{ "ticker": { "uuid": "465b1067-605c-4934-8822-f2e2ae24fe98", "symbol": "SCSC", "name": "ScanSource Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/465b1067-605c-4934-8822-f2e2ae24fe98/", "api_url": "https://sharemaestro.com/factors/api/tickers/465b1067-605c-4934-8822-f2e2ae24fe98/" }, "latest_snapshot": { "ticker": { "uuid": "465b1067-605c-4934-8822-f2e2ae24fe98", "symbol": "SCSC", "name": "ScanSource Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/465b1067-605c-4934-8822-f2e2ae24fe98/", "api_url": "https://sharemaestro.com/factors/api/tickers/465b1067-605c-4934-8822-f2e2ae24fe98/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.85, "value": 0.91, "quality": 0.24, "momentum": 0.75, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 54.79, "market_cap": 1113580943.91, "pe_ratio": 15.1826, "earnings_yield": 0.0961, "ebitda_to_ev": 0.1188, "shareholder_yield": 0.0824, "roe": 0.0809, "piotroski_f_score": 6, "momentum_12_1": 0.2245, "volatility_252d": 0.3209 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.1826, "ev_ebitda": 8.4161, "earnings_yield": 0.0961, "fcf_yield": 0.1299, "shareholder_yield": 0.0824 }, "quality": { "roe": 0.0809, "roic": 0.0887, "gross_margin": 0.1333, "fcf_margin": 0.0461, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0376, "eps_growth_1y": 0.0857, "fcf_growth_1y": -0.145 }, "momentum": { "price_return_12m": 0.3518, "momentum_12_1": 0.2245, "relative_strength": 0.1557 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.24, "momentum_percentile": 0.75, "growth_composite": 72, "yield_composite": 14, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.71, "os": 0.76, "value": 0.94, "quality": 0.26, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.9436, "earnings_yield": 0.113, "shareholder_yield": 0.0967, "roe": 0.0809, "momentum_12_1": 0.106 }, { "week_end_date": "2026-06-14", "price": 50.01, "os": 0.71, "value": 0.93, "quality": 0.24, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.858, "earnings_yield": 0.1054, "shareholder_yield": 0.0903, "roe": 0.0809, "momentum_12_1": 0.0414 }, { "week_end_date": "2026-06-21", "price": 49.63, "os": 0.84, "value": 0.92, "quality": 0.25, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.7527, "earnings_yield": 0.1062, "shareholder_yield": 0.091, "roe": 0.0809, "momentum_12_1": 0.0892 }, { "week_end_date": "2026-06-28", "price": 50.87, "os": 0.73, "value": 0.93, "quality": 0.26, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.0963, "earnings_yield": 0.1036, "shareholder_yield": 0.0888, "roe": 0.0809, "momentum_12_1": 0.103 }, { "week_end_date": "2026-07-05", "price": 50.87, "os": 0.84, "value": 0.92, "quality": 0.26, "momentum": 0.65, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.0963, "earnings_yield": 0.1036, "shareholder_yield": 0.0888, "roe": 0.0809, "momentum_12_1": 0.0888 }, { "week_end_date": "2026-07-12", "price": 53.08, "os": 0.86, "value": 0.91, "quality": 0.25, "momentum": 0.78, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 14.7087, "earnings_yield": 0.0992, "shareholder_yield": 0.0851, "roe": 0.0809, "momentum_12_1": 0.208 }, { "week_end_date": "2026-07-19", "price": 54.79, "os": 0.85, "value": 0.91, "quality": 0.24, "momentum": 0.75, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 15.1826, "earnings_yield": 0.0961, "shareholder_yield": 0.0824, "roe": 0.0809, "momentum_12_1": 0.2245 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3040810000, "cost_of_revenue": 2632164000, "gross_profit": 408646000, "ebit": 102409000, "ebitda": 132604000, "pretax_income": 94396000, "tax_provision": 22848000, "net_income": 71548000, "net_income_to_common": 71548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126157000, "total_current_assets": 1370452000, "total_assets": 1785606000, "short_term_debt": 11846000, "long_term_debt": 128288000, "total_debt": 147106000, "total_liabilities": 879197000, "total_equity": 906409000, "shares_outstanding": 23839000, "goodwill_and_intangibles": 293729000 }, "cash_flow": { "operating_cash_flow": 112349000, "capital_expenditure": 8286000, "free_cash_flow": 120635000, "dividends_paid": null, "share_repurchases": -106524000, "shares_issued": 9511000, "net_debt_issued": -8997000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3040810000, "cost_of_revenue": 2632164000, "gross_profit": 408646000, "ebit": 102409000, "ebitda": 132604000, "pretax_income": 94396000, "tax_provision": 22848000, "net_income": 71548000, "net_income_to_common": 71548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126157000, "total_current_assets": 1370452000, "total_assets": 1785606000, "short_term_debt": 11846000, "long_term_debt": 128288000, "total_debt": 147106000, "total_liabilities": 879197000, "total_equity": 906409000, "shares_outstanding": 23839000, "goodwill_and_intangibles": 293729000 }, "cash_flow": { "operating_cash_flow": 112349000, "capital_expenditure": 8286000, "free_cash_flow": 120635000, "dividends_paid": null, "share_repurchases": -106524000, "shares_issued": 9511000, "net_debt_issued": -8997000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3040810000, "cost_of_revenue": 2632164000, "gross_profit": 408646000, "ebit": 102409000, "ebitda": 132604000, "pretax_income": 94396000, "tax_provision": 22848000, "net_income": 71548000, "net_income_to_common": 71548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126157000, "total_current_assets": 1370452000, "total_assets": 1785606000, "short_term_debt": 11846000, "long_term_debt": 128288000, "total_debt": 147106000, "total_liabilities": 879197000, "total_equity": 906409000, "shares_outstanding": 23839000, "goodwill_and_intangibles": 293729000 }, "cash_flow": { "operating_cash_flow": 112349000, "capital_expenditure": 8286000, "free_cash_flow": 120635000, "dividends_paid": null, "share_repurchases": -106524000, "shares_issued": 9511000, "net_debt_issued": -8997000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3040810000, "cost_of_revenue": 2632164000, "gross_profit": 408646000, "ebit": 102409000, "ebitda": 132604000, "pretax_income": 94396000, "tax_provision": 22848000, "net_income": 71548000, "net_income_to_common": 71548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126157000, "total_current_assets": 1370452000, "total_assets": 1785606000, "short_term_debt": 11846000, "long_term_debt": 128288000, "total_debt": 147106000, "total_liabilities": 879197000, "total_equity": 906409000, "shares_outstanding": 23839000, "goodwill_and_intangibles": 293729000 }, "cash_flow": { "operating_cash_flow": 112349000, "capital_expenditure": 8286000, "free_cash_flow": 120635000, "dividends_paid": null, "share_repurchases": -106524000, "shares_issued": 9511000, "net_debt_issued": -8997000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3040810000, "cost_of_revenue": 2632164000, "gross_profit": 408646000, "ebit": 102409000, "ebitda": 132604000, "pretax_income": 94396000, "tax_provision": 22848000, "net_income": 71548000, "net_income_to_common": 71548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126157000, "total_current_assets": 1370452000, "total_assets": 1785606000, "short_term_debt": 11846000, "long_term_debt": 128288000, "total_debt": 147106000, "total_liabilities": 879197000, "total_equity": 906409000, "shares_outstanding": 23839000, "goodwill_and_intangibles": 293729000 }, "cash_flow": { "operating_cash_flow": 112349000, "capital_expenditure": 8286000, "free_cash_flow": 120635000, "dividends_paid": null, "share_repurchases": -106524000, "shares_issued": 9511000, "net_debt_issued": -8997000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3040810000, "cost_of_revenue": 2632164000, "gross_profit": 408646000, "ebit": 102409000, "ebitda": 132604000, "pretax_income": 94396000, "tax_provision": 22848000, "net_income": 71548000, "net_income_to_common": 71548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126157000, "total_current_assets": 1370452000, "total_assets": 1785606000, "short_term_debt": 11846000, "long_term_debt": 128288000, "total_debt": 147106000, "total_liabilities": 879197000, "total_equity": 906409000, "shares_outstanding": 23839000, "goodwill_and_intangibles": 293729000 }, "cash_flow": { "operating_cash_flow": 112349000, "capital_expenditure": 8286000, "free_cash_flow": 120635000, "dividends_paid": null, "share_repurchases": -106524000, "shares_issued": 9511000, "net_debt_issued": -8997000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3259809000, "cost_of_revenue": 2860757000, "gross_profit": 399052000, "ebit": 112872000, "ebitda": 140881000, "pretax_income": 99841000, "tax_provision": 22781000, "net_income": 77060000, "net_income_to_common": 77060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185460000, "total_current_assets": 1404699000, "total_assets": 1779032000, "short_term_debt": 11255000, "long_term_debt": 136199000, "total_debt": 153961000, "total_liabilities": 854777000, "total_equity": 924255000, "shares_outstanding": 25222000, "goodwill_and_intangibles": 243935000 }, "cash_flow": { "operating_cash_flow": 371647000, "capital_expenditure": 8555000, "free_cash_flow": 380202000, "dividends_paid": null, "share_repurchases": -42895000, "shares_issued": 4813000, "net_debt_issued": -186809000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3259809000, "cost_of_revenue": 2860757000, "gross_profit": 399052000, "ebit": 112872000, "ebitda": 140881000, "pretax_income": 99841000, "tax_provision": 22781000, "net_income": 77060000, "net_income_to_common": 77060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185460000, "total_current_assets": 1404699000, "total_assets": 1779032000, "short_term_debt": 11255000, "long_term_debt": 136199000, "total_debt": 153961000, "total_liabilities": 854777000, "total_equity": 924255000, "shares_outstanding": 25222000, "goodwill_and_intangibles": 243935000 }, "cash_flow": { "operating_cash_flow": 371647000, "capital_expenditure": 8555000, "free_cash_flow": 380202000, "dividends_paid": null, "share_repurchases": -42895000, "shares_issued": 4813000, "net_debt_issued": -186809000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766790000, "cost_of_revenue": 665164000, "gross_profit": 101626000, "ebit": 25355000, "ebitda": 31053000, "pretax_income": 24052000, "tax_provision": 7167000, "net_income": 16885000, "net_income_to_common": 16885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120295000, "total_current_assets": 1371832000, "total_assets": 1805756000, "short_term_debt": 2866000, "long_term_debt": 99172000, "total_debt": 102038000, "total_liabilities": 899495000, "total_equity": 906261000, "shares_outstanding": 21578000, "goodwill_and_intangibles": 313350000 }, "cash_flow": { "operating_cash_flow": 71351000, "capital_expenditure": 2399000, "free_cash_flow": 73750000, "dividends_paid": null, "share_repurchases": -32698000, "shares_issued": 2000, "net_debt_issued": -865000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766790000, "cost_of_revenue": 665164000, "gross_profit": 101626000, "ebit": 25355000, "ebitda": 31053000, "pretax_income": 24052000, "tax_provision": 7167000, "net_income": 16885000, "net_income_to_common": 16885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120295000, "total_current_assets": 1371832000, "total_assets": 1805756000, "short_term_debt": 2866000, "long_term_debt": 99172000, "total_debt": 102038000, "total_liabilities": 899495000, "total_equity": 906261000, "shares_outstanding": 21578000, "goodwill_and_intangibles": 313350000 }, "cash_flow": { "operating_cash_flow": 71351000, "capital_expenditure": 2399000, "free_cash_flow": 73750000, "dividends_paid": null, "share_repurchases": -32698000, "shares_issued": 2000, "net_debt_issued": -865000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766790000, "cost_of_revenue": 665164000, "gross_profit": 101626000, "ebit": 25355000, "ebitda": 31053000, "pretax_income": 24052000, "tax_provision": 7167000, "net_income": 16885000, "net_income_to_common": 16885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120295000, "total_current_assets": 1371832000, "total_assets": 1805756000, "short_term_debt": 2866000, "long_term_debt": 99172000, "total_debt": 102038000, "total_liabilities": 899495000, "total_equity": 906261000, "shares_outstanding": 21578000, "goodwill_and_intangibles": 313350000 }, "cash_flow": { "operating_cash_flow": 71351000, "capital_expenditure": 2399000, "free_cash_flow": 73750000, "dividends_paid": null, "share_repurchases": -32698000, "shares_issued": 2000, "net_debt_issued": -865000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766790000, "cost_of_revenue": 665164000, "gross_profit": 101626000, "ebit": 25355000, "ebitda": 31053000, "pretax_income": 24052000, "tax_provision": 7167000, "net_income": 16885000, "net_income_to_common": 16885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120295000, "total_current_assets": 1371832000, "total_assets": 1805756000, "short_term_debt": 2866000, "long_term_debt": 99172000, "total_debt": 102038000, "total_liabilities": 899495000, "total_equity": 906261000, "shares_outstanding": 21578000, "goodwill_and_intangibles": 313350000 }, "cash_flow": { "operating_cash_flow": 71351000, "capital_expenditure": 2399000, "free_cash_flow": 73750000, "dividends_paid": null, "share_repurchases": -32698000, "shares_issued": 2000, "net_debt_issued": -865000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766790000, "cost_of_revenue": 665164000, "gross_profit": 101626000, "ebit": 25355000, "ebitda": 31053000, "pretax_income": 24052000, "tax_provision": 7167000, "net_income": 16885000, "net_income_to_common": 16885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120295000, "total_current_assets": 1371832000, "total_assets": 1805756000, "short_term_debt": 2866000, "long_term_debt": 99172000, "total_debt": 102038000, "total_liabilities": 899495000, "total_equity": 906261000, "shares_outstanding": 21578000, "goodwill_and_intangibles": 313350000 }, "cash_flow": { "operating_cash_flow": 71351000, "capital_expenditure": 2399000, "free_cash_flow": 73750000, "dividends_paid": null, "share_repurchases": -32698000, "shares_issued": 2000, "net_debt_issued": -865000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766790000, "cost_of_revenue": 665164000, "gross_profit": 101626000, "ebit": 23560000, "ebitda": 29258000, "pretax_income": 24052000, "tax_provision": 7167000, "net_income": 16885000, "net_income_to_common": 16885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120295000, "total_current_assets": 1371832000, "total_assets": 1805756000, "short_term_debt": 2866000, "long_term_debt": 99172000, "total_debt": 2866000, "total_liabilities": 899495000, "total_equity": 906261000, "shares_outstanding": 21578000, "goodwill_and_intangibles": 313350000 }, "cash_flow": { "operating_cash_flow": 71351000, "capital_expenditure": 2399000, "free_cash_flow": 73750000, "dividends_paid": null, "share_repurchases": -32698000, "shares_issued": 2000, "net_debt_issued": -865000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766512000, "cost_of_revenue": 669321000, "gross_profit": 97190999, "ebit": 21367000, "ebitda": 27286000, "pretax_income": 19421000, "tax_provision": 2928000, "net_income": 16493000, "net_income_to_common": 16493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83466000, "total_current_assets": 1303071000, "total_assets": 1741671000, "short_term_debt": 7368000, "long_term_debt": 99797000, "total_debt": 120595000, "total_liabilities": 830785000, "total_equity": 910886000, "shares_outstanding": 22110000, "goodwill_and_intangibles": 316601000 }, "cash_flow": { "operating_cash_flow": 30841000, "capital_expenditure": 1975000, "free_cash_flow": 32816000, "dividends_paid": null, "share_repurchases": -17402000, "shares_issued": 20000, "net_debt_issued": -31502000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766512000, "cost_of_revenue": 669321000, "gross_profit": 97190999, "ebit": 21367000, "ebitda": 27286000, "pretax_income": 19421000, "tax_provision": 2928000, "net_income": 16493000, "net_income_to_common": 16493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83466000, "total_current_assets": 1303071000, "total_assets": 1741671000, "short_term_debt": 7368000, "long_term_debt": 99797000, "total_debt": 120595000, "total_liabilities": 830785000, "total_equity": 910886000, "shares_outstanding": 22110000, "goodwill_and_intangibles": 316601000 }, "cash_flow": { "operating_cash_flow": 30841000, "capital_expenditure": 1975000, "free_cash_flow": 32816000, "dividends_paid": null, "share_repurchases": -17402000, "shares_issued": 20000, "net_debt_issued": -31502000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766512000, "cost_of_revenue": 669321000, "gross_profit": 97190999, "ebit": 21367000, "ebitda": 27286000, "pretax_income": 19421000, "tax_provision": 2928000, "net_income": 16493000, "net_income_to_common": 16493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83466000, "total_current_assets": 1303071000, "total_assets": 1741671000, "short_term_debt": 7368000, "long_term_debt": 99797000, "total_debt": 120595000, "total_liabilities": 830785000, "total_equity": 910886000, "shares_outstanding": 22110000, "goodwill_and_intangibles": 316601000 }, "cash_flow": { "operating_cash_flow": 30841000, "capital_expenditure": 1975000, "free_cash_flow": 32816000, "dividends_paid": null, "share_repurchases": -17402000, "shares_issued": 20000, "net_debt_issued": -31502000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766512000, "cost_of_revenue": 669321000, "gross_profit": 97190999, "ebit": 21367000, "ebitda": 27286000, "pretax_income": 19421000, "tax_provision": 2928000, "net_income": 16493000, "net_income_to_common": 16493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83466000, "total_current_assets": 1303071000, "total_assets": 1741671000, "short_term_debt": 7368000, "long_term_debt": 99797000, "total_debt": 120595000, "total_liabilities": 830785000, "total_equity": 910886000, "shares_outstanding": 22110000, "goodwill_and_intangibles": 316601000 }, "cash_flow": { "operating_cash_flow": 30841000, "capital_expenditure": 1975000, "free_cash_flow": 32816000, "dividends_paid": null, "share_repurchases": -17402000, "shares_issued": 20000, "net_debt_issued": -31502000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766512000, "cost_of_revenue": 669321000, "gross_profit": 97190999, "ebit": 21367000, "ebitda": 27286000, "pretax_income": 19421000, "tax_provision": 2928000, "net_income": 16493000, "net_income_to_common": 16493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83466000, "total_current_assets": 1303071000, "total_assets": 1741671000, "short_term_debt": 7368000, "long_term_debt": 99797000, "total_debt": 120595000, "total_liabilities": 830785000, "total_equity": 910886000, "shares_outstanding": 22110000, "goodwill_and_intangibles": 316601000 }, "cash_flow": { "operating_cash_flow": 30841000, "capital_expenditure": 1975000, "free_cash_flow": 32816000, "dividends_paid": null, "share_repurchases": -17402000, "shares_issued": 20000, "net_debt_issued": -31502000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 766512000, "cost_of_revenue": 669321000, "gross_profit": 97190999, "ebit": 21367000, "ebitda": 27286000, "pretax_income": 19421000, "tax_provision": 2928000, "net_income": 16493000, "net_income_to_common": 16493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83466000, "total_current_assets": 1303071000, "total_assets": 1741671000, "short_term_debt": 7368000, "long_term_debt": 99797000, "total_debt": 120595000, "total_liabilities": 830785000, "total_equity": 910886000, "shares_outstanding": 22110000, "goodwill_and_intangibles": 316601000 }, "cash_flow": { "operating_cash_flow": 30841000, "capital_expenditure": 1975000, "free_cash_flow": 32816000, "dividends_paid": null, "share_repurchases": -17402000, "shares_issued": 20000, "net_debt_issued": -31502000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }