{ "ticker": { "uuid": "46757694-335d-4339-b5a0-a2cf100d1899", "symbol": "RNW", "name": "Renew Energy Global PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/46757694-335d-4339-b5a0-a2cf100d1899/", "api_url": "https://sharemaestro.com/factors/api/tickers/46757694-335d-4339-b5a0-a2cf100d1899/" }, "latest_snapshot": { "ticker": { "uuid": "46757694-335d-4339-b5a0-a2cf100d1899", "symbol": "RNW", "name": "Renew Energy Global PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/46757694-335d-4339-b5a0-a2cf100d1899/", "api_url": "https://sharemaestro.com/factors/api/tickers/46757694-335d-4339-b5a0-a2cf100d1899/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.88, "value": 0.98, "quality": 0.8, "momentum": 0.16, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 6.15, "market_cap": 2239815350.7, "pe_ratio": 0.2155, "earnings_yield": 0.1056, "ebitda_to_ev": 0.1431, "shareholder_yield": 0, "roe": 0.0843, "piotroski_f_score": 5, "momentum_12_1": -0.1714, "volatility_252d": 0.4079 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.2155, "ev_ebitda": 6.9868, "earnings_yield": 0.1056, "fcf_yield": 0.2082, "shareholder_yield": 0 }, "quality": { "roe": 0.0843, "roic": 0.0705, "gross_margin": 0.7005, "fcf_margin": 1.1241, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.3692, "eps_growth_1y": 1.7256, "fcf_growth_1y": -0.0734 }, "momentum": { "price_return_12m": -0.1767, "momentum_12_1": -0.1714, "relative_strength": -0.3929 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.8, "momentum_percentile": 0.16, "growth_composite": 4, "yield_composite": 84, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.04, "os": 0.87, "value": 0.98, "quality": 0.79, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.2116, "earnings_yield": 0.1056, "shareholder_yield": 0, "roe": 0.0843, "momentum_12_1": -0.1855 }, { "week_end_date": "2026-06-14", "price": 6.43, "os": 0.87, "value": 0.98, "quality": 0.82, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.2253, "earnings_yield": 0.1056, "shareholder_yield": 0, "roe": 0.0843, "momentum_12_1": -0.2121 }, { "week_end_date": "2026-06-21", "price": 6.32, "os": 0.88, "value": 0.98, "quality": 0.79, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.2214, "earnings_yield": 0.1056, "shareholder_yield": 0, "roe": 0.0843, "momentum_12_1": -0.0962 }, { "week_end_date": "2026-06-28", "price": 6.19, "os": 0.87, "value": 0.98, "quality": 0.82, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.2169, "earnings_yield": 0.1056, "shareholder_yield": 0, "roe": 0.0843, "momentum_12_1": -0.0617 }, { "week_end_date": "2026-07-05", "price": 6.09, "os": 0.87, "value": 0.98, "quality": 0.82, "momentum": 0.13, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 0.2134, "earnings_yield": 0.1056, "shareholder_yield": 0, "roe": 0.0843, "momentum_12_1": -0.2125 }, { "week_end_date": "2026-07-12", "price": 6.27, "os": 0.9, "value": 0.98, "quality": 0.82, "momentum": 0.24, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 0.2197, "earnings_yield": 0.1056, "shareholder_yield": 0, "roe": 0.0843, "momentum_12_1": -0.1381 }, { "week_end_date": "2026-07-19", "price": 6.29, "os": 0.87, "value": 0.98, "quality": 0.8, "momentum": 0.15, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 0.2204, "earnings_yield": 0.1056, "shareholder_yield": 0, "roe": 0.0843, "momentum_12_1": -0.1739 }, { "week_end_date": "2026-07-26", "price": 6.15, "os": 0.88, "value": 0.98, "quality": 0.8, "momentum": 0.16, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 0.2155, "earnings_yield": 0.1056, "shareholder_yield": 0, "roe": 0.0843, "momentum_12_1": -0.1714 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139097788000, "cost_of_revenue": 57691554000, "gross_profit": 81406234000, "ebit": 79309182000, "ebitda": 107443139000, "pretax_income": 14331083000, "tax_provision": 3403895000, "net_income": 10927188000, "net_income_to_common": 10927188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 368522000, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": 23153853000, "capital_expenditure": 100329157000, "free_cash_flow": 123483010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139097788000, "cost_of_revenue": 57691554000, "gross_profit": 81406234000, "ebit": 79309182000, "ebitda": 107443139000, "pretax_income": 14331083000, "tax_provision": 3403895000, "net_income": 10927188000, "net_income_to_common": 10927188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 368522000, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": 23153853000, "capital_expenditure": 100329157000, "free_cash_flow": 123483010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139097788000, "cost_of_revenue": 57691554000, "gross_profit": 81406234000, "ebit": 79309182000, "ebitda": 107443139000, "pretax_income": 14331083000, "tax_provision": 3403895000, "net_income": 10927188000, "net_income_to_common": 10927188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 368522000, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": 23153853000, "capital_expenditure": 100329157000, "free_cash_flow": 123483010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139097788000, "cost_of_revenue": 57691554000, "gross_profit": 81406234000, "ebit": 79309182000, "ebitda": 107443139000, "pretax_income": 14331083000, "tax_provision": 3403895000, "net_income": 10927188000, "net_income_to_common": 10927188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 368522000, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": 23153853000, "capital_expenditure": 100329157000, "free_cash_flow": 123483010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139097788000, "cost_of_revenue": 57691554000, "gross_profit": 81406234000, "ebit": 79309182000, "ebitda": 107443139000, "pretax_income": 14331083000, "tax_provision": 3403895000, "net_income": 10927188000, "net_income_to_common": 10927188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 368522000, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": 23153853000, "capital_expenditure": 100329157000, "free_cash_flow": 123483010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139097788000, "cost_of_revenue": 57691554000, "gross_profit": 81406234000, "ebit": 79309182000, "ebitda": 107443139000, "pretax_income": 14331083000, "tax_provision": 3403895000, "net_income": 10927188000, "net_income_to_common": 10927188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 368522000, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": 23153853000, "capital_expenditure": 100329157000, "free_cash_flow": 123483010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139097788000, "cost_of_revenue": 57691554000, "gross_profit": 81406234000, "ebit": 60304188000, "ebitda": 88438145000, "pretax_income": 14331083000, "tax_provision": 3403895000, "net_income": 10927188000, "net_income_to_common": 10927188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 368522000, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": 23153853000, "capital_expenditure": 100329157000, "free_cash_flow": 123483010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 97063000000, "cost_of_revenue": 8593000000, "gross_profit": 88470000000, "ebit": 60408000000, "ebitda": 81078000000, "pretax_income": 10034000000, "tax_provision": 5443000000, "net_income": 3814000000, "net_income_to_common": 3814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40419000000, "total_current_assets": 118381000000, "total_assets": 959799000000, "short_term_debt": 141688000000, "long_term_debt": 582307000000, "total_debt": 732277000000, "total_liabilities": 828687000000, "total_equity": 112602000000, "shares_outstanding": 366382000, "goodwill_and_intangibles": 36217000000 }, "cash_flow": { "operating_cash_flow": 67565000000, "capital_expenditure": 93659000000, "free_cash_flow": 161224000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 20000000, "net_debt_issued": 76318000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32286629256, "cost_of_revenue": 16505868942, "gross_profit": 15780760314, "ebit": 17051223718, "ebitda": 25125927622, "pretax_income": 819555541, "tax_provision": 30466689, "net_income": 789088759, "net_income_to_common": 789088759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 370634617, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": -1676954000, "capital_expenditure": 21349625000, "free_cash_flow": 19672671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32286629256, "cost_of_revenue": 16505868942, "gross_profit": 15780760314, "ebit": 17051223718, "ebitda": 25125927622, "pretax_income": 819555541, "tax_provision": 30466689, "net_income": 789088759, "net_income_to_common": 789088759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 370634617, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": -1676954000, "capital_expenditure": 21349625000, "free_cash_flow": 19672671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32286629256, "cost_of_revenue": 16505868942, "gross_profit": 15780760314, "ebit": 17051223718, "ebitda": 25125927622, "pretax_income": 819555541, "tax_provision": 30466689, "net_income": 789088759, "net_income_to_common": 789088759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 370634617, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": -1676954000, "capital_expenditure": 21349625000, "free_cash_flow": 19672671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32286629256, "cost_of_revenue": 16505868942, "gross_profit": 15780760314, "ebit": 17051223718, "ebitda": 25125927622, "pretax_income": 819555541, "tax_provision": 30466689, "net_income": 789088759, "net_income_to_common": 789088759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 370634617, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": -1676954000, "capital_expenditure": 21349625000, "free_cash_flow": 19672671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32286629256, "cost_of_revenue": 16505868942, "gross_profit": 15780760314, "ebit": 17051223718, "ebitda": 25125927622, "pretax_income": 819555541, "tax_provision": 30466689, "net_income": 789088759, "net_income_to_common": 789088759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 370634617, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": -1676954000, "capital_expenditure": 21349625000, "free_cash_flow": 19672671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32286629256, "cost_of_revenue": 16505868942, "gross_profit": 15780760314, "ebit": 17051223718, "ebitda": 25125927622, "pretax_income": 819555541, "tax_provision": 30466689, "net_income": 789088759, "net_income_to_common": 789088759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 370634617, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": -1676954000, "capital_expenditure": 21349625000, "free_cash_flow": 19672671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32286629256, "cost_of_revenue": 16505868942, "gross_profit": 15780760314, "ebit": 9553356804, "ebitda": 17628060708, "pretax_income": 819555541, "tax_provision": 30466689, "net_income": 789088759, "net_income_to_common": 789088759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68174077000, "total_current_assets": 132604761000, "total_assets": 1035180300000, "short_term_debt": 243742102000, "long_term_debt": null, "total_debt": 764754139000, "total_liabilities": 893642952000, "total_equity": 123368311000, "shares_outstanding": 370634617, "goodwill_and_intangibles": 40272608000 }, "cash_flow": { "operating_cash_flow": -1676954000, "capital_expenditure": 21349625000, "free_cash_flow": 19672671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25348889251, "cost_of_revenue": 10999643273, "gross_profit": 14349245888, "ebit": 15615682153, "ebitda": 22125325244, "pretax_income": -509195983, "tax_provision": -309550831, "net_income": -199645152, "net_income_to_common": -199645152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83213092000, "total_current_assets": 159534821000, "total_assets": 1033802513000, "short_term_debt": 212630805000, "long_term_debt": 545229000000, "total_debt": 776516270000, "total_liabilities": 891678505000, "total_equity": 123549809000, "shares_outstanding": 364224048, "goodwill_and_intangibles": 34901584000 }, "cash_flow": { "operating_cash_flow": 22649000000, "capital_expenditure": 29667000000, "free_cash_flow": 52316000000, "dividends_paid": 6364000, "share_repurchases": null, "shares_issued": 112000000, "net_debt_issued": 15142000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25348889251, "cost_of_revenue": 10999643273, "gross_profit": 14349245888, "ebit": 15615682153, "ebitda": 22125325244, "pretax_income": -509195983, "tax_provision": -309550831, "net_income": -199645152, "net_income_to_common": -199645152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83213092000, "total_current_assets": 159534821000, "total_assets": 1033802513000, "short_term_debt": 212630805000, "long_term_debt": 545229000000, "total_debt": 776516270000, "total_liabilities": 891678505000, "total_equity": 123549809000, "shares_outstanding": 364224048, "goodwill_and_intangibles": 34901584000 }, "cash_flow": { "operating_cash_flow": 22649000000, "capital_expenditure": 29667000000, "free_cash_flow": 52316000000, "dividends_paid": 6364000, "share_repurchases": null, "shares_issued": 112000000, "net_debt_issued": 15142000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25348889251, "cost_of_revenue": 10999643273, "gross_profit": 14349245888, "ebit": 15615682153, "ebitda": 22125325244, "pretax_income": -509195983, "tax_provision": -309550831, "net_income": -199645152, "net_income_to_common": -199645152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83213092000, "total_current_assets": 159534821000, "total_assets": 1033802513000, "short_term_debt": 212630805000, "long_term_debt": 545229000000, "total_debt": 776516270000, "total_liabilities": 891678505000, "total_equity": 123549809000, "shares_outstanding": 364224048, "goodwill_and_intangibles": 34901584000 }, "cash_flow": { "operating_cash_flow": 22649000000, "capital_expenditure": 29667000000, "free_cash_flow": 52316000000, "dividends_paid": 6364000, "share_repurchases": null, "shares_issued": 112000000, "net_debt_issued": 15142000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25348889251, "cost_of_revenue": 10999643273, "gross_profit": 14349245888, "ebit": 15615682153, "ebitda": 22125325244, "pretax_income": -509195983, "tax_provision": -309550831, "net_income": -199645152, "net_income_to_common": -199645152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83213092000, "total_current_assets": 159534821000, "total_assets": 1033802513000, "short_term_debt": 212630805000, "long_term_debt": 545229000000, "total_debt": 776516270000, "total_liabilities": 891678505000, "total_equity": 123549809000, "shares_outstanding": 364224048, "goodwill_and_intangibles": 34901584000 }, "cash_flow": { "operating_cash_flow": 22649000000, "capital_expenditure": 29667000000, "free_cash_flow": 52316000000, "dividends_paid": 6364000, "share_repurchases": null, "shares_issued": 112000000, "net_debt_issued": 15142000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25348889251, "cost_of_revenue": 10999643273, "gross_profit": 14349245888, "ebit": 15615682153, "ebitda": 22125325244, "pretax_income": -509195983, "tax_provision": -309550831, "net_income": -199645152, "net_income_to_common": -199645152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83213092000, "total_current_assets": 159534821000, "total_assets": 1033802513000, "short_term_debt": 212630805000, "long_term_debt": 545229000000, "total_debt": 776516270000, "total_liabilities": 891678505000, "total_equity": 123549809000, "shares_outstanding": 364224048, "goodwill_and_intangibles": 34901584000 }, "cash_flow": { "operating_cash_flow": 22649000000, "capital_expenditure": 29667000000, "free_cash_flow": 52316000000, "dividends_paid": 6364000, "share_repurchases": null, "shares_issued": 112000000, "net_debt_issued": 15142000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }