{ "ticker": { "uuid": "466d9eac-1614-4245-b0ed-61af78fdc0dc", "symbol": "CPX", "name": "Capital Power Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/466d9eac-1614-4245-b0ed-61af78fdc0dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/466d9eac-1614-4245-b0ed-61af78fdc0dc/" }, "latest_snapshot": { "ticker": { "uuid": "466d9eac-1614-4245-b0ed-61af78fdc0dc", "symbol": "CPX", "name": "Capital Power Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/466d9eac-1614-4245-b0ed-61af78fdc0dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/466d9eac-1614-4245-b0ed-61af78fdc0dc/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.04, "value": 0.15, "quality": 0.09, "momentum": 0.29, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 64.8, "market_cap": 10178784471.24, "pe_ratio": 63.6174, "earnings_yield": 0.0213, "ebitda_to_ev": 0.0599, "shareholder_yield": -0.0189, "roe": 0.0333, "piotroski_f_score": 3, "momentum_12_1": 0.29, "volatility_252d": 0.2723 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 63.6174, "ev_ebitda": 16.6995, "earnings_yield": 0.0213, "fcf_yield": 0.0056, "shareholder_yield": -0.0189 }, "quality": { "roe": 0.0333, "roic": 0.0239, "gross_margin": 0.4352, "fcf_margin": 0.0263, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0148, "eps_growth_1y": -0.796, "fcf_growth_1y": 0.3243 }, "momentum": { "price_return_12m": 0.1164, "momentum_12_1": 0.29, "relative_strength": -0.1942 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.09, "momentum_percentile": 0.29, "growth_composite": 96, "yield_composite": 80, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.09, "os": 0.02, "value": 0.08, "quality": 0.07, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 514.8166, "earnings_yield": 0.0119, "shareholder_yield": -0.0223, "roe": 0.0044, "momentum_12_1": 0.2237 }, { "week_end_date": "2026-06-14", "price": 70.17, "os": 0.02, "value": 0.08, "quality": 0.07, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 522.863, "earnings_yield": 0.0118, "shareholder_yield": -0.0219, "roe": 0.0044, "momentum_12_1": 0.1789 }, { "week_end_date": "2026-06-21", "price": 72.84, "os": 0.06, "value": 0.08, "quality": 0.07, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 542.7943, "earnings_yield": 0.0115, "shareholder_yield": -0.0211, "roe": 0.0044, "momentum_12_1": 0.2081 }, { "week_end_date": "2026-06-28", "price": 74.06, "os": 0.07, "value": 0.08, "quality": 0.07, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 551.8741, "earnings_yield": 0.0114, "shareholder_yield": -0.0208, "roe": 0.0044, "momentum_12_1": 0.3074 }, { "week_end_date": "2026-07-05", "price": 73.8, "os": 0.08, "value": 0.08, "quality": 0.07, "momentum": 0.68, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 549.926, "earnings_yield": 0.0114, "shareholder_yield": -0.0203, "roe": 0.0044, "momentum_12_1": 0.3116 }, { "week_end_date": "2026-07-12", "price": 74.88, "os": 0.08, "value": 0.08, "quality": 0.07, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 557.9736, "earnings_yield": 0.0113, "shareholder_yield": -0.02, "roe": 0.0044, "momentum_12_1": 0.2632 }, { "week_end_date": "2026-07-19", "price": 71.46, "os": 0.02, "value": 0.09, "quality": 0.07, "momentum": 0.34, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 532.4893, "earnings_yield": 0.0117, "shareholder_yield": -0.021, "roe": 0.0044, "momentum_12_1": 0.2446 }, { "week_end_date": "2026-07-26", "price": 71.74, "os": 0.02, "value": 0.09, "quality": 0.07, "momentum": 0.31, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 534.5757, "earnings_yield": 0.0116, "shareholder_yield": -0.0209, "roe": 0.0044, "momentum_12_1": 0.2314 }, { "week_end_date": "2026-08-02", "price": 65.87, "os": 0.03, "value": 0.12, "quality": 0.08, "momentum": 0.34, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 64.6679, "earnings_yield": 0.0211, "shareholder_yield": -0.0186, "roe": 0.0333, "momentum_12_1": 0.35 }, { "week_end_date": "2026-08-09", "price": 64.8, "os": 0.04, "value": 0.15, "quality": 0.09, "momentum": 0.29, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 63.6174, "earnings_yield": 0.0213, "shareholder_yield": -0.0189, "roe": 0.0333, "momentum_12_1": 0.29 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 2101000000, "gross_profit": 1619000000, "ebit": 373000000, "ebitda": 1049000000, "pretax_income": null, "tax_provision": null, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000000, "total_current_assets": 1542000000, "total_assets": 15441000000, "short_term_debt": 347000000, "long_term_debt": 6383000000, "total_debt": 6884000000, "total_liabilities": null, "total_equity": 4857000000, "shares_outstanding": 155962899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": -864000000, "free_cash_flow": 98000000, "dividends_paid": -311000000, "share_repurchases": 0, "shares_issued": 667000000, "net_debt_issued": 1857000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 2101000000, "gross_profit": 1619000000, "ebit": 373000000, "ebitda": 1049000000, "pretax_income": null, "tax_provision": null, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000000, "total_current_assets": 1542000000, "total_assets": 15441000000, "short_term_debt": 347000000, "long_term_debt": 6383000000, "total_debt": 6884000000, "total_liabilities": null, "total_equity": 4857000000, "shares_outstanding": 155962899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": -864000000, "free_cash_flow": 98000000, "dividends_paid": -311000000, "share_repurchases": 0, "shares_issued": 667000000, "net_debt_issued": 1857000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 2101000000, "gross_profit": 1619000000, "ebit": 373000000, "ebitda": 1049000000, "pretax_income": null, "tax_provision": null, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000000, "total_current_assets": 1542000000, "total_assets": 15441000000, "short_term_debt": 347000000, "long_term_debt": 6383000000, "total_debt": 6884000000, "total_liabilities": null, "total_equity": 4857000000, "shares_outstanding": 155962899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": -864000000, "free_cash_flow": 98000000, "dividends_paid": -311000000, "share_repurchases": 0, "shares_issued": 667000000, "net_debt_issued": 1857000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 2101000000, "gross_profit": 1619000000, "ebit": 373000000, "ebitda": 1049000000, "pretax_income": null, "tax_provision": null, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000000, "total_current_assets": 1542000000, "total_assets": 15441000000, "short_term_debt": 347000000, "long_term_debt": 6383000000, "total_debt": 6884000000, "total_liabilities": null, "total_equity": 4857000000, "shares_outstanding": 155962899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": -864000000, "free_cash_flow": 98000000, "dividends_paid": -311000000, "share_repurchases": 0, "shares_issued": 667000000, "net_debt_issued": 1857000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 2101000000, "gross_profit": 1619000000, "ebit": 373000000, "ebitda": 1049000000, "pretax_income": null, "tax_provision": null, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000000, "total_current_assets": 1542000000, "total_assets": 15441000000, "short_term_debt": 347000000, "long_term_debt": 6383000000, "total_debt": 6884000000, "total_liabilities": null, "total_equity": 4857000000, "shares_outstanding": 155962899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": -864000000, "free_cash_flow": 98000000, "dividends_paid": -311000000, "share_repurchases": 0, "shares_issued": 667000000, "net_debt_issued": 1857000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 2101000000, "gross_profit": 1619000000, "ebit": 373000000, "ebitda": 1049000000, "pretax_income": null, "tax_provision": null, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000000, "total_current_assets": 1542000000, "total_assets": 15441000000, "short_term_debt": 347000000, "long_term_debt": 6383000000, "total_debt": 6884000000, "total_liabilities": null, "total_equity": 4857000000, "shares_outstanding": 155962899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": -864000000, "free_cash_flow": 98000000, "dividends_paid": -311000000, "share_repurchases": 0, "shares_issued": 667000000, "net_debt_issued": 1857000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 2101000000, "gross_profit": 1619000000, "ebit": 373000000, "ebitda": 1049000000, "pretax_income": null, "tax_provision": null, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000000, "total_current_assets": 1542000000, "total_assets": 15441000000, "short_term_debt": 347000000, "long_term_debt": 6383000000, "total_debt": 6884000000, "total_liabilities": null, "total_equity": 4857000000, "shares_outstanding": 155962899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": -864000000, "free_cash_flow": 98000000, "dividends_paid": -311000000, "share_repurchases": 0, "shares_issued": 667000000, "net_debt_issued": 1857000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3720000000, "cost_of_revenue": 2101000000, "gross_profit": 1619000000, "ebit": 373000000, "ebitda": 1049000000, "pretax_income": null, "tax_provision": null, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000000, "total_current_assets": 1542000000, "total_assets": 15441000000, "short_term_debt": 347000000, "long_term_debt": 6383000000, "total_debt": 6884000000, "total_liabilities": null, "total_equity": 4857000000, "shares_outstanding": 155962899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": -864000000, "free_cash_flow": 98000000, "dividends_paid": -311000000, "share_repurchases": 0, "shares_issued": 667000000, "net_debt_issued": 1857000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 740000000, "cost_of_revenue": 300000000, "gross_profit": 440000000, "ebit": 48000000, "ebitda": 209000000, "pretax_income": null, "tax_provision": null, "net_income": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153000000, "total_current_assets": 1661000000, "total_assets": 15682000000, "short_term_debt": 649000000, "long_term_debt": 6334000000, "total_debt": 7142000000, "total_liabilities": null, "total_equity": 4741000000, "shares_outstanding": 157080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -211000000, "free_cash_flow": 3000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 94000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 740000000, "cost_of_revenue": 300000000, "gross_profit": 440000000, "ebit": 48000000, "ebitda": 209000000, "pretax_income": null, "tax_provision": null, "net_income": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153000000, "total_current_assets": 1661000000, "total_assets": 15682000000, "short_term_debt": 649000000, "long_term_debt": 6334000000, "total_debt": 7142000000, "total_liabilities": null, "total_equity": 4741000000, "shares_outstanding": 157080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -211000000, "free_cash_flow": 3000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 94000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1205000000, "cost_of_revenue": 758000000, "gross_profit": 447000000, "ebit": 106000000, "ebitda": 268000000, "pretax_income": null, "tax_provision": null, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1466000000, "total_assets": 15625000000, "short_term_debt": 741000000, "long_term_debt": 6114000000, "total_debt": 7017000000, "total_liabilities": null, "total_equity": 4806000000, "shares_outstanding": 156433356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": -264000000, "free_cash_flow": 48000000, "dividends_paid": -84000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 104000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1205000000, "cost_of_revenue": 758000000, "gross_profit": 447000000, "ebit": 106000000, "ebitda": 268000000, "pretax_income": null, "tax_provision": null, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1466000000, "total_assets": 15625000000, "short_term_debt": 741000000, "long_term_debt": 6114000000, "total_debt": 7017000000, "total_liabilities": null, "total_equity": 4806000000, "shares_outstanding": 156433356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": -264000000, "free_cash_flow": 48000000, "dividends_paid": -84000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 104000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1205000000, "cost_of_revenue": 758000000, "gross_profit": 447000000, "ebit": 106000000, "ebitda": 268000000, "pretax_income": null, "tax_provision": null, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1466000000, "total_assets": 15625000000, "short_term_debt": 741000000, "long_term_debt": 6114000000, "total_debt": 7017000000, "total_liabilities": null, "total_equity": 4806000000, "shares_outstanding": 156433356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": -264000000, "free_cash_flow": 48000000, "dividends_paid": -84000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 104000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1205000000, "cost_of_revenue": 758000000, "gross_profit": 447000000, "ebit": 106000000, "ebitda": 268000000, "pretax_income": null, "tax_provision": null, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1466000000, "total_assets": 15625000000, "short_term_debt": 741000000, "long_term_debt": 6114000000, "total_debt": 7017000000, "total_liabilities": null, "total_equity": 4806000000, "shares_outstanding": 156433356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": -264000000, "free_cash_flow": 48000000, "dividends_paid": -84000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 104000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1205000000, "cost_of_revenue": 758000000, "gross_profit": 447000000, "ebit": 106000000, "ebitda": 268000000, "pretax_income": null, "tax_provision": null, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1466000000, "total_assets": 15625000000, "short_term_debt": 741000000, "long_term_debt": 6114000000, "total_debt": 7017000000, "total_liabilities": null, "total_equity": 4806000000, "shares_outstanding": 156433356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": -264000000, "free_cash_flow": 48000000, "dividends_paid": -84000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 104000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1205000000, "cost_of_revenue": 758000000, "gross_profit": 447000000, "ebit": 106000000, "ebitda": 268000000, "pretax_income": null, "tax_provision": null, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1466000000, "total_assets": 15625000000, "short_term_debt": 741000000, "long_term_debt": 6114000000, "total_debt": 7017000000, "total_liabilities": null, "total_equity": 4806000000, "shares_outstanding": 156433356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": -264000000, "free_cash_flow": 48000000, "dividends_paid": -84000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 104000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1205000000, "cost_of_revenue": 758000000, "gross_profit": 447000000, "ebit": 106000000, "ebitda": 268000000, "pretax_income": null, "tax_provision": null, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1466000000, "total_assets": 15625000000, "short_term_debt": 741000000, "long_term_debt": 6114000000, "total_debt": 7017000000, "total_liabilities": null, "total_equity": 4806000000, "shares_outstanding": 156433356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": -264000000, "free_cash_flow": 48000000, "dividends_paid": -84000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 104000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1205000000, "cost_of_revenue": 758000000, "gross_profit": 447000000, "ebit": 106000000, "ebitda": 268000000, "pretax_income": null, "tax_provision": null, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1466000000, "total_assets": 15625000000, "short_term_debt": 741000000, "long_term_debt": 6114000000, "total_debt": 7017000000, "total_liabilities": null, "total_equity": 4806000000, "shares_outstanding": 156433356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": -264000000, "free_cash_flow": 48000000, "dividends_paid": -84000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 104000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1205000000, "cost_of_revenue": 758000000, "gross_profit": 447000000, "ebit": 106000000, "ebitda": 268000000, "pretax_income": null, "tax_provision": null, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1466000000, "total_assets": 15625000000, "short_term_debt": 741000000, "long_term_debt": 6114000000, "total_debt": 7017000000, "total_liabilities": null, "total_equity": 4806000000, "shares_outstanding": 156433356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": -264000000, "free_cash_flow": 48000000, "dividends_paid": -84000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 104000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1078000000, "cost_of_revenue": 720000000, "gross_profit": 358000000, "ebit": 33000000, "ebitda": 211000000, "pretax_income": null, "tax_provision": null, "net_income": -13000000, "net_income_to_common": -13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000000, "total_current_assets": 1542000000, "total_assets": 15441000000, "short_term_debt": 347000000, "long_term_debt": 6383000000, "total_debt": 6884000000, "total_liabilities": null, "total_equity": 4857000000, "shares_outstanding": 155962899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 205000000, "capital_expenditure": -288000000, "free_cash_flow": -83000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 21000000, "net_debt_issued": 126000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }