USD", "netInterestIncome": "1201000", "nonInterestIncome": "None", "operatingExpenses": "75444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "648799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6792000", "sellingGeneralAndAdministrative": "68498000", "netIncomeFromContinuingOperations": "16096000" }, "balance": { "goodwill": "206301000", "inventory": "512634000", "commonStock": "26370000", "currentDebt": "None", "investments": "None", "totalAssets": "1779032000", "longTermDebt": "136199000", "shortTermDebt": "11255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37635000", "reportedCurrency": "USD", "retainedEarnings": "1013738000", "totalLiabilities": "854777000", "otherCurrentAssets": "24060000", "totalCurrentAssets": "1404699000", "currentLongTermDebt": "7857000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "682545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374334000", "currentAccountsPayable": "587984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153961000", "totalShareholderEquity": "924255000", "capitalLeaseObligations": "9905000", "otherCurrentLiabilities": "48352000", "totalCurrentLiabilities": "669352000", "otherNonCurrentLiabilities": "42719000", "totalNonCurrentLiabilities": "185425000", "cashAndShortTermInvestments": "185460000", "commonStockSharesOutstanding": "25046000", "intangibleAssetsExcludingGoodwill": "37635000", "cashAndCashEquivalentsAtCarryingValue": "185460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12279000", "operatingCashflow": "54739000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23826000", "cashflowFromInvestment": "-1648000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 752599000, "cost_of_revenue": 658118000, "gross_profit": 94481000, "ebit": 19953000, "ebitda": 26695000, "pretax_income": 17952000, "tax_provision": 5146000, "net_income": 12806000, "net_income_to_common": 12806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159050000, "total_current_assets": 1416160000, "total_assets": 1782988000, "short_term_debt": 7857000, "long_term_debt": 138024000, "total_debt": 145881000, "total_liabilities": 838937000, "total_equity": 944051000, "shares_outstanding": 25437000, "goodwill_and_intangibles": 249126000 }, "cash_flow": { "operating_cash_flow": 160151000, "capital_expenditure": 2420000, "free_cash_flow": 162571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165932, "ticker_id": 8149, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19953000", "ebitda": "26695000", "netIncome": "12806000", "grossProfit": "94481000", "depreciation": "None", "totalRevenue": "752599000", "costOfRevenue": "658118000", "interestIncome": "2652000", "incomeBeforeTax": "17952000", "interestExpense": "2001000", "operatingIncome": "17542000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5146000", "reportedCurrency": "USD", "netInterestIncome": "651000", "nonInterestIncome": "None", "operatingExpenses": "76939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6742000", "sellingGeneralAndAdministrative": "66574000", "netIncomeFromContinuingOperations": "12806000" }, "balance": { "goodwill": "207616000", "inventory": "529163000", "commonStock": "46426000", "currentDebt": "None", "investments": "None", "totalAssets": "1782988000", "longTermDebt": "138024000", "shortTermDebt": "7857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "41510000", "reportedCurrency": "USD", "retainedEarnings": "997642000", "totalLiabilities": "838937000", "otherCurrentAssets": "138100000", "totalCurrentAssets": "1416160000", "currentLongTermDebt": "7857000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "589847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366828000", "currentAccountsPayable": "555733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145881000", "totalShareholderEquity": "944051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74664000", "totalCurrentLiabilities": "643046000", "otherNonCurrentLiabilities": "57867000", "totalNonCurrentLiabilities": "195891000", "cashAndShortTermInvestments": "159050000", "commonStockSharesOutstanding": "25437000", "intangibleAssetsExcludingGoodwill": "41510000", "cashAndCashEquivalentsAtCarryingValue": "159050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "44710000", "operatingCashflow": "160151000", "capitalExpenditures": "2420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42635000", "cashflowFromInvestment": "-2420000", "stockBasedCompensation": "2389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752599000, "cost_of_revenue": 658118000, "gross_profit": 94481000, "research_and_development": null, "selling_general_admin": 66574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19953000, "depreciation_amortisation": 6742000, "ebitda": 26695000, "interest_expense": 2001000, "interest_income": null, "other_non_operating": null, "pretax_income": 17952000, "tax_provision": 5146000, "effective_tax_rate": null, "net_income": 12806000, "net_income_continuing_ops": 12806000, "net_income_to_common": 12806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159050000, "short_term_investments": null, "net_receivables": 589847000, "inventory": 529163000, "other_current_assets": null, "total_current_assets": 1416160000, "net_ppe": null, "goodwill": 207616000, "intangible_assets": 41510000, "goodwill_and_intangibles": 249126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366828000, "total_assets": 1782988000, "short_term_debt": 7857000, "accounts_payable": 555733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643046000, "long_term_debt": 138024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195891000, "total_liabilities": 838937000, "total_debt": 145881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 997642000, "total_equity": 944051000, "shares_outstanding": 25437000, "operating_cash_flow": 160151000, "stock_based_compensation": 2389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42635000, "free_cash_flow": 162571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19953000", "ebitda": "26695000", "netIncome": "12806000", "grossProfit": "94481000", "depreciation": "None", "totalRevenue": "752599000", "costOfRevenue": "658118000", "interestIncome": "2652000", "incomeBeforeTax": "17952000", "interestExpense": "2001000", "operatingIncome": "17542000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5146000", "reportedCurrency": "USD", "netInterestIncome": "651000", "nonInterestIncome": "None", "operatingExpenses": "76939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6742000", "sellingGeneralAndAdministrative": "66574000", "netIncomeFromContinuingOperations": "12806000" }, "balance": { "goodwill": "207616000", "inventory": "529163000", "commonStock": "46426000", "currentDebt": "None", "investments": "None", "totalAssets": "1782988000", "longTermDebt": "138024000", "shortTermDebt": "7857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "41510000", "reportedCurrency": "USD", "retainedEarnings": "997642000", "totalLiabilities": "838937000", "otherCurrentAssets": "138100000", "totalCurrentAssets": "1416160000", "currentLongTermDebt": "7857000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "589847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366828000", "currentAccountsPayable": "555733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145881000", "totalShareholderEquity": "944051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74664000", "totalCurrentLiabilities": "643046000", "otherNonCurrentLiabilities": "57867000", "totalNonCurrentLiabilities": "195891000", "cashAndShortTermInvestments": "159050000", "commonStockSharesOutstanding": "25437000", "intangibleAssetsExcludingGoodwill": "41510000", "cashAndCashEquivalentsAtCarryingValue": "159050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "44710000", "operatingCashflow": "160151000", "capitalExpenditures": "2420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42635000", "cashflowFromInvestment": "-2420000", "stockBasedCompensation": "2389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 884792000, "cost_of_revenue": 784044000, "gross_profit": 100748000, "ebit": 43405000, "ebitda": 50663000, "pretax_income": 40046000, "tax_provision": 7320000, "net_income": 32726000, "net_income_to_common": 32726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44987000, "total_current_assets": 1405195000, "total_assets": 1780805000, "short_term_debt": 7857000, "long_term_debt": 160777000, "total_debt": 168634000, "total_liabilities": 827204000, "total_equity": 953601000, "shares_outstanding": 25334000, "goodwill_and_intangibles": 253527000 }, "cash_flow": { "operating_cash_flow": 63224000, "capital_expenditure": 2550000, "free_cash_flow": 65774000, "dividends_paid": 2986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165933, "ticker_id": 8149, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43405000", "ebitda": "50663000", "netIncome": "32726000", "grossProfit": "100748000", "depreciation": "None", "totalRevenue": "884792000", "costOfRevenue": "784044000", "interestIncome": "2119000", "incomeBeforeTax": "40046000", "interestExpense": "3359000", "operatingIncome": "26826000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7320000", "reportedCurrency": "USD", "netInterestIncome": "-1240000", "nonInterestIncome": "None", "operatingExpenses": "73922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7258000", "sellingGeneralAndAdministrative": "66921000", "netIncomeFromContinuingOperations": "32726000" }, "balance": { "goodwill": "208214000", "inventory": "575137000", "commonStock": "63983000", "currentDebt": "None", "investments": "None", "totalAssets": "1780805000", "longTermDebt": "160777000", "shortTermDebt": "7857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45313000", "reportedCurrency": "USD", "retainedEarnings": "984836000", "totalLiabilities": "827204000", "otherCurrentAssets": "122272000", "totalCurrentAssets": "1405195000", "currentLongTermDebt": "7857000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375610000", "currentAccountsPayable": "540642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168634000", "totalShareholderEquity": "953601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58460000", "totalCurrentLiabilities": "610612000", "otherNonCurrentLiabilities": "55815000", "totalNonCurrentLiabilities": "216592000", "cashAndShortTermInvestments": "44987000", "commonStockSharesOutstanding": "25334000", "intangibleAssetsExcludingGoodwill": "45313000", "cashAndCashEquivalentsAtCarryingValue": "44987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32726000", "profitLoss": "None", "dividendPayout": "2986000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "82538000", "operatingCashflow": "63224000", "capitalExpenditures": "2550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77813000", "cashflowFromInvestment": "15428000", "stockBasedCompensation": "2571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 884792000, "cost_of_revenue": 784044000, "gross_profit": 100748000, "research_and_development": null, "selling_general_admin": 66921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43405000, "depreciation_amortisation": 7258000, "ebitda": 50663000, "interest_expense": 3359000, "interest_income": null, "other_non_operating": null, "pretax_income": 40046000, "tax_provision": 7320000, "effective_tax_rate": null, "net_income": 32726000, "net_income_continuing_ops": 32726000, "net_income_to_common": 32726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44987000, "short_term_investments": null, "net_receivables": 662799000, "inventory": 575137000, "other_current_assets": null, "total_current_assets": 1405195000, "net_ppe": null, "goodwill": 208214000, "intangible_assets": 45313000, "goodwill_and_intangibles": 253527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375610000, "total_assets": 1780805000, "short_term_debt": 7857000, "accounts_payable": 540642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610612000, "long_term_debt": 160777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216592000, "total_liabilities": 827204000, "total_debt": 168634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 984836000, "total_equity": 953601000, "shares_outstanding": 25334000, "operating_cash_flow": 63224000, "stock_based_compensation": 2571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15428000, "dividends_paid": 2986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77813000, "free_cash_flow": 65774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43405000", "ebitda": "50663000", "netIncome": "32726000", "grossProfit": "100748000", "depreciation": "None", "totalRevenue": "884792000", "costOfRevenue": "784044000", "interestIncome": "2119000", "incomeBeforeTax": "40046000", "interestExpense": "3359000", "operatingIncome": "26826000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7320000", "reportedCurrency": "USD", "netInterestIncome": "-1240000", "nonInterestIncome": "None", "operatingExpenses": "73922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7258000", "sellingGeneralAndAdministrative": "66921000", "netIncomeFromContinuingOperations": "32726000" }, "balance": { "goodwill": "208214000", "inventory": "575137000", "commonStock": "63983000", "currentDebt": "None", "investments": "None", "totalAssets": "1780805000", "longTermDebt": "160777000", "shortTermDebt": "7857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "45313000", "reportedCurrency": "USD", "retainedEarnings": "984836000", "totalLiabilities": "827204000", "otherCurrentAssets": "122272000", "totalCurrentAssets": "1405195000", "currentLongTermDebt": "7857000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375610000", "currentAccountsPayable": "540642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168634000", "totalShareholderEquity": "953601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58460000", "totalCurrentLiabilities": "610612000", "otherNonCurrentLiabilities": "55815000", "totalNonCurrentLiabilities": "216592000", "cashAndShortTermInvestments": "44987000", "commonStockSharesOutstanding": "25334000", "intangibleAssetsExcludingGoodwill": "45313000", "cashAndCashEquivalentsAtCarryingValue": "44987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32726000", "profitLoss": "None", "dividendPayout": "2986000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "82538000", "operatingCashflow": "63224000", "capitalExpenditures": "2550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77813000", "cashflowFromInvestment": "15428000", "stockBasedCompensation": "2571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 876305000, "cost_of_revenue": 769797000, "gross_profit": 106508000, "ebit": 24732000, "ebitda": 31949000, "pretax_income": 19147000, "tax_provision": 3715000, "net_income": 15432000, "net_income_to_common": 15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42647000, "total_current_assets": 1507435000, "total_assets": 1898535000, "short_term_debt": 8209000, "long_term_debt": 239899000, "total_debt": 248108000, "total_liabilities": 983282000, "total_equity": 915253000, "shares_outstanding": 25178000, "goodwill_and_intangibles": 278827000 }, "cash_flow": { "operating_cash_flow": 93533000, "capital_expenditure": 2315000, "free_cash_flow": 95848000, "dividends_paid": 1510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165934, "ticker_id": 8149, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24732000", "ebitda": "31949000", "netIncome": "15432000", "grossProfit": "106508000", "depreciation": "None", "totalRevenue": "876305000", "costOfRevenue": "769797000", "interestIncome": "1325000", "incomeBeforeTax": "19147000", "interestExpense": "5585000", "operatingIncome": "24084000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3715000", "reportedCurrency": "USD", "netInterestIncome": "-4260000", "nonInterestIncome": "None", "operatingExpenses": "82424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7217000", "sellingGeneralAndAdministrative": "75436000", "netIncomeFromContinuingOperations": "15432000" }, "balance": { "goodwill": "215152000", "inventory": "656170000", "commonStock": "59501000", "currentDebt": "None", "investments": "None", "totalAssets": "1898535000", "longTermDebt": "239899000", "shortTermDebt": "8209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63675000", "reportedCurrency": "USD", "retainedEarnings": "952110000", "totalLiabilities": "983282000", "otherCurrentAssets": "116949000", "totalCurrentAssets": "1507435000", "currentLongTermDebt": "8209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "691669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391100000", "currentAccountsPayable": "617594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248108000", "totalShareholderEquity": "915253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67138000", "totalCurrentLiabilities": "701049000", "otherNonCurrentLiabilities": "38655000", "totalNonCurrentLiabilities": "282233000", "cashAndShortTermInvestments": "42647000", "commonStockSharesOutstanding": "25178000", "intangibleAssetsExcludingGoodwill": "63675000", "cashAndCashEquivalentsAtCarryingValue": "42647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15432000", "profitLoss": "None", "dividendPayout": "1510000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "99630000", "operatingCashflow": "93533000", "capitalExpenditures": "2315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83493000", "cashflowFromInvestment": "-2315000", "stockBasedCompensation": "2769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 876305000, "cost_of_revenue": 769797000, "gross_profit": 106508000, "research_and_development": null, "selling_general_admin": 75436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24732000, "depreciation_amortisation": 7217000, "ebitda": 31949000, "interest_expense": 5585000, "interest_income": null, "other_non_operating": null, "pretax_income": 19147000, "tax_provision": 3715000, "effective_tax_rate": null, "net_income": 15432000, "net_income_continuing_ops": 15432000, "net_income_to_common": 15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42647000, "short_term_investments": null, "net_receivables": 691669000, "inventory": 656170000, "other_current_assets": null, "total_current_assets": 1507435000, "net_ppe": null, "goodwill": 215152000, "intangible_assets": 63675000, "goodwill_and_intangibles": 278827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391100000, "total_assets": 1898535000, "short_term_debt": 8209000, "accounts_payable": 617594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701049000, "long_term_debt": 239899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282233000, "total_liabilities": 983282000, "total_debt": 248108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 952110000, "total_equity": 915253000, "shares_outstanding": 25178000, "operating_cash_flow": 93533000, "stock_based_compensation": 2769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2315000, "dividends_paid": 1510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83493000, "free_cash_flow": 95848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24732000", "ebitda": "31949000", "netIncome": "15432000", "grossProfit": "106508000", "depreciation": "None", "totalRevenue": "876305000", "costOfRevenue": "769797000", "interestIncome": "1325000", "incomeBeforeTax": "19147000", "interestExpense": "5585000", "operatingIncome": "24084000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3715000", "reportedCurrency": "USD", "netInterestIncome": "-4260000", "nonInterestIncome": "None", "operatingExpenses": "82424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7217000", "sellingGeneralAndAdministrative": "75436000", "netIncomeFromContinuingOperations": "15432000" }, "balance": { "goodwill": "215152000", "inventory": "656170000", "commonStock": "59501000", "currentDebt": "None", "investments": "None", "totalAssets": "1898535000", "longTermDebt": "239899000", "shortTermDebt": "8209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63675000", "reportedCurrency": "USD", "retainedEarnings": "952110000", "totalLiabilities": "983282000", "otherCurrentAssets": "116949000", "totalCurrentAssets": "1507435000", "currentLongTermDebt": "8209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "691669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391100000", "currentAccountsPayable": "617594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248108000", "totalShareholderEquity": "915253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67138000", "totalCurrentLiabilities": "701049000", "otherNonCurrentLiabilities": "38655000", "totalNonCurrentLiabilities": "282233000", "cashAndShortTermInvestments": "42647000", "commonStockSharesOutstanding": "25178000", "intangibleAssetsExcludingGoodwill": "63675000", "cashAndCashEquivalentsAtCarryingValue": "42647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15432000", "profitLoss": "None", "dividendPayout": "1510000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "99630000", "operatingCashflow": "93533000", "capitalExpenditures": "2315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83493000", "cashflowFromInvestment": "-2315000", "stockBasedCompensation": "2769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "income_statement": { "revenue": 947148000, "cost_of_revenue": 838490000, "gross_profit": 108658000, "ebit": 29025000, "ebitda": 36280000, "pretax_income": 23462000, "tax_provision": 6367000, "net_income": 18812000, "net_income_to_common": 18812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36178000, "total_current_assets": 1657075000, "total_assets": 2068169000, "short_term_debt": 11270000, "long_term_debt": 322986000, "total_debt": 334256000, "total_liabilities": 1162871000, "total_equity": 905298000, "shares_outstanding": 25139000, "goodwill_and_intangibles": 285201000 }, "cash_flow": { "operating_cash_flow": -15261000, "capital_expenditure": 3431000, "free_cash_flow": -11830000, "dividends_paid": 57000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165935, "ticker_id": 8149, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:14.940543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29025000", "ebitda": "36280000", "netIncome": "18812000", "grossProfit": "108658000", "depreciation": "None", "totalRevenue": "947148000", "costOfRevenue": "838490000", "interestIncome": "2087000", "incomeBeforeTax": "23462000", "interestExpense": "5563000", "operatingIncome": "27288000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6367000", "reportedCurrency": "USD", "netInterestIncome": "-3476000", "nonInterestIncome": "None", "operatingExpenses": "81370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1738000", "costofGoodsAndServicesSold": "838490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7255000", "sellingGeneralAndAdministrative": "74359000", "netIncomeFromContinuingOperations": "17095000" }, "balance": { "goodwill": "216706000", "inventory": "757574000", "commonStock": "58241000", "currentDebt": "None", "investments": "None", "totalAssets": "2068169000", "longTermDebt": "322986000", "shortTermDebt": "11270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68495000", "reportedCurrency": "USD", "retainedEarnings": "936678000", "totalLiabilities": "1162871000", "otherCurrentAssets": "30048000", "totalCurrentAssets": "1657075000", "currentLongTermDebt": "6915000", "longTermInvestments": "None", "shortTermInvestments": "4687000", "currentNetReceivables": "833275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411094000", "currentAccountsPayable": "691119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49918000", "shortLongTermDebtTotal": "343585000", "totalShareholderEquity": "905298000", "capitalLeaseObligations": "4355000", "otherCurrentLiabilities": "60049000", "totalCurrentLiabilities": "786801000", "otherNonCurrentLiabilities": "49268000", "totalNonCurrentLiabilities": "376070000", "cashAndShortTermInvestments": "36178000", "commonStockSharesOutstanding": "25139000", "intangibleAssetsExcludingGoodwill": "68495000", "cashAndCashEquivalentsAtCarryingValue": "36178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17095000", "profitLoss": "None", "dividendPayout": "57000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2056000", "operatingCashflow": "-15261000", "capitalExpenditures": "3431000", "changeInReceivables": "-64020000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13966000", "cashflowFromInvestment": "-1713000", "stockBasedCompensation": "2586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 947148000, "cost_of_revenue": 838490000, "gross_profit": 108658000, "research_and_development": null, "selling_general_admin": 74359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29025000, "depreciation_amortisation": 7255000, "ebitda": 36280000, "interest_expense": 5563000, "interest_income": null, "other_non_operating": null, "pretax_income": 23462000, "tax_provision": 6367000, "effective_tax_rate": null, "net_income": 18812000, "net_income_continuing_ops": 17095000, "net_income_to_common": 18812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36178000, "short_term_investments": 4687000, "net_receivables": 833275000, "inventory": 757574000, "other_current_assets": null, "total_current_assets": 1657075000, "net_ppe": null, "goodwill": 216706000, "intangible_assets": 68495000, "goodwill_and_intangibles": 285201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411094000, "total_assets": 2068169000, "short_term_debt": 11270000, "accounts_payable": 691119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786801000, "long_term_debt": 322986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376070000, "total_liabilities": 1162871000, "total_debt": 334256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 936678000, "total_equity": 905298000, "shares_outstanding": 25139000, "operating_cash_flow": -15261000, "stock_based_compensation": 2586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1713000, "dividends_paid": 57000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13966000, "free_cash_flow": -11830000, "net_change_in_cash": -3008000 }, "raw_data": { "income": { "ebit": "29025000", "ebitda": "36280000", "netIncome": "18812000", "grossProfit": "108658000", "depreciation": "None", "totalRevenue": "947148000", "costOfRevenue": "838490000", "interestIncome": "2087000", "incomeBeforeTax": "23462000", "interestExpense": "5563000", "operatingIncome": "27288000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6367000", "reportedCurrency": "USD", "netInterestIncome": "-3476000", "nonInterestIncome": "None", "operatingExpenses": "81370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1738000", "costofGoodsAndServicesSold": "838490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7255000", "sellingGeneralAndAdministrative": "74359000", "netIncomeFromContinuingOperations": "17095000" }, "balance": { "goodwill": "216706000", "inventory": "757574000", "commonStock": "58241000", "currentDebt": "None", "investments": "None", "totalAssets": "2068169000", "longTermDebt": "322986000", "shortTermDebt": "11270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68495000", "reportedCurrency": "USD", "retainedEarnings": "936678000", "totalLiabilities": "1162871000", "otherCurrentAssets": "30048000", "totalCurrentAssets": "1657075000", "currentLongTermDebt": "6915000", "longTermInvestments": "None", "shortTermInvestments": "4687000", "currentNetReceivables": "833275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411094000", "currentAccountsPayable": "691119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49918000", "shortLongTermDebtTotal": "343585000", "totalShareholderEquity": "905298000", "capitalLeaseObligations": "4355000", "otherCurrentLiabilities": "60049000", "totalCurrentLiabilities": "786801000", "otherNonCurrentLiabilities": "49268000", "totalNonCurrentLiabilities": "376070000", "cashAndShortTermInvestments": "36178000", "commonStockSharesOutstanding": "25139000", "intangibleAssetsExcludingGoodwill": "68495000", "cashAndCashEquivalentsAtCarryingValue": "36178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17095000", "profitLoss": "None", "dividendPayout": "57000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2056000", "operatingCashflow": "-15261000", "capitalExpenditures": "3431000", "changeInReceivables": "-64020000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13966000", "cashflowFromInvestment": "-1713000", "stockBasedCompensation": "2586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }