{ "ticker": { "uuid": "4665574c-4601-47ed-b67d-dc94009d1366", "symbol": "LGHL", "name": "Lion Group Holding Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/4665574c-4601-47ed-b67d-dc94009d1366/", "api_url": "https://sharemaestro.com/factors/api/tickers/4665574c-4601-47ed-b67d-dc94009d1366/" }, "ticker_metadata": { "id": 6921, "uuid": "4665574c-4601-47ed-b67d-dc94009d1366", "symbol": "LGHL", "name": "Lion Group Holding Ltd", "asset_type": "equity", "market_cap": 745770, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Lion Group Holding Ltd., operates a trading platform in Hong Kong. The company is headquartered in Kowloon Bay, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4665574c-4601-47ed-b67d-dc94009d1366", "symbol": "LGHL", "name": "Lion Group Holding Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/4665574c-4601-47ed-b67d-dc94009d1366/", "api_url": "https://sharemaestro.com/factors/api/tickers/4665574c-4601-47ed-b67d-dc94009d1366/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.75, "market_cap": 3482546.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1934, "piotroski_f_score": 4, "momentum_12_1": -0.98, "volatility_252d": 1.3555 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.223792+00:00", "batch_id": "" }, "size": { "price_close": 0.7463, "market_cap": 3482546.2608, "market_cap_usd": 3482546.2608, "enterprise_value": 3482546.2608, "shares_outstanding": 4666416, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1359, "ptbv_ratio": 0.1359, "ps_ratio": 4.1795, "pcf_ratio": null, "pfcf_ratio": -0.9916, "ev_ebitda": null, "ev_ebit": -1.2278, "ev_sales": 4.1795, "ev_fcf": -0.9916, "earnings_yield": null, "fcf_yield": -1.0085, "price_to_sales": 4.1795, "price_to_book": 0.1359, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2393 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 4.1009, "operating_margin": -3.4041, "net_margin": -5.9487, "ebitda_margin": -0.4119, "fcf_margin": -4.2151, "roe": -0.1934, "roa": -0.0907, "roic": -0.3745, "roc_greenblatt": null, "asset_turnover": 0.0152, "cash_conversion": 0.7086, "accruals_ratio": -0.0262, "sbc_to_revenue": 0.2579, "piotroski_f_score": 4, "altman_z_score": -1.5628, "earnings_stability_5y": 0.8495, "revenue_stability_5y": 3.6231, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0625, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2607, "net_debt_to_ebitda": 58.1441, "debt_to_assets": 0.0031, "interest_coverage": -1.3311, "current_ratio": 2.8972, "quick_ratio": 2.8972, "net_debt": -19954248, "local_beta": 0.0035, "volatility_252d": 1.3555, "volatility_60d": 3.1303, "max_drawdown_12m": -0.985, "risk_adjusted_momentum": -0.723 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.3922, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7781, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0005, "price_return_3m": -0.4077, "price_return_6m": -0.813, "price_return_9m": -0.9575, "price_return_12m": -0.98, "price_return_12m_ex1m": -0.98, "momentum_6m": -0.813, "momentum_12m": -0.98, "momentum_12_1": -0.98, "distance_from_52w_high": -0.985, "distance_from_52w_low": 0.0005, "relative_strength": -1.1379 }, "raw_ttm": { "revenue_ttm": 833247, "gross_profit_ttm": 3417092, "ebit_ttm": -2836424, "ebitda_ttm": -343186, "net_income_ttm": -4956735, "eps_diluted_ttm": -1.0622, "operating_cash_flow_ttm": -3523695, "capital_expenditure_ttm": 11480, "fcf_ttm": -3512215, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2130850, "cash_and_equivalents": 20124296, "total_current_assets": 26234458, "total_current_liabilities": 9055193, "net_ppe": null, "total_assets": 54645847, "total_debt": 170048, "total_equity": 25634651, "net_working_capital": -2774983, "book_value_per_share": 5.4934, "retained_earnings": -72158102, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.4934 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1814, "ticker_id": 6921, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.223792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7463, "market_cap": 3482546.2608, "market_cap_usd": 3482546.2608, "enterprise_value": 3482546.2608, "shares_outstanding": 4666416, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13585308, "ptbv_ratio": 0.13585308, "ps_ratio": 4.17948851, "pcf_ratio": null, "pfcf_ratio": -0.9915527, "ev_ebitda": null, "ev_ebit": -1.22779467, "ev_sales": 4.17948851, "ev_fcf": -0.9915527, "earnings_yield": null, "fcf_yield": -1.00851927, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 4.10093526, "operating_margin": -3.40406146, "net_margin": -5.94869829, "ebitda_margin": -0.41186587, "fcf_margin": -4.21509468, "roe": -0.19336074, "roa": -0.09070653, "roic": -0.37450125, "roc_greenblatt": null, "asset_turnover": 0.01524813, "cash_conversion": 0.70857429, "accruals_ratio": -0.02622413, "sbc_to_revenue": 0.25789832, "debt_to_equity": 1.26074761, "net_debt_to_ebitda": 58.1441201, "debt_to_assets": 0.00311182, "interest_coverage": -1.33112326, "current_ratio": 2.89717271, "quick_ratio": 2.89717271, "net_debt": -19954248, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.39221824, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.77806241, "piotroski_f_score": 4, "altman_z_score": -1.56279264, "earnings_stability_5y": 0.849512, "revenue_stability_5y": 3.623069, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00053626, "price_return_3m": -0.40769841, "price_return_6m": -0.81295739, "price_return_9m": -0.95747578, "price_return_12m": -0.97999732, "price_return_12m_ex1m": -0.98000804, "distance_from_52w_high": -0.98501105, "distance_from_52w_low": 0.00053626, "relative_strength": -1.13793837, "local_beta": 0.0035, "volatility_252d": 1.355497, "volatility_60d": 3.13028, "max_drawdown_12m": -0.98501908, "revenue_ttm": 833247, "gross_profit_ttm": 3417092, "ebit_ttm": -2836424, "ebitda_ttm": -343186, "net_income_ttm": -4956735, "eps_diluted_ttm": -1.06221456, "operating_cash_flow_ttm": -3523695, "capital_expenditure_ttm": 11480, "fcf_ttm": -3512215, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2130850, "cash_and_equivalents": 20124296, "total_current_assets": 26234458, "total_current_liabilities": 9055193, "net_ppe": null, "total_assets": 54645847, "total_debt": 170048, "total_equity": 25634651, "net_working_capital": -2774983, "book_value_per_share": 5.49343458, "retained_earnings": -72158102, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.49343458, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.75, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1934, "momentum_12_1": -0.98, "complete_fields": { "id": 1814, "ticker_id": 6921, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.223792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7463, "market_cap": 3482546.2608, "market_cap_usd": 3482546.2608, "enterprise_value": 3482546.2608, "shares_outstanding": 4666416, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13585308, "ptbv_ratio": 0.13585308, "ps_ratio": 4.17948851, "pcf_ratio": null, "pfcf_ratio": -0.9915527, "ev_ebitda": null, "ev_ebit": -1.22779467, "ev_sales": 4.17948851, "ev_fcf": -0.9915527, "earnings_yield": null, "fcf_yield": -1.00851927, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 4.10093526, "operating_margin": -3.40406146, "net_margin": -5.94869829, "ebitda_margin": -0.41186587, "fcf_margin": -4.21509468, "roe": -0.19336074, "roa": -0.09070653, "roic": -0.37450125, "roc_greenblatt": null, "asset_turnover": 0.01524813, "cash_conversion": 0.70857429, "accruals_ratio": -0.02622413, "sbc_to_revenue": 0.25789832, "debt_to_equity": 1.26074761, "net_debt_to_ebitda": 58.1441201, "debt_to_assets": 0.00311182, "interest_coverage": -1.33112326, "current_ratio": 2.89717271, "quick_ratio": 2.89717271, "net_debt": -19954248, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.39221824, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.77806241, "piotroski_f_score": 4, "altman_z_score": -1.56279264, "earnings_stability_5y": 0.849512, "revenue_stability_5y": 3.623069, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00053626, "price_return_3m": -0.40769841, "price_return_6m": -0.81295739, "price_return_9m": -0.95747578, "price_return_12m": -0.97999732, "price_return_12m_ex1m": -0.98000804, "distance_from_52w_high": -0.98501105, "distance_from_52w_low": 0.00053626, "relative_strength": -1.13793837, "local_beta": 0.0035, "volatility_252d": 1.355497, "volatility_60d": 3.13028, "max_drawdown_12m": -0.98501908, "revenue_ttm": 833247, "gross_profit_ttm": 3417092, "ebit_ttm": -2836424, "ebitda_ttm": -343186, "net_income_ttm": -4956735, "eps_diluted_ttm": -1.06221456, "operating_cash_flow_ttm": -3523695, "capital_expenditure_ttm": 11480, "fcf_ttm": -3512215, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2130850, "cash_and_equivalents": 20124296, "total_current_assets": 26234458, "total_current_liabilities": 9055193, "net_ppe": null, "total_assets": 54645847, "total_debt": 170048, "total_equity": 25634651, "net_working_capital": -2774983, "book_value_per_share": 5.49343458, "retained_earnings": -72158102, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.49343458, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 833247, "cost_of_revenue": 5660174, "gross_profit": 3417092, "ebit": -2836424, "ebitda": -343186, "pretax_income": -4967274, "tax_provision": 1002, "net_income": -4956735, "net_income_to_common": -4956735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20124296, "total_current_assets": 26234458, "total_assets": 54645847, "short_term_debt": 170048, "long_term_debt": 18029309, "total_debt": 18199357, "total_liabilities": 32318825, "total_equity": 25634651, "shares_outstanding": 291343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3523695, "capital_expenditure": 11480, "free_cash_flow": -3512215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110558, "ticker_id": 6921, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2836424", "ebitda": "-343186", "netIncome": "-4956735", "grossProfit": "3417092", "depreciation": "None", "totalRevenue": "833247", "costOfRevenue": "5660174", "interestIncome": "173414", "incomeBeforeTax": "-4967274", "interestExpense": "2130850", "operatingIncome": "-8086258", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1002", "reportedCurrency": "USD", "netInterestIncome": "-1957436", "nonInterestIncome": "None", "operatingExpenses": "6253289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5660174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2493238", "sellingGeneralAndAdministrative": "4101016", "netIncomeFromContinuingOperations": "-4968276" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15165858", "currentDebt": "None", "investments": "None", "totalAssets": "54645847", "longTermDebt": "18029309", "shortTermDebt": "170048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72158102", "totalLiabilities": "32318825", "otherCurrentAssets": "1004946", "totalCurrentAssets": "26234458", "currentLongTermDebt": "109982", "longTermInvestments": "13251496", "shortTermInvestments": "3830664", "currentNetReceivables": "1274552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28411389", "currentAccountsPayable": "2139065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18250570", "totalShareholderEquity": "25634651", "capitalLeaseObligations": "111279", "otherCurrentLiabilities": "6746080", "totalCurrentLiabilities": "9055193", "otherNonCurrentLiabilities": "5183110", "totalNonCurrentLiabilities": "23263632", "cashAndShortTermInvestments": "20124296", "commonStockSharesOutstanding": "291343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20124296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4968276", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3523695", "capitalExpenditures": "11480", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28027716", "cashflowFromInvestment": "-21631403", "stockBasedCompensation": "214893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2493238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833247, "cost_of_revenue": 5660174, "gross_profit": 3417092, "research_and_development": null, "selling_general_admin": 4101016, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2836424, "depreciation_amortisation": 2493238, "ebitda": -343186, "interest_expense": 2130850, "interest_income": null, "other_non_operating": null, "pretax_income": -4967274, "tax_provision": 1002, "effective_tax_rate": null, "net_income": -4956735, "net_income_continuing_ops": -4968276, "net_income_to_common": -4956735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20124296, "short_term_investments": 3830664, "net_receivables": 1274552, "inventory": null, "other_current_assets": null, "total_current_assets": 26234458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28411389, "total_assets": 54645847, "short_term_debt": 170048, "accounts_payable": 2139065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9055193, "long_term_debt": 18029309, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23263632, "total_liabilities": 32318825, "total_debt": 18199357, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72158102, "total_equity": 25634651, "shares_outstanding": 291343, "operating_cash_flow": -3523695, "stock_based_compensation": 214893, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11480, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21631403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28027716, "free_cash_flow": -3512215, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2836424", "ebitda": "-343186", "netIncome": "-4956735", "grossProfit": "3417092", "depreciation": "None", "totalRevenue": "833247", "costOfRevenue": "5660174", "interestIncome": "173414", "incomeBeforeTax": "-4967274", "interestExpense": "2130850", "operatingIncome": "-8086258", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1002", "reportedCurrency": "USD", "netInterestIncome": "-1957436", "nonInterestIncome": "None", "operatingExpenses": "6253289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5660174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2493238", "sellingGeneralAndAdministrative": "4101016", "netIncomeFromContinuingOperations": "-4968276" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15165858", "currentDebt": "None", "investments": "None", "totalAssets": "54645847", "longTermDebt": "18029309", "shortTermDebt": "170048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72158102", "totalLiabilities": "32318825", "otherCurrentAssets": "1004946", "totalCurrentAssets": "26234458", "currentLongTermDebt": "109982", "longTermInvestments": "13251496", "shortTermInvestments": "3830664", "currentNetReceivables": "1274552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28411389", "currentAccountsPayable": "2139065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18250570", "totalShareholderEquity": "25634651", "capitalLeaseObligations": "111279", "otherCurrentLiabilities": "6746080", "totalCurrentLiabilities": "9055193", "otherNonCurrentLiabilities": "5183110", "totalNonCurrentLiabilities": "23263632", "cashAndShortTermInvestments": "20124296", "commonStockSharesOutstanding": "291343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20124296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4968276", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3523695", "capitalExpenditures": "11480", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28027716", "cashflowFromInvestment": "-21631403", "stockBasedCompensation": "214893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2493238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": -31287253, "cost_of_revenue": 6108612, "gross_profit": -37395865, "ebit": -26731728, "ebitda": -23789795, "pretax_income": -27553660, "tax_provision": 1245, "net_income": -27449496, "net_income_to_common": -27449496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16934202, "total_current_assets": 18644257, "total_assets": 36367346, "short_term_debt": 3412115, "long_term_debt": 1157057, "total_debt": 4569172, "total_liabilities": 29170365, "total_equity": 10538677, "shares_outstanding": 212966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19111239, "capital_expenditure": 1.33, "free_cash_flow": -19111237.67, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110562, "ticker_id": 6921, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26731728", "ebitda": "-23789795", "netIncome": "-27449496", "grossProfit": "-37395865", "depreciation": "None", "totalRevenue": "-31287253", "costOfRevenue": "6108612", "interestIncome": "692963", "incomeBeforeTax": "-27553660", "interestExpense": "821932", "operatingIncome": "-53139399", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1245", "reportedCurrency": "USD", "netInterestIncome": "-128969", "nonInterestIncome": "None", "operatingExpenses": "15743534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6108612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2941933", "sellingGeneralAndAdministrative": "9468595", "netIncomeFromContinuingOperations": "-27554905" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184299", "currentDebt": "None", "investments": "None", "totalAssets": "36367346", "longTermDebt": "1157057", "shortTermDebt": "3412115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67201367", "totalLiabilities": "29170365", "otherCurrentAssets": "638204", "totalCurrentAssets": "18644257", "currentLongTermDebt": "3259981", "longTermInvestments": "0", "shortTermInvestments": "2423", "currentNetReceivables": "1069428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17723089", "currentAccountsPayable": "19742294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4624754", "totalShareholderEquity": "10538677", "capitalLeaseObligations": "207716", "otherCurrentLiabilities": "4680129", "totalCurrentLiabilities": "27834538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335827", "cashAndShortTermInvestments": "16934202", "commonStockSharesOutstanding": "212966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16934202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27449496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19111239", "capitalExpenditures": "1.33", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5490040", "cashflowFromInvestment": "-114279", "stockBasedCompensation": "1336864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -31287253, "cost_of_revenue": 6108612, "gross_profit": -37395865, "research_and_development": 0, "selling_general_admin": 9468595, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26731728, "depreciation_amortisation": 2941933, "ebitda": -23789795, "interest_expense": 821932, "interest_income": null, "other_non_operating": null, "pretax_income": -27553660, "tax_provision": 1245, "effective_tax_rate": null, "net_income": -27449496, "net_income_continuing_ops": -27554905, "net_income_to_common": -27449496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16934202, "short_term_investments": 2423, "net_receivables": 1069428, "inventory": null, "other_current_assets": null, "total_current_assets": 18644257, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17723089, "total_assets": 36367346, "short_term_debt": 3412115, "accounts_payable": 19742294, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27834538, "long_term_debt": 1157057, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1335827, "total_liabilities": 29170365, "total_debt": 4569172, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67201367, "total_equity": 10538677, "shares_outstanding": 212966, "operating_cash_flow": -19111239, "stock_based_compensation": 1336864, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.33, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5490040, "free_cash_flow": -19111237.67, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26731728", "ebitda": "-23789795", "netIncome": "-27449496", "grossProfit": "-37395865", "depreciation": "None", "totalRevenue": "-31287253", "costOfRevenue": "6108612", "interestIncome": "692963", "incomeBeforeTax": "-27553660", "interestExpense": "821932", "operatingIncome": "-53139399", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1245", "reportedCurrency": "USD", "netInterestIncome": "-128969", "nonInterestIncome": "None", "operatingExpenses": "15743534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6108612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2941933", "sellingGeneralAndAdministrative": "9468595", "netIncomeFromContinuingOperations": "-27554905" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184299", "currentDebt": "None", "investments": "None", "totalAssets": "36367346", "longTermDebt": "1157057", "shortTermDebt": "3412115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67201367", "totalLiabilities": "29170365", "otherCurrentAssets": "638204", "totalCurrentAssets": "18644257", "currentLongTermDebt": "3259981", "longTermInvestments": "0", "shortTermInvestments": "2423", "currentNetReceivables": "1069428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17723089", "currentAccountsPayable": "19742294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4624754", "totalShareholderEquity": "10538677", "capitalLeaseObligations": "207716", "otherCurrentLiabilities": "4680129", "totalCurrentLiabilities": "27834538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335827", "cashAndShortTermInvestments": "16934202", "commonStockSharesOutstanding": "212966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16934202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27449496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19111239", "capitalExpenditures": "1.33", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5490040", "cashflowFromInvestment": "-114279", "stockBasedCompensation": "1336864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 17503317, "cost_of_revenue": 9871082, "gross_profit": 10056911, "ebit": -3412889, "ebitda": -1050746, "pretax_income": -5825991, "tax_provision": 1058, "net_income": -5259008, "net_income_to_common": -5259008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28953780, "total_current_assets": 53429354, "total_assets": 74544586, "short_term_debt": 647440, "long_term_debt": 1597404, "total_debt": 2244844, "total_liabilities": 46132978, "total_equity": 31532128, "shares_outstanding": 48698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13412873, "capital_expenditure": 7850000, "free_cash_flow": 21262873, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110567, "ticker_id": 6921, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3412889", "ebitda": "-1050746", "netIncome": "-5259008", "grossProfit": "10056911", "depreciation": "None", "totalRevenue": "17503317", "costOfRevenue": "9871082", "interestIncome": "2424676", "incomeBeforeTax": "-5825991", "interestExpense": "2413102", "operatingIncome": "-3412056", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1058", "reportedCurrency": "USD", "netInterestIncome": "-2413102", "nonInterestIncome": "None", "operatingExpenses": "15198364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7115", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9871082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2362143", "sellingGeneralAndAdministrative": "8769229", "netIncomeFromContinuingOperations": "-5827049" }, "balance": { "goodwill": "None", "inventory": "28953781", "commonStock": "20309", "currentDebt": "None", "investments": "None", "totalAssets": "74544586", "longTermDebt": "1597404", "shortTermDebt": "647440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39751871", "totalLiabilities": "46132978", "otherCurrentAssets": "6031591", "totalCurrentAssets": "53429354", "currentLongTermDebt": "110000", "longTermInvestments": "0", "shortTermInvestments": "4522637", "currentNetReceivables": "13921178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21115232", "currentAccountsPayable": "37608683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2328324", "totalShareholderEquity": "31532128", "capitalLeaseObligations": "620920", "otherCurrentLiabilities": "6086283", "totalCurrentLiabilities": "44342406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1790571", "cashAndShortTermInvestments": "28953780", "commonStockSharesOutstanding": "48698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28953780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5827049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13412873", "capitalExpenditures": "7850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1659010", "cashflowFromInvestment": "1416000", "stockBasedCompensation": "1673883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127704", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2362143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17503317, "cost_of_revenue": 9871082, "gross_profit": 10056911, "research_and_development": 7115, "selling_general_admin": 8769229, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3412889, "depreciation_amortisation": 2362143, "ebitda": -1050746, "interest_expense": 2413102, "interest_income": null, "other_non_operating": null, "pretax_income": -5825991, "tax_provision": 1058, "effective_tax_rate": null, "net_income": -5259008, "net_income_continuing_ops": -5827049, "net_income_to_common": -5259008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28953780, "short_term_investments": 4522637, "net_receivables": 13921178, "inventory": 28953781, "other_current_assets": null, "total_current_assets": 53429354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21115232, "total_assets": 74544586, "short_term_debt": 647440, "accounts_payable": 37608683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44342406, "long_term_debt": 1597404, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1790571, "total_liabilities": 46132978, "total_debt": 2244844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39751871, "total_equity": 31532128, "shares_outstanding": 48698, "operating_cash_flow": 13412873, "stock_based_compensation": 1673883, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1659010, "free_cash_flow": 21262873, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3412889", "ebitda": "-1050746", "netIncome": "-5259008", "grossProfit": "10056911", "depreciation": "None", "totalRevenue": "17503317", "costOfRevenue": "9871082", "interestIncome": "2424676", "incomeBeforeTax": "-5825991", "interestExpense": "2413102", "operatingIncome": "-3412056", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1058", "reportedCurrency": "USD", "netInterestIncome": "-2413102", "nonInterestIncome": "None", "operatingExpenses": "15198364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7115", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9871082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2362143", "sellingGeneralAndAdministrative": "8769229", "netIncomeFromContinuingOperations": "-5827049" }, "balance": { "goodwill": "None", "inventory": "28953781", "commonStock": "20309", "currentDebt": "None", "investments": "None", "totalAssets": "74544586", "longTermDebt": "1597404", "shortTermDebt": "647440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39751871", "totalLiabilities": "46132978", "otherCurrentAssets": "6031591", "totalCurrentAssets": "53429354", "currentLongTermDebt": "110000", "longTermInvestments": "0", "shortTermInvestments": "4522637", "currentNetReceivables": "13921178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21115232", "currentAccountsPayable": "37608683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2328324", "totalShareholderEquity": "31532128", "capitalLeaseObligations": "620920", "otherCurrentLiabilities": "6086283", "totalCurrentLiabilities": "44342406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1790571", "cashAndShortTermInvestments": "28953780", "commonStockSharesOutstanding": "48698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28953780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5827049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13412873", "capitalExpenditures": "7850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1659010", "cashflowFromInvestment": "1416000", "stockBasedCompensation": "1673883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127704", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2362143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": -2482500, "cost_of_revenue": 8776225, "gross_profit": -11258725, "ebit": -32823567, "ebitda": -30129524, "pretax_income": -33971022, "tax_provision": 3419, "net_income": -33974441, "net_income_to_common": -33974441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11159610, "total_current_assets": 69044042, "total_assets": 86634384, "short_term_debt": 1313062, "long_term_debt": 4061735, "total_debt": 5374797, "total_liabilities": 59221719, "total_equity": 28870723, "shares_outstanding": 18389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3940552, "capital_expenditure": 0, "free_cash_flow": -3940552, "dividends_paid": 4124206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110572, "ticker_id": 6921, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32823567", "ebitda": "-30129524", "netIncome": "-33974441", "grossProfit": "-11258725", "depreciation": "None", "totalRevenue": "-2482500", "costOfRevenue": "8776225", "interestIncome": "3229716", "incomeBeforeTax": "-33971022", "interestExpense": "2334598", "operatingIncome": "-30913131", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3419", "reportedCurrency": "USD", "netInterestIncome": "-2334598", "nonInterestIncome": "None", "operatingExpenses": "19654406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4693995", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8776225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2694043", "sellingGeneralAndAdministrative": "9164459", "netIncomeFromContinuingOperations": "-33974441" }, "balance": { "goodwill": "None", "inventory": "-52106759", "commonStock": "5860", "currentDebt": "None", "investments": "None", "totalAssets": "86634384", "longTermDebt": "4061735", "shortTermDebt": "1313062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34492863", "totalLiabilities": "59221719", "otherCurrentAssets": "57349995", "totalCurrentAssets": "69044042", "currentLongTermDebt": "110000", "longTermInvestments": "1436142", "shortTermInvestments": "11104047", "currentNetReceivables": "534437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17590342", "currentAccountsPayable": "48792716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5391971", "totalShareholderEquity": "28870723", "capitalLeaseObligations": "1220236", "otherCurrentLiabilities": "3760501", "totalCurrentLiabilities": "53866279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5355440", "cashAndShortTermInvestments": "11159610", "commonStockSharesOutstanding": "18389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11159610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33974441", "profitLoss": "None", "dividendPayout": "4124206", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3940552", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9808775", "cashflowFromInvestment": "-7093339", "stockBasedCompensation": "1300550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4124206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2694802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2482500, "cost_of_revenue": 8776225, "gross_profit": -11258725, "research_and_development": 4693995, "selling_general_admin": 9164459, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32823567, "depreciation_amortisation": 2694043, "ebitda": -30129524, "interest_expense": 2334598, "interest_income": null, "other_non_operating": null, "pretax_income": -33971022, "tax_provision": 3419, "effective_tax_rate": null, "net_income": -33974441, "net_income_continuing_ops": -33974441, "net_income_to_common": -33974441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11159610, "short_term_investments": 11104047, "net_receivables": 534437, "inventory": -52106759, "other_current_assets": null, "total_current_assets": 69044042, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17590342, "total_assets": 86634384, "short_term_debt": 1313062, "accounts_payable": 48792716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53866279, "long_term_debt": 4061735, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5355440, "total_liabilities": 59221719, "total_debt": 5374797, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34492863, "total_equity": 28870723, "shares_outstanding": 18389, "operating_cash_flow": -3940552, "stock_based_compensation": 1300550, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7093339, "dividends_paid": 4124206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9808775, "free_cash_flow": -3940552, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32823567", "ebitda": "-30129524", "netIncome": "-33974441", "grossProfit": "-11258725", "depreciation": "None", "totalRevenue": "-2482500", "costOfRevenue": "8776225", "interestIncome": "3229716", "incomeBeforeTax": "-33971022", "interestExpense": "2334598", "operatingIncome": "-30913131", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3419", "reportedCurrency": "USD", "netInterestIncome": "-2334598", "nonInterestIncome": "None", "operatingExpenses": "19654406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4693995", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8776225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2694043", "sellingGeneralAndAdministrative": "9164459", "netIncomeFromContinuingOperations": "-33974441" }, "balance": { "goodwill": "None", "inventory": "-52106759", "commonStock": "5860", "currentDebt": "None", "investments": "None", "totalAssets": "86634384", "longTermDebt": "4061735", "shortTermDebt": "1313062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34492863", "totalLiabilities": "59221719", "otherCurrentAssets": "57349995", "totalCurrentAssets": "69044042", "currentLongTermDebt": "110000", "longTermInvestments": "1436142", "shortTermInvestments": "11104047", "currentNetReceivables": "534437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17590342", "currentAccountsPayable": "48792716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5391971", "totalShareholderEquity": "28870723", "capitalLeaseObligations": "1220236", "otherCurrentLiabilities": "3760501", "totalCurrentLiabilities": "53866279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5355440", "cashAndShortTermInvestments": "11159610", "commonStockSharesOutstanding": "18389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11159610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33974441", "profitLoss": "None", "dividendPayout": "4124206", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3940552", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9808775", "cashflowFromInvestment": "-7093339", "stockBasedCompensation": "1300550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4124206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2694802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 23565861, "cost_of_revenue": 12125320, "gross_profit": 23565861, "ebit": 835770, "ebitda": 2131240, "pretax_income": -772330, "tax_provision": 54367, "net_income": 22782, "net_income_to_common": 22782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15098151, "total_current_assets": 128399308, "total_assets": 148916831, "short_term_debt": 110000, "long_term_debt": null, "total_debt": 110000, "total_liabilities": 94674249, "total_equity": 55003257, "shares_outstanding": 12034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20482499, "capital_expenditure": 10234188, "free_cash_flow": -10248311, "dividends_paid": 302247, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110577, "ticker_id": 6921, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "835770", "ebitda": "2131240", "netIncome": "22782", "grossProfit": "23565861", "depreciation": "None", "totalRevenue": "23565861", "costOfRevenue": "12125320", "interestIncome": "1351318", "incomeBeforeTax": "-772330", "interestExpense": "1608100", "operatingIncome": "9540623", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "54367", "reportedCurrency": "USD", "netInterestIncome": "-1608100", "nonInterestIncome": "None", "operatingExpenses": "14025238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1205040", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12125320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295470", "sellingGeneralAndAdministrative": "7058439", "netIncomeFromContinuingOperations": "-826697" }, "balance": { "goodwill": "None", "inventory": "-103906098", "commonStock": "3952", "currentDebt": "None", "investments": "None", "totalAssets": "148916831", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2929580", "totalLiabilities": "94674249", "otherCurrentAssets": "113233805", "totalCurrentAssets": "128399308", "currentLongTermDebt": "110000", "longTermInvestments": "1550314", "shortTermInvestments": "15900369", "currentNetReceivables": "67352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20517523", "currentAccountsPayable": "89061745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17507742", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "55003257", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2339108", "totalCurrentLiabilities": "91510853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3163396", "cashAndShortTermInvestments": "15098151", "commonStockSharesOutstanding": "12034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15098151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-826697", "profitLoss": "None", "dividendPayout": "302247", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20482499", "capitalExpenditures": "10234188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43578397", "cashflowFromInvestment": "-12104687", "stockBasedCompensation": "381800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302247", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302247", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23565861, "cost_of_revenue": 12125320, "gross_profit": 23565861, "research_and_development": 1205040, "selling_general_admin": 7058439, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 835770, "depreciation_amortisation": 1295470, "ebitda": 2131240, "interest_expense": 1608100, "interest_income": null, "other_non_operating": null, "pretax_income": -772330, "tax_provision": 54367, "effective_tax_rate": null, "net_income": 22782, "net_income_continuing_ops": -826697, "net_income_to_common": 22782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15098151, "short_term_investments": 15900369, "net_receivables": 67352, "inventory": -103906098, "other_current_assets": null, "total_current_assets": 128399308, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20517523, "total_assets": 148916831, "short_term_debt": 110000, "accounts_payable": 89061745, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91510853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3163396, "total_liabilities": 94674249, "total_debt": 110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2929580, "total_equity": 55003257, "shares_outstanding": 12034, "operating_cash_flow": -20482499, "stock_based_compensation": 381800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10234188, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12104687, "dividends_paid": 302247, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43578397, "free_cash_flow": -10248311, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "835770", "ebitda": "2131240", "netIncome": "22782", "grossProfit": "23565861", "depreciation": "None", "totalRevenue": "23565861", "costOfRevenue": "12125320", "interestIncome": "1351318", "incomeBeforeTax": "-772330", "interestExpense": "1608100", "operatingIncome": "9540623", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "54367", "reportedCurrency": "USD", "netInterestIncome": "-1608100", "nonInterestIncome": "None", "operatingExpenses": "14025238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1205040", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12125320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295470", "sellingGeneralAndAdministrative": "7058439", "netIncomeFromContinuingOperations": "-826697" }, "balance": { "goodwill": "None", "inventory": "-103906098", "commonStock": "3952", "currentDebt": "None", "investments": "None", "totalAssets": "148916831", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2929580", "totalLiabilities": "94674249", "otherCurrentAssets": "113233805", "totalCurrentAssets": "128399308", "currentLongTermDebt": "110000", "longTermInvestments": "1550314", "shortTermInvestments": "15900369", "currentNetReceivables": "67352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20517523", "currentAccountsPayable": "89061745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17507742", "shortLongTermDebtTotal": "110000", "totalShareholderEquity": "55003257", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2339108", "totalCurrentLiabilities": "91510853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3163396", "cashAndShortTermInvestments": "15098151", "commonStockSharesOutstanding": "12034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15098151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-826697", "profitLoss": "None", "dividendPayout": "302247", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20482499", "capitalExpenditures": "10234188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43578397", "cashflowFromInvestment": "-12104687", "stockBasedCompensation": "381800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302247", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302247", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 10046978, "cost_of_revenue": 6482651, "gross_profit": 10046978, "ebit": -2390939, "ebitda": -2350384, "pretax_income": -2574143, "tax_provision": 1316, "net_income": -2575459, "net_income_to_common": -2575459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3426467, "total_current_assets": 16614229, "total_assets": 22906069, "short_term_debt": 293905, "long_term_debt": 816006, "total_debt": 1109911, "total_liabilities": 12134370, "total_equity": 10771699, "shares_outstanding": 4056, "goodwill_and_intangibles": 86728 }, "cash_flow": { "operating_cash_flow": 105675, "capital_expenditure": 5184, "free_cash_flow": 110859, "dividends_paid": 385901, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110582, "ticker_id": 6921, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2390939", "ebitda": "-2350384", "netIncome": "-2575459", "grossProfit": "10046978", "depreciation": "None", "totalRevenue": "10046978", "costOfRevenue": "6482651", "interestIncome": "None", "incomeBeforeTax": "-2574143", "interestExpense": "183157", "operatingIncome": "1079549", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1316", "reportedCurrency": "USD", "netInterestIncome": "-183157", "nonInterestIncome": "None", "operatingExpenses": "8967429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6482651", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40555", "sellingGeneralAndAdministrative": "3830152", "netIncomeFromContinuingOperations": "-3352725" }, "balance": { "goodwill": "None", "inventory": "-11142154", "commonStock": "1947", "currentDebt": "None", "investments": "None", "totalAssets": "22906069", "longTermDebt": "816006", "shortTermDebt": "293905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86728", "reportedCurrency": "USD", "retainedEarnings": "-3729628", "totalLiabilities": "12134370", "otherCurrentAssets": "12463054", "totalCurrentAssets": "16614229", "currentLongTermDebt": "293905", "longTermInvestments": "0", "shortTermInvestments": "17622", "currentNetReceivables": "724708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6291840", "currentAccountsPayable": "9067010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34919", "shortLongTermDebtTotal": "1109911", "totalShareholderEquity": "10771699", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1957449", "totalCurrentLiabilities": "11318364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "816006", "cashAndShortTermInvestments": "3426467", "commonStockSharesOutstanding": "4056", "intangibleAssetsExcludingGoodwill": "86728", "cashAndCashEquivalentsAtCarryingValue": "3426467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3352725", "profitLoss": "None", "dividendPayout": "385901", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105675", "capitalExpenditures": "5184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2640316", "cashflowFromInvestment": "-6549514", "stockBasedCompensation": "3656800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385901", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10046978, "cost_of_revenue": 6482651, "gross_profit": 10046978, "research_and_development": 0, "selling_general_admin": 3830152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2390939, "depreciation_amortisation": 40555, "ebitda": -2350384, "interest_expense": 183157, "interest_income": null, "other_non_operating": null, "pretax_income": -2574143, "tax_provision": 1316, "effective_tax_rate": null, "net_income": -2575459, "net_income_continuing_ops": -3352725, "net_income_to_common": -2575459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3426467, "short_term_investments": 17622, "net_receivables": 724708, "inventory": -11142154, "other_current_assets": null, "total_current_assets": 16614229, "net_ppe": null, "goodwill": null, "intangible_assets": 86728, "goodwill_and_intangibles": 86728, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6291840, "total_assets": 22906069, "short_term_debt": 293905, "accounts_payable": 9067010, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11318364, "long_term_debt": 816006, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816006, "total_liabilities": 12134370, "total_debt": 1109911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3729628, "total_equity": 10771699, "shares_outstanding": 4056, "operating_cash_flow": 105675, "stock_based_compensation": 3656800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5184, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6549514, "dividends_paid": 385901, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2640316, "free_cash_flow": 110859, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2390939", "ebitda": "-2350384", "netIncome": "-2575459", "grossProfit": "10046978", "depreciation": "None", "totalRevenue": "10046978", "costOfRevenue": "6482651", "interestIncome": "None", "incomeBeforeTax": "-2574143", "interestExpense": "183157", "operatingIncome": "1079549", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1316", "reportedCurrency": "USD", "netInterestIncome": "-183157", "nonInterestIncome": "None", "operatingExpenses": "8967429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6482651", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40555", "sellingGeneralAndAdministrative": "3830152", "netIncomeFromContinuingOperations": "-3352725" }, "balance": { "goodwill": "None", "inventory": "-11142154", "commonStock": "1947", "currentDebt": "None", "investments": "None", "totalAssets": "22906069", "longTermDebt": "816006", "shortTermDebt": "293905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86728", "reportedCurrency": "USD", "retainedEarnings": "-3729628", "totalLiabilities": "12134370", "otherCurrentAssets": "12463054", "totalCurrentAssets": "16614229", "currentLongTermDebt": "293905", "longTermInvestments": "0", "shortTermInvestments": "17622", "currentNetReceivables": "724708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6291840", "currentAccountsPayable": "9067010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34919", "shortLongTermDebtTotal": "1109911", "totalShareholderEquity": "10771699", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1957449", "totalCurrentLiabilities": "11318364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "816006", "cashAndShortTermInvestments": "3426467", "commonStockSharesOutstanding": "4056", "intangibleAssetsExcludingGoodwill": "86728", "cashAndCashEquivalentsAtCarryingValue": "3426467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3352725", "profitLoss": "None", "dividendPayout": "385901", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105675", "capitalExpenditures": "5184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2640316", "cashflowFromInvestment": "-6549514", "stockBasedCompensation": "3656800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385901", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 17795038, "cost_of_revenue": 6170681, "gross_profit": 17795038, "ebit": 9014105, "ebitda": 9066965, "pretax_income": 8280824, "tax_provision": 64472, "net_income": 8216352, "net_income_to_common": 8216352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6388978, "total_current_assets": 13042676, "total_assets": 13418348, "short_term_debt": 1540985, "long_term_debt": null, "total_debt": 1540985, "total_liabilities": 6227463, "total_equity": 7190885, "shares_outstanding": 6958, "goodwill_and_intangibles": 67963.03 }, "cash_flow": { "operating_cash_flow": 7976995, "capital_expenditure": 24693, "free_cash_flow": 8001688, "dividends_paid": 385901, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110587, "ticker_id": 6921, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9014105", "ebitda": "9066965", "netIncome": "8216352", "grossProfit": "17795038", "depreciation": "None", "totalRevenue": "17795038", "costOfRevenue": "6170681", "interestIncome": "None", "incomeBeforeTax": "8280824", "interestExpense": "731812", "operatingIncome": "13263202", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "64472", "reportedCurrency": "USD", "netInterestIncome": "-731812", "nonInterestIncome": "None", "operatingExpenses": "4531836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6170681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52860", "sellingGeneralAndAdministrative": "1453886", "netIncomeFromContinuingOperations": "8216352" }, "balance": { "goodwill": "0.03", "inventory": "15068808", "commonStock": "709", "currentDebt": "None", "investments": "None", "totalAssets": "13418348", "longTermDebt": "None", "shortTermDebt": "1540985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "67963", "reportedCurrency": "USD", "retainedEarnings": "-376903", "totalLiabilities": "6227463", "otherCurrentAssets": "2896602", "totalCurrentAssets": "13042676", "currentLongTermDebt": "1540985", "longTermInvestments": "None", "shortTermInvestments": "180201", "currentNetReceivables": "1939585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375672", "currentAccountsPayable": "3883132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73688", "shortLongTermDebtTotal": "1540985", "totalShareholderEquity": "7190885", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5424117", "totalCurrentLiabilities": "6227463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4686476", "cashAndShortTermInvestments": "6388978", "commonStockSharesOutstanding": "6958", "intangibleAssetsExcludingGoodwill": "67963", "cashAndCashEquivalentsAtCarryingValue": "6388978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8216352", "profitLoss": "None", "dividendPayout": "385901", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5698454", "operatingCashflow": "7976995", "capitalExpenditures": "24693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20664343", "cashflowFromInvestment": "-27254283", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385901", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17795038, "cost_of_revenue": 6170681, "gross_profit": 17795038, "research_and_development": 0, "selling_general_admin": 1453886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9014105, "depreciation_amortisation": 52860, "ebitda": 9066965, "interest_expense": 731812, "interest_income": null, "other_non_operating": null, "pretax_income": 8280824, "tax_provision": 64472, "effective_tax_rate": null, "net_income": 8216352, "net_income_continuing_ops": 8216352, "net_income_to_common": 8216352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6388978, "short_term_investments": 180201, "net_receivables": 1939585, "inventory": 15068808, "other_current_assets": null, "total_current_assets": 13042676, "net_ppe": null, "goodwill": 0.03, "intangible_assets": 67963, "goodwill_and_intangibles": 67963.03, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375672, "total_assets": 13418348, "short_term_debt": 1540985, "accounts_payable": 3883132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6227463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4686476, "total_liabilities": 6227463, "total_debt": 1540985, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376903, "total_equity": 7190885, "shares_outstanding": 6958, "operating_cash_flow": 7976995, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27254283, "dividends_paid": 385901, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20664343, "free_cash_flow": 8001688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9014105", "ebitda": "9066965", "netIncome": "8216352", "grossProfit": "17795038", "depreciation": "None", "totalRevenue": "17795038", "costOfRevenue": "6170681", "interestIncome": "None", "incomeBeforeTax": "8280824", "interestExpense": "731812", "operatingIncome": "13263202", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "64472", "reportedCurrency": "USD", "netInterestIncome": "-731812", "nonInterestIncome": "None", "operatingExpenses": "4531836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6170681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52860", "sellingGeneralAndAdministrative": "1453886", "netIncomeFromContinuingOperations": "8216352" }, "balance": { "goodwill": "0.03", "inventory": "15068808", "commonStock": "709", "currentDebt": "None", "investments": "None", "totalAssets": "13418348", "longTermDebt": "None", "shortTermDebt": "1540985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "67963", "reportedCurrency": "USD", "retainedEarnings": "-376903", "totalLiabilities": "6227463", "otherCurrentAssets": "2896602", "totalCurrentAssets": "13042676", "currentLongTermDebt": "1540985", "longTermInvestments": "None", "shortTermInvestments": "180201", "currentNetReceivables": "1939585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375672", "currentAccountsPayable": "3883132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73688", "shortLongTermDebtTotal": "1540985", "totalShareholderEquity": "7190885", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5424117", "totalCurrentLiabilities": "6227463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4686476", "cashAndShortTermInvestments": "6388978", "commonStockSharesOutstanding": "6958", "intangibleAssetsExcludingGoodwill": "67963", "cashAndCashEquivalentsAtCarryingValue": "6388978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8216352", "profitLoss": "None", "dividendPayout": "385901", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5698454", "operatingCashflow": "7976995", "capitalExpenditures": "24693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20664343", "cashflowFromInvestment": "-27254283", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385901", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 6568263, "cost_of_revenue": 7164482, "gross_profit": -596219, "ebit": -2744734, "ebitda": -2711992, "pretax_income": -2744874, "tax_provision": 26334, "net_income": -2771208, "net_income_to_common": -2771208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7107906, "total_current_assets": 3116209, "total_assets": 18694704, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9903492, "total_equity": 8791212, "shares_outstanding": 6959, "goodwill_and_intangibles": 63847 }, "cash_flow": { "operating_cash_flow": -1176853, "capital_expenditure": 62586, "free_cash_flow": -1114267, "dividends_paid": 385901, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110591, "ticker_id": 6921, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2744734", "ebitda": "-2711992", "netIncome": "-2771208", "grossProfit": "-596219", "depreciation": "None", "totalRevenue": "6568263", "costOfRevenue": "7164482", "interestIncome": "None", "incomeBeforeTax": "-2744874", "interestExpense": "118", "operatingIncome": "-2744874", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26334", "reportedCurrency": "USD", "netInterestIncome": "-118", "nonInterestIncome": "None", "operatingExpenses": "2148537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7164482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32742", "sellingGeneralAndAdministrative": "1904455", "netIncomeFromContinuingOperations": "-2771208" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12503312", "currentDebt": "None", "investments": "None", "totalAssets": "18694704", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "63847", "reportedCurrency": "USD", "retainedEarnings": "-3598511", "totalLiabilities": "9903492", "otherCurrentAssets": "4462656", "totalCurrentAssets": "3116209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1107193", "currentNetReceivables": "6565794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12556552", "currentAccountsPayable": "9676887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105964", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8791212", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9697174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9903492", "cashAndShortTermInvestments": "7107906", "commonStockSharesOutstanding": "6959", "intangibleAssetsExcludingGoodwill": "63847", "cashAndCashEquivalentsAtCarryingValue": "7107906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2771208", "profitLoss": "None", "dividendPayout": "385901", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1176853", "capitalExpenditures": "62586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5415082", "cashflowFromInvestment": "-62586", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385901", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6568263, "cost_of_revenue": 7164482, "gross_profit": -596219, "research_and_development": null, "selling_general_admin": 1904455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2744734, "depreciation_amortisation": 32742, "ebitda": -2711992, "interest_expense": 118, "interest_income": null, "other_non_operating": null, "pretax_income": -2744874, "tax_provision": 26334, "effective_tax_rate": null, "net_income": -2771208, "net_income_continuing_ops": -2771208, "net_income_to_common": -2771208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7107906, "short_term_investments": 1107193, "net_receivables": 6565794, "inventory": null, "other_current_assets": null, "total_current_assets": 3116209, "net_ppe": null, "goodwill": null, "intangible_assets": 63847, "goodwill_and_intangibles": 63847, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12556552, "total_assets": 18694704, "short_term_debt": null, "accounts_payable": 9676887, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9697174, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9903492, "total_liabilities": 9903492, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3598511, "total_equity": 8791212, "shares_outstanding": 6959, "operating_cash_flow": -1176853, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62586, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62586, "dividends_paid": 385901, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5415082, "free_cash_flow": -1114267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2744734", "ebitda": "-2711992", "netIncome": "-2771208", "grossProfit": "-596219", "depreciation": "None", "totalRevenue": "6568263", "costOfRevenue": "7164482", "interestIncome": "None", "incomeBeforeTax": "-2744874", "interestExpense": "118", "operatingIncome": "-2744874", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26334", "reportedCurrency": "USD", "netInterestIncome": "-118", "nonInterestIncome": "None", "operatingExpenses": "2148537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7164482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32742", "sellingGeneralAndAdministrative": "1904455", "netIncomeFromContinuingOperations": "-2771208" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12503312", "currentDebt": "None", "investments": "None", "totalAssets": "18694704", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "63847", "reportedCurrency": "USD", "retainedEarnings": "-3598511", "totalLiabilities": "9903492", "otherCurrentAssets": "4462656", "totalCurrentAssets": "3116209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1107193", "currentNetReceivables": "6565794", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12556552", "currentAccountsPayable": "9676887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105964", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8791212", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9697174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9903492", "cashAndShortTermInvestments": "7107906", "commonStockSharesOutstanding": "6959", "intangibleAssetsExcludingGoodwill": "63847", "cashAndCashEquivalentsAtCarryingValue": "7107906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2771208", "profitLoss": "None", "dividendPayout": "385901", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1176853", "capitalExpenditures": "62586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5415082", "cashflowFromInvestment": "-62586", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385901", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 12029497, "cost_of_revenue": 2828984, "gross_profit": 9200513, "ebit": 4408637, "ebitda": 5589696, "pretax_income": 2619258, "tax_provision": null, "net_income": 2624437, "net_income_to_common": 2624437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20124296, "total_current_assets": 26234458, "total_assets": 54645847, "short_term_debt": 170048, "long_term_debt": null, "total_debt": 170048, "total_liabilities": 32318825, "total_equity": 25634651, "shares_outstanding": 4666416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2159854, "capital_expenditure": 7876, "free_cash_flow": -2151978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110556, "ticker_id": 6921, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4408637", "ebitda": "5589696", "netIncome": "2624437", "grossProfit": "9200513", "depreciation": "None", "totalRevenue": "12029497", "costOfRevenue": "2828984", "interestIncome": "None", "incomeBeforeTax": "2619258", "interestExpense": "1789379", "operatingIncome": "4423875", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4776638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2828984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181059", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15165858", "currentDebt": "None", "investments": "None", "totalAssets": "54645847", "longTermDebt": "None", "shortTermDebt": "170048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-72158102", "totalLiabilities": "32318825", "otherCurrentAssets": "1004946", "totalCurrentAssets": "26234458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3830664", "currentNetReceivables": "1274552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28411389", "currentAccountsPayable": "2139065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18250570", "totalShareholderEquity": "25634651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6746080", "totalCurrentLiabilities": "9055193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23263632", "cashAndShortTermInvestments": "20124296", "commonStockSharesOutstanding": "4666416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20124296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2624437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2159854", "capitalExpenditures": "7876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15380641", "cashflowFromInvestment": "-17483137", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12029497, "cost_of_revenue": 2828984, "gross_profit": 9200513, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4408637, "depreciation_amortisation": 1181059, "ebitda": 5589696, "interest_expense": 1789379, "interest_income": null, "other_non_operating": null, "pretax_income": 2619258, "tax_provision": null, "effective_tax_rate": null, "net_income": 2624437, "net_income_continuing_ops": null, "net_income_to_common": 2624437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20124296, "short_term_investments": 3830664, "net_receivables": 1274552, "inventory": null, "other_current_assets": null, "total_current_assets": 26234458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28411389, "total_assets": 54645847, "short_term_debt": 170048, "accounts_payable": 2139065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9055193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23263632, "total_liabilities": 32318825, "total_debt": 170048, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72158102, "total_equity": 25634651, "shares_outstanding": 4666416, "operating_cash_flow": -2159854, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17483137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15380641, "free_cash_flow": -2151978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4408637", "ebitda": "5589696", "netIncome": "2624437", "grossProfit": "9200513", "depreciation": "None", "totalRevenue": "12029497", "costOfRevenue": "2828984", "interestIncome": "None", "incomeBeforeTax": "2619258", "interestExpense": "1789379", "operatingIncome": "4423875", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4776638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2828984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181059", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15165858", "currentDebt": "None", "investments": "None", "totalAssets": "54645847", "longTermDebt": "None", "shortTermDebt": "170048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-72158102", "totalLiabilities": "32318825", "otherCurrentAssets": "1004946", "totalCurrentAssets": "26234458", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3830664", "currentNetReceivables": "1274552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28411389", "currentAccountsPayable": "2139065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18250570", "totalShareholderEquity": "25634651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6746080", "totalCurrentLiabilities": "9055193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23263632", "cashAndShortTermInvestments": "20124296", "commonStockSharesOutstanding": "4666416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20124296", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2624437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2159854", "capitalExpenditures": "7876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15380641", "cashflowFromInvestment": "-17483137", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20124296, "total_current_assets": 26234458, "total_assets": 54645847, "short_term_debt": null, "long_term_debt": 18029309, "total_debt": 18029309, "total_liabilities": 32318825, "total_equity": 25634651, "shares_outstanding": 16479802845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110557, "ticker_id": 6921, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54645847", "longTermDebt": "18029309", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72158102", "totalLiabilities": "32318825", "otherCurrentAssets": "771897", "totalCurrentAssets": "26234458", "currentLongTermDebt": "109982", "longTermInvestments": "13251496", "shortTermInvestments": "3830664", "currentNetReceivables": "1274552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28411389", "currentAccountsPayable": "2139065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25634651", "capitalLeaseObligations": "111279", "otherCurrentLiabilities": "2671330", "totalCurrentLiabilities": "9055193", "otherNonCurrentLiabilities": "5183110", "totalNonCurrentLiabilities": "23263632", "cashAndShortTermInvestments": "20124296", "commonStockSharesOutstanding": "16479802845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20124296", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20124296, "short_term_investments": 3830664, "net_receivables": 1274552, "inventory": null, "other_current_assets": null, "total_current_assets": 26234458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28411389, "total_assets": 54645847, "short_term_debt": null, "accounts_payable": 2139065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9055193, "long_term_debt": 18029309, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23263632, "total_liabilities": 32318825, "total_debt": 18029309, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72158102, "total_equity": 25634651, "shares_outstanding": 16479802845, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54645847", "longTermDebt": "18029309", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72158102", "totalLiabilities": "32318825", "otherCurrentAssets": "771897", "totalCurrentAssets": "26234458", "currentLongTermDebt": "109982", "longTermInvestments": "13251496", "shortTermInvestments": "3830664", "currentNetReceivables": "1274552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28411389", "currentAccountsPayable": "2139065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25634651", "capitalLeaseObligations": "111279", "otherCurrentLiabilities": "2671330", "totalCurrentLiabilities": "9055193", "otherNonCurrentLiabilities": "5183110", "totalNonCurrentLiabilities": "23263632", "cashAndShortTermInvestments": "20124296", "commonStockSharesOutstanding": "16479802845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20124296", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": -2941256, "cost_of_revenue": 1504069, "gross_profit": -4445325, "ebit": -7236229, "ebitda": -5924364, "pretax_income": -7578581, "tax_provision": 1001, "net_income": -7573222, "net_income_to_common": -7573222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23106746, "total_current_assets": 23650579, "total_assets": 46888668, "short_term_debt": 168759, "long_term_debt": null, "total_debt": 168759, "total_liabilities": 42457983, "total_equity": 7832031, "shares_outstanding": 87354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1130442, "capital_expenditure": 3607, "free_cash_flow": -1126835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110559, "ticker_id": 6921, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7236229", "ebitda": "-5924364", "netIncome": "-7573222", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-2941256", "costOfRevenue": "1504069", "interestIncome": "None", "incomeBeforeTax": "-7578581", "interestExpense": "None", "operatingIncome": "-7236230", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1001", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1504069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1311865", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "697794", "currentDebt": "None", "investments": "None", "totalAssets": "46888668", "longTermDebt": "None", "shortTermDebt": "168759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-74781691", "totalLiabilities": "42457983", "otherCurrentAssets": "-23650579", "totalCurrentAssets": "23650579", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2496", "currentNetReceivables": "541337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23238089", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11168782", "totalShareholderEquity": "7832031", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-168759", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "23106746", "commonStockSharesOutstanding": "87354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23106746", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7573222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1130442", "capitalExpenditures": "3607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12665316", "cashflowFromInvestment": "-4398037", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2941256, "cost_of_revenue": 1504069, "gross_profit": -4445325, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7236229, "depreciation_amortisation": 1311865, "ebitda": -5924364, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7578581, "tax_provision": 1001, "effective_tax_rate": null, "net_income": -7573222, "net_income_continuing_ops": null, "net_income_to_common": -7573222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23106746, "short_term_investments": 2496, "net_receivables": 541337, "inventory": null, "other_current_assets": null, "total_current_assets": 23650579, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23238089, "total_assets": 46888668, "short_term_debt": 168759, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 42457983, "total_debt": 168759, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74781691, "total_equity": 7832031, "shares_outstanding": 87354, "operating_cash_flow": -1130442, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3607, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4398037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12665316, "free_cash_flow": -1126835, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7236229", "ebitda": "-5924364", "netIncome": "-7573222", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-2941256", "costOfRevenue": "1504069", "interestIncome": "None", "incomeBeforeTax": "-7578581", "interestExpense": "None", "operatingIncome": "-7236230", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1001", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1504069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1311865", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "697794", "currentDebt": "None", "investments": "None", "totalAssets": "46888668", "longTermDebt": "None", "shortTermDebt": "168759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-74781691", "totalLiabilities": "42457983", "otherCurrentAssets": "-23650579", "totalCurrentAssets": "23650579", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2496", "currentNetReceivables": "541337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23238089", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11168782", "totalShareholderEquity": "7832031", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-168759", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "23106746", "commonStockSharesOutstanding": "87354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23106746", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7573222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1130442", "capitalExpenditures": "3607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12665316", "cashflowFromInvestment": "-4398037", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": -6190751, "cost_of_revenue": 2138885, "gross_profit": -6190751, "ebit": -8337174, "ebitda": null, "pretax_income": -9910753, "tax_provision": 300, "net_income": -9904998, "net_income_to_common": -9904998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16934202, "total_current_assets": 18644257, "total_assets": 36367346, "short_term_debt": 3412115, "long_term_debt": null, "total_debt": 3412115, "total_liabilities": 29170365, "total_equity": 10538677, "shares_outstanding": 365850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3624769, "capital_expenditure": 1.54, "free_cash_flow": -3624767.46, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110560, "ticker_id": 6921, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9904998", "grossProfit": "-6190751", "depreciation": "None", "totalRevenue": "-6190751", "costOfRevenue": "2138885", "interestIncome": "None", "incomeBeforeTax": "-9910753", "interestExpense": "None", "operatingIncome": "-8337174", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "300", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2146423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2138885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "672870", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184299", "currentDebt": "None", "investments": "None", "totalAssets": "36367346", "longTermDebt": "None", "shortTermDebt": "3412115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67201367", "totalLiabilities": "29170365", "otherCurrentAssets": "638204", "totalCurrentAssets": "18644257", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2423", "currentNetReceivables": "1069428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17723089", "currentAccountsPayable": "19742294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1280245", "totalShareholderEquity": "10538677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4680129", "totalCurrentLiabilities": "27834538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335827", "cashAndShortTermInvestments": "16934202", "commonStockSharesOutstanding": "365850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16934202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9904998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3624769", "capitalExpenditures": "1.54", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1955552", "cashflowFromInvestment": "85225", "stockBasedCompensation": "87765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6190751, "cost_of_revenue": 2138885, "gross_profit": -6190751, "research_and_development": null, "selling_general_admin": 672870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8337174, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9910753, "tax_provision": 300, "effective_tax_rate": null, "net_income": -9904998, "net_income_continuing_ops": null, "net_income_to_common": -9904998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16934202, "short_term_investments": 2423, "net_receivables": 1069428, "inventory": null, "other_current_assets": null, "total_current_assets": 18644257, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17723089, "total_assets": 36367346, "short_term_debt": 3412115, "accounts_payable": 19742294, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27834538, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1335827, "total_liabilities": 29170365, "total_debt": 3412115, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67201367, "total_equity": 10538677, "shares_outstanding": 365850, "operating_cash_flow": -3624769, "stock_based_compensation": 87765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.54, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1955552, "free_cash_flow": -3624767.46, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9904998", "grossProfit": "-6190751", "depreciation": "None", "totalRevenue": "-6190751", "costOfRevenue": "2138885", "interestIncome": "None", "incomeBeforeTax": "-9910753", "interestExpense": "None", "operatingIncome": "-8337174", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "300", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2146423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2138885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "672870", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184299", "currentDebt": "None", "investments": "None", "totalAssets": "36367346", "longTermDebt": "None", "shortTermDebt": "3412115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67201367", "totalLiabilities": "29170365", "otherCurrentAssets": "638204", "totalCurrentAssets": "18644257", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2423", "currentNetReceivables": "1069428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17723089", "currentAccountsPayable": "19742294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1280245", "totalShareholderEquity": "10538677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4680129", "totalCurrentLiabilities": "27834538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335827", "cashAndShortTermInvestments": "16934202", "commonStockSharesOutstanding": "365850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16934202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9904998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3624769", "capitalExpenditures": "1.54", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1955552", "cashflowFromInvestment": "85225", "stockBasedCompensation": "87765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": -37980741, "cost_of_revenue": -174802, "gross_profit": -44089353, "ebit": -12075978, "ebitda": -12160093, "pretax_income": -19821506, "tax_provision": 599, "net_income": -19809996, "net_income_to_common": -19809996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16934202, "total_current_assets": 18644257, "total_assets": 36367346, "short_term_debt": 3412115, "long_term_debt": 1157057, "total_debt": 4569172, "total_liabilities": 29170365, "total_equity": 10538677, "shares_outstanding": 212966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7249538, "capital_expenditure": 1.54, "free_cash_flow": -7249536.46, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110561, "ticker_id": 6921, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12075978", "ebitda": "-12160093", "netIncome": "-19809996", "grossProfit": "-44089353", "depreciation": "None", "totalRevenue": "-37980741", "costOfRevenue": "-174802", "interestIncome": "None", "incomeBeforeTax": "-19821506", "interestExpense": "821932", "operatingIncome": "-51184713", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "599", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7095360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-174802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-84115", "sellingGeneralAndAdministrative": "5484007", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184299", "currentDebt": "None", "investments": "None", "totalAssets": "36367346", "longTermDebt": "1157057", "shortTermDebt": "3412115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67201367", "totalLiabilities": "29170365", "otherCurrentAssets": "638204", "totalCurrentAssets": "18644257", "currentLongTermDebt": "3259981", "longTermInvestments": "0", "shortTermInvestments": "2423", "currentNetReceivables": "1069428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17723089", "currentAccountsPayable": "19742294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4624754", "totalShareholderEquity": "10538677", "capitalLeaseObligations": "207716", "otherCurrentLiabilities": "4680129", "totalCurrentLiabilities": "27834538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335827", "cashAndShortTermInvestments": "16934202", "commonStockSharesOutstanding": "212966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16934202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19809996", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7249538", "capitalExpenditures": "1.54", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3911104", "cashflowFromInvestment": "170450", "stockBasedCompensation": "175530", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -37980741, "cost_of_revenue": -174802, "gross_profit": -44089353, "research_and_development": null, "selling_general_admin": 5484007, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12075978, "depreciation_amortisation": -84115, "ebitda": -12160093, "interest_expense": 821932, "interest_income": null, "other_non_operating": null, "pretax_income": -19821506, "tax_provision": 599, "effective_tax_rate": null, "net_income": -19809996, "net_income_continuing_ops": null, "net_income_to_common": -19809996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16934202, "short_term_investments": 2423, "net_receivables": 1069428, "inventory": null, "other_current_assets": null, "total_current_assets": 18644257, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17723089, "total_assets": 36367346, "short_term_debt": 3412115, "accounts_payable": 19742294, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27834538, "long_term_debt": 1157057, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1335827, "total_liabilities": 29170365, "total_debt": 4569172, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67201367, "total_equity": 10538677, "shares_outstanding": 212966, "operating_cash_flow": -7249538, "stock_based_compensation": 175530, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.54, "acquisitions": null, "other_investing": null, "investing_cash_flow": 170450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3911104, "free_cash_flow": -7249536.46, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12075978", "ebitda": "-12160093", "netIncome": "-19809996", "grossProfit": "-44089353", "depreciation": "None", "totalRevenue": "-37980741", "costOfRevenue": "-174802", "interestIncome": "None", "incomeBeforeTax": "-19821506", "interestExpense": "821932", "operatingIncome": "-51184713", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "599", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7095360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-174802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-84115", "sellingGeneralAndAdministrative": "5484007", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184299", "currentDebt": "None", "investments": "None", "totalAssets": "36367346", "longTermDebt": "1157057", "shortTermDebt": "3412115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67201367", "totalLiabilities": "29170365", "otherCurrentAssets": "638204", "totalCurrentAssets": "18644257", "currentLongTermDebt": "3259981", "longTermInvestments": "0", "shortTermInvestments": "2423", "currentNetReceivables": "1069428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17723089", "currentAccountsPayable": "19742294", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4624754", "totalShareholderEquity": "10538677", "capitalLeaseObligations": "207716", "otherCurrentLiabilities": "4680129", "totalCurrentLiabilities": "27834538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335827", "cashAndShortTermInvestments": "16934202", "commonStockSharesOutstanding": "212966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16934202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19809996", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7249538", "capitalExpenditures": "1.54", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3911104", "cashflowFromInvestment": "170450", "stockBasedCompensation": "175530", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": -6190751, "cost_of_revenue": null, "gross_profit": -6190751, "ebit": -8337174, "ebitda": null, "pretax_income": -9910753, "tax_provision": 300, "net_income": -9904998, "net_income_to_common": -9904998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16934202, "total_current_assets": null, "total_assets": 36367346, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 29170365, "total_equity": 10538677, "shares_outstanding": 320820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3624769, "capital_expenditure": 0, "free_cash_flow": -3624769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110563, "ticker_id": 6921, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9904998", "grossProfit": "-6190751", "depreciation": "None", "totalRevenue": "-6190751", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9910753", "interestExpense": "None", "operatingIncome": "-8337174", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "300", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2146423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "672870", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184299", "currentDebt": "None", "investments": "None", "totalAssets": "36367346", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67201367", "totalLiabilities": "29170365", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36367346", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1280245", "totalShareholderEquity": "10538677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29170365", "cashAndShortTermInvestments": "16934202", "commonStockSharesOutstanding": "320820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16934202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9904998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3624769", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1955552", "cashflowFromInvestment": "85225", "stockBasedCompensation": "87765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6190751, "cost_of_revenue": null, "gross_profit": -6190751, "research_and_development": null, "selling_general_admin": 672870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8337174, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9910753, "tax_provision": 300, "effective_tax_rate": null, "net_income": -9904998, "net_income_continuing_ops": null, "net_income_to_common": -9904998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16934202, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36367346, "total_assets": 36367346, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29170365, "total_liabilities": 29170365, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67201367, "total_equity": 10538677, "shares_outstanding": 320820, "operating_cash_flow": -3624769, "stock_based_compensation": 87765, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1955552, "free_cash_flow": -3624769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9904998", "grossProfit": "-6190751", "depreciation": "None", "totalRevenue": "-6190751", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9910753", "interestExpense": "None", "operatingIncome": "-8337174", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "300", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2146423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "672870", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184299", "currentDebt": "None", "investments": "None", "totalAssets": "36367346", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67201367", "totalLiabilities": "29170365", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36367346", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1280245", "totalShareholderEquity": "10538677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29170365", "cashAndShortTermInvestments": "16934202", "commonStockSharesOutstanding": "320820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16934202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9904998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3624769", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1955552", "cashflowFromInvestment": "85225", "stockBasedCompensation": "87765", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 6693488, "cost_of_revenue": 6283414, "gross_profit": 6693488, "ebit": -14655750, "ebitda": -11629702, "pretax_income": -7732154, "tax_provision": 646, "net_income": -7639500, "net_income_to_common": -7639500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19779425, "total_current_assets": 29917827, "total_assets": 49095170, "short_term_debt": 1076927, "long_term_debt": 1598845, "total_debt": 2675772, "total_liabilities": 27021589, "total_equity": 25416840, "shares_outstanding": 105117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11861702, "capital_expenditure": 1.09, "free_cash_flow": -11861700.91, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110564, "ticker_id": 6921, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14655750", "ebitda": "-11629702", "netIncome": "-7639500", "grossProfit": "6693488", "depreciation": "None", "totalRevenue": "6693488", "costOfRevenue": "6283414", "interestIncome": "None", "incomeBeforeTax": "-7732154", "interestExpense": "None", "operatingIncome": "-1954686", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "646", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8648174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6283414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3026048", "sellingGeneralAndAdministrative": "3984588", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38149", "currentDebt": "None", "investments": "None", "totalAssets": "49095170", "longTermDebt": "1598845", "shortTermDebt": "1076927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47391370", "totalLiabilities": "27021589", "otherCurrentAssets": "1734291", "totalCurrentAssets": "29917827", "currentLongTermDebt": "748935", "longTermInvestments": "None", "shortTermInvestments": "817", "currentNetReceivables": "8403294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29315745", "currentAccountsPayable": "12742167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2799668", "totalShareholderEquity": "25416840", "capitalLeaseObligations": "451888", "otherCurrentLiabilities": "11361628", "totalCurrentLiabilities": "25180722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22423084", "cashAndShortTermInvestments": "19779425", "commonStockSharesOutstanding": "105117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19779425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7639500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11861702", "capitalExpenditures": "1.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1578936", "cashflowFromInvestment": "-284730", "stockBasedCompensation": "1161334", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1710992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6693488, "cost_of_revenue": 6283414, "gross_profit": 6693488, "research_and_development": null, "selling_general_admin": 3984588, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14655750, "depreciation_amortisation": 3026048, "ebitda": -11629702, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7732154, "tax_provision": 646, "effective_tax_rate": null, "net_income": -7639500, "net_income_continuing_ops": null, "net_income_to_common": -7639500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19779425, "short_term_investments": 817, "net_receivables": 8403294, "inventory": null, "other_current_assets": null, "total_current_assets": 29917827, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29315745, "total_assets": 49095170, "short_term_debt": 1076927, "accounts_payable": 12742167, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25180722, "long_term_debt": 1598845, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22423084, "total_liabilities": 27021589, "total_debt": 2675772, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47391370, "total_equity": 25416840, "shares_outstanding": 105117, "operating_cash_flow": -11861702, "stock_based_compensation": 1161334, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.09, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1578936, "free_cash_flow": -11861700.91, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14655750", "ebitda": "-11629702", "netIncome": "-7639500", "grossProfit": "6693488", "depreciation": "None", "totalRevenue": "6693488", "costOfRevenue": "6283414", "interestIncome": "None", "incomeBeforeTax": "-7732154", "interestExpense": "None", "operatingIncome": "-1954686", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "646", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8648174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6283414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3026048", "sellingGeneralAndAdministrative": "3984588", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38149", "currentDebt": "None", "investments": "None", "totalAssets": "49095170", "longTermDebt": "1598845", "shortTermDebt": "1076927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47391370", "totalLiabilities": "27021589", "otherCurrentAssets": "1734291", "totalCurrentAssets": "29917827", "currentLongTermDebt": "748935", "longTermInvestments": "None", "shortTermInvestments": "817", "currentNetReceivables": "8403294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29315745", "currentAccountsPayable": "12742167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2799668", "totalShareholderEquity": "25416840", "capitalLeaseObligations": "451888", "otherCurrentLiabilities": "11361628", "totalCurrentLiabilities": "25180722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22423084", "cashAndShortTermInvestments": "19779425", "commonStockSharesOutstanding": "105117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19779425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7639500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11861702", "capitalExpenditures": "1.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1578936", "cashflowFromInvestment": "-284730", "stockBasedCompensation": "1161334", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1710992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 3346744, "cost_of_revenue": 3205015, "gross_profit": 3346744, "ebit": -5652069, "ebitda": -4731912, "pretax_income": -3866077, "tax_provision": 323, "net_income": -3819750, "net_income_to_common": -3819750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19779425, "total_current_assets": 19779425, "total_assets": 49095170, "short_term_debt": 647440, "long_term_debt": null, "total_debt": 647440, "total_liabilities": 27021589, "total_equity": 25416840, "shares_outstanding": 105118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5930851, "capital_expenditure": 3924746, "free_cash_flow": -2006105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110565, "ticker_id": 6921, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5652069", "ebitda": "-4731912", "netIncome": "-3819750", "grossProfit": "3346744", "depreciation": "None", "totalRevenue": "3346744", "costOfRevenue": "3205015", "interestIncome": "None", "incomeBeforeTax": "-3866077", "interestExpense": "None", "operatingIncome": "-977343", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "323", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4324087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3205015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920157", "sellingGeneralAndAdministrative": "1992294", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28953781", "commonStock": "38149", "currentDebt": "None", "investments": "None", "totalAssets": "49095170", "longTermDebt": "None", "shortTermDebt": "647440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47391370", "totalLiabilities": "27021589", "otherCurrentAssets": "6031591", "totalCurrentAssets": "19779425", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4522637", "currentNetReceivables": "13921178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29315745", "currentAccountsPayable": "37608683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1716970", "totalShareholderEquity": "25416840", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4598505", "totalCurrentLiabilities": "4598505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22423084", "cashAndShortTermInvestments": "19779425", "commonStockSharesOutstanding": "105118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19779425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5930851", "capitalExpenditures": "3924746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "789468", "cashflowFromInvestment": "-142365", "stockBasedCompensation": "580667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3346744, "cost_of_revenue": 3205015, "gross_profit": 3346744, "research_and_development": 3558, "selling_general_admin": 1992294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5652069, "depreciation_amortisation": 920157, "ebitda": -4731912, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3866077, "tax_provision": 323, "effective_tax_rate": null, "net_income": -3819750, "net_income_continuing_ops": null, "net_income_to_common": -3819750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19779425, "short_term_investments": 4522637, "net_receivables": 13921178, "inventory": 28953781, "other_current_assets": null, "total_current_assets": 19779425, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29315745, "total_assets": 49095170, "short_term_debt": 647440, "accounts_payable": 37608683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4598505, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22423084, "total_liabilities": 27021589, "total_debt": 647440, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47391370, "total_equity": 25416840, "shares_outstanding": 105118, "operating_cash_flow": -5930851, "stock_based_compensation": 580667, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3924746, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142365, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 789468, "free_cash_flow": -2006105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5652069", "ebitda": "-4731912", "netIncome": "-3819750", "grossProfit": "3346744", "depreciation": "None", "totalRevenue": "3346744", "costOfRevenue": "3205015", "interestIncome": "None", "incomeBeforeTax": "-3866077", "interestExpense": "None", "operatingIncome": "-977343", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "323", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4324087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3205015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920157", "sellingGeneralAndAdministrative": "1992294", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28953781", "commonStock": "38149", "currentDebt": "None", "investments": "None", "totalAssets": "49095170", "longTermDebt": "None", "shortTermDebt": "647440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47391370", "totalLiabilities": "27021589", "otherCurrentAssets": "6031591", "totalCurrentAssets": "19779425", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4522637", "currentNetReceivables": "13921178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29315745", "currentAccountsPayable": "37608683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1716970", "totalShareholderEquity": "25416840", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4598505", "totalCurrentLiabilities": "4598505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22423084", "cashAndShortTermInvestments": "19779425", "commonStockSharesOutstanding": "105118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19779425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5930851", "capitalExpenditures": "3924746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "789468", "cashflowFromInvestment": "-142365", "stockBasedCompensation": "580667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 6965622, "cost_of_revenue": 6410030, "gross_profit": 555592, "ebit": -11304138, "ebitda": -9463824, "pretax_income": -6466668, "tax_provision": -2, "net_income": -5952342, "net_income_to_common": -5952342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28953780, "total_current_assets": 53429354, "total_assets": 74544586, "short_term_debt": 647440, "long_term_debt": 1597404, "total_debt": 2244844, "total_liabilities": 46132978, "total_equity": 31532128, "shares_outstanding": 35727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8811234, "capital_expenditure": 7849492, "free_cash_flow": 16660726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110566, "ticker_id": 6921, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11304138", "ebitda": "-9463824", "netIncome": "-5952342", "grossProfit": "555592", "depreciation": "None", "totalRevenue": "6965622", "costOfRevenue": "6410030", "interestIncome": "None", "incomeBeforeTax": "-6466668", "interestExpense": "1597825", "operatingIncome": "-1611570", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8577192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7116", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6410030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840314", "sellingGeneralAndAdministrative": "3011182", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "71403444", "commonStock": "20309", "currentDebt": "None", "investments": "None", "totalAssets": "74544586", "longTermDebt": "1597404", "shortTermDebt": "647440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39751871", "totalLiabilities": "46132978", "otherCurrentAssets": "6031591", "totalCurrentAssets": "53429354", "currentLongTermDebt": "110000", "longTermInvestments": "0", "shortTermInvestments": "4522637", "currentNetReceivables": "13921178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45590806", "currentAccountsPayable": "37608683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2328324", "totalShareholderEquity": "31532128", "capitalLeaseObligations": "620920", "otherCurrentLiabilities": "6086283", "totalCurrentLiabilities": "44342406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1790571", "cashAndShortTermInvestments": "28953780", "commonStockSharesOutstanding": "35727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28953780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5952342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8811234", "capitalExpenditures": "7849492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3372786", "cashflowFromInvestment": "1416508", "stockBasedCompensation": "1023608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6965622, "cost_of_revenue": 6410030, "gross_profit": 555592, "research_and_development": 7116, "selling_general_admin": 3011182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11304138, "depreciation_amortisation": 1840314, "ebitda": -9463824, "interest_expense": 1597825, "interest_income": null, "other_non_operating": null, "pretax_income": -6466668, "tax_provision": -2, "effective_tax_rate": null, "net_income": -5952342, "net_income_continuing_ops": null, "net_income_to_common": -5952342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28953780, "short_term_investments": 4522637, "net_receivables": 13921178, "inventory": 71403444, "other_current_assets": null, "total_current_assets": 53429354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45590806, "total_assets": 74544586, "short_term_debt": 647440, "accounts_payable": 37608683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44342406, "long_term_debt": 1597404, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1790571, "total_liabilities": 46132978, "total_debt": 2244844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39751871, "total_equity": 31532128, "shares_outstanding": 35727, "operating_cash_flow": 8811234, "stock_based_compensation": 1023608, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7849492, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1416508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3372786, "free_cash_flow": 16660726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11304138", "ebitda": "-9463824", "netIncome": "-5952342", "grossProfit": "555592", "depreciation": "None", "totalRevenue": "6965622", "costOfRevenue": "6410030", "interestIncome": "None", "incomeBeforeTax": "-6466668", "interestExpense": "1597825", "operatingIncome": "-1611570", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8577192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7116", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6410030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1840314", "sellingGeneralAndAdministrative": "3011182", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "71403444", "commonStock": "20309", "currentDebt": "None", "investments": "None", "totalAssets": "74544586", "longTermDebt": "1597404", "shortTermDebt": "647440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39751871", "totalLiabilities": "46132978", "otherCurrentAssets": "6031591", "totalCurrentAssets": "53429354", "currentLongTermDebt": "110000", "longTermInvestments": "0", "shortTermInvestments": "4522637", "currentNetReceivables": "13921178", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45590806", "currentAccountsPayable": "37608683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2328324", "totalShareholderEquity": "31532128", "capitalLeaseObligations": "620920", "otherCurrentLiabilities": "6086283", "totalCurrentLiabilities": "44342406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1790571", "cashAndShortTermInvestments": "28953780", "commonStockSharesOutstanding": "35727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28953780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5952342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8811234", "capitalExpenditures": "7849492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3372786", "cashflowFromInvestment": "1416508", "stockBasedCompensation": "1023608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 3482811, "cost_of_revenue": null, "gross_profit": 3482811, "ebit": -4094895, "ebitda": -805785, "pretax_income": -3233334, "tax_provision": 55776, "net_income": -6032170, "net_income_to_common": -6032170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28953780, "total_current_assets": 28953780, "total_assets": 74544586, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 46132977, "total_equity": 31532128, "shares_outstanding": 35728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4405617, "capital_expenditure": 3924746, "free_cash_flow": 8330363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110568, "ticker_id": 6921, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4094895", "ebitda": "-805785", "netIncome": "-6032170", "grossProfit": "3482811", "depreciation": "None", "totalRevenue": "3482811", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3233334", "interestExpense": "None", "operatingIncome": "-3289110", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55776", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6716145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289110", "sellingGeneralAndAdministrative": "1505591", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20309", "currentDebt": "None", "investments": "None", "totalAssets": "74544586", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-39751871", "totalLiabilities": "46132977", "otherCurrentAssets": "None", "totalCurrentAssets": "28953780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45590806", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707091", "totalShareholderEquity": "31532128", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2198697", "totalCurrentLiabilities": "2198697", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43934280", "cashAndShortTermInvestments": "28953780", "commonStockSharesOutstanding": "35728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28953780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2976171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4405617", "capitalExpenditures": "3924746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1686393", "cashflowFromInvestment": "708254", "stockBasedCompensation": "511804", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3482811, "cost_of_revenue": null, "gross_profit": 3482811, "research_and_development": 3558, "selling_general_admin": 1505591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4094895, "depreciation_amortisation": 3289110, "ebitda": -805785, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3233334, "tax_provision": 55776, "effective_tax_rate": null, "net_income": -6032170, "net_income_continuing_ops": null, "net_income_to_common": -6032170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28953780, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28953780, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45590806, "total_assets": 74544586, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2198697, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43934280, "total_liabilities": 46132977, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39751871, "total_equity": 31532128, "shares_outstanding": 35728, "operating_cash_flow": 4405617, "stock_based_compensation": 511804, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3924746, "acquisitions": null, "other_investing": null, "investing_cash_flow": 708254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1686393, "free_cash_flow": 8330363, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4094895", "ebitda": "-805785", "netIncome": "-6032170", "grossProfit": "3482811", "depreciation": "None", "totalRevenue": "3482811", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3233334", "interestExpense": "None", "operatingIncome": "-3289110", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55776", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6716145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289110", "sellingGeneralAndAdministrative": "1505591", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20309", "currentDebt": "None", "investments": "None", "totalAssets": "74544586", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-39751871", "totalLiabilities": "46132977", "otherCurrentAssets": "None", "totalCurrentAssets": "28953780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45590806", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707091", "totalShareholderEquity": "31532128", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2198697", "totalCurrentLiabilities": "2198697", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43934280", "cashAndShortTermInvestments": "28953780", "commonStockSharesOutstanding": "35728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28953780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2976171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4405617", "capitalExpenditures": "3924746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1686393", "cashflowFromInvestment": "708254", "stockBasedCompensation": "511804", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 13305559, "cost_of_revenue": 4359459, "gross_profit": 8946100, "ebit": 2238239, "ebitda": 2878653, "pretax_income": -2, "tax_provision": -2, "net_income": 1249108, "net_income_to_common": 1249108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15763073, "total_current_assets": 69774837, "total_assets": 93624936, "short_term_debt": 715806, "long_term_debt": 2433892, "total_debt": 3149698, "total_liabilities": 64144092, "total_equity": 32706394, "shares_outstanding": 24981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4601640, "capital_expenditure": 508, "free_cash_flow": 4602148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110569, "ticker_id": 6921, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2238239", "ebitda": "2878653", "netIncome": "1249108", "grossProfit": "8946100", "depreciation": "None", "totalRevenue": "13305559", "costOfRevenue": "4359459", "interestIncome": "None", "incomeBeforeTax": "-2", "interestExpense": "1597825", "operatingIncome": "693049", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5535921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4359459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640414", "sellingGeneralAndAdministrative": "917723", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "71403444", "commonStock": "8769", "currentDebt": "None", "investments": "None", "totalAssets": "93624936", "longTermDebt": "2433892", "shortTermDebt": "715806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33799528", "totalLiabilities": "64144092", "otherCurrentAssets": "3824601", "totalCurrentAssets": "69774837", "currentLongTermDebt": "109376", "longTermInvestments": "1378968", "shortTermInvestments": "16835069", "currentNetReceivables": "33352094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23850099", "currentAccountsPayable": "57107523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3458853", "totalShareholderEquity": "32706394", "capitalLeaseObligations": "915585", "otherCurrentLiabilities": "-57823329", "totalCurrentLiabilities": "61198545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2945547", "cashAndShortTermInvestments": "15763073", "commonStockSharesOutstanding": "24981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15763073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4601640", "capitalExpenditures": "508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1713776", "cashflowFromInvestment": "-508", "stockBasedCompensation": "650276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13305559, "cost_of_revenue": 4359459, "gross_profit": 8946100, "research_and_development": null, "selling_general_admin": 917723, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2238239, "depreciation_amortisation": 640414, "ebitda": 2878653, "interest_expense": 1597825, "interest_income": null, "other_non_operating": null, "pretax_income": -2, "tax_provision": -2, "effective_tax_rate": null, "net_income": 1249108, "net_income_continuing_ops": null, "net_income_to_common": 1249108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15763073, "short_term_investments": 16835069, "net_receivables": 33352094, "inventory": 71403444, "other_current_assets": null, "total_current_assets": 69774837, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23850099, "total_assets": 93624936, "short_term_debt": 715806, "accounts_payable": 57107523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61198545, "long_term_debt": 2433892, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2945547, "total_liabilities": 64144092, "total_debt": 3149698, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33799528, "total_equity": 32706394, "shares_outstanding": 24981, "operating_cash_flow": 4601640, "stock_based_compensation": 650276, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1713776, "free_cash_flow": 4602148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2238239", "ebitda": "2878653", "netIncome": "1249108", "grossProfit": "8946100", "depreciation": "None", "totalRevenue": "13305559", "costOfRevenue": "4359459", "interestIncome": "None", "incomeBeforeTax": "-2", "interestExpense": "1597825", "operatingIncome": "693049", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5535921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4359459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640414", "sellingGeneralAndAdministrative": "917723", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "71403444", "commonStock": "8769", "currentDebt": "None", "investments": "None", "totalAssets": "93624936", "longTermDebt": "2433892", "shortTermDebt": "715806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33799528", "totalLiabilities": "64144092", "otherCurrentAssets": "3824601", "totalCurrentAssets": "69774837", "currentLongTermDebt": "109376", "longTermInvestments": "1378968", "shortTermInvestments": "16835069", "currentNetReceivables": "33352094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23850099", "currentAccountsPayable": "57107523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3458853", "totalShareholderEquity": "32706394", "capitalLeaseObligations": "915585", "otherCurrentLiabilities": "-57823329", "totalCurrentLiabilities": "61198545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2945547", "cashAndShortTermInvestments": "15763073", "commonStockSharesOutstanding": "24981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15763073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693334", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4601640", "capitalExpenditures": "508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1713776", "cashflowFromInvestment": "-508", "stockBasedCompensation": "650276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "income_statement": { "revenue": 5856260, "cost_of_revenue": 2793265, "gross_profit": 5856260, "ebit": 3227991, "ebitda": 3134533, "pretax_income": 320338, "tax_provision": 529, "net_income": -1196334, "net_income_to_common": -1196334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15763073, "total_current_assets": 15763073, "total_assets": 93624936, "short_term_debt": 711531, "long_term_debt": null, "total_debt": 711531, "total_liabilities": 64144092, "total_equity": 32706392, "shares_outstanding": 24982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2300820, "capital_expenditure": 254, "free_cash_flow": 2301074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110570, "ticker_id": 6921, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:53.459262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3227991", "ebitda": "3134533", "netIncome": "-1196334", "grossProfit": "5856260", "depreciation": "None", "totalRevenue": "5856260", "costOfRevenue": "2793265", "interestIncome": "None", "incomeBeforeTax": "320338", "interestExpense": "1312936", "operatingIncome": "93458", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "529", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5535921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2793265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-93458", "sellingGeneralAndAdministrative": "917723", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "72320852", "commonStock": "8769", "currentDebt": "None", "investments": "None", "totalAssets": "93624936", "longTermDebt": "None", "shortTermDebt": "711531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33799530", "totalLiabilities": "64144092", "otherCurrentAssets": "5741868", "totalCurrentAssets": "15763073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11104047", "currentNetReceivables": "41037293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77861863", "currentAccountsPayable": "48792716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2636392", "totalShareholderEquity": "32706392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49504247", "totalCurrentLiabilities": "2002116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62141976", "cashAndShortTermInvestments": "15763073", "commonStockSharesOutstanding": "24982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15763073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2300820", "capitalExpenditures": "254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-856888", "cashflowFromInvestment": "-254", "stockBasedCompensation": "325138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5856260, "cost_of_revenue": 2793265, "gross_profit": 5856260, "research_and_development": 266981, "selling_general_admin": 917723, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3227991, "depreciation_amortisation": -93458, "ebitda": 3134533, "interest_expense": 1312936, "interest_income": null, "other_non_operating": null, "pretax_income": 320338, "tax_provision": 529, "effective_tax_rate": null, "net_income": -1196334, "net_income_continuing_ops": null, "net_income_to_common": -1196334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15763073, "short_term_investments": 11104047, "net_receivables": 41037293, "inventory": 72320852, "other_current_assets": null, "total_current_assets": 15763073, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77861863, "total_assets": 93624936, "short_term_debt": 711531, "accounts_payable": 48792716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2002116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62141976, "total_liabilities": 64144092, "total_debt": 711531, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33799530, "total_equity": 32706392, "shares_outstanding": 24982, "operating_cash_flow": 2300820, "stock_based_compensation": 325138, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -856888, "free_cash_flow": 2301074, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3227991", "ebitda": "3134533", "netIncome": "-1196334", "grossProfit": "5856260", "depreciation": "None", "totalRevenue": "5856260", "costOfRevenue": "2793265", "interestIncome": "None", "incomeBeforeTax": "320338", "interestExpense": "1312936", "operatingIncome": "93458", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "529", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5535921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2793265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-93458", "sellingGeneralAndAdministrative": "917723", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "72320852", "commonStock": "8769", "currentDebt": "None", "investments": "None", "totalAssets": "93624936", "longTermDebt": "None", "shortTermDebt": "711531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33799530", "totalLiabilities": "64144092", "otherCurrentAssets": "5741868", "totalCurrentAssets": "15763073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11104047", "currentNetReceivables": "41037293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77861863", "currentAccountsPayable": "48792716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2636392", "totalShareholderEquity": "32706392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49504247", "totalCurrentLiabilities": "2002116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62141976", "cashAndShortTermInvestments": "15763073", "commonStockSharesOutstanding": "24982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15763073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2300820", "capitalExpenditures": "254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-856888", "cashflowFromInvestment": "-254", "stockBasedCompensation": "325138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }