{ "ticker": { "uuid": "468999cc-f9d9-4a3f-a420-4251c7c9aec6", "symbol": "ENLT", "name": "Enlight Renewable Energy Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/468999cc-f9d9-4a3f-a420-4251c7c9aec6/", "api_url": "https://sharemaestro.com/factors/api/tickers/468999cc-f9d9-4a3f-a420-4251c7c9aec6/" }, "latest_snapshot": { "ticker": { "uuid": "468999cc-f9d9-4a3f-a420-4251c7c9aec6", "symbol": "ENLT", "name": "Enlight Renewable Energy Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/468999cc-f9d9-4a3f-a420-4251c7c9aec6/", "api_url": "https://sharemaestro.com/factors/api/tickers/468999cc-f9d9-4a3f-a420-4251c7c9aec6/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.44, "value": 0.06, "quality": 0.74, "momentum": 0.97, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 90.81, "market_cap": 12695926339.8, "pe_ratio": 205.6672, "earnings_yield": 0.0359, "ebitda_to_ev": 0.0556, "shareholder_yield": -0.0229, "roe": 0.0291, "piotroski_f_score": 5, "momentum_12_1": 2.429, "volatility_252d": 0.4789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 205.6672, "ev_ebitda": 17.994, "earnings_yield": 0.0359, "fcf_yield": 0.1071, "shareholder_yield": -0.0229 }, "quality": { "roe": 0.0291, "roic": 0.0733, "gross_margin": 0.7438, "fcf_margin": 1.532, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2201, "eps_growth_1y": -0.4811, "fcf_growth_1y": 1.0569 }, "momentum": { "price_return_12m": 2.6007, "momentum_12_1": 2.429, "relative_strength": 2.4046 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.74, "momentum_percentile": 0.97, "growth_composite": 97, "yield_composite": 99, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90.98, "os": 0.41, "value": 0.05, "quality": 0.7, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 205.9162, "earnings_yield": 0.0358, "shareholder_yield": -0.0229, "roe": 0.0291, "momentum_12_1": 3.5944 }, { "week_end_date": "2026-06-14", "price": 95.73, "os": 0.44, "value": 0.05, "quality": 0.75, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 216.6669, "earnings_yield": 0.0345, "shareholder_yield": -0.0217, "roe": 0.0291, "momentum_12_1": 3.5846 }, { "week_end_date": "2026-06-21", "price": 86.48, "os": 0.43, "value": 0.06, "quality": 0.72, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 195.7313, "earnings_yield": 0.0372, "shareholder_yield": -0.0241, "roe": 0.0291, "momentum_12_1": 3.3908 }, { "week_end_date": "2026-06-28", "price": 86.44, "os": 0.44, "value": 0.07, "quality": 0.76, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 195.7, "earnings_yield": 0.0372, "shareholder_yield": -0.0241, "roe": 0.0291, "momentum_12_1": 3.5847 }, { "week_end_date": "2026-07-05", "price": 84.26, "os": 0.42, "value": 0.07, "quality": 0.7, "momentum": 0.97, "confidence": 0.991, "coverage": 1, "pe_ratio": 190.7648, "earnings_yield": 0.0379, "shareholder_yield": -0.0247, "roe": 0.0291, "momentum_12_1": 2.6132 }, { "week_end_date": "2026-07-12", "price": 82.21, "os": 0.45, "value": 0.07, "quality": 0.73, "momentum": 0.97, "confidence": 0.98, "coverage": 1, "pe_ratio": 186.1899, "earnings_yield": 0.0385, "shareholder_yield": -0.0253, "roe": 0.0291, "momentum_12_1": 2.8292 }, { "week_end_date": "2026-07-19", "price": 90.81, "os": 0.44, "value": 0.06, "quality": 0.74, "momentum": 0.97, "confidence": 0.969, "coverage": 1, "pe_ratio": 205.6672, "earnings_yield": 0.0359, "shareholder_yield": -0.0229, "roe": 0.0291, "momentum_12_1": 2.429 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 579479436, "cost_of_revenue": 133738349, "gross_profit": 445741087, "ebit": 328695524, "ebitda": 477900551, "pretax_income": 203598650, "tax_provision": 43665176, "net_income": 131472238, "net_income_to_common": 131472238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165858213, "total_current_assets": 343910291, "total_assets": 2708322144, "short_term_debt": 335825402, "long_term_debt": 3819848000, "total_debt": 1607145398, "total_liabilities": 2082250752, "total_equity": 529789290, "shares_outstanding": 132619069, "goodwill_and_intangibles": 95395218 }, "cash_flow": { "operating_cash_flow": 226859814, "capital_expenditure": 1952670899, "free_cash_flow": 2179530713, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 290698000, "net_debt_issued": 1463012000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 579479436, "cost_of_revenue": 133738349, "gross_profit": 445741087, "ebit": 328695524, "ebitda": 477900551, "pretax_income": 203598650, "tax_provision": 43665176, "net_income": 131472238, "net_income_to_common": 131472238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165858213, "total_current_assets": 343910291, "total_assets": 2708322144, "short_term_debt": 335825402, "long_term_debt": 3819848000, "total_debt": 1607145398, "total_liabilities": 2082250752, "total_equity": 529789290, "shares_outstanding": 132619069, "goodwill_and_intangibles": 95395218 }, "cash_flow": { "operating_cash_flow": 226859814, "capital_expenditure": 1952670899, "free_cash_flow": 2179530713, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 290698000, "net_debt_issued": 1463012000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 579479436, "cost_of_revenue": 133738349, "gross_profit": 445741087, "ebit": 328695524, "ebitda": 477900551, "pretax_income": 203598650, "tax_provision": 43665176, "net_income": 131472238, "net_income_to_common": 131472238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165858213, "total_current_assets": 343910291, "total_assets": 2708322144, "short_term_debt": 335825402, "long_term_debt": 3819848000, "total_debt": 1607145398, "total_liabilities": 2082250752, "total_equity": 529789290, "shares_outstanding": 132619069, "goodwill_and_intangibles": 95395218 }, "cash_flow": { "operating_cash_flow": 226859814, "capital_expenditure": 1952670899, "free_cash_flow": 2179530713, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 290698000, "net_debt_issued": 1463012000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1846475596, "cost_of_revenue": 426149027, "gross_profit": 1420326569, "ebit": 1047368080, "ebitda": 1522800726, "pretax_income": 648754582, "tax_provision": 139136400, "net_income": 418928204, "net_income_to_common": 418928204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528497000, "total_current_assets": 1095849000, "total_assets": 8629902000, "short_term_debt": 1070087000, "long_term_debt": 3819848000, "total_debt": 5121070000, "total_liabilities": 6634964000, "total_equity": 1688141000, "shares_outstanding": 132619069, "goodwill_and_intangibles": 303971000 }, "cash_flow": { "operating_cash_flow": 722874852, "capital_expenditure": 6222065765, "free_cash_flow": 6944940617, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 290698000, "net_debt_issued": 1463012000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1846475596, "cost_of_revenue": 426149027, "gross_profit": 1420326569, "ebit": 1047368080, "ebitda": 1522800726, "pretax_income": 648754582, "tax_provision": 139136400, "net_income": 418928204, "net_income_to_common": 418928204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2974952523, "total_current_assets": 3475877765, "total_assets": 27372826449, "short_term_debt": 3394164351, "long_term_debt": 3819848000, "total_debt": 17056937714, "total_liabilities": 21125667520, "total_equity": 5274042308, "shares_outstanding": 132619069, "goodwill_and_intangibles": 963952834 }, "cash_flow": { "operating_cash_flow": 722874852, "capital_expenditure": 6222065765, "free_cash_flow": 6944940617, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 290698000, "net_debt_issued": 1463012000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1846475596, "cost_of_revenue": 426149027, "gross_profit": 1420326569, "ebit": 1047368080, "ebitda": 1522800726, "pretax_income": 648754582, "tax_provision": 139136400, "net_income": 418928204, "net_income_to_common": 418928204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2974952523, "total_current_assets": 3475877765, "total_assets": 27372826449, "short_term_debt": 3394164351, "long_term_debt": 3819848000, "total_debt": 17056937714, "total_liabilities": 21125667520, "total_equity": 5274042308, "shares_outstanding": 132619069, "goodwill_and_intangibles": 1119228944 }, "cash_flow": { "operating_cash_flow": 722874852, "capital_expenditure": 6222065765, "free_cash_flow": 6944940617, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 290698000, "net_debt_issued": 1463012000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397891940, "cost_of_revenue": 80513266, "gross_profit": 317378674, "ebit": 182015896, "ebitda": 290658319, "pretax_income": 84588018, "tax_provision": 18233616, "net_income": 44108889, "net_income_to_common": 44108889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106329340, "total_current_assets": 194295505, "total_assets": 1522342588, "short_term_debt": 73401103, "long_term_debt": 2638785000, "total_debt": 855782854, "total_liabilities": 1126878251, "total_equity": 323995360, "shares_outstanding": 123313000, "goodwill_and_intangibles": 79986256 }, "cash_flow": { "operating_cash_flow": 53832467, "capital_expenditure": 250731454, "free_cash_flow": 304563921, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 386089000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 397891940, "cost_of_revenue": 80513266, "gross_profit": 317378674, "ebit": 182015896, "ebitda": 290658319, "pretax_income": 84588018, "tax_provision": 18233616, "net_income": 44108889, "net_income_to_common": 44108889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106329340, "total_current_assets": 194295505, "total_assets": 1522342588, "short_term_debt": 73401103, "long_term_debt": 2638785000, "total_debt": 855782854, "total_liabilities": 1126878251, "total_equity": 323995360, "shares_outstanding": 123313000, "goodwill_and_intangibles": 79986256 }, "cash_flow": { "operating_cash_flow": 53832467, "capital_expenditure": 250731454, "free_cash_flow": 304563921, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 386089000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156487000, "cost_of_revenue": 44279000, "gross_profit": 112208000, "ebit": 94269000, "ebitda": 144991000, "pretax_income": 50086000, "tax_provision": 12278000, "net_income": 24073000, "net_income_to_common": 24073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978761000, "total_current_assets": 1359575000, "total_assets": 9313945000, "short_term_debt": 1266310000, "long_term_debt": 3854290000, "total_debt": 5370435000, "total_liabilities": 6877300000, "total_equity": 2122288000, "shares_outstanding": 146664085, "goodwill_and_intangibles": 601866542 }, "cash_flow": { "operating_cash_flow": 100345000, "capital_expenditure": 0, "free_cash_flow": 100345000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 419317000, "net_debt_issued": 244892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156487000, "cost_of_revenue": 44279000, "gross_profit": 112208000, "ebit": 94269000, "ebitda": 144991000, "pretax_income": 50086000, "tax_provision": 12278000, "net_income": 24073000, "net_income_to_common": 24073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978761000, "total_current_assets": 1359575000, "total_assets": 9313945000, "short_term_debt": 1266310000, "long_term_debt": 3854290000, "total_debt": 5370435000, "total_liabilities": 6877300000, "total_equity": 2122288000, "shares_outstanding": 146664085, "goodwill_and_intangibles": 601866542 }, "cash_flow": { "operating_cash_flow": 100345000, "capital_expenditure": 0, "free_cash_flow": 100345000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 419317000, "net_debt_issued": 244892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156487000, "cost_of_revenue": 44279000, "gross_profit": 112208000, "ebit": 94269000, "ebitda": 144991000, "pretax_income": 50086000, "tax_provision": 12278000, "net_income": 24073000, "net_income_to_common": 24073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978761000, "total_current_assets": 1359575000, "total_assets": 9313945000, "short_term_debt": 1266310000, "long_term_debt": 3854290000, "total_debt": 5370435000, "total_liabilities": 6877300000, "total_equity": 2122288000, "shares_outstanding": 146664085, "goodwill_and_intangibles": 601866542 }, "cash_flow": { "operating_cash_flow": 100345000, "capital_expenditure": 0, "free_cash_flow": 100345000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 419317000, "net_debt_issued": 244892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156487000, "cost_of_revenue": 44279000, "gross_profit": 112208000, "ebit": 94269000, "ebitda": 144991000, "pretax_income": 50086000, "tax_provision": 12278000, "net_income": 24073000, "net_income_to_common": 24073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978761000, "total_current_assets": 1359575000, "total_assets": 9313945000, "short_term_debt": 1266310000, "long_term_debt": 3854290000, "total_debt": 5370435000, "total_liabilities": 6877300000, "total_equity": 2122288000, "shares_outstanding": 146664085, "goodwill_and_intangibles": 601866542 }, "cash_flow": { "operating_cash_flow": 100345000, "capital_expenditure": 0, "free_cash_flow": 100345000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 419317000, "net_debt_issued": 244892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156487000, "cost_of_revenue": 44279000, "gross_profit": 112208000, "ebit": 94269000, "ebitda": 144991000, "pretax_income": 50086000, "tax_provision": 12278000, "net_income": 24073000, "net_income_to_common": 24073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978761000, "total_current_assets": 1359575000, "total_assets": 9313945000, "short_term_debt": 1266310000, "long_term_debt": 3854290000, "total_debt": 5370435000, "total_liabilities": 6877300000, "total_equity": 2122288000, "shares_outstanding": 146664085, "goodwill_and_intangibles": 601866542 }, "cash_flow": { "operating_cash_flow": 100345000, "capital_expenditure": 0, "free_cash_flow": 100345000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 419317000, "net_debt_issued": 244892000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156487000, "cost_of_revenue": 44279000, "gross_profit": 112208000, "ebit": 94269000, "ebitda": 144991000, "pretax_income": 50086000, "tax_provision": 12278000, "net_income": 24073000, "net_income_to_common": 24073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978761000, "total_current_assets": 1359575000, "total_assets": 9313945000, "short_term_debt": 1266310000, "long_term_debt": 3854290000, "total_debt": 5370435000, "total_liabilities": 6877300000, "total_equity": 2122288000, "shares_outstanding": 146664085, "goodwill_and_intangibles": 300424000 }, "cash_flow": { "operating_cash_flow": 100345000, "capital_expenditure": 0, "free_cash_flow": 100345000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 419317000, "net_debt_issued": 244892000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216811160, "cost_of_revenue": 38357680, "gross_profit": 178453480, "ebit": 19014629, "ebitda": 58587470, "pretax_income": 29722176, "tax_provision": 8749953, "net_income": 14194789, "net_income_to_common": 14194789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165858213, "total_current_assets": 343910291, "total_assets": 2708322144, "short_term_debt": 335825402, "long_term_debt": 3819848000, "total_debt": 1607145398, "total_liabilities": 2082250752, "total_equity": 529789290, "shares_outstanding": 142375410, "goodwill_and_intangibles": 95395218 }, "cash_flow": { "operating_cash_flow": 61203028, "capital_expenditure": 674933628, "free_cash_flow": 736136656, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 361424000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216811160, "cost_of_revenue": 38357680, "gross_profit": 178453480, "ebit": 19014629, "ebitda": 58587470, "pretax_income": 29722176, "tax_provision": 8749953, "net_income": 14194789, "net_income_to_common": 14194789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165858213, "total_current_assets": 343910291, "total_assets": 2708322144, "short_term_debt": 335825402, "long_term_debt": 3819848000, "total_debt": 1607145398, "total_liabilities": 2082250752, "total_equity": 529789290, "shares_outstanding": 142375410, "goodwill_and_intangibles": 95395218 }, "cash_flow": { "operating_cash_flow": 61203028, "capital_expenditure": 674933628, "free_cash_flow": 736136656, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 361424000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216811160, "cost_of_revenue": 38357680, "gross_profit": 178453480, "ebit": 19014629, "ebitda": 58587470, "pretax_income": 29722176, "tax_provision": 8749953, "net_income": 14194789, "net_income_to_common": 14194789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165858213, "total_current_assets": 343910291, "total_assets": 2708322144, "short_term_debt": 335825402, "long_term_debt": 3819848000, "total_debt": 1607145398, "total_liabilities": 2082250752, "total_equity": 529789290, "shares_outstanding": 142375410, "goodwill_and_intangibles": 95395218 }, "cash_flow": { "operating_cash_flow": 61203028, "capital_expenditure": 674933628, "free_cash_flow": 736136656, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 361424000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 690855433, "cost_of_revenue": 122224390, "gross_profit": 568631043, "ebit": 60588947, "ebitda": 186685372, "pretax_income": 94707888, "tax_provision": 27881190, "net_income": 45230825, "net_income_to_common": 45230825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528497000, "total_current_assets": 1095849000, "total_assets": 8629902000, "short_term_debt": 1070087000, "long_term_debt": 3819848000, "total_debt": 5121070000, "total_liabilities": 6634964000, "total_equity": 1688141000, "shares_outstanding": 142375410, "goodwill_and_intangibles": 303971000 }, "cash_flow": { "operating_cash_flow": 195019689, "capital_expenditure": 2150634512, "free_cash_flow": 2345654201, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 361424000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 690855433, "cost_of_revenue": 122224390, "gross_profit": 568631043, "ebit": 60588947, "ebitda": 186685372, "pretax_income": 94707888, "tax_provision": 27881190, "net_income": 45230825, "net_income_to_common": 45230825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2974952523, "total_current_assets": 3475877765, "total_assets": 27372826449, "short_term_debt": 3394164351, "long_term_debt": 3819848000, "total_debt": 17056937714, "total_liabilities": 21125667520, "total_equity": 5274042308, "shares_outstanding": 142375410, "goodwill_and_intangibles": 1119228944 }, "cash_flow": { "operating_cash_flow": 195019689, "capital_expenditure": 2150634512, "free_cash_flow": 2345654201, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 361424000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 690855433, "cost_of_revenue": 122224390, "gross_profit": 568631043, "ebit": 60588947, "ebitda": 186685372, "pretax_income": 94707888, "tax_provision": 27881190, "net_income": 45230825, "net_income_to_common": 45230825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2974952523, "total_current_assets": 3475877765, "total_assets": 27372826449, "short_term_debt": 3394164351, "long_term_debt": 3819848000, "total_debt": 17056937714, "total_liabilities": 21125667520, "total_equity": 5274042308, "shares_outstanding": 142375410, "goodwill_and_intangibles": 1119228944 }, "cash_flow": { "operating_cash_flow": 195019689, "capital_expenditure": 2150634512, "free_cash_flow": 2345654201, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 361424000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }