{ "ticker": { "uuid": "46757694-335d-4339-b5a0-a2cf100d1899", "symbol": "RNW", "name": "Renew Energy Global PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/46757694-335d-4339-b5a0-a2cf100d1899/", "api_url": "https://sharemaestro.com/factors/api/tickers/46757694-335d-4339-b5a0-a2cf100d1899/" }, "ticker_metadata": { "id": 8056, "uuid": "46757694-335d-4339-b5a0-a2cf100d1899", "symbol": "RNW", "name": "Renew Energy Global PLC", "asset_type": "equity", "market_cap": 2272593000, "stock_exchange_id": 2, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Renew Energy Global PLC (RNW) is a foremost player in the renewable energy sector, specializing in solar and wind energy solutions designed to drive the transition to a low-carbon economy. The company boasts a robust portfolio of projects and strategic partnerships that position it effectively to capitalize on the growing global demand for sustainable energy. By emphasizing technological innovation and operational excellence, RNW is not only contributing to environmental sustainability but is also poised to create substantial long-term value for its investors in the dynamic energy market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46757694-335d-4339-b5a0-a2cf100d1899", "symbol": "RNW", "name": "Renew Energy Global PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/46757694-335d-4339-b5a0-a2cf100d1899/", "api_url": "https://sharemaestro.com/factors/api/tickers/46757694-335d-4339-b5a0-a2cf100d1899/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.99, "quality": 0.89, "momentum": 0.15, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 6.04, "market_cap": 2238633086.68, "pe_ratio": 0.2153, "earnings_yield": 4.6437, "ebitda_to_ev": 0.5, "shareholder_yield": 0, "roe": 0.0843, "piotroski_f_score": 5, "momentum_12_1": -0.1855, "volatility_252d": 0.4263 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.379158+00:00", "batch_id": "" }, "size": { "price_close": 6.04, "market_cap": 2238633086.68, "market_cap_usd": 2238633086.68, "enterprise_value": 177806658086.68, "shares_outstanding": 370634617, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.2153, "pb_ratio": 0.0181, "ptbv_ratio": 0.0269, "ps_ratio": 0.0168, "pcf_ratio": 0.045, "pfcf_ratio": 0.0162, "ev_ebitda": 2.0001, "ev_ebit": 2.8687, "ev_sales": 1.3379, "ev_fcf": 1.2896, "earnings_yield": 4.6437, "fcf_yield": 0.7754, "price_to_sales": 0.0168, "price_to_book": 0.0181, "price_to_cashflow": 0.045, "ebitda_to_ev": 0.5, "sales_yield": 0.7474 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7005, "operating_margin": 0.4664, "net_margin": 0.0782, "ebitda_margin": 0.6689, "fcf_margin": 1.0375, "roe": 0.0843, "roa": 0.01, "roic": 0.1582, "roc_greenblatt": null, "asset_turnover": 0.1284, "cash_conversion": 13.2634, "accruals_ratio": -0.038, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.0543, "earnings_stability_5y": 1.7647, "revenue_stability_5y": 0.4084, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0899, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.2437, "net_debt_to_ebitda": 1.9749, "debt_to_assets": 0.2355, "interest_coverage": 0.9975, "current_ratio": 0.4159, "quick_ratio": 0.3743, "net_debt": 175568025000, "local_beta": 0.0003, "volatility_252d": 0.4263, "volatility_60d": 1.0081, "max_drawdown_12m": -0.437, "risk_adjusted_momentum": -0.4352 }, "growth": { "revenue_growth_1y": 0.3692, "revenue_growth_3y_cagr": 0.2115, "revenue_growth_5y_cagr": 0.2362, "eps_growth_1y": 1.7256, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1448, "book_value_growth_1y": 0.0893, "revenue_growth": 0.3692, "earnings_growth": 1.7256 }, "momentum": { "price_return_1m": 0.0747, "price_return_3m": 0.1353, "price_return_6m": -0.2, "price_return_9m": -0.2256, "price_return_12m": -0.1246, "price_return_12m_ex1m": -0.1855, "momentum_6m": -0.2, "momentum_12m": -0.1246, "momentum_12_1": -0.1855, "distance_from_52w_high": -0.2459, "distance_from_52w_low": 0.3392, "relative_strength": -0.2826 }, "raw_ttm": { "revenue_ttm": 132899518507, "gross_profit_ttm": 93096006202, "ebit_ttm": 61982256960, "ebitda_ttm": 88897603955, "net_income_ttm": 10395443607, "eps_diluted_ttm": 28.0477, "operating_cash_flow_ttm": 49764510000, "capital_expenditure_ttm": 88114301000, "fcf_ttm": 137878811000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62135546313, "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_current_liabilities": 318825628000, "net_ppe": null, "total_assets": 1035180300000, "total_debt": 243742102000, "total_equity": 123368311000, "net_working_capital": -10652842000, "book_value_per_share": 332.857, "retained_earnings": -42365340000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83095703000, "tangible_book_per_share": 224.1984 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 1, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 4, "rank_ev_ebit": 26, "rank_earnings_yield": 1, "rank_fcf_yield": 3, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 50, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 21, "rank_fcf_margin": 5, "rank_piotroski": 55, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 77 }, "composites": { "value_composite": 1, "quality_composite": 11, "momentum_composite": 85, "growth_composite": 5, "yield_composite": 85, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 79, "overall_composite": 10, "quality_value_composite": 0.9387, "os_score": 0.9, "value_percentile": 0.99, "quality_percentile": 0.89, "momentum_percentile": 0.15, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 79, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2551, "ticker_id": 8056, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.379158+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.04, "market_cap": 2238633086.68, "market_cap_usd": 2238633086.68, "enterprise_value": 177806658086.68, "shares_outstanding": 370634617, "fx_rate_to_usd": null, "pe_ratio": 0.21534753, "pb_ratio": 0.01814593, "ptbv_ratio": 0.02694042, "ps_ratio": 0.01684455, "pcf_ratio": 0.04498453, "pfcf_ratio": 0.01623624, "ev_ebitda": 2.0001288, "ev_ebit": 2.86867027, "ev_sales": 1.33790295, "ev_fcf": 1.28958653, "earnings_yield": 4.64365673, "fcf_yield": 0.77544234, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7004992, "operating_margin": 0.46638436, "net_margin": 0.07822033, "ebitda_margin": 0.6689084, "fcf_margin": 1.0374666, "roe": 0.08426348, "roa": 0.01004216, "roic": 0.15815689, "roc_greenblatt": null, "asset_turnover": 0.12838297, "cash_conversion": 13.26338887, "accruals_ratio": -0.03803112, "sbc_to_revenue": null, "debt_to_equity": 7.24369933, "net_debt_to_ebitda": 1.97494665, "debt_to_assets": 0.2354586, "interest_coverage": 0.99753298, "current_ratio": 0.41591625, "quick_ratio": 0.37429481, "net_debt": 175568025000, "revenue_growth_1y": 0.36920885, "revenue_growth_3y_cagr": 0.21151441, "revenue_growth_5y_cagr": 0.23616962, "eps_growth_1y": 1.72560137, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14482093, "book_value_growth_1y": 0.08925164, "piotroski_f_score": 5, "altman_z_score": 0.05430973, "earnings_stability_5y": 1.764695, "revenue_stability_5y": 0.408392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0747331, "price_return_3m": 0.13533835, "price_return_6m": -0.2, "price_return_9m": -0.22564103, "price_return_12m": -0.12463768, "price_return_12m_ex1m": -0.18550725, "distance_from_52w_high": -0.24594257, "distance_from_52w_low": 0.33924612, "relative_strength": -0.28257873, "local_beta": 0.0003, "volatility_252d": 0.426289, "volatility_60d": 1.008102, "max_drawdown_12m": -0.43695381, "revenue_ttm": 132899518507, "gross_profit_ttm": 93096006202, "ebit_ttm": 61982256960, "ebitda_ttm": 88897603955, "net_income_ttm": 10395443607, "eps_diluted_ttm": 28.04768667, "operating_cash_flow_ttm": 49764510000, "capital_expenditure_ttm": 88114301000, "fcf_ttm": 137878811000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62135546313, "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_current_liabilities": 318825628000, "net_ppe": null, "total_assets": 1035180300000, "total_debt": 243742102000, "total_equity": 123368311000, "net_working_capital": -10652842000, "book_value_per_share": 332.85695761, "retained_earnings": -42365340000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83095703000, "tangible_book_per_share": 224.19844016, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 1, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 4, "rank_ev_ebit": 26, "rank_earnings_yield": 1, "rank_fcf_yield": 3, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 50, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 21, "rank_fcf_margin": 5, "rank_piotroski": 55, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 77, "value_composite": 1, "quality_composite": 11, "momentum_composite": 85, "growth_composite": 5, "yield_composite": 85, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 79, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.04, "os": 0.9, "value": 0.99, "quality": 0.89, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 0.2153, "earnings_yield": 4.6437, "shareholder_yield": 0, "roe": 0.0843, "momentum_12_1": -0.1855, "complete_fields": { "id": 2551, "ticker_id": 8056, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.379158+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.04, "market_cap": 2238633086.68, "market_cap_usd": 2238633086.68, "enterprise_value": 177806658086.68, "shares_outstanding": 370634617, "fx_rate_to_usd": null, "pe_ratio": 0.21534753, "pb_ratio": 0.01814593, "ptbv_ratio": 0.02694042, "ps_ratio": 0.01684455, "pcf_ratio": 0.04498453, "pfcf_ratio": 0.01623624, "ev_ebitda": 2.0001288, "ev_ebit": 2.86867027, "ev_sales": 1.33790295, "ev_fcf": 1.28958653, "earnings_yield": 4.64365673, "fcf_yield": 0.77544234, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7004992, "operating_margin": 0.46638436, "net_margin": 0.07822033, "ebitda_margin": 0.6689084, "fcf_margin": 1.0374666, "roe": 0.08426348, "roa": 0.01004216, "roic": 0.15815689, "roc_greenblatt": null, "asset_turnover": 0.12838297, "cash_conversion": 13.26338887, "accruals_ratio": -0.03803112, "sbc_to_revenue": null, "debt_to_equity": 7.24369933, "net_debt_to_ebitda": 1.97494665, "debt_to_assets": 0.2354586, "interest_coverage": 0.99753298, "current_ratio": 0.41591625, "quick_ratio": 0.37429481, "net_debt": 175568025000, "revenue_growth_1y": 0.36920885, "revenue_growth_3y_cagr": 0.21151441, "revenue_growth_5y_cagr": 0.23616962, "eps_growth_1y": 1.72560137, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14482093, "book_value_growth_1y": 0.08925164, "piotroski_f_score": 5, "altman_z_score": 0.05430973, "earnings_stability_5y": 1.764695, "revenue_stability_5y": 0.408392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0747331, "price_return_3m": 0.13533835, "price_return_6m": -0.2, "price_return_9m": -0.22564103, "price_return_12m": -0.12463768, "price_return_12m_ex1m": -0.18550725, "distance_from_52w_high": -0.24594257, "distance_from_52w_low": 0.33924612, "relative_strength": -0.28257873, "local_beta": 0.0003, "volatility_252d": 0.426289, "volatility_60d": 1.008102, "max_drawdown_12m": -0.43695381, "revenue_ttm": 132899518507, "gross_profit_ttm": 93096006202, "ebit_ttm": 61982256960, "ebitda_ttm": 88897603955, "net_income_ttm": 10395443607, "eps_diluted_ttm": 28.04768667, "operating_cash_flow_ttm": 49764510000, "capital_expenditure_ttm": 88114301000, "fcf_ttm": 137878811000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62135546313, "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_current_liabilities": 318825628000, "net_ppe": null, "total_assets": 1035180300000, "total_debt": 243742102000, "total_equity": 123368311000, "net_working_capital": -10652842000, "book_value_per_share": 332.85695761, "retained_earnings": -42365340000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 83095703000, "tangible_book_per_share": 224.19844016, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 1, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 4, "rank_ev_ebit": 26, "rank_earnings_yield": 1, "rank_fcf_yield": 3, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 50, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 21, "rank_fcf_margin": 5, "rank_piotroski": 55, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 77, "value_composite": 1, "quality_composite": 11, "momentum_composite": 85, "growth_composite": 5, "yield_composite": 85, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 79, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 139097788000, "cost_of_revenue": 57691554000, "gross_profit": 81406234000, "ebit": 60304188000, "ebitda": 88438145000, "pretax_income": 14331083000, "tax_provision": 3403895000, "net_income": 10927188000, "net_income_to_common": 10927188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 243742102000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 368522000, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": 23153853000, "capital_expenditure": 100329157000, "free_cash_flow": 123483010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161342, "ticker_id": 8056, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60304188000", "ebitda": "88438145000", "netIncome": "10927188000", "grossProfit": "81406234000", "depreciation": "None", "totalRevenue": "139097788000", "costOfRevenue": "57691554000", "interestIncome": "None", "incomeBeforeTax": "14331083000", "interestExpense": "64978099000", "operatingIncome": "60304188000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3403895000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21102046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57691554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28133957000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "40272608000", "inventory": "13269984000", "commonStock": "4712815000", "currentDebt": "None", "investments": "None", "totalAssets": "1035180300000", "longTermDebt": "None", "shortTermDebt": "243742102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-42365340000", "totalLiabilities": "893642952000", "otherCurrentAssets": "23798341000", "totalCurrentAssets": "132604761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7141757000", "currentNetReceivables": "20220601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902575539000", "currentAccountsPayable": "18825773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764754139000", "totalShareholderEquity": "123368311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56257753000", "totalCurrentLiabilities": "318825628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574817324000", "cashAndShortTermInvestments": "68174077000", "commonStockSharesOutstanding": "368522000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68174077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10927188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "23153853000", "capitalExpenditures": "100329157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69201665000", "cashflowFromInvestment": "-112099164000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28133957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139097788000, "cost_of_revenue": 57691554000, "gross_profit": 81406234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60304188000, "depreciation_amortisation": 28133957000, "ebitda": 88438145000, "interest_expense": 64978099000, "interest_income": null, "other_non_operating": null, "pretax_income": 14331083000, "tax_provision": 3403895000, "effective_tax_rate": null, "net_income": 10927188000, "net_income_continuing_ops": null, "net_income_to_common": 10927188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68174077000, "short_term_investments": 7141757000, "net_receivables": 20220601000, "inventory": 13269984000, "other_current_assets": null, "total_current_assets": 132604761000, "net_ppe": null, "goodwill": 40272608000, "intangible_assets": null, "goodwill_and_intangibles": 40272608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902575539000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "accounts_payable": 18825773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318825628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574817324000, "total_liabilities": 893642952000, "total_debt": 243742102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42365340000, "total_equity": 123368311000, "shares_outstanding": 368522000, "operating_cash_flow": 23153853000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100329157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112099164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69201665000, "free_cash_flow": 123483010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60304188000", "ebitda": "88438145000", "netIncome": "10927188000", "grossProfit": "81406234000", "depreciation": "None", "totalRevenue": "139097788000", "costOfRevenue": "57691554000", "interestIncome": "None", "incomeBeforeTax": "14331083000", "interestExpense": "64978099000", "operatingIncome": "60304188000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3403895000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21102046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57691554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28133957000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "40272608000", "inventory": "13269984000", "commonStock": "4712815000", "currentDebt": "None", "investments": "None", "totalAssets": "1035180300000", "longTermDebt": "None", "shortTermDebt": "243742102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-42365340000", "totalLiabilities": "893642952000", "otherCurrentAssets": "23798341000", "totalCurrentAssets": "132604761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7141757000", "currentNetReceivables": "20220601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902575539000", "currentAccountsPayable": "18825773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764754139000", "totalShareholderEquity": "123368311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56257753000", "totalCurrentLiabilities": "318825628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574817324000", "cashAndShortTermInvestments": "68174077000", "commonStockSharesOutstanding": "368522000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68174077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10927188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "23153853000", "capitalExpenditures": "100329157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69201665000", "cashflowFromInvestment": "-112099164000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28133957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 97063000000, "cost_of_revenue": 8593000000, "gross_profit": 88470000000, "ebit": 60408000000, "ebitda": 81078000000, "pretax_income": 10034000000, "tax_provision": 5443000000, "net_income": 3814000000, "net_income_to_common": 3814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40419000000, "total_current_assets": 118381000000, "total_assets": 959799000000, "short_term_debt": 141688000000, "long_term_debt": 582307000000, "total_debt": 723995000000, "total_liabilities": 828687000000, "total_equity": 112602000000, "shares_outstanding": 366382000, "goodwill_and_intangibles": 36217000000 }, "cash_flow": { "operating_cash_flow": 67565000000, "capital_expenditure": 93659000000, "free_cash_flow": 161224000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161347, "ticker_id": 8056, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60408000000", "ebitda": "81078000000", "netIncome": "3814000000", "grossProfit": "88470000000", "depreciation": "None", "totalRevenue": "97063000000", "costOfRevenue": "8593000000", "interestIncome": "3966000000", "incomeBeforeTax": "10034000000", "interestExpense": "598308405", "operatingIncome": "51908000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5443000000", "reportedCurrency": "INR", "netInterestIncome": "-47682000000", "nonInterestIncome": "None", "operatingExpenses": "36562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20670000000", "sellingGeneralAndAdministrative": "8416000000", "netIncomeFromContinuingOperations": "4591000000" }, "balance": { "goodwill": "11596000000", "inventory": "4164000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "959799000000", "longTermDebt": "582307000000", "shortTermDebt": "141688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24621000000", "reportedCurrency": "INR", "retainedEarnings": "-53755000000", "totalLiabilities": "828687000000", "otherCurrentAssets": "12464000000", "totalCurrentAssets": "118381000000", "currentLongTermDebt": "140711000000", "longTermInvestments": "3892000000", "shortTermInvestments": "40917000000", "currentNetReceivables": "20417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841418000000", "currentAccountsPayable": "8173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732277000000", "totalShareholderEquity": "112602000000", "capitalLeaseObligations": "9259000000", "otherCurrentLiabilities": "44945000000", "totalCurrentLiabilities": "196435000000", "otherNonCurrentLiabilities": "1692000000", "totalNonCurrentLiabilities": "632252000000", "cashAndShortTermInvestments": "40419000000", "commonStockSharesOutstanding": "366382000", "intangibleAssetsExcludingGoodwill": "24621000000", "cashAndCashEquivalentsAtCarryingValue": "40419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10034000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "INR", "changeInInventory": "-2395000000", "operatingCashflow": "67565000000", "capitalExpenditures": "93659000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19984000000", "cashflowFromInvestment": "-74164000000", "stockBasedCompensation": "1277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20670000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97063000000, "cost_of_revenue": 8593000000, "gross_profit": 88470000000, "research_and_development": null, "selling_general_admin": 8416000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60408000000, "depreciation_amortisation": 20670000000, "ebitda": 81078000000, "interest_expense": 598308405, "interest_income": null, "other_non_operating": null, "pretax_income": 10034000000, "tax_provision": 5443000000, "effective_tax_rate": null, "net_income": 3814000000, "net_income_continuing_ops": 4591000000, "net_income_to_common": 3814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40419000000, "short_term_investments": 40917000000, "net_receivables": 20417000000, "inventory": 4164000000, "other_current_assets": null, "total_current_assets": 118381000000, "net_ppe": null, "goodwill": 11596000000, "intangible_assets": 24621000000, "goodwill_and_intangibles": 36217000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841418000000, "total_assets": 959799000000, "short_term_debt": 141688000000, "accounts_payable": 8173000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196435000000, "long_term_debt": 582307000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632252000000, "total_liabilities": 828687000000, "total_debt": 723995000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53755000000, "total_equity": 112602000000, "shares_outstanding": 366382000, "operating_cash_flow": 67565000000, "stock_based_compensation": 1277000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93659000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74164000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19984000000, "free_cash_flow": 161224000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60408000000", "ebitda": "81078000000", "netIncome": "3814000000", "grossProfit": "88470000000", "depreciation": "None", "totalRevenue": "97063000000", "costOfRevenue": "8593000000", "interestIncome": "3966000000", "incomeBeforeTax": "10034000000", "interestExpense": "598308405", "operatingIncome": "51908000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5443000000", "reportedCurrency": "INR", "netInterestIncome": "-47682000000", "nonInterestIncome": "None", "operatingExpenses": "36562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20670000000", "sellingGeneralAndAdministrative": "8416000000", "netIncomeFromContinuingOperations": "4591000000" }, "balance": { "goodwill": "11596000000", "inventory": "4164000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "959799000000", "longTermDebt": "582307000000", "shortTermDebt": "141688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24621000000", "reportedCurrency": "INR", "retainedEarnings": "-53755000000", "totalLiabilities": "828687000000", "otherCurrentAssets": "12464000000", "totalCurrentAssets": "118381000000", "currentLongTermDebt": "140711000000", "longTermInvestments": "3892000000", "shortTermInvestments": "40917000000", "currentNetReceivables": "20417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841418000000", "currentAccountsPayable": "8173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732277000000", "totalShareholderEquity": "112602000000", "capitalLeaseObligations": "9259000000", "otherCurrentLiabilities": "44945000000", "totalCurrentLiabilities": "196435000000", "otherNonCurrentLiabilities": "1692000000", "totalNonCurrentLiabilities": "632252000000", "cashAndShortTermInvestments": "40419000000", "commonStockSharesOutstanding": "366382000", "intangibleAssetsExcludingGoodwill": "24621000000", "cashAndCashEquivalentsAtCarryingValue": "40419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10034000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "INR", "changeInInventory": "-2395000000", "operatingCashflow": "67565000000", "capitalExpenditures": "93659000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19984000000", "cashflowFromInvestment": "-74164000000", "stockBasedCompensation": "1277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20670000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 81319000000, "cost_of_revenue": 3844000000, "gross_profit": 77475000000, "ebit": 51170000000, "ebitda": 68753000000, "pretax_income": 8142000000, "tax_provision": 3995000000, "net_income": 3404000000, "net_income_to_common": 3404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27021000000, "total_current_assets": 104437000000, "total_assets": 873935000000, "short_term_debt": 82323000000, "long_term_debt": 565861000000, "total_debt": 648184000000, "total_liabilities": 752238000000, "total_equity": 105217000000, "shares_outstanding": 365506172, "goodwill_and_intangibles": 37883000000 }, "cash_flow": { "operating_cash_flow": 68931000000, "capital_expenditure": 153839000000, "free_cash_flow": 222770000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161352, "ticker_id": 8056, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51170000000", "ebitda": "68753000000", "netIncome": "3404000000", "grossProfit": "77475000000", "depreciation": "None", "totalRevenue": "81319000000", "costOfRevenue": "3844000000", "interestIncome": "4087000000", "incomeBeforeTax": "8142000000", "interestExpense": "43028000000", "operatingIncome": "45948000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3995000000", "reportedCurrency": "INR", "netInterestIncome": "-40892000000", "nonInterestIncome": "None", "operatingExpenses": "31527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17583000000", "sellingGeneralAndAdministrative": "8496000000", "netIncomeFromContinuingOperations": "4147000000" }, "balance": { "goodwill": "11596000000", "inventory": "1689000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "873935000000", "longTermDebt": "565861000000", "shortTermDebt": "82323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26287000000", "reportedCurrency": "INR", "retainedEarnings": "-56433000000", "totalLiabilities": "752238000000", "otherCurrentAssets": "4351000000", "totalCurrentAssets": "104437000000", "currentLongTermDebt": "81455000000", "longTermInvestments": "7892000000", "shortTermInvestments": "52646000000", "currentNetReceivables": "18730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769498000000", "currentAccountsPayable": "9094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655661000000", "totalShareholderEquity": "105217000000", "capitalLeaseObligations": "8345000000", "otherCurrentLiabilities": "50187000000", "totalCurrentLiabilities": "142044000000", "otherNonCurrentLiabilities": "2025000000", "totalNonCurrentLiabilities": "610194000000", "cashAndShortTermInvestments": "27021000000", "commonStockSharesOutstanding": "365506172", "intangibleAssetsExcludingGoodwill": "26287000000", "cashAndCashEquivalentsAtCarryingValue": "27021000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8142000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "INR", "changeInInventory": "-755000000", "operatingCashflow": "68931000000", "capitalExpenditures": "153839000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82417000000", "cashflowFromInvestment": "-162535000000", "stockBasedCompensation": "1653000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4819000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81319000000, "cost_of_revenue": 3844000000, "gross_profit": 77475000000, "research_and_development": null, "selling_general_admin": 8496000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51170000000, "depreciation_amortisation": 17583000000, "ebitda": 68753000000, "interest_expense": 43028000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8142000000, "tax_provision": 3995000000, "effective_tax_rate": null, "net_income": 3404000000, "net_income_continuing_ops": 4147000000, "net_income_to_common": 3404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27021000000, "short_term_investments": 52646000000, "net_receivables": 18730000000, "inventory": 1689000000, "other_current_assets": null, "total_current_assets": 104437000000, "net_ppe": null, "goodwill": 11596000000, "intangible_assets": 26287000000, "goodwill_and_intangibles": 37883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769498000000, "total_assets": 873935000000, "short_term_debt": 82323000000, "accounts_payable": 9094000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142044000000, "long_term_debt": 565861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610194000000, "total_liabilities": 752238000000, "total_debt": 648184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56433000000, "total_equity": 105217000000, "shares_outstanding": 365506172, "operating_cash_flow": 68931000000, "stock_based_compensation": 1653000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153839000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162535000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82417000000, "free_cash_flow": 222770000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51170000000", "ebitda": "68753000000", "netIncome": "3404000000", "grossProfit": "77475000000", "depreciation": "None", "totalRevenue": "81319000000", "costOfRevenue": "3844000000", "interestIncome": "4087000000", "incomeBeforeTax": "8142000000", "interestExpense": "43028000000", "operatingIncome": "45948000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3995000000", "reportedCurrency": "INR", "netInterestIncome": "-40892000000", "nonInterestIncome": "None", "operatingExpenses": "31527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17583000000", "sellingGeneralAndAdministrative": "8496000000", "netIncomeFromContinuingOperations": "4147000000" }, "balance": { "goodwill": "11596000000", "inventory": "1689000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "873935000000", "longTermDebt": "565861000000", "shortTermDebt": "82323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26287000000", "reportedCurrency": "INR", "retainedEarnings": "-56433000000", "totalLiabilities": "752238000000", "otherCurrentAssets": "4351000000", "totalCurrentAssets": "104437000000", "currentLongTermDebt": "81455000000", "longTermInvestments": "7892000000", "shortTermInvestments": "52646000000", "currentNetReceivables": "18730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769498000000", "currentAccountsPayable": "9094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655661000000", "totalShareholderEquity": "105217000000", "capitalLeaseObligations": "8345000000", "otherCurrentLiabilities": "50187000000", "totalCurrentLiabilities": "142044000000", "otherNonCurrentLiabilities": "2025000000", "totalNonCurrentLiabilities": "610194000000", "cashAndShortTermInvestments": "27021000000", "commonStockSharesOutstanding": "365506172", "intangibleAssetsExcludingGoodwill": "26287000000", "cashAndCashEquivalentsAtCarryingValue": "27021000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8142000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "INR", "changeInInventory": "-755000000", "operatingCashflow": "68931000000", "capitalExpenditures": "153839000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82417000000", "cashflowFromInvestment": "-162535000000", "stockBasedCompensation": "1653000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4819000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 78223000000, "cost_of_revenue": 6956000000, "gross_profit": 71267000000, "ebit": 41549000000, "ebitda": 57450000000, "pretax_income": -2470000000, "tax_provision": 2559000000, "net_income": -4817000000, "net_income_to_common": -4817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38182000000, "total_current_assets": 109867000000, "total_assets": 746494000000, "short_term_debt": 63812000000, "long_term_debt": 467738000000, "total_debt": 531550000000, "total_liabilities": 628094000000, "total_equity": 106852000000, "shares_outstanding": 376846553, "goodwill_and_intangibles": 38595000000 }, "cash_flow": { "operating_cash_flow": 66674000000, "capital_expenditure": 91377000000, "free_cash_flow": 158051000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161357, "ticker_id": 8056, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41549000000", "ebitda": "57450000000", "netIncome": "-4817000000", "grossProfit": "71267000000", "depreciation": "None", "totalRevenue": "78223000000", "costOfRevenue": "6956000000", "interestIncome": "2910000000", "incomeBeforeTax": "-2470000000", "interestExpense": "546685909", "operatingIncome": "42411000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2559000000", "reportedCurrency": "INR", "netInterestIncome": "-48056000000", "nonInterestIncome": "None", "operatingExpenses": "28856000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15901000000", "sellingGeneralAndAdministrative": "8450000000", "netIncomeFromContinuingOperations": "-5029000000" }, "balance": { "goodwill": "11596000000", "inventory": "1194000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "746494000000", "longTermDebt": "467738000000", "shortTermDebt": "63812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "26999000000", "reportedCurrency": "INR", "retainedEarnings": "-53610000000", "totalLiabilities": "628094000000", "otherCurrentAssets": "4388000000", "totalCurrentAssets": "109867000000", "currentLongTermDebt": "42523000000", "longTermInvestments": "5374000000", "shortTermInvestments": "42445000000", "currentNetReceivables": "23658000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636627000000", "currentAccountsPayable": "6118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536576000000", "totalShareholderEquity": "106852000000", "capitalLeaseObligations": "6169000000", "otherCurrentLiabilities": "45701000000", "totalCurrentLiabilities": "115926000000", "otherNonCurrentLiabilities": "1738000000", "totalNonCurrentLiabilities": "512168000000", "cashAndShortTermInvestments": "38182000000", "commonStockSharesOutstanding": "376846553", "intangibleAssetsExcludingGoodwill": "26999000000", "cashAndCashEquivalentsAtCarryingValue": "38182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2470000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "INR", "changeInInventory": "-1040000000", "operatingCashflow": "66674000000", "capitalExpenditures": "91377000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23025000000", "cashflowFromInvestment": "-79992000000", "stockBasedCompensation": "1966000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13276000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15901000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78223000000, "cost_of_revenue": 6956000000, "gross_profit": 71267000000, "research_and_development": null, "selling_general_admin": 8450000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41549000000, "depreciation_amortisation": 15901000000, "ebitda": 57450000000, "interest_expense": 546685909, "interest_income": null, "other_non_operating": null, "pretax_income": -2470000000, "tax_provision": 2559000000, "effective_tax_rate": null, "net_income": -4817000000, "net_income_continuing_ops": -5029000000, "net_income_to_common": -4817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38182000000, "short_term_investments": 42445000000, "net_receivables": 23658000000, "inventory": 1194000000, "other_current_assets": null, "total_current_assets": 109867000000, "net_ppe": null, "goodwill": 11596000000, "intangible_assets": 26999000000, "goodwill_and_intangibles": 38595000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 636627000000, "total_assets": 746494000000, "short_term_debt": 63812000000, "accounts_payable": 6118000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115926000000, "long_term_debt": 467738000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512168000000, "total_liabilities": 628094000000, "total_debt": 531550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53610000000, "total_equity": 106852000000, "shares_outstanding": 376846553, "operating_cash_flow": 66674000000, "stock_based_compensation": 1966000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91377000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79992000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23025000000, "free_cash_flow": 158051000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41549000000", "ebitda": "57450000000", "netIncome": "-4817000000", "grossProfit": "71267000000", "depreciation": "None", "totalRevenue": "78223000000", "costOfRevenue": "6956000000", "interestIncome": "2910000000", "incomeBeforeTax": "-2470000000", "interestExpense": "546685909", "operatingIncome": "42411000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2559000000", "reportedCurrency": "INR", "netInterestIncome": "-48056000000", "nonInterestIncome": "None", "operatingExpenses": "28856000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15901000000", "sellingGeneralAndAdministrative": "8450000000", "netIncomeFromContinuingOperations": "-5029000000" }, "balance": { "goodwill": "11596000000", "inventory": "1194000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "746494000000", "longTermDebt": "467738000000", "shortTermDebt": "63812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "26999000000", "reportedCurrency": "INR", "retainedEarnings": "-53610000000", "totalLiabilities": "628094000000", "otherCurrentAssets": "4388000000", "totalCurrentAssets": "109867000000", "currentLongTermDebt": "42523000000", "longTermInvestments": "5374000000", "shortTermInvestments": "42445000000", "currentNetReceivables": "23658000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636627000000", "currentAccountsPayable": "6118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536576000000", "totalShareholderEquity": "106852000000", "capitalLeaseObligations": "6169000000", "otherCurrentLiabilities": "45701000000", "totalCurrentLiabilities": "115926000000", "otherNonCurrentLiabilities": "1738000000", "totalNonCurrentLiabilities": "512168000000", "cashAndShortTermInvestments": "38182000000", "commonStockSharesOutstanding": "376846553", "intangibleAssetsExcludingGoodwill": "26999000000", "cashAndCashEquivalentsAtCarryingValue": "38182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2470000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "INR", "changeInInventory": "-1040000000", "operatingCashflow": "66674000000", "capitalExpenditures": "91377000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23025000000", "cashflowFromInvestment": "-79992000000", "stockBasedCompensation": "1966000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13276000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15901000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 59349000000, "cost_of_revenue": 324000000, "gross_profit": 59025000000, "ebit": 24212000000, "ebitda": 37976000000, "pretax_income": -12233000000, "tax_provision": 3895000000, "net_income": -16077000000, "net_income_to_common": -16077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28379000000, "total_current_assets": 135212000000, "total_assets": 641343000000, "short_term_debt": 70986000000, "long_term_debt": 373729000000, "total_debt": 444715000000, "total_liabilities": 514970000000, "total_equity": 118439000000, "shares_outstanding": 399177639, "goodwill_and_intangibles": 39724000000 }, "cash_flow": { "operating_cash_flow": 42390000000, "capital_expenditure": 89830000000, "free_cash_flow": 132220000000, "dividends_paid": 19609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161362, "ticker_id": 8056, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24212000000", "ebitda": "37976000000", "netIncome": "-16077000000", "grossProfit": "59025000000", "depreciation": "None", "totalRevenue": "59349000000", "costOfRevenue": "324000000", "interestIncome": "1801000000", "incomeBeforeTax": "-12233000000", "interestExpense": "529000000", "operatingIncome": "34191000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "3895000000", "reportedCurrency": "INR", "netInterestIncome": "-38282000000", "nonInterestIncome": "None", "operatingExpenses": "24834000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13764000000", "sellingGeneralAndAdministrative": "7766000000", "netIncomeFromContinuingOperations": "-16197000000" }, "balance": { "goodwill": "11596000000", "inventory": "815000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "641343000000", "longTermDebt": "373729000000", "shortTermDebt": "70986000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "28128000000", "reportedCurrency": "INR", "retainedEarnings": "-38420000000", "totalLiabilities": "514970000000", "otherCurrentAssets": "6207000000", "totalCurrentAssets": "135212000000", "currentLongTermDebt": "14485000000", "longTermInvestments": "3254000000", "shortTermInvestments": "50889000000", "currentNetReceivables": "48922000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506131000000", "currentAccountsPayable": "5609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445088000000", "shortLongTermDebtTotal": "447714000000", "totalShareholderEquity": "118439000000", "capitalLeaseObligations": "3454000000", "otherCurrentLiabilities": "21003000000", "totalCurrentLiabilities": "101279000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "413691000000", "cashAndShortTermInvestments": "28379000000", "commonStockSharesOutstanding": "399177639", "intangibleAssetsExcludingGoodwill": "28128000000", "cashAndCashEquivalentsAtCarryingValue": "28379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12233000000", "profitLoss": "None", "dividendPayout": "19609000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "INR", "changeInInventory": "-59000000", "operatingCashflow": "42390000000", "capitalExpenditures": "89830000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90038000000", "cashflowFromInvestment": "-124747000000", "stockBasedCompensation": "2410000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13764000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59349000000, "cost_of_revenue": 324000000, "gross_profit": 59025000000, "research_and_development": null, "selling_general_admin": 7766000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24212000000, "depreciation_amortisation": 13764000000, "ebitda": 37976000000, "interest_expense": 529000000, "interest_income": null, "other_non_operating": null, "pretax_income": -12233000000, "tax_provision": 3895000000, "effective_tax_rate": null, "net_income": -16077000000, "net_income_continuing_ops": -16197000000, "net_income_to_common": -16077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28379000000, "short_term_investments": 50889000000, "net_receivables": 48922000000, "inventory": 815000000, "other_current_assets": null, "total_current_assets": 135212000000, "net_ppe": null, "goodwill": 11596000000, "intangible_assets": 28128000000, "goodwill_and_intangibles": 39724000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506131000000, "total_assets": 641343000000, "short_term_debt": 70986000000, "accounts_payable": 5609000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101279000000, "long_term_debt": 373729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413691000000, "total_liabilities": 514970000000, "total_debt": 444715000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38420000000, "total_equity": 118439000000, "shares_outstanding": 399177639, "operating_cash_flow": 42390000000, "stock_based_compensation": 2410000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89830000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124747000000, "dividends_paid": 19609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90038000000, "free_cash_flow": 132220000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24212000000", "ebitda": "37976000000", "netIncome": "-16077000000", "grossProfit": "59025000000", "depreciation": "None", "totalRevenue": "59349000000", "costOfRevenue": "324000000", "interestIncome": "1801000000", "incomeBeforeTax": "-12233000000", "interestExpense": "529000000", "operatingIncome": "34191000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "3895000000", "reportedCurrency": "INR", "netInterestIncome": "-38282000000", "nonInterestIncome": "None", "operatingExpenses": "24834000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13764000000", "sellingGeneralAndAdministrative": "7766000000", "netIncomeFromContinuingOperations": "-16197000000" }, "balance": { "goodwill": "11596000000", "inventory": "815000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "641343000000", "longTermDebt": "373729000000", "shortTermDebt": "70986000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "28128000000", "reportedCurrency": "INR", "retainedEarnings": "-38420000000", "totalLiabilities": "514970000000", "otherCurrentAssets": "6207000000", "totalCurrentAssets": "135212000000", "currentLongTermDebt": "14485000000", "longTermInvestments": "3254000000", "shortTermInvestments": "50889000000", "currentNetReceivables": "48922000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506131000000", "currentAccountsPayable": "5609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445088000000", "shortLongTermDebtTotal": "447714000000", "totalShareholderEquity": "118439000000", "capitalLeaseObligations": "3454000000", "otherCurrentLiabilities": "21003000000", "totalCurrentLiabilities": "101279000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "413691000000", "cashAndShortTermInvestments": "28379000000", "commonStockSharesOutstanding": "399177639", "intangibleAssetsExcludingGoodwill": "28128000000", "cashAndCashEquivalentsAtCarryingValue": "28379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12233000000", "profitLoss": "None", "dividendPayout": "19609000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "INR", "changeInInventory": "-59000000", "operatingCashflow": "42390000000", "capitalExpenditures": "89830000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90038000000", "cashflowFromInvestment": "-124747000000", "stockBasedCompensation": "2410000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13764000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 48187000000, "cost_of_revenue": 426000000, "gross_profit": 47761000000, "ebit": 30605000000, "ebitda": 42631000000, "pretax_income": -5128000000, "tax_provision": 2904000000, "net_income": -7818000000, "net_income_to_common": -7818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20679000000, "total_current_assets": 92320000000, "total_assets": 492054000000, "short_term_debt": 41427000000, "long_term_debt": 308439000000, "total_debt": 349866000000, "total_liabilities": 427309000000, "total_equity": 62077000000, "shares_outstanding": 400730493, "goodwill_and_intangibles": 36410000000 }, "cash_flow": { "operating_cash_flow": 32081000000, "capital_expenditure": 24482000000, "free_cash_flow": 56563000000, "dividends_paid": 19609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161367, "ticker_id": 8056, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30605000000", "ebitda": "42631000000", "netIncome": "-7818000000", "grossProfit": "47761000000", "depreciation": "None", "totalRevenue": "48187000000", "costOfRevenue": "426000000", "interestIncome": "1889000000", "incomeBeforeTax": "-5128000000", "interestExpense": "475000000", "operatingIncome": "29920000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2904000000", "reportedCurrency": "INR", "netInterestIncome": "-34851000000", "nonInterestIncome": "None", "operatingExpenses": "17841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12026000000", "sellingGeneralAndAdministrative": "2947000000", "netIncomeFromContinuingOperations": "-8004000000" }, "balance": { "goodwill": "11596000000", "inventory": "833000000", "commonStock": "3799000000", "currentDebt": "None", "investments": "None", "totalAssets": "492054000000", "longTermDebt": "308439000000", "shortTermDebt": "41427000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "24814000000", "reportedCurrency": "INR", "retainedEarnings": "-6489000000", "totalLiabilities": "427309000000", "otherCurrentAssets": "4239000000", "totalCurrentAssets": "92320000000", "currentLongTermDebt": "41097000000", "longTermInvestments": "2999000000", "shortTermInvestments": "26558000000", "currentNetReceivables": "40011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399734000000", "currentAccountsPayable": "3245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346300000000", "shortLongTermDebtTotal": "351648000000", "totalShareholderEquity": "62077000000", "capitalLeaseObligations": "2112000000", "otherCurrentLiabilities": "14000000000", "totalCurrentLiabilities": "60792000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "366517000000", "cashAndShortTermInvestments": "20679000000", "commonStockSharesOutstanding": "400730493", "intangibleAssetsExcludingGoodwill": "24814000000", "cashAndCashEquivalentsAtCarryingValue": "20679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5128000000", "profitLoss": "None", "dividendPayout": "19609000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "INR", "changeInInventory": "-221000000", "operatingCashflow": "32081000000", "capitalExpenditures": "24482000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7079000000", "cashflowFromInvestment": "-17412000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12026000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48187000000, "cost_of_revenue": 426000000, "gross_profit": 47761000000, "research_and_development": null, "selling_general_admin": 2947000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30605000000, "depreciation_amortisation": 12026000000, "ebitda": 42631000000, "interest_expense": 475000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5128000000, "tax_provision": 2904000000, "effective_tax_rate": null, "net_income": -7818000000, "net_income_continuing_ops": -8004000000, "net_income_to_common": -7818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20679000000, "short_term_investments": 26558000000, "net_receivables": 40011000000, "inventory": 833000000, "other_current_assets": null, "total_current_assets": 92320000000, "net_ppe": null, "goodwill": 11596000000, "intangible_assets": 24814000000, "goodwill_and_intangibles": 36410000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399734000000, "total_assets": 492054000000, "short_term_debt": 41427000000, "accounts_payable": 3245000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60792000000, "long_term_debt": 308439000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366517000000, "total_liabilities": 427309000000, "total_debt": 349866000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6489000000, "total_equity": 62077000000, "shares_outstanding": 400730493, "operating_cash_flow": 32081000000, "stock_based_compensation": 203000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24482000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17412000000, "dividends_paid": 19609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7079000000, "free_cash_flow": 56563000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30605000000", "ebitda": "42631000000", "netIncome": "-7818000000", "grossProfit": "47761000000", "depreciation": "None", "totalRevenue": "48187000000", "costOfRevenue": "426000000", "interestIncome": "1889000000", "incomeBeforeTax": "-5128000000", "interestExpense": "475000000", "operatingIncome": "29920000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2904000000", "reportedCurrency": "INR", "netInterestIncome": "-34851000000", "nonInterestIncome": "None", "operatingExpenses": "17841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12026000000", "sellingGeneralAndAdministrative": "2947000000", "netIncomeFromContinuingOperations": "-8004000000" }, "balance": { "goodwill": "11596000000", "inventory": "833000000", "commonStock": "3799000000", "currentDebt": "None", "investments": "None", "totalAssets": "492054000000", "longTermDebt": "308439000000", "shortTermDebt": "41427000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "24814000000", "reportedCurrency": "INR", "retainedEarnings": "-6489000000", "totalLiabilities": "427309000000", "otherCurrentAssets": "4239000000", "totalCurrentAssets": "92320000000", "currentLongTermDebt": "41097000000", "longTermInvestments": "2999000000", "shortTermInvestments": "26558000000", "currentNetReceivables": "40011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399734000000", "currentAccountsPayable": "3245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346300000000", "shortLongTermDebtTotal": "351648000000", "totalShareholderEquity": "62077000000", "capitalLeaseObligations": "2112000000", "otherCurrentLiabilities": "14000000000", "totalCurrentLiabilities": "60792000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "366517000000", "cashAndShortTermInvestments": "20679000000", "commonStockSharesOutstanding": "400730493", "intangibleAssetsExcludingGoodwill": "24814000000", "cashAndCashEquivalentsAtCarryingValue": "20679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5128000000", "profitLoss": "None", "dividendPayout": "19609000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "INR", "changeInInventory": "-221000000", "operatingCashflow": "32081000000", "capitalExpenditures": "24482000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7079000000", "cashflowFromInvestment": "-17412000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12026000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 48412000000, "cost_of_revenue": 530000000, "gross_profit": 47882000000, "ebit": 32814000000, "ebitda": 44054000000, "pretax_income": -623000000, "tax_provision": 2158000000, "net_income": -2696000000, "net_income_to_common": -2696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13089000000, "total_current_assets": 84918000000, "total_assets": 479556000000, "short_term_debt": 35333000000, "long_term_debt": 297410000000, "total_debt": 332743000000, "total_liabilities": 400708000000, "total_equity": 74525000000, "shares_outstanding": 400730493, "goodwill_and_intangibles": 35970000000 }, "cash_flow": { "operating_cash_flow": 35088000000, "capital_expenditure": 39299000000, "free_cash_flow": 74387000000, "dividends_paid": 19609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161372, "ticker_id": 8056, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32814000000", "ebitda": "44054000000", "netIncome": "-2696000000", "grossProfit": "47882000000", "depreciation": "None", "totalRevenue": "48412000000", "costOfRevenue": "530000000", "interestIncome": "2179000000", "incomeBeforeTax": "-623000000", "interestExpense": "33437000000", "operatingIncome": "32410000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "2158000000", "reportedCurrency": "INR", "netInterestIncome": "-33006000000", "nonInterestIncome": "None", "operatingExpenses": "15472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11240000000", "sellingGeneralAndAdministrative": "2144000000", "netIncomeFromContinuingOperations": "-2823000000" }, "balance": { "goodwill": "11381000000", "inventory": "609000000", "commonStock": "3799000000", "currentDebt": "None", "investments": "None", "totalAssets": "479556000000", "longTermDebt": "297410000000", "shortTermDebt": "35333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "24589000000", "reportedCurrency": "INR", "retainedEarnings": "3486000000", "totalLiabilities": "400708000000", "otherCurrentAssets": "14078000000", "totalCurrentAssets": "84918000000", "currentLongTermDebt": "35074000000", "longTermInvestments": "1290000000", "shortTermInvestments": "31203000000", "currentNetReceivables": "25939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394638000000", "currentAccountsPayable": "3733000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345300000000", "shortLongTermDebtTotal": "357071000000", "totalShareholderEquity": "74525000000", "capitalLeaseObligations": "1646000000", "otherCurrentLiabilities": "13664000000", "totalCurrentLiabilities": "52730000000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "347978000000", "cashAndShortTermInvestments": "13089000000", "commonStockSharesOutstanding": "400730493", "intangibleAssetsExcludingGoodwill": "24589000000", "cashAndCashEquivalentsAtCarryingValue": "13089000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-623000000", "profitLoss": "None", "dividendPayout": "19609000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "INR", "changeInInventory": "110000000", "operatingCashflow": "35088000000", "capitalExpenditures": "39299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21610000000", "cashflowFromInvestment": "-53724000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48412000000, "cost_of_revenue": 530000000, "gross_profit": 47882000000, "research_and_development": null, "selling_general_admin": 2144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32814000000, "depreciation_amortisation": 11240000000, "ebitda": 44054000000, "interest_expense": 33437000000, "interest_income": null, "other_non_operating": null, "pretax_income": -623000000, "tax_provision": 2158000000, "effective_tax_rate": null, "net_income": -2696000000, "net_income_continuing_ops": -2823000000, "net_income_to_common": -2696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13089000000, "short_term_investments": 31203000000, "net_receivables": 25939000000, "inventory": 609000000, "other_current_assets": null, "total_current_assets": 84918000000, "net_ppe": null, "goodwill": 11381000000, "intangible_assets": 24589000000, "goodwill_and_intangibles": 35970000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394638000000, "total_assets": 479556000000, "short_term_debt": 35333000000, "accounts_payable": 3733000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52730000000, "long_term_debt": 297410000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347978000000, "total_liabilities": 400708000000, "total_debt": 332743000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3486000000, "total_equity": 74525000000, "shares_outstanding": 400730493, "operating_cash_flow": 35088000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53724000000, "dividends_paid": 19609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21610000000, "free_cash_flow": 74387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32814000000", "ebitda": "44054000000", "netIncome": "-2696000000", "grossProfit": "47882000000", "depreciation": "None", "totalRevenue": "48412000000", "costOfRevenue": "530000000", "interestIncome": "2179000000", "incomeBeforeTax": "-623000000", "interestExpense": "33437000000", "operatingIncome": "32410000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "2158000000", "reportedCurrency": "INR", "netInterestIncome": "-33006000000", "nonInterestIncome": "None", "operatingExpenses": "15472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11240000000", "sellingGeneralAndAdministrative": "2144000000", "netIncomeFromContinuingOperations": "-2823000000" }, "balance": { "goodwill": "11381000000", "inventory": "609000000", "commonStock": "3799000000", "currentDebt": "None", "investments": "None", "totalAssets": "479556000000", "longTermDebt": "297410000000", "shortTermDebt": "35333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "24589000000", "reportedCurrency": "INR", "retainedEarnings": "3486000000", "totalLiabilities": "400708000000", "otherCurrentAssets": "14078000000", "totalCurrentAssets": "84918000000", "currentLongTermDebt": "35074000000", "longTermInvestments": "1290000000", "shortTermInvestments": "31203000000", "currentNetReceivables": "25939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394638000000", "currentAccountsPayable": "3733000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345300000000", "shortLongTermDebtTotal": "357071000000", "totalShareholderEquity": "74525000000", "capitalLeaseObligations": "1646000000", "otherCurrentLiabilities": "13664000000", "totalCurrentLiabilities": "52730000000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "347978000000", "cashAndShortTermInvestments": "13089000000", "commonStockSharesOutstanding": "400730493", "intangibleAssetsExcludingGoodwill": "24589000000", "cashAndCashEquivalentsAtCarryingValue": "13089000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-623000000", "profitLoss": "None", "dividendPayout": "19609000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "INR", "changeInInventory": "110000000", "operatingCashflow": "35088000000", "capitalExpenditures": "39299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21610000000", "cashflowFromInvestment": "-53724000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 43144000000, "cost_of_revenue": 81000000, "gross_profit": 43063000000, "ebit": 31202000000, "ebitda": 40698000000, "pretax_income": 4935000000, "tax_provision": 1820000000, "net_income": 2646000000, "net_income_to_common": 2646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10115000000, "total_current_assets": 51167000000, "total_assets": 398022000000, "short_term_debt": 36199000000, "long_term_debt": null, "total_debt": 36199000000, "total_liabilities": 321687000000, "total_equity": 72707000000, "shares_outstanding": 400730493, "goodwill_and_intangibles": 37064000000 }, "cash_flow": { "operating_cash_flow": 30000000000, "capital_expenditure": 61199000000, "free_cash_flow": 91199000000, "dividends_paid": 19609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161377, "ticker_id": 8056, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31202000000", "ebitda": "40698000000", "netIncome": "2646000000", "grossProfit": "43063000000", "depreciation": "None", "totalRevenue": "43144000000", "costOfRevenue": "81000000", "interestIncome": "1471000000", "incomeBeforeTax": "4935000000", "interestExpense": "26267000000", "operatingIncome": "31374000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1820000000", "reportedCurrency": "INR", "netInterestIncome": "-25764000000", "nonInterestIncome": "None", "operatingExpenses": "12619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9496000000", "sellingGeneralAndAdministrative": "2752000000", "netIncomeFromContinuingOperations": "3115000000" }, "balance": { "goodwill": "11381000000", "inventory": "719000000", "commonStock": "3799000000", "currentDebt": "None", "investments": "None", "totalAssets": "398022000000", "longTermDebt": "None", "shortTermDebt": "36199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "25683000000", "reportedCurrency": "INR", "retainedEarnings": "-3120000000", "totalLiabilities": "321687000000", "otherCurrentAssets": "5671000000", "totalCurrentAssets": "51167000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15385000000", "currentNetReceivables": "19277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346855000000", "currentAccountsPayable": "3029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282512000000", "shortLongTermDebtTotal": "289984000000", "totalShareholderEquity": "72707000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18831000000", "totalCurrentLiabilities": "58059000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263628000000", "cashAndShortTermInvestments": "10115000000", "commonStockSharesOutstanding": "400730493", "intangibleAssetsExcludingGoodwill": "25683000000", "cashAndCashEquivalentsAtCarryingValue": "10115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4935000000", "profitLoss": "None", "dividendPayout": "19609000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "INR", "changeInInventory": "-565000000", "operatingCashflow": "30000000000", "capitalExpenditures": "61199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19609000000", "cashflowFromInvestment": "-53408000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43144000000, "cost_of_revenue": 81000000, "gross_profit": 43063000000, "research_and_development": null, "selling_general_admin": 2752000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31202000000, "depreciation_amortisation": 9496000000, "ebitda": 40698000000, "interest_expense": 26267000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4935000000, "tax_provision": 1820000000, "effective_tax_rate": null, "net_income": 2646000000, "net_income_continuing_ops": 3115000000, "net_income_to_common": 2646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10115000000, "short_term_investments": 15385000000, "net_receivables": 19277000000, "inventory": 719000000, "other_current_assets": null, "total_current_assets": 51167000000, "net_ppe": null, "goodwill": 11381000000, "intangible_assets": 25683000000, "goodwill_and_intangibles": 37064000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346855000000, "total_assets": 398022000000, "short_term_debt": 36199000000, "accounts_payable": 3029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58059000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263628000000, "total_liabilities": 321687000000, "total_debt": 36199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3120000000, "total_equity": 72707000000, "shares_outstanding": 400730493, "operating_cash_flow": 30000000000, "stock_based_compensation": 183000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53408000000, "dividends_paid": 19609000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19609000000, "free_cash_flow": 91199000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31202000000", "ebitda": "40698000000", "netIncome": "2646000000", "grossProfit": "43063000000", "depreciation": "None", "totalRevenue": "43144000000", "costOfRevenue": "81000000", "interestIncome": "1471000000", "incomeBeforeTax": "4935000000", "interestExpense": "26267000000", "operatingIncome": "31374000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1820000000", "reportedCurrency": "INR", "netInterestIncome": "-25764000000", "nonInterestIncome": "None", "operatingExpenses": "12619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9496000000", "sellingGeneralAndAdministrative": "2752000000", "netIncomeFromContinuingOperations": "3115000000" }, "balance": { "goodwill": "11381000000", "inventory": "719000000", "commonStock": "3799000000", "currentDebt": "None", "investments": "None", "totalAssets": "398022000000", "longTermDebt": "None", "shortTermDebt": "36199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "25683000000", "reportedCurrency": "INR", "retainedEarnings": "-3120000000", "totalLiabilities": "321687000000", "otherCurrentAssets": "5671000000", "totalCurrentAssets": "51167000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15385000000", "currentNetReceivables": "19277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346855000000", "currentAccountsPayable": "3029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282512000000", "shortLongTermDebtTotal": "289984000000", "totalShareholderEquity": "72707000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18831000000", "totalCurrentLiabilities": "58059000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263628000000", "cashAndShortTermInvestments": "10115000000", "commonStockSharesOutstanding": "400730493", "intangibleAssetsExcludingGoodwill": "25683000000", "cashAndCashEquivalentsAtCarryingValue": "10115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4935000000", "profitLoss": "None", "dividendPayout": "19609000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "INR", "changeInInventory": "-565000000", "operatingCashflow": "30000000000", "capitalExpenditures": "61199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19609000000", "cashflowFromInvestment": "-53408000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19609000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 32286629256, "cost_of_revenue": 16505868942, "gross_profit": 15780760314, "ebit": 9553356804, "ebitda": 17628060708, "pretax_income": 819555541, "tax_provision": 30466689, "net_income": 789088759, "net_income_to_common": 789088759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 243742102000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 370634617, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": -1676954000, "capital_expenditure": 21349625000, "free_cash_flow": 19672671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161341, "ticker_id": 8056, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9553356804", "ebitda": "17628060708", "netIncome": "789088759", "grossProfit": "15780760314", "depreciation": "None", "totalRevenue": "32286629256", "costOfRevenue": "16505868942", "interestIncome": "None", "incomeBeforeTax": "819555541", "interestExpense": "16231668177", "operatingIncome": "9553356804", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30466689", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6227403417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16505868942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8074703904", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "40272608000", "inventory": "13269984000", "commonStock": "4712815000", "currentDebt": "None", "investments": "None", "totalAssets": "1035180300000", "longTermDebt": "None", "shortTermDebt": "243742102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-42365340000", "totalLiabilities": "893642952000", "otherCurrentAssets": "23798341000", "totalCurrentAssets": "132604761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7141757000", "currentNetReceivables": "20220601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902575539000", "currentAccountsPayable": "18825773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764754139000", "totalShareholderEquity": "123368311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56257753000", "totalCurrentLiabilities": "318825628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574817324000", "cashAndShortTermInvestments": "68174077000", "commonStockSharesOutstanding": "370634617", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68174077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1676954000", "capitalExpenditures": "21349625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2868013000", "cashflowFromInvestment": "-25247228000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8074704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32286629256, "cost_of_revenue": 16505868942, "gross_profit": 15780760314, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9553356804, "depreciation_amortisation": 8074703904, "ebitda": 17628060708, "interest_expense": 16231668177, "interest_income": null, "other_non_operating": null, "pretax_income": 819555541, "tax_provision": 30466689, "effective_tax_rate": null, "net_income": 789088759, "net_income_continuing_ops": null, "net_income_to_common": 789088759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68174077000, "short_term_investments": 7141757000, "net_receivables": 20220601000, "inventory": 13269984000, "other_current_assets": null, "total_current_assets": 132604761000, "net_ppe": null, "goodwill": 40272608000, "intangible_assets": null, "goodwill_and_intangibles": 40272608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902575539000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "accounts_payable": 18825773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318825628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574817324000, "total_liabilities": 893642952000, "total_debt": 243742102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42365340000, "total_equity": 123368311000, "shares_outstanding": 370634617, "operating_cash_flow": -1676954000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21349625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25247228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2868013000, "free_cash_flow": 19672671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9553356804", "ebitda": "17628060708", "netIncome": "789088759", "grossProfit": "15780760314", "depreciation": "None", "totalRevenue": "32286629256", "costOfRevenue": "16505868942", "interestIncome": "None", "incomeBeforeTax": "819555541", "interestExpense": "16231668177", "operatingIncome": "9553356804", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30466689", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6227403417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16505868942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8074703904", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "40272608000", "inventory": "13269984000", "commonStock": "4712815000", "currentDebt": "None", "investments": "None", "totalAssets": "1035180300000", "longTermDebt": "None", "shortTermDebt": "243742102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-42365340000", "totalLiabilities": "893642952000", "otherCurrentAssets": "23798341000", "totalCurrentAssets": "132604761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7141757000", "currentNetReceivables": "20220601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902575539000", "currentAccountsPayable": "18825773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764754139000", "totalShareholderEquity": "123368311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56257753000", "totalCurrentLiabilities": "318825628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574817324000", "cashAndShortTermInvestments": "68174077000", "commonStockSharesOutstanding": "370634617", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68174077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1676954000", "capitalExpenditures": "21349625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2868013000", "cashflowFromInvestment": "-25247228000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8074704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 25348889251, "cost_of_revenue": 10999643273, "gross_profit": 14349245888, "ebit": 9331900156, "ebitda": 15841543247, "pretax_income": -509195983, "tax_provision": -309550831, "net_income": -199645152, "net_income_to_common": -199645152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83213092000, "total_current_assets": 159534821000, "total_assets": 1033802513000, "short_term_debt": 212630805000, "long_term_debt": 545229000000, "total_debt": 757859805000, "total_liabilities": 891678505000, "total_equity": 123549809000, "shares_outstanding": 364224048, "goodwill_and_intangibles": 34901584000 }, "cash_flow": { "operating_cash_flow": 10751464000, "capital_expenditure": 30053676000, "free_cash_flow": 40805140000, "dividends_paid": 6364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161343, "ticker_id": 8056, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9331900156", "ebitda": "15841543247", "netIncome": "-199645152", "grossProfit": "14349245888", "depreciation": "None", "totalRevenue": "25348889251", "costOfRevenue": "10999643273", "interestIncome": "1141000000", "incomeBeforeTax": "-509195983", "interestExpense": "16124878136", "operatingIncome": "9331900155", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-309550831", "reportedCurrency": "INR", "netInterestIncome": "-14851000000", "nonInterestIncome": "None", "operatingExpenses": "5017345732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10999643273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6509643091", "sellingGeneralAndAdministrative": "1303000000", "netIncomeFromContinuingOperations": "-198000000" }, "balance": { "goodwill": "None", "inventory": "13414922000", "commonStock": "4805464000", "currentDebt": "None", "investments": "None", "totalAssets": "1033802513000", "longTermDebt": "545229000000", "shortTermDebt": "212630805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34901584000", "reportedCurrency": "INR", "retainedEarnings": "-46201622000", "totalLiabilities": "891678505000", "otherCurrentAssets": "35754134000", "totalCurrentAssets": "159534821000", "currentLongTermDebt": "211706000000", "longTermInvestments": "6854000000", "shortTermInvestments": "12046643000", "currentNetReceivables": "15106029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874267692000", "currentAccountsPayable": "13780729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776516270000", "totalShareholderEquity": "123549809000", "capitalLeaseObligations": "10514000000", "otherCurrentLiabilities": "55681619000", "totalCurrentLiabilities": "282093153000", "otherNonCurrentLiabilities": "18422000000", "totalNonCurrentLiabilities": "609585352000", "cashAndShortTermInvestments": "83213092000", "commonStockSharesOutstanding": "364224048", "intangibleAssetsExcludingGoodwill": "34901584000", "cashAndCashEquivalentsAtCarryingValue": "83213092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199645000", "profitLoss": "None", "dividendPayout": "6364000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "INR", "changeInInventory": "-7201278000", "operatingCashflow": "10751464000", "capitalExpenditures": "30053676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15201944000", "cashflowFromInvestment": "-20642555000", "stockBasedCompensation": "296000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6509643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25348889251, "cost_of_revenue": 10999643273, "gross_profit": 14349245888, "research_and_development": null, "selling_general_admin": 1303000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9331900156, "depreciation_amortisation": 6509643091, "ebitda": 15841543247, "interest_expense": 16124878136, "interest_income": null, "other_non_operating": null, "pretax_income": -509195983, "tax_provision": -309550831, "effective_tax_rate": null, "net_income": -199645152, "net_income_continuing_ops": -198000000, "net_income_to_common": -199645152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83213092000, "short_term_investments": 12046643000, "net_receivables": 15106029000, "inventory": 13414922000, "other_current_assets": null, "total_current_assets": 159534821000, "net_ppe": null, "goodwill": null, "intangible_assets": 34901584000, "goodwill_and_intangibles": 34901584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874267692000, "total_assets": 1033802513000, "short_term_debt": 212630805000, "accounts_payable": 13780729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282093153000, "long_term_debt": 545229000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609585352000, "total_liabilities": 891678505000, "total_debt": 757859805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46201622000, "total_equity": 123549809000, "shares_outstanding": 364224048, "operating_cash_flow": 10751464000, "stock_based_compensation": 296000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30053676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20642555000, "dividends_paid": 6364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15201944000, "free_cash_flow": 40805140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9331900156", "ebitda": "15841543247", "netIncome": "-199645152", "grossProfit": "14349245888", "depreciation": "None", "totalRevenue": "25348889251", "costOfRevenue": "10999643273", "interestIncome": "1141000000", "incomeBeforeTax": "-509195983", "interestExpense": "16124878136", "operatingIncome": "9331900155", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-309550831", "reportedCurrency": "INR", "netInterestIncome": "-14851000000", "nonInterestIncome": "None", "operatingExpenses": "5017345732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10999643273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6509643091", "sellingGeneralAndAdministrative": "1303000000", "netIncomeFromContinuingOperations": "-198000000" }, "balance": { "goodwill": "None", "inventory": "13414922000", "commonStock": "4805464000", "currentDebt": "None", "investments": "None", "totalAssets": "1033802513000", "longTermDebt": "545229000000", "shortTermDebt": "212630805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34901584000", "reportedCurrency": "INR", "retainedEarnings": "-46201622000", "totalLiabilities": "891678505000", "otherCurrentAssets": "35754134000", "totalCurrentAssets": "159534821000", "currentLongTermDebt": "211706000000", "longTermInvestments": "6854000000", "shortTermInvestments": "12046643000", "currentNetReceivables": "15106029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874267692000", "currentAccountsPayable": "13780729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776516270000", "totalShareholderEquity": "123549809000", "capitalLeaseObligations": "10514000000", "otherCurrentLiabilities": "55681619000", "totalCurrentLiabilities": "282093153000", "otherNonCurrentLiabilities": "18422000000", "totalNonCurrentLiabilities": "609585352000", "cashAndShortTermInvestments": "83213092000", "commonStockSharesOutstanding": "364224048", "intangibleAssetsExcludingGoodwill": "34901584000", "cashAndCashEquivalentsAtCarryingValue": "83213092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199645000", "profitLoss": "None", "dividendPayout": "6364000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "INR", "changeInInventory": "-7201278000", "operatingCashflow": "10751464000", "capitalExpenditures": "30053676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15201944000", "cashflowFromInvestment": "-20642555000", "stockBasedCompensation": "296000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6509643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 36266000000, "cost_of_revenue": 5607000000, "gross_profit": 30659000000, "ebit": 20913000000, "ebitda": 27197000000, "pretax_income": 5587000000, "tax_provision": 912000000, "net_income": 4675000000, "net_income_to_common": 4675000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40812000000, "total_current_assets": 151905000000, "total_assets": 1014713000000, "short_term_debt": 140051000000, "long_term_debt": 611312000000, "total_debt": 751363000000, "total_liabilities": 873967000000, "total_equity": 122133000000, "shares_outstanding": 370250000, "goodwill_and_intangibles": 35435525000 }, "cash_flow": { "operating_cash_flow": 28814000000, "capital_expenditure": 31608000000, "free_cash_flow": 60422000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161344, "ticker_id": 8056, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20913000000", "ebitda": "27197000000", "netIncome": "4675000000", "grossProfit": "30659000000", "depreciation": "None", "totalRevenue": "36266000000", "costOfRevenue": "5607000000", "interestIncome": "1046000000", "incomeBeforeTax": "5587000000", "interestExpense": "15326000000", "operatingIncome": "18781000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "912000000", "reportedCurrency": "INR", "netInterestIncome": "-14280000000", "nonInterestIncome": "None", "operatingExpenses": "11878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6284000000", "sellingGeneralAndAdministrative": "1420000000", "netIncomeFromContinuingOperations": "4675000000" }, "balance": { "goodwill": "None", "inventory": "6399000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "1014713000000", "longTermDebt": "611312000000", "shortTermDebt": "140051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35435525000", "reportedCurrency": "INR", "retainedEarnings": "-47061000000", "totalLiabilities": "873967000000", "otherCurrentAssets": "12281000000", "totalCurrentAssets": "151905000000", "currentLongTermDebt": "139034000000", "longTermInvestments": "10521000000", "shortTermInvestments": "70218000000", "currentNetReceivables": "22195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862808000000", "currentAccountsPayable": "12176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760305000000", "totalShareholderEquity": "122133000000", "capitalLeaseObligations": "9959000000", "otherCurrentLiabilities": "43763000000", "totalCurrentLiabilities": "196948000000", "otherNonCurrentLiabilities": "18604000000", "totalNonCurrentLiabilities": "677019000000", "cashAndShortTermInvestments": "40812000000", "commonStockSharesOutstanding": "370250000", "intangibleAssetsExcludingGoodwill": "35435525000", "cashAndCashEquivalentsAtCarryingValue": "40812000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5587000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "INR", "changeInInventory": "1394000000", "operatingCashflow": "28814000000", "capitalExpenditures": "31608000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14858000000", "cashflowFromInvestment": "-37626000000", "stockBasedCompensation": "229000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36266000000, "cost_of_revenue": 5607000000, "gross_profit": 30659000000, "research_and_development": null, "selling_general_admin": 1420000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20913000000, "depreciation_amortisation": 6284000000, "ebitda": 27197000000, "interest_expense": 15326000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5587000000, "tax_provision": 912000000, "effective_tax_rate": null, "net_income": 4675000000, "net_income_continuing_ops": 4675000000, "net_income_to_common": 4675000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40812000000, "short_term_investments": 70218000000, "net_receivables": 22195000000, "inventory": 6399000000, "other_current_assets": null, "total_current_assets": 151905000000, "net_ppe": null, "goodwill": null, "intangible_assets": 35435525000, "goodwill_and_intangibles": 35435525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862808000000, "total_assets": 1014713000000, "short_term_debt": 140051000000, "accounts_payable": 12176000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196948000000, "long_term_debt": 611312000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677019000000, "total_liabilities": 873967000000, "total_debt": 751363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47061000000, "total_equity": 122133000000, "shares_outstanding": 370250000, "operating_cash_flow": 28814000000, "stock_based_compensation": 229000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31608000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37626000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14858000000, "free_cash_flow": 60422000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20913000000", "ebitda": "27197000000", "netIncome": "4675000000", "grossProfit": "30659000000", "depreciation": "None", "totalRevenue": "36266000000", "costOfRevenue": "5607000000", "interestIncome": "1046000000", "incomeBeforeTax": "5587000000", "interestExpense": "15326000000", "operatingIncome": "18781000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "912000000", "reportedCurrency": "INR", "netInterestIncome": "-14280000000", "nonInterestIncome": "None", "operatingExpenses": "11878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6284000000", "sellingGeneralAndAdministrative": "1420000000", "netIncomeFromContinuingOperations": "4675000000" }, "balance": { "goodwill": "None", "inventory": "6399000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "1014713000000", "longTermDebt": "611312000000", "shortTermDebt": "140051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35435525000", "reportedCurrency": "INR", "retainedEarnings": "-47061000000", "totalLiabilities": "873967000000", "otherCurrentAssets": "12281000000", "totalCurrentAssets": "151905000000", "currentLongTermDebt": "139034000000", "longTermInvestments": "10521000000", "shortTermInvestments": "70218000000", "currentNetReceivables": "22195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862808000000", "currentAccountsPayable": "12176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760305000000", "totalShareholderEquity": "122133000000", "capitalLeaseObligations": "9959000000", "otherCurrentLiabilities": "43763000000", "totalCurrentLiabilities": "196948000000", "otherNonCurrentLiabilities": "18604000000", "totalNonCurrentLiabilities": "677019000000", "cashAndShortTermInvestments": "40812000000", "commonStockSharesOutstanding": "370250000", "intangibleAssetsExcludingGoodwill": "35435525000", "cashAndCashEquivalentsAtCarryingValue": "40812000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5587000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "INR", "changeInInventory": "1394000000", "operatingCashflow": "28814000000", "capitalExpenditures": "31608000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14858000000", "cashflowFromInvestment": "-37626000000", "stockBasedCompensation": "229000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 38998000000, "cost_of_revenue": 6691000000, "gross_profit": 32307000000, "ebit": 22184000000, "ebitda": 28231000000, "pretax_income": 7731000000, "tax_provision": 2600000000, "net_income": 5131000000, "net_income_to_common": 5131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33272000000, "total_current_assets": 132182000000, "total_assets": 961557000000, "short_term_debt": 116193000000, "long_term_debt": 601255000000, "total_debt": 717448000000, "total_liabilities": 825606000000, "total_equity": 118128000000, "shares_outstanding": 368271000, "goodwill_and_intangibles": 36359000000 }, "cash_flow": { "operating_cash_flow": 11876000000, "capital_expenditure": 5103000000, "free_cash_flow": 16979000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161345, "ticker_id": 8056, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22184000000", "ebitda": "28231000000", "netIncome": "5131000000", "grossProfit": "32307000000", "depreciation": "None", "totalRevenue": "38998000000", "costOfRevenue": "6691000000", "interestIncome": "1253000000", "incomeBeforeTax": "7731000000", "interestExpense": "14453000000", "operatingIncome": "20217000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2600000000", "reportedCurrency": "INR", "netInterestIncome": "-13200000000", "nonInterestIncome": "None", "operatingExpenses": "12090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6047000000", "sellingGeneralAndAdministrative": "1618000000", "netIncomeFromContinuingOperations": "5131000000" }, "balance": { "goodwill": "None", "inventory": "7792000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "961557000000", "longTermDebt": "601255000000", "shortTermDebt": "116193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36359000000", "reportedCurrency": "INR", "retainedEarnings": "-49049000000", "totalLiabilities": "825606000000", "otherCurrentAssets": "12664000000", "totalCurrentAssets": "132182000000", "currentLongTermDebt": "115252000000", "longTermInvestments": "7990000000", "shortTermInvestments": "56513000000", "currentNetReceivables": "21941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829375000000", "currentAccountsPayable": "8521000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725630000000", "totalShareholderEquity": "118128000000", "capitalLeaseObligations": "9123000000", "otherCurrentLiabilities": "46008000000", "totalCurrentLiabilities": "171293000000", "otherNonCurrentLiabilities": "7809000000", "totalNonCurrentLiabilities": "654313000000", "cashAndShortTermInvestments": "33272000000", "commonStockSharesOutstanding": "368271000", "intangibleAssetsExcludingGoodwill": "36359000000", "cashAndCashEquivalentsAtCarryingValue": "33272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7731000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "INR", "changeInInventory": "-3678000000", "operatingCashflow": "11876000000", "capitalExpenditures": "5103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4262000000", "cashflowFromInvestment": "-14761000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6047000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38998000000, "cost_of_revenue": 6691000000, "gross_profit": 32307000000, "research_and_development": null, "selling_general_admin": 1618000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22184000000, "depreciation_amortisation": 6047000000, "ebitda": 28231000000, "interest_expense": 14453000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7731000000, "tax_provision": 2600000000, "effective_tax_rate": null, "net_income": 5131000000, "net_income_continuing_ops": 5131000000, "net_income_to_common": 5131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33272000000, "short_term_investments": 56513000000, "net_receivables": 21941000000, "inventory": 7792000000, "other_current_assets": null, "total_current_assets": 132182000000, "net_ppe": null, "goodwill": null, "intangible_assets": 36359000000, "goodwill_and_intangibles": 36359000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829375000000, "total_assets": 961557000000, "short_term_debt": 116193000000, "accounts_payable": 8521000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171293000000, "long_term_debt": 601255000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654313000000, "total_liabilities": 825606000000, "total_debt": 717448000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49049000000, "total_equity": 118128000000, "shares_outstanding": 368271000, "operating_cash_flow": 11876000000, "stock_based_compensation": 216000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14761000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4262000000, "free_cash_flow": 16979000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22184000000", "ebitda": "28231000000", "netIncome": "5131000000", "grossProfit": "32307000000", "depreciation": "None", "totalRevenue": "38998000000", "costOfRevenue": "6691000000", "interestIncome": "1253000000", "incomeBeforeTax": "7731000000", "interestExpense": "14453000000", "operatingIncome": "20217000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2600000000", "reportedCurrency": "INR", "netInterestIncome": "-13200000000", "nonInterestIncome": "None", "operatingExpenses": "12090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6047000000", "sellingGeneralAndAdministrative": "1618000000", "netIncomeFromContinuingOperations": "5131000000" }, "balance": { "goodwill": "None", "inventory": "7792000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "961557000000", "longTermDebt": "601255000000", "shortTermDebt": "116193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36359000000", "reportedCurrency": "INR", "retainedEarnings": "-49049000000", "totalLiabilities": "825606000000", "otherCurrentAssets": "12664000000", "totalCurrentAssets": "132182000000", "currentLongTermDebt": "115252000000", "longTermInvestments": "7990000000", "shortTermInvestments": "56513000000", "currentNetReceivables": "21941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829375000000", "currentAccountsPayable": "8521000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725630000000", "totalShareholderEquity": "118128000000", "capitalLeaseObligations": "9123000000", "otherCurrentLiabilities": "46008000000", "totalCurrentLiabilities": "171293000000", "otherNonCurrentLiabilities": "7809000000", "totalNonCurrentLiabilities": "654313000000", "cashAndShortTermInvestments": "33272000000", "commonStockSharesOutstanding": "368271000", "intangibleAssetsExcludingGoodwill": "36359000000", "cashAndCashEquivalentsAtCarryingValue": "33272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7731000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "INR", "changeInInventory": "-3678000000", "operatingCashflow": "11876000000", "capitalExpenditures": "5103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4262000000", "cashflowFromInvestment": "-14761000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6047000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 29045000000, "cost_of_revenue": 5368000000, "gross_profit": 23677000000, "ebit": 15700000000, "ebitda": 21074000000, "pretax_income": 3015000000, "tax_provision": -122000000, "net_income": 2360000000, "net_income_to_common": 2360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40419000000, "total_current_assets": 118381000000, "total_assets": 959799000000, "short_term_debt": 141688000000, "long_term_debt": 582307000000, "total_debt": 723995000000, "total_liabilities": 828687000000, "total_equity": 112602000000, "shares_outstanding": 366382000, "goodwill_and_intangibles": 36217000000 }, "cash_flow": { "operating_cash_flow": 19008000000, "capital_expenditure": 17859000000, "free_cash_flow": 36867000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161346, "ticker_id": 8056, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15700000000", "ebitda": "21074000000", "netIncome": "2360000000", "grossProfit": "23677000000", "depreciation": "None", "totalRevenue": "29045000000", "costOfRevenue": "5368000000", "interestIncome": "399000000", "incomeBeforeTax": "3015000000", "interestExpense": "169268267", "operatingIncome": "14402000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-122000000", "reportedCurrency": "INR", "netInterestIncome": "-13560000000", "nonInterestIncome": "None", "operatingExpenses": "9275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5374000000", "sellingGeneralAndAdministrative": "5007000000", "netIncomeFromContinuingOperations": "3137000000" }, "balance": { "goodwill": "11596000000", "inventory": "4164000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "959799000000", "longTermDebt": "582307000000", "shortTermDebt": "141688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24621000000", "reportedCurrency": "INR", "retainedEarnings": "-53755000000", "totalLiabilities": "828687000000", "otherCurrentAssets": "12464000000", "totalCurrentAssets": "118381000000", "currentLongTermDebt": "140711000000", "longTermInvestments": "3892000000", "shortTermInvestments": "40917000000", "currentNetReceivables": "20417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841418000000", "currentAccountsPayable": "8173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732277000000", "totalShareholderEquity": "112602000000", "capitalLeaseObligations": "9259000000", "otherCurrentLiabilities": "44945000000", "totalCurrentLiabilities": "196435000000", "otherNonCurrentLiabilities": "1692000000", "totalNonCurrentLiabilities": "632252000000", "cashAndShortTermInvestments": "40419000000", "commonStockSharesOutstanding": "366382000", "intangibleAssetsExcludingGoodwill": "24621000000", "cashAndCashEquivalentsAtCarryingValue": "40419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3015000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "INR", "changeInInventory": "-1567000000", "operatingCashflow": "19008000000", "capitalExpenditures": "17859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7492000000", "cashflowFromInvestment": "7408000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29045000000, "cost_of_revenue": 5368000000, "gross_profit": 23677000000, "research_and_development": null, "selling_general_admin": 5007000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15700000000, "depreciation_amortisation": 5374000000, "ebitda": 21074000000, "interest_expense": 169268267, "interest_income": null, "other_non_operating": null, "pretax_income": 3015000000, "tax_provision": -122000000, "effective_tax_rate": null, "net_income": 2360000000, "net_income_continuing_ops": 3137000000, "net_income_to_common": 2360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40419000000, "short_term_investments": 40917000000, "net_receivables": 20417000000, "inventory": 4164000000, "other_current_assets": null, "total_current_assets": 118381000000, "net_ppe": null, "goodwill": 11596000000, "intangible_assets": 24621000000, "goodwill_and_intangibles": 36217000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841418000000, "total_assets": 959799000000, "short_term_debt": 141688000000, "accounts_payable": 8173000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196435000000, "long_term_debt": 582307000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632252000000, "total_liabilities": 828687000000, "total_debt": 723995000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53755000000, "total_equity": 112602000000, "shares_outstanding": 366382000, "operating_cash_flow": 19008000000, "stock_based_compensation": 274000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7408000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7492000000, "free_cash_flow": 36867000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15700000000", "ebitda": "21074000000", "netIncome": "2360000000", "grossProfit": "23677000000", "depreciation": "None", "totalRevenue": "29045000000", "costOfRevenue": "5368000000", "interestIncome": "399000000", "incomeBeforeTax": "3015000000", "interestExpense": "169268267", "operatingIncome": "14402000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-122000000", "reportedCurrency": "INR", "netInterestIncome": "-13560000000", "nonInterestIncome": "None", "operatingExpenses": "9275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5374000000", "sellingGeneralAndAdministrative": "5007000000", "netIncomeFromContinuingOperations": "3137000000" }, "balance": { "goodwill": "11596000000", "inventory": "4164000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "959799000000", "longTermDebt": "582307000000", "shortTermDebt": "141688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24621000000", "reportedCurrency": "INR", "retainedEarnings": "-53755000000", "totalLiabilities": "828687000000", "otherCurrentAssets": "12464000000", "totalCurrentAssets": "118381000000", "currentLongTermDebt": "140711000000", "longTermInvestments": "3892000000", "shortTermInvestments": "40917000000", "currentNetReceivables": "20417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841418000000", "currentAccountsPayable": "8173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732277000000", "totalShareholderEquity": "112602000000", "capitalLeaseObligations": "9259000000", "otherCurrentLiabilities": "44945000000", "totalCurrentLiabilities": "196435000000", "otherNonCurrentLiabilities": "1692000000", "totalNonCurrentLiabilities": "632252000000", "cashAndShortTermInvestments": "40419000000", "commonStockSharesOutstanding": "366382000", "intangibleAssetsExcludingGoodwill": "24621000000", "cashAndCashEquivalentsAtCarryingValue": "40419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3015000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "INR", "changeInInventory": "-1567000000", "operatingCashflow": "19008000000", "capitalExpenditures": "17859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7492000000", "cashflowFromInvestment": "7408000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 18472000000, "cost_of_revenue": 2575000000, "gross_profit": 15897000000, "ebit": 9931000000, "ebitda": 15164000000, "pretax_income": -2946000000, "tax_provision": 933000000, "net_income": -3879000000, "net_income_to_common": -3879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21482000000, "total_current_assets": 112055000000, "total_assets": 959175000000, "short_term_debt": 127303000000, "long_term_debt": 597067000000, "total_debt": 724370000000, "total_liabilities": 833245000000, "total_equity": 107773000000, "shares_outstanding": 365333000, "goodwill_and_intangibles": 36776000000 }, "cash_flow": { "operating_cash_flow": 18486000000, "capital_expenditure": 18890000000, "free_cash_flow": 37376000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161348, "ticker_id": 8056, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9931000000", "ebitda": "15164000000", "netIncome": "-3879000000", "grossProfit": "15897000000", "depreciation": "None", "totalRevenue": "18472000000", "costOfRevenue": "2575000000", "interestIncome": "1243000000", "incomeBeforeTax": "-2946000000", "interestExpense": "12877000000", "operatingIncome": "7309000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "933000000", "reportedCurrency": "INR", "netInterestIncome": "-11634000000", "nonInterestIncome": "None", "operatingExpenses": "8588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5233000000", "sellingGeneralAndAdministrative": "816000000", "netIncomeFromContinuingOperations": "-3879000000" }, "balance": { "goodwill": "None", "inventory": "2507000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "959175000000", "longTermDebt": "597067000000", "shortTermDebt": "127303000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36776000000", "reportedCurrency": "INR", "retainedEarnings": "-56748000000", "totalLiabilities": "833245000000", "otherCurrentAssets": "6862000000", "totalCurrentAssets": "112055000000", "currentLongTermDebt": "126282000000", "longTermInvestments": "15889000000", "shortTermInvestments": "64631000000", "currentNetReceivables": "16573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847120000000", "currentAccountsPayable": "8065000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732592000000", "totalShareholderEquity": "107773000000", "capitalLeaseObligations": "9243000000", "otherCurrentLiabilities": "49608000000", "totalCurrentLiabilities": "185809000000", "otherNonCurrentLiabilities": "6587000000", "totalNonCurrentLiabilities": "647436000000", "cashAndShortTermInvestments": "21482000000", "commonStockSharesOutstanding": "365333000", "intangibleAssetsExcludingGoodwill": "36776000000", "cashAndCashEquivalentsAtCarryingValue": "21482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2946000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "INR", "changeInInventory": "-749000000", "operatingCashflow": "18486000000", "capitalExpenditures": "18890000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6143000000", "cashflowFromInvestment": "-21132000000", "stockBasedCompensation": "195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18472000000, "cost_of_revenue": 2575000000, "gross_profit": 15897000000, "research_and_development": null, "selling_general_admin": 816000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9931000000, "depreciation_amortisation": 5233000000, "ebitda": 15164000000, "interest_expense": 12877000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2946000000, "tax_provision": 933000000, "effective_tax_rate": null, "net_income": -3879000000, "net_income_continuing_ops": -3879000000, "net_income_to_common": -3879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21482000000, "short_term_investments": 64631000000, "net_receivables": 16573000000, "inventory": 2507000000, "other_current_assets": null, "total_current_assets": 112055000000, "net_ppe": null, "goodwill": null, "intangible_assets": 36776000000, "goodwill_and_intangibles": 36776000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847120000000, "total_assets": 959175000000, "short_term_debt": 127303000000, "accounts_payable": 8065000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185809000000, "long_term_debt": 597067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647436000000, "total_liabilities": 833245000000, "total_debt": 724370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56748000000, "total_equity": 107773000000, "shares_outstanding": 365333000, "operating_cash_flow": 18486000000, "stock_based_compensation": 195000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18890000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21132000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6143000000, "free_cash_flow": 37376000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9931000000", "ebitda": "15164000000", "netIncome": "-3879000000", "grossProfit": "15897000000", "depreciation": "None", "totalRevenue": "18472000000", "costOfRevenue": "2575000000", "interestIncome": "1243000000", "incomeBeforeTax": "-2946000000", "interestExpense": "12877000000", "operatingIncome": "7309000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "933000000", "reportedCurrency": "INR", "netInterestIncome": "-11634000000", "nonInterestIncome": "None", "operatingExpenses": "8588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5233000000", "sellingGeneralAndAdministrative": "816000000", "netIncomeFromContinuingOperations": "-3879000000" }, "balance": { "goodwill": "None", "inventory": "2507000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "959175000000", "longTermDebt": "597067000000", "shortTermDebt": "127303000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36776000000", "reportedCurrency": "INR", "retainedEarnings": "-56748000000", "totalLiabilities": "833245000000", "otherCurrentAssets": "6862000000", "totalCurrentAssets": "112055000000", "currentLongTermDebt": "126282000000", "longTermInvestments": "15889000000", "shortTermInvestments": "64631000000", "currentNetReceivables": "16573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847120000000", "currentAccountsPayable": "8065000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "732592000000", "totalShareholderEquity": "107773000000", "capitalLeaseObligations": "9243000000", "otherCurrentLiabilities": "49608000000", "totalCurrentLiabilities": "185809000000", "otherNonCurrentLiabilities": "6587000000", "totalNonCurrentLiabilities": "647436000000", "cashAndShortTermInvestments": "21482000000", "commonStockSharesOutstanding": "365333000", "intangibleAssetsExcludingGoodwill": "36776000000", "cashAndCashEquivalentsAtCarryingValue": "21482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2946000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "INR", "changeInInventory": "-749000000", "operatingCashflow": "18486000000", "capitalExpenditures": "18890000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6143000000", "cashflowFromInvestment": "-21132000000", "stockBasedCompensation": "195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 26735000000, "cost_of_revenue": 413000000, "gross_profit": 26322000000, "ebit": 20072000000, "ebitda": 25292000000, "pretax_income": 7475000000, "tax_provision": 2536000000, "net_income": 4939000000, "net_income_to_common": 4939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17985000000, "total_current_assets": 108872000000, "total_assets": 930728000000, "short_term_debt": 115454000000, "long_term_debt": 584595000000, "total_debt": 700049000000, "total_liabilities": 800998000000, "total_equity": 112431000000, "shares_outstanding": 365025000, "goodwill_and_intangibles": 37130000000 }, "cash_flow": { "operating_cash_flow": 20158000000, "capital_expenditure": 20608000000, "free_cash_flow": 40766000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161349, "ticker_id": 8056, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20072000000", "ebitda": "25292000000", "netIncome": "4939000000", "grossProfit": "26322000000", "depreciation": "None", "totalRevenue": "26735000000", "costOfRevenue": "413000000", "interestIncome": "1170000000", "incomeBeforeTax": "7475000000", "interestExpense": "12597000000", "operatingIncome": "17278000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2536000000", "reportedCurrency": "INR", "netInterestIncome": "-11427000000", "nonInterestIncome": "None", "operatingExpenses": "9044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5220000000", "sellingGeneralAndAdministrative": "1156000000", "netIncomeFromContinuingOperations": "4939000000" }, "balance": { "goodwill": "None", "inventory": "1733000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "930728000000", "longTermDebt": "584595000000", "shortTermDebt": "115454000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37130000000", "reportedCurrency": "INR", "retainedEarnings": "-53054000000", "totalLiabilities": "800998000000", "otherCurrentAssets": "7116000000", "totalCurrentAssets": "108872000000", "currentLongTermDebt": "114537000000", "longTermInvestments": "12544000000", "shortTermInvestments": "61896000000", "currentNetReceivables": "20142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821856000000", "currentAccountsPayable": "6551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707935000000", "totalShareholderEquity": "112431000000", "capitalLeaseObligations": "8803000000", "otherCurrentLiabilities": "44941000000", "totalCurrentLiabilities": "168294000000", "otherNonCurrentLiabilities": "5874000000", "totalNonCurrentLiabilities": "632704000000", "cashAndShortTermInvestments": "17985000000", "commonStockSharesOutstanding": "365025000", "intangibleAssetsExcludingGoodwill": "37130000000", "cashAndCashEquivalentsAtCarryingValue": "17985000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7475000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "INR", "changeInInventory": "-718000000", "operatingCashflow": "20158000000", "capitalExpenditures": "20608000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1254000000", "cashflowFromInvestment": "-19985000000", "stockBasedCompensation": "345000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26735000000, "cost_of_revenue": 413000000, "gross_profit": 26322000000, "research_and_development": null, "selling_general_admin": 1156000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20072000000, "depreciation_amortisation": 5220000000, "ebitda": 25292000000, "interest_expense": 12597000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7475000000, "tax_provision": 2536000000, "effective_tax_rate": null, "net_income": 4939000000, "net_income_continuing_ops": 4939000000, "net_income_to_common": 4939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17985000000, "short_term_investments": 61896000000, "net_receivables": 20142000000, "inventory": 1733000000, "other_current_assets": null, "total_current_assets": 108872000000, "net_ppe": null, "goodwill": null, "intangible_assets": 37130000000, "goodwill_and_intangibles": 37130000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821856000000, "total_assets": 930728000000, "short_term_debt": 115454000000, "accounts_payable": 6551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168294000000, "long_term_debt": 584595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632704000000, "total_liabilities": 800998000000, "total_debt": 700049000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53054000000, "total_equity": 112431000000, "shares_outstanding": 365025000, "operating_cash_flow": 20158000000, "stock_based_compensation": 345000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20608000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19985000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1254000000, "free_cash_flow": 40766000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20072000000", "ebitda": "25292000000", "netIncome": "4939000000", "grossProfit": "26322000000", "depreciation": "None", "totalRevenue": "26735000000", "costOfRevenue": "413000000", "interestIncome": "1170000000", "incomeBeforeTax": "7475000000", "interestExpense": "12597000000", "operatingIncome": "17278000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2536000000", "reportedCurrency": "INR", "netInterestIncome": "-11427000000", "nonInterestIncome": "None", "operatingExpenses": "9044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5220000000", "sellingGeneralAndAdministrative": "1156000000", "netIncomeFromContinuingOperations": "4939000000" }, "balance": { "goodwill": "None", "inventory": "1733000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "930728000000", "longTermDebt": "584595000000", "shortTermDebt": "115454000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37130000000", "reportedCurrency": "INR", "retainedEarnings": "-53054000000", "totalLiabilities": "800998000000", "otherCurrentAssets": "7116000000", "totalCurrentAssets": "108872000000", "currentLongTermDebt": "114537000000", "longTermInvestments": "12544000000", "shortTermInvestments": "61896000000", "currentNetReceivables": "20142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821856000000", "currentAccountsPayable": "6551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707935000000", "totalShareholderEquity": "112431000000", "capitalLeaseObligations": "8803000000", "otherCurrentLiabilities": "44941000000", "totalCurrentLiabilities": "168294000000", "otherNonCurrentLiabilities": "5874000000", "totalNonCurrentLiabilities": "632704000000", "cashAndShortTermInvestments": "17985000000", "commonStockSharesOutstanding": "365025000", "intangibleAssetsExcludingGoodwill": "37130000000", "cashAndCashEquivalentsAtCarryingValue": "17985000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7475000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "INR", "changeInInventory": "-718000000", "operatingCashflow": "20158000000", "capitalExpenditures": "20608000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1254000000", "cashflowFromInvestment": "-19985000000", "stockBasedCompensation": "345000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 22811000000, "cost_of_revenue": 237000000, "gross_profit": 22574000000, "ebit": 14705000000, "ebitda": 19548000000, "pretax_income": 2490000000, "tax_provision": 2096000000, "net_income": 394000000, "net_income_to_common": 394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73710000000, "total_current_assets": 103915000000, "total_assets": 895052000000, "short_term_debt": 109144000000, "long_term_debt": 568372000000, "total_debt": 677516000000, "total_liabilities": 772722000000, "total_equity": 105440000000, "shares_outstanding": 363038000, "goodwill_and_intangibles": 49096000000 }, "cash_flow": { "operating_cash_flow": 9913000000, "capital_expenditure": 36306000000, "free_cash_flow": 46219000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161350, "ticker_id": 8056, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14705000000", "ebitda": "19548000000", "netIncome": "394000000", "grossProfit": "22574000000", "depreciation": "None", "totalRevenue": "22811000000", "costOfRevenue": "237000000", "interestIncome": "1154000000", "incomeBeforeTax": "2490000000", "interestExpense": "12215000000", "operatingIncome": "12919000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2096000000", "reportedCurrency": "INR", "netInterestIncome": "-11061000000", "nonInterestIncome": "None", "operatingExpenses": "9655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4843000000", "sellingGeneralAndAdministrative": "1437000000", "netIncomeFromContinuingOperations": "394000000" }, "balance": { "goodwill": "11596000000", "inventory": "1029000000", "commonStock": "4813000000", "currentDebt": "None", "investments": "None", "totalAssets": "895052000000", "longTermDebt": "568372000000", "shortTermDebt": "109144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37500000000", "reportedCurrency": "INR", "retainedEarnings": "-53527000000", "totalLiabilities": "772722000000", "otherCurrentAssets": "11476000000", "totalCurrentAssets": "103915000000", "currentLongTermDebt": "102372000000", "longTermInvestments": "10340000000", "shortTermInvestments": "52646000000", "currentNetReceivables": "17700000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791137000000", "currentAccountsPayable": "6058000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685390000000", "totalShareholderEquity": "105440000000", "capitalLeaseObligations": "8866000000", "otherCurrentLiabilities": "40794000000", "totalCurrentLiabilities": "155996000000", "otherNonCurrentLiabilities": "8523000000", "totalNonCurrentLiabilities": "616726000000", "cashAndShortTermInvestments": "73710000000", "commonStockSharesOutstanding": "363038000", "intangibleAssetsExcludingGoodwill": "37500000000", "cashAndCashEquivalentsAtCarryingValue": "73710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "INR", "changeInInventory": "639000000", "operatingCashflow": "9913000000", "capitalExpenditures": "36306000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20079000000", "cashflowFromInvestment": "-40455000000", "stockBasedCompensation": "463000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4843000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22811000000, "cost_of_revenue": 237000000, "gross_profit": 22574000000, "research_and_development": null, "selling_general_admin": 1437000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14705000000, "depreciation_amortisation": 4843000000, "ebitda": 19548000000, "interest_expense": 12215000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2490000000, "tax_provision": 2096000000, "effective_tax_rate": null, "net_income": 394000000, "net_income_continuing_ops": 394000000, "net_income_to_common": 394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73710000000, "short_term_investments": 52646000000, "net_receivables": 17700000000, "inventory": 1029000000, "other_current_assets": null, "total_current_assets": 103915000000, "net_ppe": null, "goodwill": 11596000000, "intangible_assets": 37500000000, "goodwill_and_intangibles": 49096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791137000000, "total_assets": 895052000000, "short_term_debt": 109144000000, "accounts_payable": 6058000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155996000000, "long_term_debt": 568372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616726000000, "total_liabilities": 772722000000, "total_debt": 677516000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53527000000, "total_equity": 105440000000, "shares_outstanding": 363038000, "operating_cash_flow": 9913000000, "stock_based_compensation": 463000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36306000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40455000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20079000000, "free_cash_flow": 46219000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14705000000", "ebitda": "19548000000", "netIncome": "394000000", "grossProfit": "22574000000", "depreciation": "None", "totalRevenue": "22811000000", "costOfRevenue": "237000000", "interestIncome": "1154000000", "incomeBeforeTax": "2490000000", "interestExpense": "12215000000", "operatingIncome": "12919000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2096000000", "reportedCurrency": "INR", "netInterestIncome": "-11061000000", "nonInterestIncome": "None", "operatingExpenses": "9655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4843000000", "sellingGeneralAndAdministrative": "1437000000", "netIncomeFromContinuingOperations": "394000000" }, "balance": { "goodwill": "11596000000", "inventory": "1029000000", "commonStock": "4813000000", "currentDebt": "None", "investments": "None", "totalAssets": "895052000000", "longTermDebt": "568372000000", "shortTermDebt": "109144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37500000000", "reportedCurrency": "INR", "retainedEarnings": "-53527000000", "totalLiabilities": "772722000000", "otherCurrentAssets": "11476000000", "totalCurrentAssets": "103915000000", "currentLongTermDebt": "102372000000", "longTermInvestments": "10340000000", "shortTermInvestments": "52646000000", "currentNetReceivables": "17700000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791137000000", "currentAccountsPayable": "6058000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685390000000", "totalShareholderEquity": "105440000000", "capitalLeaseObligations": "8866000000", "otherCurrentLiabilities": "40794000000", "totalCurrentLiabilities": "155996000000", "otherNonCurrentLiabilities": "8523000000", "totalNonCurrentLiabilities": "616726000000", "cashAndShortTermInvestments": "73710000000", "commonStockSharesOutstanding": "363038000", "intangibleAssetsExcludingGoodwill": "37500000000", "cashAndCashEquivalentsAtCarryingValue": "73710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "INR", "changeInInventory": "639000000", "operatingCashflow": "9913000000", "capitalExpenditures": "36306000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20079000000", "cashflowFromInvestment": "-40455000000", "stockBasedCompensation": "463000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4843000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 18120000000, "cost_of_revenue": 1100000000, "gross_profit": 17020000000, "ebit": 10784000000, "ebitda": null, "pretax_income": 2083000000, "tax_provision": null, "net_income": -134000000, "net_income_to_common": -134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27021000000, "total_current_assets": 104437000000, "total_assets": 873935000000, "short_term_debt": null, "long_term_debt": 565861000000, "total_debt": 565861000000, "total_liabilities": 752238000000, "total_equity": 105217000000, "shares_outstanding": 362630591, "goodwill_and_intangibles": 37883000000 }, "cash_flow": { "operating_cash_flow": 17682000000, "capital_expenditure": 34914000000, "free_cash_flow": 52596000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161351, "ticker_id": 8056, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-134000000", "grossProfit": "17020000000", "depreciation": "None", "totalRevenue": "18120000000", "costOfRevenue": "1100000000", "interestIncome": "201000000", "incomeBeforeTax": "2083000000", "interestExpense": "7211000000", "operatingIncome": "10784000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "INR", "netInterestIncome": "-9363000000", "nonInterestIncome": "None", "operatingExpenses": "7336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4982000000", "netIncomeFromContinuingOperations": "609000000" }, "balance": { "goodwill": "11596000000", "inventory": "1689000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "873935000000", "longTermDebt": "565861000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26287000000", "reportedCurrency": "INR", "retainedEarnings": "-56433000000", "totalLiabilities": "752238000000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "104437000000", "currentLongTermDebt": "81455000000", "longTermInvestments": "6573000000", "shortTermInvestments": "52646000000", "currentNetReceivables": "13769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769498000000", "currentAccountsPayable": "9094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "105217000000", "capitalLeaseObligations": "8345000000", "otherCurrentLiabilities": "42527000000", "totalCurrentLiabilities": "142044000000", "otherNonCurrentLiabilities": "2025000000", "totalNonCurrentLiabilities": "610194000000", "cashAndShortTermInvestments": "27021000000", "commonStockSharesOutstanding": "362630591", "intangibleAssetsExcludingGoodwill": "26287000000", "cashAndCashEquivalentsAtCarryingValue": "27021000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "INR", "changeInInventory": "60000000", "operatingCashflow": "17682000000", "capitalExpenditures": "34914000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17315000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "450000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18120000000, "cost_of_revenue": 1100000000, "gross_profit": 17020000000, "research_and_development": null, "selling_general_admin": 4982000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10784000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7211000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2083000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -134000000, "net_income_continuing_ops": 609000000, "net_income_to_common": -134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27021000000, "short_term_investments": 52646000000, "net_receivables": 13769000000, "inventory": 1689000000, "other_current_assets": null, "total_current_assets": 104437000000, "net_ppe": null, "goodwill": 11596000000, "intangible_assets": 26287000000, "goodwill_and_intangibles": 37883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769498000000, "total_assets": 873935000000, "short_term_debt": null, "accounts_payable": 9094000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142044000000, "long_term_debt": 565861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610194000000, "total_liabilities": 752238000000, "total_debt": 565861000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56433000000, "total_equity": 105217000000, "shares_outstanding": 362630591, "operating_cash_flow": 17682000000, "stock_based_compensation": 450000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34914000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17315000000, "free_cash_flow": 52596000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-134000000", "grossProfit": "17020000000", "depreciation": "None", "totalRevenue": "18120000000", "costOfRevenue": "1100000000", "interestIncome": "201000000", "incomeBeforeTax": "2083000000", "interestExpense": "7211000000", "operatingIncome": "10784000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "INR", "netInterestIncome": "-9363000000", "nonInterestIncome": "None", "operatingExpenses": "7336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4982000000", "netIncomeFromContinuingOperations": "609000000" }, "balance": { "goodwill": "11596000000", "inventory": "1689000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "873935000000", "longTermDebt": "565861000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26287000000", "reportedCurrency": "INR", "retainedEarnings": "-56433000000", "totalLiabilities": "752238000000", "otherCurrentAssets": "4000000", "totalCurrentAssets": "104437000000", "currentLongTermDebt": "81455000000", "longTermInvestments": "6573000000", "shortTermInvestments": "52646000000", "currentNetReceivables": "13769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769498000000", "currentAccountsPayable": "9094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "105217000000", "capitalLeaseObligations": "8345000000", "otherCurrentLiabilities": "42527000000", "totalCurrentLiabilities": "142044000000", "otherNonCurrentLiabilities": "2025000000", "totalNonCurrentLiabilities": "610194000000", "cashAndShortTermInvestments": "27021000000", "commonStockSharesOutstanding": "362630591", "intangibleAssetsExcludingGoodwill": "26287000000", "cashAndCashEquivalentsAtCarryingValue": "27021000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "INR", "changeInInventory": "60000000", "operatingCashflow": "17682000000", "capitalExpenditures": "34914000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17315000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "450000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 15993000000, "cost_of_revenue": 1012000000, "gross_profit": 14981000000, "ebit": 8533000000, "ebitda": 12958000000, "pretax_income": -3254000000, "tax_provision": -38000000, "net_income": -3216000000, "net_income_to_common": -3216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55911000000, "total_current_assets": 140188000000, "total_assets": 886737000000, "short_term_debt": 101759000000, "long_term_debt": 550145000000, "total_debt": 651904000000, "total_liabilities": 766394000000, "total_equity": 103894000000, "shares_outstanding": 362988209, "goodwill_and_intangibles": 37540988000 }, "cash_flow": { "operating_cash_flow": 18850000000, "capital_expenditure": 43229000000, "free_cash_flow": 62079000000, "dividends_paid": 103535000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161353, "ticker_id": 8056, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8533000000", "ebitda": "12958000000", "netIncome": "-3216000000", "grossProfit": "14981000000", "depreciation": "None", "totalRevenue": "15993000000", "costOfRevenue": "1012000000", "interestIncome": "1604000000", "incomeBeforeTax": "-3254000000", "interestExpense": "11787000000", "operatingIncome": "6935000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-38000000", "reportedCurrency": "INR", "netInterestIncome": "-10183000000", "nonInterestIncome": "None", "operatingExpenses": "8046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1012000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4425000000", "sellingGeneralAndAdministrative": "1323000000", "netIncomeFromContinuingOperations": "-3216000000" }, "balance": { "goodwill": "None", "inventory": "1770000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "886737000000", "longTermDebt": "550145000000", "shortTermDebt": "101759000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37540988000", "reportedCurrency": "INR", "retainedEarnings": "-57987000000", "totalLiabilities": "766394000000", "otherCurrentAssets": "7154000000", "totalCurrentAssets": "140188000000", "currentLongTermDebt": "101063000000", "longTermInvestments": "5815000000", "shortTermInvestments": "58896000000", "currentNetReceivables": "16457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746549000000", "currentAccountsPayable": "7978000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "658157000000", "totalShareholderEquity": "103894000000", "capitalLeaseObligations": "6949000000", "otherCurrentLiabilities": "53303000000", "totalCurrentLiabilities": "164525000000", "otherNonCurrentLiabilities": "1876000000", "totalNonCurrentLiabilities": "601869000000", "cashAndShortTermInvestments": "55911000000", "commonStockSharesOutstanding": "362988209", "intangibleAssetsExcludingGoodwill": "37540988000", "cashAndCashEquivalentsAtCarryingValue": "55911000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3254000000", "profitLoss": "None", "dividendPayout": "103535000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "INR", "changeInInventory": "-438000000", "operatingCashflow": "18850000000", "capitalExpenditures": "43229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53028000000", "cashflowFromInvestment": "-40400000000", "stockBasedCompensation": "509000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103535000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4425000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15993000000, "cost_of_revenue": 1012000000, "gross_profit": 14981000000, "research_and_development": null, "selling_general_admin": 1323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8533000000, "depreciation_amortisation": 4425000000, "ebitda": 12958000000, "interest_expense": 11787000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3254000000, "tax_provision": -38000000, "effective_tax_rate": null, "net_income": -3216000000, "net_income_continuing_ops": -3216000000, "net_income_to_common": -3216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55911000000, "short_term_investments": 58896000000, "net_receivables": 16457000000, "inventory": 1770000000, "other_current_assets": null, "total_current_assets": 140188000000, "net_ppe": null, "goodwill": null, "intangible_assets": 37540988000, "goodwill_and_intangibles": 37540988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746549000000, "total_assets": 886737000000, "short_term_debt": 101759000000, "accounts_payable": 7978000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164525000000, "long_term_debt": 550145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601869000000, "total_liabilities": 766394000000, "total_debt": 651904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57987000000, "total_equity": 103894000000, "shares_outstanding": 362988209, "operating_cash_flow": 18850000000, "stock_based_compensation": 509000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43229000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40400000000, "dividends_paid": 103535000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53028000000, "free_cash_flow": 62079000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8533000000", "ebitda": "12958000000", "netIncome": "-3216000000", "grossProfit": "14981000000", "depreciation": "None", "totalRevenue": "15993000000", "costOfRevenue": "1012000000", "interestIncome": "1604000000", "incomeBeforeTax": "-3254000000", "interestExpense": "11787000000", "operatingIncome": "6935000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-38000000", "reportedCurrency": "INR", "netInterestIncome": "-10183000000", "nonInterestIncome": "None", "operatingExpenses": "8046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1012000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4425000000", "sellingGeneralAndAdministrative": "1323000000", "netIncomeFromContinuingOperations": "-3216000000" }, "balance": { "goodwill": "None", "inventory": "1770000000", "commonStock": "4808000000", "currentDebt": "None", "investments": "None", "totalAssets": "886737000000", "longTermDebt": "550145000000", "shortTermDebt": "101759000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37540988000", "reportedCurrency": "INR", "retainedEarnings": "-57987000000", "totalLiabilities": "766394000000", "otherCurrentAssets": "7154000000", "totalCurrentAssets": "140188000000", "currentLongTermDebt": "101063000000", "longTermInvestments": "5815000000", "shortTermInvestments": "58896000000", "currentNetReceivables": "16457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746549000000", "currentAccountsPayable": "7978000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "658157000000", "totalShareholderEquity": "103894000000", "capitalLeaseObligations": "6949000000", "otherCurrentLiabilities": "53303000000", "totalCurrentLiabilities": "164525000000", "otherNonCurrentLiabilities": "1876000000", "totalNonCurrentLiabilities": "601869000000", "cashAndShortTermInvestments": "55911000000", "commonStockSharesOutstanding": "362988209", "intangibleAssetsExcludingGoodwill": "37540988000", "cashAndCashEquivalentsAtCarryingValue": "55911000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3254000000", "profitLoss": "None", "dividendPayout": "103535000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "INR", "changeInInventory": "-438000000", "operatingCashflow": "18850000000", "capitalExpenditures": "43229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53028000000", "cashflowFromInvestment": "-40400000000", "stockBasedCompensation": "509000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103535000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4425000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 25956000000, "cost_of_revenue": 1168000000, "gross_profit": 24788000000, "ebit": 17672000000, "ebitda": 22105000000, "pretax_income": 4719000000, "tax_provision": 948000000, "net_income": 3771000000, "net_income_to_common": 3771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990387308, "total_current_assets": 1451025846, "total_assets": 9795782223, "short_term_debt": 1026754776, "long_term_debt": 502670000000, "total_debt": 503696754776, "total_liabilities": 8300621685, "total_equity": 1297475653, "shares_outstanding": 366410437, "goodwill_and_intangibles": 457724324 }, "cash_flow": { "operating_cash_flow": 18926000000, "capital_expenditure": 40779000000, "free_cash_flow": 59705000000, "dividends_paid": 70647000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161354, "ticker_id": 8056, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17672000000", "ebitda": "22105000000", "netIncome": "3771000000", "grossProfit": "24788000000", "depreciation": "None", "totalRevenue": "25956000000", "costOfRevenue": "1168000000", "interestIncome": "1163000000", "incomeBeforeTax": "4719000000", "interestExpense": "12953000000", "operatingIncome": "15240000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "948000000", "reportedCurrency": "INR", "netInterestIncome": "-11790000000", "nonInterestIncome": "None", "operatingExpenses": "9548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4433000000", "sellingGeneralAndAdministrative": "1149000000", "netIncomeFromContinuingOperations": "3771000000" }, "balance": { "goodwill": "None", "inventory": "17942889", "commonStock": "57898935", "currentDebt": "None", "investments": "None", "totalAssets": "9795782223", "longTermDebt": "502670000000", "shortTermDebt": "1026754776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "457724324", "reportedCurrency": "INR", "retainedEarnings": "-629602758", "totalLiabilities": "8300621685", "otherCurrentAssets": "187436965", "totalCurrentAssets": "1451025846", "currentLongTermDebt": "84575000000", "longTermInvestments": "5717000000", "shortTermInvestments": "4816883", "currentNetReceivables": "250441798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8344756377", "currentAccountsPayable": "86041575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603644000000", "shortLongTermDebtTotal": "7150036884", "totalShareholderEquity": "1297475653", "capitalLeaseObligations": "6503000000", "otherCurrentLiabilities": "517826984", "totalCurrentLiabilities": "1646796021", "otherNonCurrentLiabilities": "1851000000", "totalNonCurrentLiabilities": "6653825663", "cashAndShortTermInvestments": "990387308", "commonStockSharesOutstanding": "366410437", "intangibleAssetsExcludingGoodwill": "457724324", "cashAndCashEquivalentsAtCarryingValue": "990387308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4719000000", "profitLoss": "None", "dividendPayout": "70647000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "INR", "changeInInventory": "56000000", "operatingCashflow": "18926000000", "capitalExpenditures": "40779000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32905000000", "cashflowFromInvestment": "-47516000000", "stockBasedCompensation": "380000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70647000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1445000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25956000000, "cost_of_revenue": 1168000000, "gross_profit": 24788000000, "research_and_development": null, "selling_general_admin": 1149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17672000000, "depreciation_amortisation": 4433000000, "ebitda": 22105000000, "interest_expense": 12953000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4719000000, "tax_provision": 948000000, "effective_tax_rate": null, "net_income": 3771000000, "net_income_continuing_ops": 3771000000, "net_income_to_common": 3771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990387308, "short_term_investments": 4816883, "net_receivables": 250441798, "inventory": 17942889, "other_current_assets": null, "total_current_assets": 1451025846, "net_ppe": null, "goodwill": null, "intangible_assets": 457724324, "goodwill_and_intangibles": 457724324, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8344756377, "total_assets": 9795782223, "short_term_debt": 1026754776, "accounts_payable": 86041575, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1646796021, "long_term_debt": 502670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6653825663, "total_liabilities": 8300621685, "total_debt": 503696754776, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629602758, "total_equity": 1297475653, "shares_outstanding": 366410437, "operating_cash_flow": 18926000000, "stock_based_compensation": 380000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40779000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47516000000, "dividends_paid": 70647000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32905000000, "free_cash_flow": 59705000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17672000000", "ebitda": "22105000000", "netIncome": "3771000000", "grossProfit": "24788000000", "depreciation": "None", "totalRevenue": "25956000000", "costOfRevenue": "1168000000", "interestIncome": "1163000000", "incomeBeforeTax": "4719000000", "interestExpense": "12953000000", "operatingIncome": "15240000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "948000000", "reportedCurrency": "INR", "netInterestIncome": "-11790000000", "nonInterestIncome": "None", "operatingExpenses": "9548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4433000000", "sellingGeneralAndAdministrative": "1149000000", "netIncomeFromContinuingOperations": "3771000000" }, "balance": { "goodwill": "None", "inventory": "17942889", "commonStock": "57898935", "currentDebt": "None", "investments": "None", "totalAssets": "9795782223", "longTermDebt": "502670000000", "shortTermDebt": "1026754776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "457724324", "reportedCurrency": "INR", "retainedEarnings": "-629602758", "totalLiabilities": "8300621685", "otherCurrentAssets": "187436965", "totalCurrentAssets": "1451025846", "currentLongTermDebt": "84575000000", "longTermInvestments": "5717000000", "shortTermInvestments": "4816883", "currentNetReceivables": "250441798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8344756377", "currentAccountsPayable": "86041575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603644000000", "shortLongTermDebtTotal": "7150036884", "totalShareholderEquity": "1297475653", "capitalLeaseObligations": "6503000000", "otherCurrentLiabilities": "517826984", "totalCurrentLiabilities": "1646796021", "otherNonCurrentLiabilities": "1851000000", "totalNonCurrentLiabilities": "6653825663", "cashAndShortTermInvestments": "990387308", "commonStockSharesOutstanding": "366410437", "intangibleAssetsExcludingGoodwill": "457724324", "cashAndCashEquivalentsAtCarryingValue": "990387308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4719000000", "profitLoss": "None", "dividendPayout": "70647000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "INR", "changeInInventory": "56000000", "operatingCashflow": "18926000000", "capitalExpenditures": "40779000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32905000000", "cashflowFromInvestment": "-47516000000", "stockBasedCompensation": "380000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70647000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1445000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "income_statement": { "revenue": 21250000000, "cost_of_revenue": 564000000, "gross_profit": 20686000000, "ebit": 15671000000, "ebitda": 19864000000, "pretax_income": 4594000000, "tax_provision": 1611000000, "net_income": 2983000000, "net_income_to_common": 2983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834582273, "total_current_assets": 1349610691, "total_assets": 9490292406, "short_term_debt": 949372991, "long_term_debt": 467881000000, "total_debt": 468830372991, "total_liabilities": 8048222589, "total_equity": 1267500648, "shares_outstanding": 370014900, "goodwill_and_intangibles": 12062452330 }, "cash_flow": { "operating_cash_flow": 13041000000, "capital_expenditure": 20989000000, "free_cash_flow": 34030000000, "dividends_paid": 61750000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161355, "ticker_id": 8056, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:36.468503+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15671000000", "ebitda": "19864000000", "netIncome": "2983000000", "grossProfit": "20686000000", "depreciation": "None", "totalRevenue": "21250000000", "costOfRevenue": "564000000", "interestIncome": "1521000000", "incomeBeforeTax": "4594000000", "interestExpense": "11077000000", "operatingIncome": "13262000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1611000000", "reportedCurrency": "INR", "netInterestIncome": "-9556000000", "nonInterestIncome": "None", "operatingExpenses": "7424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4193000000", "sellingGeneralAndAdministrative": "1147000000", "netIncomeFromContinuingOperations": "2983000000" }, "balance": { "goodwill": "11596000000", "inventory": "19832695", "commonStock": "58608237", "currentDebt": "None", "investments": "None", "totalAssets": "9490292406", "longTermDebt": "467881000000", "shortTermDebt": "949372991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "466452330", "reportedCurrency": "INR", "retainedEarnings": "-653235612", "totalLiabilities": "8048222589", "otherCurrentAssets": "208103124", "totalCurrentAssets": "1349610691", "currentLongTermDebt": "77175000000", "longTermInvestments": "5330000000", "shortTermInvestments": "21490499", "currentNetReceivables": "265602096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140681715", "currentAccountsPayable": "86693382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6720785022", "totalShareholderEquity": "1267500648", "capitalLeaseObligations": "6292000000", "otherCurrentLiabilities": "720449801", "totalCurrentLiabilities": "1763525271", "otherNonCurrentLiabilities": "1745000000", "totalNonCurrentLiabilities": "6284697317", "cashAndShortTermInvestments": "834582273", "commonStockSharesOutstanding": "370014900", "intangibleAssetsExcludingGoodwill": "466452330", "cashAndCashEquivalentsAtCarryingValue": "834582273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-721000000", "profitLoss": "None", "dividendPayout": "61750000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "INR", "changeInInventory": "-762000000", "operatingCashflow": "13041000000", "capitalExpenditures": "20989000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32599000000", "cashflowFromInvestment": "-47516000000", "stockBasedCompensation": "378000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61750000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3218000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4042000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21250000000, "cost_of_revenue": 564000000, "gross_profit": 20686000000, "research_and_development": null, "selling_general_admin": 1147000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15671000000, "depreciation_amortisation": 4193000000, "ebitda": 19864000000, "interest_expense": 11077000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4594000000, "tax_provision": 1611000000, "effective_tax_rate": null, "net_income": 2983000000, "net_income_continuing_ops": 2983000000, "net_income_to_common": 2983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834582273, "short_term_investments": 21490499, "net_receivables": 265602096, "inventory": 19832695, "other_current_assets": null, "total_current_assets": 1349610691, "net_ppe": null, "goodwill": 11596000000, "intangible_assets": 466452330, "goodwill_and_intangibles": 12062452330, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8140681715, "total_assets": 9490292406, "short_term_debt": 949372991, "accounts_payable": 86693382, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1763525271, "long_term_debt": 467881000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6284697317, "total_liabilities": 8048222589, "total_debt": 468830372991, "preferred_stock": null, "minority_interest": null, "retained_earnings": -653235612, "total_equity": 1267500648, "shares_outstanding": 370014900, "operating_cash_flow": 13041000000, "stock_based_compensation": 378000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20989000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47516000000, "dividends_paid": 61750000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32599000000, "free_cash_flow": 34030000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15671000000", "ebitda": "19864000000", "netIncome": "2983000000", "grossProfit": "20686000000", "depreciation": "None", "totalRevenue": "21250000000", "costOfRevenue": "564000000", "interestIncome": "1521000000", "incomeBeforeTax": "4594000000", "interestExpense": "11077000000", "operatingIncome": "13262000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1611000000", "reportedCurrency": "INR", "netInterestIncome": "-9556000000", "nonInterestIncome": "None", "operatingExpenses": "7424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4193000000", "sellingGeneralAndAdministrative": "1147000000", "netIncomeFromContinuingOperations": "2983000000" }, "balance": { "goodwill": "11596000000", "inventory": "19832695", "commonStock": "58608237", "currentDebt": "None", "investments": "None", "totalAssets": "9490292406", "longTermDebt": "467881000000", "shortTermDebt": "949372991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "466452330", "reportedCurrency": "INR", "retainedEarnings": "-653235612", "totalLiabilities": "8048222589", "otherCurrentAssets": "208103124", "totalCurrentAssets": "1349610691", "currentLongTermDebt": "77175000000", "longTermInvestments": "5330000000", "shortTermInvestments": "21490499", "currentNetReceivables": "265602096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140681715", "currentAccountsPayable": "86693382", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6720785022", "totalShareholderEquity": "1267500648", "capitalLeaseObligations": "6292000000", "otherCurrentLiabilities": "720449801", "totalCurrentLiabilities": "1763525271", "otherNonCurrentLiabilities": "1745000000", "totalNonCurrentLiabilities": "6284697317", "cashAndShortTermInvestments": "834582273", "commonStockSharesOutstanding": "370014900", "intangibleAssetsExcludingGoodwill": "466452330", "cashAndCashEquivalentsAtCarryingValue": "834582273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-721000000", "profitLoss": "None", "dividendPayout": "61750000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "INR", "changeInInventory": "-762000000", "operatingCashflow": "13041000000", "capitalExpenditures": "20989000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32599000000", "cashflowFromInvestment": "-47516000000", "stockBasedCompensation": "378000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61750000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3218000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4042000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }