{
  "ticker": {
    "uuid": "466d9eac-1614-4245-b0ed-61af78fdc0dc",
    "symbol": "CPX",
    "name": "Capital Power Corporation",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Utilities",
    "industry": "Utilities - Independent Power Producers",
    "page_url": "https://sharemaestro.com/factors/ticker/466d9eac-1614-4245-b0ed-61af78fdc0dc/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/466d9eac-1614-4245-b0ed-61af78fdc0dc/"
  },
  "ticker_metadata": {
    "id": 35586,
    "uuid": "466d9eac-1614-4245-b0ed-61af78fdc0dc",
    "symbol": "CPX",
    "name": "Capital Power Corporation",
    "asset_type": "equity",
    "market_cap": 11053959168,
    "stock_exchange_id": 42,
    "industry": "Utilities - Independent Power Producers",
    "sector": "Utilities",
    "description": "Capital Power Corporation develops, acquires, owns, and operates utility-scale renewable and flexible generation facilities in Canada and the United States. The company generates electricity from various energy sources, including wind, waste heat, solar, landfill gas, gas, and battery storage. It also manages its related electricity and natural gas portfolios by undertaking trading and marketing activities. In addition, the company owns approximately 12 GW of gross power generation capacity in North America; 180 MW of renewable generation capacity in North Carolina; approximately 170 MW of new battery energy storage systems in Ontario. Capital Power Corporation was founded in 1891 and is headquartered in Edmonton, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "466d9eac-1614-4245-b0ed-61af78fdc0dc",
      "symbol": "CPX",
      "name": "Capital Power Corporation",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Utilities",
      "industry": "Utilities - Independent Power Producers",
      "page_url": "https://sharemaestro.com/factors/ticker/466d9eac-1614-4245-b0ed-61af78fdc0dc/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/466d9eac-1614-4245-b0ed-61af78fdc0dc/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.02,
      "value": 0.08,
      "quality": 0.07,
      "momentum": 0.35,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 69.74,
      "market_cap": 10913124107.03,
      "pe_ratio": 519.6726,
      "earnings_yield": 0.0118,
      "ebitda_to_ev": 0.0486,
      "shareholder_yield": -0.0326,
      "roe": 0.0044,
      "piotroski_f_score": 3,
      "momentum_12_1": 0.2352,
      "volatility_252d": 0.2825
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.804966+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 69.74,
        "market_cap": 10913124107.034,
        "market_cap_usd": 10913124107.034,
        "enterprise_value": 18252124107.034,
        "shares_outstanding": 156483000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 519.6726,
        "pb_ratio": 2.2707,
        "ptbv_ratio": 2.2707,
        "ps_ratio": 2.94,
        "pcf_ratio": 12.5438,
        "pfcf_ratio": -98.3164,
        "ev_ebitda": 20.5774,
        "ev_ebit": 84.5006,
        "ev_sales": 4.9171,
        "ev_fcf": -164.4336,
        "earnings_yield": 0.0118,
        "fcf_yield": -0.0061,
        "price_to_sales": 2.94,
        "price_to_book": 2.2707,
        "price_to_cashflow": 12.5438,
        "ebitda_to_ev": 0.0486,
        "sales_yield": 0.2034
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0611,
        "shareholder_yield": -0.0326,
        "debt_paydown_yield": 0,
        "total_yield": -0.0326
      },
      "quality": {
        "gross_margin": 0.4001,
        "operating_margin": 0.0582,
        "net_margin": 0.0057,
        "ebitda_margin": 0.239,
        "fcf_margin": -0.0299,
        "roe": 0.0044,
        "roa": 0.0013,
        "roic": 0.0139,
        "roc_greenblatt": 0.0188,
        "asset_turnover": 0.2376,
        "cash_conversion": -5.2857,
        "accruals_ratio": -0.0543,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 2.7859,
        "revenue_stability_5y": 0.152,
        "eps_surprise_avg": 26.0375,
        "sue_score": 0.4124,
        "gross_profit_to_assets": 0.095,
        "external_financing": 0.0427
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 7.7542,
        "debt_to_assets": 0.4491,
        "interest_coverage": 0.7013,
        "current_ratio": 0.687,
        "quick_ratio": 0.687,
        "net_debt": 6878000000,
        "local_beta": 0.7728,
        "volatility_252d": 0.2825,
        "volatility_60d": 0.6093,
        "max_drawdown_12m": -0.1874,
        "risk_adjusted_momentum": 0.8327
      },
      "growth": {
        "revenue_growth_1y": -0.0148,
        "revenue_growth_3y_cagr": 0.0829,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.796,
        "eps_growth_3y_cagr": 0.0505,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.3243,
        "book_value_growth_1y": -0.0542,
        "revenue_growth": -0.0148,
        "earnings_growth": -0.796
      },
      "momentum": {
        "price_return_1m": 0.0543,
        "price_return_3m": 0.1599,
        "price_return_6m": 0.1439,
        "price_return_9m": 0.2667,
        "price_return_12m": 0.3023,
        "price_return_12m_ex1m": 0.2352,
        "momentum_6m": 0.1439,
        "momentum_12m": 0.3023,
        "momentum_12_1": 0.2352,
        "distance_from_52w_high": -0.0127,
        "distance_from_52w_low": 0.324,
        "relative_strength": 0.0001
      },
      "raw_ttm": {
        "revenue_ttm": 3712000000,
        "gross_profit_ttm": 1485000000,
        "ebit_ttm": 216000000,
        "ebitda_ttm": 887000000,
        "net_income_ttm": 21000000,
        "eps_diluted_ttm": 0.1342,
        "operating_cash_flow_ttm": 870000000,
        "capital_expenditure_ttm": -981000000,
        "fcf_ttm": -111000000,
        "dividends_paid_ttm": -311000000,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 667000000,
        "interest_expense_ttm": 308000000,
        "cash_and_equivalents": 139000000,
        "total_current_assets": 1466000000,
        "total_current_liabilities": 2134000000,
        "net_ppe": 11569000000,
        "total_assets": 15625000000,
        "total_debt": 7017000000,
        "total_equity": 4806000000,
        "net_working_capital": -66000000,
        "book_value_per_share": 30.7126,
        "retained_earnings": null,
        "preferred_stock": 453000000,
        "minority_interest": -8000000,
        "tangible_book_value": null,
        "tangible_book_per_share": 30.7126
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 99,
        "rank_pb": 56,
        "rank_ptbv": 56,
        "rank_ps": 56,
        "rank_pcf": 57,
        "rank_ev_ebitda": 81,
        "rank_ev_ebit": 95,
        "rank_earnings_yield": 95,
        "rank_fcf_yield": 78,
        "rank_dividend_yield": 28,
        "rank_shareholder_yield": 90,
        "rank_total_yield": 91,
        "rank_roe": 75,
        "rank_roc": 75,
        "rank_roic": 83,
        "rank_gross_margin": 56,
        "rank_fcf_margin": 80,
        "rank_piotroski": 90,
        "rank_accruals": 49,
        "rank_sue": 44,
        "rank_eps_growth_1y": 97,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 74,
        "rank_momentum_12m": 51,
        "rank_momentum_12m_ex1m": 57,
        "rank_relative_strength": 51
      },
      "composites": {
        "value_composite": 92,
        "quality_composite": 93,
        "momentum_composite": 65,
        "growth_composite": 96,
        "yield_composite": 86,
        "svqf_composite": 97,
        "vc1_composite": 87,
        "vc2_composite": 90,
        "vc3_composite": 90,
        "trending_value_composite": null,
        "overall_composite": 98,
        "quality_value_composite": 0.0748,
        "os_score": 0.02,
        "value_percentile": 0.08,
        "quality_percentile": 0.07,
        "momentum_percentile": 0.35,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 86,
        "small_cap_core_rank": 91,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11221,
    "ticker_id": 35586,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:46.804966+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 69.74,
    "market_cap": 10913124107.034,
    "market_cap_usd": 10913124107.034,
    "enterprise_value": 18252124107.034,
    "shares_outstanding": 156483000,
    "fx_rate_to_usd": null,
    "pe_ratio": 519.67257653,
    "pb_ratio": 2.27072911,
    "ptbv_ratio": 2.27072911,
    "ps_ratio": 2.939958,
    "pcf_ratio": 12.54382081,
    "pfcf_ratio": -98.3164334,
    "ev_ebitda": 20.57736652,
    "ev_ebit": 84.50057457,
    "ev_sales": 4.9170593,
    "ev_fcf": -164.43355051,
    "earnings_yield": 0.01183424,
    "fcf_yield": -0.00608148,
    "dividend_yield": 0,
    "buyback_yield": -0.06111907,
    "shareholder_yield": -0.03262127,
    "debt_paydown_yield": 0,
    "total_yield": -0.03262127,
    "gross_margin": 0.40005388,
    "operating_margin": 0.05818966,
    "net_margin": 0.00565733,
    "ebitda_margin": 0.23895474,
    "fcf_margin": -0.02990302,
    "roe": 0.00436954,
    "roa": 0.001344,
    "roic": 0.01386511,
    "roc_greenblatt": 0.01877771,
    "asset_turnover": 0.237568,
    "cash_conversion": -5.28571429,
    "accruals_ratio": -0.054336,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 7.75422773,
    "debt_to_assets": 0.449088,
    "interest_coverage": 0.7012987,
    "current_ratio": 0.68697282,
    "quick_ratio": 0.68697282,
    "net_debt": 6878000000,
    "revenue_growth_1y": -0.01483051,
    "revenue_growth_3y_cagr": 0.08294863,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.79602731,
    "eps_growth_3y_cagr": 0.05054251,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.32432432,
    "book_value_growth_1y": -0.05417387,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 2.785937,
    "revenue_stability_5y": 0.152015,
    "eps_surprise_avg": 26.0375,
    "sue_score": 0.4124,
    "price_return_1m": 0.05427054,
    "price_return_3m": 0.15991563,
    "price_return_6m": 0.14392449,
    "price_return_9m": 0.26673173,
    "price_return_12m": 0.30225374,
    "price_return_12m_ex1m": 0.2352178,
    "distance_from_52w_high": -0.01274067,
    "distance_from_52w_low": 0.32396148,
    "relative_strength": 0.00014733,
    "local_beta": 0.7728,
    "volatility_252d": 0.282484,
    "volatility_60d": 0.609348,
    "max_drawdown_12m": -0.18739182,
    "revenue_ttm": 3712000000,
    "gross_profit_ttm": 1485000000,
    "ebit_ttm": 216000000,
    "ebitda_ttm": 887000000,
    "net_income_ttm": 21000000,
    "eps_diluted_ttm": 0.13419988,
    "operating_cash_flow_ttm": 870000000,
    "capital_expenditure_ttm": -981000000,
    "fcf_ttm": -111000000,
    "dividends_paid_ttm": -311000000,
    "share_repurchases_ttm": 0,
    "shares_issued_ttm": 667000000,
    "interest_expense_ttm": 308000000,
    "cash_and_equivalents": 139000000,
    "total_current_assets": 1466000000,
    "total_current_liabilities": 2134000000,
    "net_ppe": 11569000000,
    "total_assets": 15625000000,
    "total_debt": 7017000000,
    "total_equity": 4806000000,
    "net_working_capital": -66000000,
    "book_value_per_share": 30.71260137,
    "retained_earnings": null,
    "preferred_stock": 453000000,
    "minority_interest": -8000000,
    "tangible_book_value": null,
    "tangible_book_per_share": 30.71260137,
    "universe_ticker_count": 524,
    "sector": "Utilities",
    "rank_pe": 99,
    "rank_pb": 56,
    "rank_ptbv": 56,
    "rank_ps": 56,
    "rank_pcf": 57,
    "rank_ev_ebitda": 81,
    "rank_ev_ebit": 95,
    "rank_earnings_yield": 95,
    "rank_fcf_yield": 78,
    "rank_dividend_yield": 28,
    "rank_shareholder_yield": 90,
    "rank_total_yield": 91,
    "rank_roe": 75,
    "rank_roc": 75,
    "rank_roic": 83,
    "rank_gross_margin": 56,
    "rank_fcf_margin": 80,
    "rank_piotroski": 90,
    "rank_accruals": 49,
    "rank_sue": 44,
    "rank_eps_growth_1y": 97,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 74,
    "rank_momentum_12m": 51,
    "rank_momentum_12m_ex1m": 57,
    "rank_relative_strength": 51,
    "value_composite": 92,
    "quality_composite": 93,
    "momentum_composite": 65,
    "growth_composite": 96,
    "yield_composite": 86,
    "svqf_composite": 97,
    "vc1_composite": 87,
    "vc2_composite": 90,
    "vc3_composite": 90,
    "trending_value_composite": null,
    "overall_composite": 98,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 86,
    "small_cap_core_rank": 91,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 69.74,
      "os": 0.02,
      "value": 0.08,
      "quality": 0.07,
      "momentum": 0.35,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 519.6726,
      "earnings_yield": 0.0118,
      "shareholder_yield": -0.0326,
      "roe": 0.0044,
      "momentum_12_1": 0.2352,
      "complete_fields": {
        "id": 11221,
        "ticker_id": 35586,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.804966+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 69.74,
        "market_cap": 10913124107.034,
        "market_cap_usd": 10913124107.034,
        "enterprise_value": 18252124107.034,
        "shares_outstanding": 156483000,
        "fx_rate_to_usd": null,
        "pe_ratio": 519.67257653,
        "pb_ratio": 2.27072911,
        "ptbv_ratio": 2.27072911,
        "ps_ratio": 2.939958,
        "pcf_ratio": 12.54382081,
        "pfcf_ratio": -98.3164334,
        "ev_ebitda": 20.57736652,
        "ev_ebit": 84.50057457,
        "ev_sales": 4.9170593,
        "ev_fcf": -164.43355051,
        "earnings_yield": 0.01183424,
        "fcf_yield": -0.00608148,
        "dividend_yield": 0,
        "buyback_yield": -0.06111907,
        "shareholder_yield": -0.03262127,
        "debt_paydown_yield": 0,
        "total_yield": -0.03262127,
        "gross_margin": 0.40005388,
        "operating_margin": 0.05818966,
        "net_margin": 0.00565733,
        "ebitda_margin": 0.23895474,
        "fcf_margin": -0.02990302,
        "roe": 0.00436954,
        "roa": 0.001344,
        "roic": 0.01386511,
        "roc_greenblatt": 0.01877771,
        "asset_turnover": 0.237568,
        "cash_conversion": -5.28571429,
        "accruals_ratio": -0.054336,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 7.75422773,
        "debt_to_assets": 0.449088,
        "interest_coverage": 0.7012987,
        "current_ratio": 0.68697282,
        "quick_ratio": 0.68697282,
        "net_debt": 6878000000,
        "revenue_growth_1y": -0.01483051,
        "revenue_growth_3y_cagr": 0.08294863,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.79602731,
        "eps_growth_3y_cagr": 0.05054251,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.32432432,
        "book_value_growth_1y": -0.05417387,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 2.785937,
        "revenue_stability_5y": 0.152015,
        "eps_surprise_avg": 26.0375,
        "sue_score": 0.4124,
        "price_return_1m": 0.05427054,
        "price_return_3m": 0.15991563,
        "price_return_6m": 0.14392449,
        "price_return_9m": 0.26673173,
        "price_return_12m": 0.30225374,
        "price_return_12m_ex1m": 0.2352178,
        "distance_from_52w_high": -0.01274067,
        "distance_from_52w_low": 0.32396148,
        "relative_strength": 0.00014733,
        "local_beta": 0.7728,
        "volatility_252d": 0.282484,
        "volatility_60d": 0.609348,
        "max_drawdown_12m": -0.18739182,
        "revenue_ttm": 3712000000,
        "gross_profit_ttm": 1485000000,
        "ebit_ttm": 216000000,
        "ebitda_ttm": 887000000,
        "net_income_ttm": 21000000,
        "eps_diluted_ttm": 0.13419988,
        "operating_cash_flow_ttm": 870000000,
        "capital_expenditure_ttm": -981000000,
        "fcf_ttm": -111000000,
        "dividends_paid_ttm": -311000000,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 667000000,
        "interest_expense_ttm": 308000000,
        "cash_and_equivalents": 139000000,
        "total_current_assets": 1466000000,
        "total_current_liabilities": 2134000000,
        "net_ppe": 11569000000,
        "total_assets": 15625000000,
        "total_debt": 7017000000,
        "total_equity": 4806000000,
        "net_working_capital": -66000000,
        "book_value_per_share": 30.71260137,
        "retained_earnings": null,
        "preferred_stock": 453000000,
        "minority_interest": -8000000,
        "tangible_book_value": null,
        "tangible_book_per_share": 30.71260137,
        "universe_ticker_count": 524,
        "sector": "Utilities",
        "rank_pe": 99,
        "rank_pb": 56,
        "rank_ptbv": 56,
        "rank_ps": 56,
        "rank_pcf": 57,
        "rank_ev_ebitda": 81,
        "rank_ev_ebit": 95,
        "rank_earnings_yield": 95,
        "rank_fcf_yield": 78,
        "rank_dividend_yield": 28,
        "rank_shareholder_yield": 90,
        "rank_total_yield": 91,
        "rank_roe": 75,
        "rank_roc": 75,
        "rank_roic": 83,
        "rank_gross_margin": 56,
        "rank_fcf_margin": 80,
        "rank_piotroski": 90,
        "rank_accruals": 49,
        "rank_sue": 44,
        "rank_eps_growth_1y": 97,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 74,
        "rank_momentum_12m": 51,
        "rank_momentum_12m_ex1m": 57,
        "rank_relative_strength": 51,
        "value_composite": 92,
        "quality_composite": 93,
        "momentum_composite": 65,
        "growth_composite": 96,
        "yield_composite": 86,
        "svqf_composite": 97,
        "vc1_composite": 87,
        "vc2_composite": 90,
        "vc3_composite": 90,
        "trending_value_composite": null,
        "overall_composite": 98,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 86,
        "small_cap_core_rank": 91,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3720000000,
          "cost_of_revenue": 2101000000,
          "gross_profit": 1619000000,
          "ebit": 373000000,
          "ebitda": 1049000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 160000000,
          "net_income_to_common": 160000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 96000000,
          "total_current_assets": 1542000000,
          "total_assets": 15441000000,
          "short_term_debt": 347000000,
          "long_term_debt": 6383000000,
          "total_debt": 6884000000,
          "total_liabilities": null,
          "total_equity": 4857000000,
          "shares_outstanding": 155962899,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 962000000,
          "capital_expenditure": -864000000,
          "free_cash_flow": 98000000,
          "dividends_paid": -311000000,
          "share_repurchases": 0,
          "shares_issued": 667000000,
          "net_debt_issued": 1857000000
        },
        "complete_fields": {
          "id": 419936,
          "ticker_id": 35586,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1049000000",
              "netIncome": "160000000",
              "grossProfit": "1619000000",
              "totalRevenue": "3720000000",
              "costOfRevenue": "2101000000",
              "interestExpense": "302000000",
              "operatingIncome": "373000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "580000000"
            },
            "balance": {
              "totalDebt": "6884000000",
              "totalAssets": "15441000000",
              "longTermDebt": "6383000000",
              "shortTermDebt": "347000000",
              "preferredStock": "453000000",
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "-8000000",
              "totalLiabilities": null,
              "sharesOutstanding": "155962899",
              "totalCurrentAssets": "1542000000",
              "totalShareholderEquity": "4857000000",
              "totalCurrentLiabilities": "1635000000",
              "propertyPlantEquipmentNet": "11389000000",
              "cashAndShortTermInvestments": "96000000"
            },
            "cashflow": {
              "freeCashFlow": "98000000",
              "dividendsPaid": "-311000000",
              "issuanceOfDebt": "2507000000",
              "issuanceOfStock": "667000000",
              "repaymentOfDebt": "-650000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "962000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-864000000"
            }
          },
          "revenue": 3720000000,
          "cost_of_revenue": 2101000000,
          "gross_profit": 1619000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 373000000,
          "depreciation_amortisation": 580000000,
          "ebitda": 1049000000,
          "interest_expense": 302000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 160000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 160000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 96000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1542000000,
          "net_ppe": 11389000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15441000000,
          "short_term_debt": 347000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1635000000,
          "long_term_debt": 6383000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 6884000000,
          "preferred_stock": 453000000,
          "minority_interest": -8000000,
          "retained_earnings": null,
          "total_equity": 4857000000,
          "shares_outstanding": 155962899,
          "operating_cash_flow": 962000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -864000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -311000000,
          "share_repurchases": 0,
          "shares_issued": 667000000,
          "net_debt_issued": 1857000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 98000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1049000000",
            "netIncome": "160000000",
            "grossProfit": "1619000000",
            "totalRevenue": "3720000000",
            "costOfRevenue": "2101000000",
            "interestExpense": "302000000",
            "operatingIncome": "373000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "580000000"
          },
          "balance": {
            "totalDebt": "6884000000",
            "totalAssets": "15441000000",
            "longTermDebt": "6383000000",
            "shortTermDebt": "347000000",
            "preferredStock": "453000000",
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "-8000000",
            "totalLiabilities": null,
            "sharesOutstanding": "155962899",
            "totalCurrentAssets": "1542000000",
            "totalShareholderEquity": "4857000000",
            "totalCurrentLiabilities": "1635000000",
            "propertyPlantEquipmentNet": "11389000000",
            "cashAndShortTermInvestments": "96000000"
          },
          "cashflow": {
            "freeCashFlow": "98000000",
            "dividendsPaid": "-311000000",
            "issuanceOfDebt": "2507000000",
            "issuanceOfStock": "667000000",
            "repaymentOfDebt": "-650000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "962000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-864000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3776000000,
          "cost_of_revenue": 1787000000,
          "gross_profit": 1989000000,
          "ebit": 810000000,
          "ebitda": 1625000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 699000000,
          "net_income_to_common": 699000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 851000000,
          "total_current_assets": 1948000000,
          "total_assets": 12930000000,
          "short_term_debt": 157000000,
          "long_term_debt": 4819000000,
          "total_debt": 5110000000,
          "total_liabilities": null,
          "total_equity": 4576000000,
          "shares_outstanding": 138979428,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1144000000,
          "capital_expenditure": -1070000000,
          "free_cash_flow": 74000000,
          "dividends_paid": -249000000,
          "share_repurchases": -150000000,
          "shares_issued": 460000000,
          "net_debt_issued": 269000000
        },
        "complete_fields": {
          "id": 419940,
          "ticker_id": 35586,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1625000000",
              "netIncome": "699000000",
              "grossProfit": "1989000000",
              "totalRevenue": "3776000000",
              "costOfRevenue": "1787000000",
              "interestExpense": "223000000",
              "operatingIncome": "810000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "503000000"
            },
            "balance": {
              "totalDebt": "5110000000",
              "totalAssets": "12930000000",
              "longTermDebt": "4819000000",
              "shortTermDebt": "157000000",
              "preferredStock": "453000000",
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "-5000000",
              "totalLiabilities": null,
              "sharesOutstanding": "138979428",
              "totalCurrentAssets": "1948000000",
              "totalShareholderEquity": "4576000000",
              "totalCurrentLiabilities": "1353000000",
              "propertyPlantEquipmentNet": "8179000000",
              "cashAndShortTermInvestments": "851000000"
            },
            "cashflow": {
              "freeCashFlow": "74000000",
              "dividendsPaid": "-249000000",
              "issuanceOfDebt": "1050000000",
              "issuanceOfStock": "460000000",
              "repaymentOfDebt": "-781000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "1144000000",
              "repurchaseOfStock": "-150000000",
              "capitalExpenditures": "-1070000000"
            }
          },
          "revenue": 3776000000,
          "cost_of_revenue": 1787000000,
          "gross_profit": 1989000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 810000000,
          "depreciation_amortisation": 503000000,
          "ebitda": 1625000000,
          "interest_expense": 223000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 699000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 699000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 851000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1948000000,
          "net_ppe": 8179000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12930000000,
          "short_term_debt": 157000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1353000000,
          "long_term_debt": 4819000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5110000000,
          "preferred_stock": 453000000,
          "minority_interest": -5000000,
          "retained_earnings": null,
          "total_equity": 4576000000,
          "shares_outstanding": 138979428,
          "operating_cash_flow": 1144000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1070000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -249000000,
          "share_repurchases": -150000000,
          "shares_issued": 460000000,
          "net_debt_issued": 269000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 74000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1625000000",
            "netIncome": "699000000",
            "grossProfit": "1989000000",
            "totalRevenue": "3776000000",
            "costOfRevenue": "1787000000",
            "interestExpense": "223000000",
            "operatingIncome": "810000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "503000000"
          },
          "balance": {
            "totalDebt": "5110000000",
            "totalAssets": "12930000000",
            "longTermDebt": "4819000000",
            "shortTermDebt": "157000000",
            "preferredStock": "453000000",
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "-5000000",
            "totalLiabilities": null,
            "sharesOutstanding": "138979428",
            "totalCurrentAssets": "1948000000",
            "totalShareholderEquity": "4576000000",
            "totalCurrentLiabilities": "1353000000",
            "propertyPlantEquipmentNet": "8179000000",
            "cashAndShortTermInvestments": "851000000"
          },
          "cashflow": {
            "freeCashFlow": "74000000",
            "dividendsPaid": "-249000000",
            "issuanceOfDebt": "1050000000",
            "issuanceOfStock": "460000000",
            "repaymentOfDebt": "-781000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "1144000000",
            "repurchaseOfStock": "-150000000",
            "capitalExpenditures": "-1070000000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4282000000,
          "cost_of_revenue": 2166000000,
          "gross_profit": 2116000000,
          "ebit": 1040000000,
          "ebitda": 1678000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 744000000,
          "net_income_to_common": 744000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1406000000,
          "total_current_assets": 2632000000,
          "total_assets": 11156000000,
          "short_term_debt": 590000000,
          "long_term_debt": 4126000000,
          "total_debt": 4856000000,
          "total_liabilities": null,
          "total_equity": 3190000000,
          "shares_outstanding": 117682621,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 822000000,
          "capital_expenditure": -723000000,
          "free_cash_flow": 99000000,
          "dividends_paid": -258000000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 1049000000
        },
        "complete_fields": {
          "id": 419942,
          "ticker_id": 35586,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1678000000",
              "netIncome": "744000000",
              "grossProfit": "2116000000",
              "totalRevenue": "4282000000",
              "costOfRevenue": "2166000000",
              "interestExpense": "163000000",
              "operatingIncome": "1040000000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "574000000"
            },
            "balance": {
              "totalDebt": "4856000000",
              "totalAssets": "11156000000",
              "longTermDebt": "4126000000",
              "shortTermDebt": "590000000",
              "preferredStock": "603000000",
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "-4000000",
              "totalLiabilities": null,
              "sharesOutstanding": "117682621",
              "totalCurrentAssets": "2632000000",
              "totalShareholderEquity": "3190000000",
              "totalCurrentLiabilities": "2047000000",
              "propertyPlantEquipmentNet": "6675000000",
              "cashAndShortTermInvestments": "1406000000"
            },
            "cashflow": {
              "freeCashFlow": "99000000",
              "dividendsPaid": "-258000000",
              "issuanceOfDebt": "1200000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-151000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "822000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-723000000"
            }
          },
          "revenue": 4282000000,
          "cost_of_revenue": 2166000000,
          "gross_profit": 2116000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1040000000,
          "depreciation_amortisation": 574000000,
          "ebitda": 1678000000,
          "interest_expense": 163000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 744000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 744000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1406000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2632000000,
          "net_ppe": 6675000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 11156000000,
          "short_term_debt": 590000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2047000000,
          "long_term_debt": 4126000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4856000000,
          "preferred_stock": 603000000,
          "minority_interest": -4000000,
          "retained_earnings": null,
          "total_equity": 3190000000,
          "shares_outstanding": 117682621,
          "operating_cash_flow": 822000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -723000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -258000000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 1049000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 99000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1678000000",
            "netIncome": "744000000",
            "grossProfit": "2116000000",
            "totalRevenue": "4282000000",
            "costOfRevenue": "2166000000",
            "interestExpense": "163000000",
            "operatingIncome": "1040000000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "574000000"
          },
          "balance": {
            "totalDebt": "4856000000",
            "totalAssets": "11156000000",
            "longTermDebt": "4126000000",
            "shortTermDebt": "590000000",
            "preferredStock": "603000000",
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "-4000000",
            "totalLiabilities": null,
            "sharesOutstanding": "117682621",
            "totalCurrentAssets": "2632000000",
            "totalShareholderEquity": "3190000000",
            "totalCurrentLiabilities": "2047000000",
            "propertyPlantEquipmentNet": "6675000000",
            "cashAndShortTermInvestments": "1406000000"
          },
          "cashflow": {
            "freeCashFlow": "99000000",
            "dividendsPaid": "-258000000",
            "issuanceOfDebt": "1200000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-151000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "822000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-723000000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2929000000,
          "cost_of_revenue": 1578000000,
          "gross_profit": 1351000000,
          "ebit": 310000000,
          "ebitda": 834000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 138000000,
          "net_income_to_common": 138000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 290000000,
          "total_current_assets": 1686000000,
          "total_assets": 10135000000,
          "short_term_debt": 133000000,
          "long_term_debt": 3593000000,
          "total_debt": 3879000000,
          "total_liabilities": null,
          "total_equity": 2454000000,
          "shares_outstanding": 116886649,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 935000000,
          "capital_expenditure": -682000000,
          "free_cash_flow": 253000000,
          "dividends_paid": -259000000,
          "share_repurchases": -150000000,
          "shares_issued": 0,
          "net_debt_issued": 370000000
        },
        "complete_fields": {
          "id": 419943,
          "ticker_id": 35586,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "834000000",
              "netIncome": "138000000",
              "grossProfit": "1351000000",
              "totalRevenue": "2929000000",
              "costOfRevenue": "1578000000",
              "interestExpense": "140000000",
              "operatingIncome": "310000000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "553000000"
            },
            "balance": {
              "totalDebt": "3879000000",
              "totalAssets": "10135000000",
              "longTermDebt": "3593000000",
              "shortTermDebt": "133000000",
              "preferredStock": "603000000",
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "6000000",
              "totalLiabilities": null,
              "sharesOutstanding": "116886649",
              "totalCurrentAssets": "1686000000",
              "totalShareholderEquity": "2454000000",
              "totalCurrentLiabilities": "2212000000",
              "propertyPlantEquipmentNet": "6487000000",
              "cashAndShortTermInvestments": "290000000"
            },
            "cashflow": {
              "freeCashFlow": "253000000",
              "dividendsPaid": "-259000000",
              "issuanceOfDebt": "447000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-77000000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "935000000",
              "repurchaseOfStock": "-150000000",
              "capitalExpenditures": "-682000000"
            }
          },
          "revenue": 2929000000,
          "cost_of_revenue": 1578000000,
          "gross_profit": 1351000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 310000000,
          "depreciation_amortisation": 553000000,
          "ebitda": 834000000,
          "interest_expense": 140000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 138000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 138000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 290000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1686000000,
          "net_ppe": 6487000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 10135000000,
          "short_term_debt": 133000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2212000000,
          "long_term_debt": 3593000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3879000000,
          "preferred_stock": 603000000,
          "minority_interest": 6000000,
          "retained_earnings": null,
          "total_equity": 2454000000,
          "shares_outstanding": 116886649,
          "operating_cash_flow": 935000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -682000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -259000000,
          "share_repurchases": -150000000,
          "shares_issued": 0,
          "net_debt_issued": 370000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 253000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "834000000",
            "netIncome": "138000000",
            "grossProfit": "1351000000",
            "totalRevenue": "2929000000",
            "costOfRevenue": "1578000000",
            "interestExpense": "140000000",
            "operatingIncome": "310000000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "553000000"
          },
          "balance": {
            "totalDebt": "3879000000",
            "totalAssets": "10135000000",
            "longTermDebt": "3593000000",
            "shortTermDebt": "133000000",
            "preferredStock": "603000000",
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "6000000",
            "totalLiabilities": null,
            "sharesOutstanding": "116886649",
            "totalCurrentAssets": "1686000000",
            "totalShareholderEquity": "2454000000",
            "totalCurrentLiabilities": "2212000000",
            "propertyPlantEquipmentNet": "6487000000",
            "cashAndShortTermInvestments": "290000000"
          },
          "cashflow": {
            "freeCashFlow": "253000000",
            "dividendsPaid": "-259000000",
            "issuanceOfDebt": "447000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-77000000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "935000000",
            "repurchaseOfStock": "-150000000",
            "capitalExpenditures": "-682000000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419944,
          "ticker_id": 35586,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1205000000,
          "cost_of_revenue": 758000000,
          "gross_profit": 447000000,
          "ebit": 106000000,
          "ebitda": 268000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 15000000,
          "net_income_to_common": 15000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 139000000,
          "total_current_assets": 1466000000,
          "total_assets": 15625000000,
          "short_term_debt": 741000000,
          "long_term_debt": 6114000000,
          "total_debt": 7017000000,
          "total_liabilities": null,
          "total_equity": 4806000000,
          "shares_outstanding": 156433356,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 312000000,
          "capital_expenditure": -264000000,
          "free_cash_flow": 48000000,
          "dividends_paid": -84000000,
          "share_repurchases": -40000000,
          "shares_issued": null,
          "net_debt_issued": 104000000
        },
        "complete_fields": {
          "id": 419934,
          "ticker_id": 35586,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "268000000",
              "netIncome": "15000000",
              "grossProfit": "447000000",
              "totalRevenue": "1205000000",
              "costOfRevenue": "758000000",
              "interestExpense": "91000000",
              "operatingIncome": "106000000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "163000000"
            },
            "balance": {
              "totalDebt": "7017000000",
              "totalAssets": "15625000000",
              "longTermDebt": "6114000000",
              "shortTermDebt": "741000000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "-8000000",
              "totalLiabilities": null,
              "sharesOutstanding": "156433356",
              "totalCurrentAssets": "1466000000",
              "totalShareholderEquity": "4806000000",
              "totalCurrentLiabilities": "2134000000",
              "propertyPlantEquipmentNet": "11569000000",
              "cashAndShortTermInvestments": "139000000"
            },
            "cashflow": {
              "freeCashFlow": "48000000",
              "dividendsPaid": "-84000000",
              "issuanceOfDebt": "110000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-6000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "312000000",
              "repurchaseOfStock": "-40000000",
              "capitalExpenditures": "-264000000"
            }
          },
          "revenue": 1205000000,
          "cost_of_revenue": 758000000,
          "gross_profit": 447000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 106000000,
          "depreciation_amortisation": 163000000,
          "ebitda": 268000000,
          "interest_expense": 91000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 15000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 15000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 139000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1466000000,
          "net_ppe": 11569000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15625000000,
          "short_term_debt": 741000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2134000000,
          "long_term_debt": 6114000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7017000000,
          "preferred_stock": null,
          "minority_interest": -8000000,
          "retained_earnings": null,
          "total_equity": 4806000000,
          "shares_outstanding": 156433356,
          "operating_cash_flow": 312000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -264000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -84000000,
          "share_repurchases": -40000000,
          "shares_issued": null,
          "net_debt_issued": 104000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 48000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "268000000",
            "netIncome": "15000000",
            "grossProfit": "447000000",
            "totalRevenue": "1205000000",
            "costOfRevenue": "758000000",
            "interestExpense": "91000000",
            "operatingIncome": "106000000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "163000000"
          },
          "balance": {
            "totalDebt": "7017000000",
            "totalAssets": "15625000000",
            "longTermDebt": "6114000000",
            "shortTermDebt": "741000000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "-8000000",
            "totalLiabilities": null,
            "sharesOutstanding": "156433356",
            "totalCurrentAssets": "1466000000",
            "totalShareholderEquity": "4806000000",
            "totalCurrentLiabilities": "2134000000",
            "propertyPlantEquipmentNet": "11569000000",
            "cashAndShortTermInvestments": "139000000"
          },
          "cashflow": {
            "freeCashFlow": "48000000",
            "dividendsPaid": "-84000000",
            "issuanceOfDebt": "110000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-6000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "312000000",
            "repurchaseOfStock": "-40000000",
            "capitalExpenditures": "-264000000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1078000000,
          "cost_of_revenue": 720000000,
          "gross_profit": 358000000,
          "ebit": 33000000,
          "ebitda": 211000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -13000000,
          "net_income_to_common": -13000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 96000000,
          "total_current_assets": 1542000000,
          "total_assets": 15441000000,
          "short_term_debt": 347000000,
          "long_term_debt": 6383000000,
          "total_debt": 6884000000,
          "total_liabilities": null,
          "total_equity": 4857000000,
          "shares_outstanding": 155962899,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 205000000,
          "capital_expenditure": -288000000,
          "free_cash_flow": -83000000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 21000000,
          "net_debt_issued": 126000000
        },
        "complete_fields": {
          "id": 419935,
          "ticker_id": 35586,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "211000000",
              "netIncome": "-13000000",
              "grossProfit": "358000000",
              "totalRevenue": "1078000000",
              "costOfRevenue": "720000000",
              "interestExpense": "86000000",
              "operatingIncome": "33000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "159000000"
            },
            "balance": {
              "totalDebt": "6884000000",
              "totalAssets": "15441000000",
              "longTermDebt": "6383000000",
              "shortTermDebt": "347000000",
              "preferredStock": "453000000",
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "-8000000",
              "totalLiabilities": null,
              "sharesOutstanding": "155962899",
              "totalCurrentAssets": "1542000000",
              "totalShareholderEquity": "4857000000",
              "totalCurrentLiabilities": "1635000000",
              "propertyPlantEquipmentNet": "11389000000",
              "cashAndShortTermInvestments": "96000000"
            },
            "cashflow": {
              "freeCashFlow": "-83000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "698000000",
              "issuanceOfStock": "21000000",
              "repaymentOfDebt": "-572000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "205000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-288000000"
            }
          },
          "revenue": 1078000000,
          "cost_of_revenue": 720000000,
          "gross_profit": 358000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 33000000,
          "depreciation_amortisation": 159000000,
          "ebitda": 211000000,
          "interest_expense": 86000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -13000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -13000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 96000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1542000000,
          "net_ppe": 11389000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15441000000,
          "short_term_debt": 347000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1635000000,
          "long_term_debt": 6383000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 6884000000,
          "preferred_stock": 453000000,
          "minority_interest": -8000000,
          "retained_earnings": null,
          "total_equity": 4857000000,
          "shares_outstanding": 155962899,
          "operating_cash_flow": 205000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -288000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 21000000,
          "net_debt_issued": 126000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -83000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "211000000",
            "netIncome": "-13000000",
            "grossProfit": "358000000",
            "totalRevenue": "1078000000",
            "costOfRevenue": "720000000",
            "interestExpense": "86000000",
            "operatingIncome": "33000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "159000000"
          },
          "balance": {
            "totalDebt": "6884000000",
            "totalAssets": "15441000000",
            "longTermDebt": "6383000000",
            "shortTermDebt": "347000000",
            "preferredStock": "453000000",
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "-8000000",
            "totalLiabilities": null,
            "sharesOutstanding": "155962899",
            "totalCurrentAssets": "1542000000",
            "totalShareholderEquity": "4857000000",
            "totalCurrentLiabilities": "1635000000",
            "propertyPlantEquipmentNet": "11389000000",
            "cashAndShortTermInvestments": "96000000"
          },
          "cashflow": {
            "freeCashFlow": "-83000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "698000000",
            "issuanceOfStock": "21000000",
            "repaymentOfDebt": "-572000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "205000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-288000000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 441000000,
          "cost_of_revenue": 260000000,
          "gross_profit": 181000000,
          "ebit": -154000000,
          "ebitda": 21000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -132000000,
          "net_income_to_common": -132000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 308000000,
          "total_current_assets": 1502000000,
          "total_assets": 15171000000,
          "short_term_debt": 558000000,
          "long_term_debt": 6383000000,
          "total_debt": 7096000000,
          "total_liabilities": null,
          "total_equity": 4878000000,
          "shares_outstanding": 155110000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 143000000,
          "capital_expenditure": -141000000,
          "free_cash_flow": 2000000,
          "dividends_paid": -86000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 2082000000
        },
        "complete_fields": {
          "id": 419937,
          "ticker_id": 35586,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "21000000",
              "netIncome": "-132000000",
              "grossProfit": "181000000",
              "totalRevenue": "441000000",
              "costOfRevenue": "260000000",
              "interestExpense": "68000000",
              "operatingIncome": "-154000000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "138000000"
            },
            "balance": {
              "totalDebt": "7096000000",
              "totalAssets": "15171000000",
              "longTermDebt": "6383000000",
              "shortTermDebt": "558000000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "-7000000",
              "totalLiabilities": null,
              "sharesOutstanding": "155110000",
              "totalCurrentAssets": "1502000000",
              "totalShareholderEquity": "4878000000",
              "totalCurrentLiabilities": "1622000000",
              "propertyPlantEquipmentNet": "11100000000",
              "cashAndShortTermInvestments": "308000000"
            },
            "cashflow": {
              "freeCashFlow": "2000000",
              "dividendsPaid": "-86000000",
              "issuanceOfDebt": "2105000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-23000000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "143000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-141000000"
            }
          },
          "revenue": 441000000,
          "cost_of_revenue": 260000000,
          "gross_profit": 181000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -154000000,
          "depreciation_amortisation": 138000000,
          "ebitda": 21000000,
          "interest_expense": 68000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -132000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -132000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 308000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1502000000,
          "net_ppe": 11100000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 15171000000,
          "short_term_debt": 558000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1622000000,
          "long_term_debt": 6383000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7096000000,
          "preferred_stock": null,
          "minority_interest": -7000000,
          "retained_earnings": null,
          "total_equity": 4878000000,
          "shares_outstanding": 155110000,
          "operating_cash_flow": 143000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -141000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -86000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 2082000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "21000000",
            "netIncome": "-132000000",
            "grossProfit": "181000000",
            "totalRevenue": "441000000",
            "costOfRevenue": "260000000",
            "interestExpense": "68000000",
            "operatingIncome": "-154000000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "138000000"
          },
          "balance": {
            "totalDebt": "7096000000",
            "totalAssets": "15171000000",
            "longTermDebt": "6383000000",
            "shortTermDebt": "558000000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "-7000000",
            "totalLiabilities": null,
            "sharesOutstanding": "155110000",
            "totalCurrentAssets": "1502000000",
            "totalShareholderEquity": "4878000000",
            "totalCurrentLiabilities": "1622000000",
            "propertyPlantEquipmentNet": "11100000000",
            "cashAndShortTermInvestments": "308000000"
          },
          "cashflow": {
            "freeCashFlow": "2000000",
            "dividendsPaid": "-86000000",
            "issuanceOfDebt": "2105000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-23000000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "143000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-141000000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 988000000,
          "cost_of_revenue": 489000000,
          "gross_profit": 499000000,
          "ebit": 231000000,
          "ebitda": 387000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 151000000,
          "net_income_to_common": 151000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 689000000,
          "total_current_assets": 1805000000,
          "total_assets": 12850000000,
          "short_term_debt": 467000000,
          "long_term_debt": 4472000000,
          "total_debt": 5072000000,
          "total_liabilities": null,
          "total_equity": 4640000000,
          "shares_outstanding": 139289714,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 210000000,
          "capital_expenditure": -288000000,
          "free_cash_flow": -78000000,
          "dividends_paid": -75000000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -19000000
        },
        "complete_fields": {
          "id": 419938,
          "ticker_id": 35586,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "387000000",
              "netIncome": "151000000",
              "grossProfit": "499000000",
              "totalRevenue": "988000000",
              "costOfRevenue": "489000000",
              "interestExpense": "63000000",
              "operatingIncome": "231000000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "126000000"
            },
            "balance": {
              "totalDebt": "5072000000",
              "totalAssets": "12850000000",
              "longTermDebt": "4472000000",
              "shortTermDebt": "467000000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "-7000000",
              "totalLiabilities": null,
              "sharesOutstanding": "139289714",
              "totalCurrentAssets": "1805000000",
              "totalShareholderEquity": "4640000000",
              "totalCurrentLiabilities": "1513000000",
              "propertyPlantEquipmentNet": "8205000000",
              "cashAndShortTermInvestments": "689000000"
            },
            "cashflow": {
              "freeCashFlow": "-78000000",
              "dividendsPaid": "-75000000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-19000000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "210000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-288000000"
            }
          },
          "revenue": 988000000,
          "cost_of_revenue": 489000000,
          "gross_profit": 499000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 231000000,
          "depreciation_amortisation": 126000000,
          "ebitda": 387000000,
          "interest_expense": 63000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 151000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 151000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 689000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1805000000,
          "net_ppe": 8205000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12850000000,
          "short_term_debt": 467000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1513000000,
          "long_term_debt": 4472000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5072000000,
          "preferred_stock": null,
          "minority_interest": -7000000,
          "retained_earnings": null,
          "total_equity": 4640000000,
          "shares_outstanding": 139289714,
          "operating_cash_flow": 210000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -288000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -75000000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -19000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -78000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "387000000",
            "netIncome": "151000000",
            "grossProfit": "499000000",
            "totalRevenue": "988000000",
            "costOfRevenue": "489000000",
            "interestExpense": "63000000",
            "operatingIncome": "231000000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "126000000"
          },
          "balance": {
            "totalDebt": "5072000000",
            "totalAssets": "12850000000",
            "longTermDebt": "4472000000",
            "shortTermDebt": "467000000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "-7000000",
            "totalLiabilities": null,
            "sharesOutstanding": "139289714",
            "totalCurrentAssets": "1805000000",
            "totalShareholderEquity": "4640000000",
            "totalCurrentLiabilities": "1513000000",
            "propertyPlantEquipmentNet": "8205000000",
            "cashAndShortTermInvestments": "689000000"
          },
          "cashflow": {
            "freeCashFlow": "-78000000",
            "dividendsPaid": "-75000000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-19000000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "210000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-288000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 853000000,
          "cost_of_revenue": 445000000,
          "gross_profit": 408000000,
          "ebit": 46000000,
          "ebitda": 487000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 240000000,
          "net_income_to_common": 240000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 851000000,
          "total_current_assets": 1948000000,
          "total_assets": 12930000000,
          "short_term_debt": 157000000,
          "long_term_debt": 4819000000,
          "total_debt": 5110000000,
          "total_liabilities": null,
          "total_equity": 4576000000,
          "shares_outstanding": 138979428,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 438000000,
          "capital_expenditure": -395000000,
          "free_cash_flow": 43000000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -29000000
        },
        "complete_fields": {
          "id": 419939,
          "ticker_id": 35586,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "487000000",
              "netIncome": "240000000",
              "grossProfit": "408000000",
              "totalRevenue": "853000000",
              "costOfRevenue": "445000000",
              "interestExpense": "63000000",
              "operatingIncome": "46000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "137000000"
            },
            "balance": {
              "totalDebt": "5110000000",
              "totalAssets": "12930000000",
              "longTermDebt": "4819000000",
              "shortTermDebt": "157000000",
              "preferredStock": "453000000",
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "-5000000",
              "totalLiabilities": null,
              "sharesOutstanding": "138979428",
              "totalCurrentAssets": "1948000000",
              "totalShareholderEquity": "4576000000",
              "totalCurrentLiabilities": "1353000000",
              "propertyPlantEquipmentNet": "8179000000",
              "cashAndShortTermInvestments": "851000000"
            },
            "cashflow": {
              "freeCashFlow": "43000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-29000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "438000000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-395000000"
            }
          },
          "revenue": 853000000,
          "cost_of_revenue": 445000000,
          "gross_profit": 408000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 46000000,
          "depreciation_amortisation": 137000000,
          "ebitda": 487000000,
          "interest_expense": 63000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 240000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 240000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 851000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1948000000,
          "net_ppe": 8179000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12930000000,
          "short_term_debt": 157000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1353000000,
          "long_term_debt": 4819000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5110000000,
          "preferred_stock": 453000000,
          "minority_interest": -5000000,
          "retained_earnings": null,
          "total_equity": 4576000000,
          "shares_outstanding": 138979428,
          "operating_cash_flow": 438000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -395000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -29000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 43000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "487000000",
            "netIncome": "240000000",
            "grossProfit": "408000000",
            "totalRevenue": "853000000",
            "costOfRevenue": "445000000",
            "interestExpense": "63000000",
            "operatingIncome": "46000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "137000000"
          },
          "balance": {
            "totalDebt": "5110000000",
            "totalAssets": "12930000000",
            "longTermDebt": "4819000000",
            "shortTermDebt": "157000000",
            "preferredStock": "453000000",
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "-5000000",
            "totalLiabilities": null,
            "sharesOutstanding": "138979428",
            "totalCurrentAssets": "1948000000",
            "totalShareholderEquity": "4576000000",
            "totalCurrentLiabilities": "1353000000",
            "propertyPlantEquipmentNet": "8179000000",
            "cashAndShortTermInvestments": "851000000"
          },
          "cashflow": {
            "freeCashFlow": "43000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-29000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "438000000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-395000000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:34:51.919131+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419941,
          "ticker_id": 35586,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:34:51.919131+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 6,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}