{ "ticker": { "uuid": "468f0d07-c13a-49aa-ab99-ace36977a221", "symbol": "ALNY", "name": "Alnylam Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/468f0d07-c13a-49aa-ab99-ace36977a221/", "api_url": "https://sharemaestro.com/factors/api/tickers/468f0d07-c13a-49aa-ab99-ace36977a221/" }, "latest_snapshot": { "ticker": { "uuid": "468f0d07-c13a-49aa-ab99-ace36977a221", "symbol": "ALNY", "name": "Alnylam Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/468f0d07-c13a-49aa-ab99-ace36977a221/", "api_url": "https://sharemaestro.com/factors/api/tickers/468f0d07-c13a-49aa-ab99-ace36977a221/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.1, "value": 0.01, "quality": 0.95, "momentum": 0.16, "coverage": 0.939, "confidence": 0.91, "delta": 5 }, "headline_factors": { "price": 267.47, "market_cap": 35710607900.31, "pe_ratio": 61.8669, "earnings_yield": 0.0247, "ebitda_to_ev": 0.0262, "shareholder_yield": -0.006, "roe": 0.5368, "piotroski_f_score": 6, "momentum_12_1": -0.1324, "volatility_252d": 0.3795 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 61.8669, "ev_ebitda": 38.1545, "earnings_yield": 0.0247, "fcf_yield": 0.0222, "shareholder_yield": -0.006 }, "quality": { "roe": 0.5368, "roic": 1.0229, "gross_margin": 0.8089, "fcf_margin": 0.183, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.8257, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1655, "momentum_12_1": -0.1324, "relative_strength": -0.3616 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.95, "momentum_percentile": 0.16, "growth_composite": 13, "yield_composite": 83, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 303.05, "os": 0.13, "value": 0.01, "quality": 0.94, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 70.0967, "earnings_yield": 0.0217, "shareholder_yield": -0.0053, "roe": 0.5368, "momentum_12_1": -0.0192 }, { "week_end_date": "2026-06-14", "price": 282.85, "os": 0.1, "value": 0.01, "quality": 0.95, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 65.4243, "earnings_yield": 0.0233, "shareholder_yield": -0.0057, "roe": 0.5368, "momentum_12_1": -0.0682 }, { "week_end_date": "2026-06-21", "price": 278.09, "os": 0.11, "value": 0.01, "quality": 0.96, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 64.3233, "earnings_yield": 0.0237, "shareholder_yield": -0.0058, "roe": 0.5368, "momentum_12_1": -0.0396 }, { "week_end_date": "2026-06-28", "price": 291.37, "os": 0.11, "value": 0.01, "quality": 0.95, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 67.395, "earnings_yield": 0.0226, "shareholder_yield": -0.0055, "roe": 0.5368, "momentum_12_1": -0.0646 }, { "week_end_date": "2026-07-05", "price": 312.78, "os": 0.11, "value": 0.01, "quality": 0.94, "momentum": 0.2, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 72.3472, "earnings_yield": 0.021, "shareholder_yield": -0.0051, "roe": 0.5368, "momentum_12_1": -0.087 }, { "week_end_date": "2026-07-12", "price": 298.76, "os": 0.15, "value": 0.01, "quality": 0.96, "momentum": 0.29, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 69.1044, "earnings_yield": 0.022, "shareholder_yield": -0.0054, "roe": 0.5368, "momentum_12_1": -0.1019 }, { "week_end_date": "2026-07-19", "price": 267.47, "os": 0.1, "value": 0.01, "quality": 0.95, "momentum": 0.16, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 61.8669, "earnings_yield": 0.0247, "shareholder_yield": -0.006, "roe": 0.5368, "momentum_12_1": -0.1324 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713937000, "cost_of_revenue": 677166000, "gross_profit": 3036771000, "ebit": 575779000, "ebitda": 631437000, "pretax_income": 323152000, "tax_provision": 9405000, "net_income": 313747000, "net_income_to_common": 313747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 134684000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 524080000, "capital_expenditure": 58697000, "free_cash_flow": 582777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -544532000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713937000, "cost_of_revenue": 677166000, "gross_profit": 3036771000, "ebit": 575779000, "ebitda": 631437000, "pretax_income": 323152000, "tax_provision": 9405000, "net_income": 313747000, "net_income_to_common": 313747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 134684000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 524080000, "capital_expenditure": 58697000, "free_cash_flow": 582777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -544532000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713937000, "cost_of_revenue": 677166000, "gross_profit": 3036771000, "ebit": 575779000, "ebitda": 631437000, "pretax_income": 323152000, "tax_provision": 9405000, "net_income": 313747000, "net_income_to_common": 313747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 134684000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 524080000, "capital_expenditure": 58697000, "free_cash_flow": 582777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -544532000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713937000, "cost_of_revenue": 677166000, "gross_profit": 3036771000, "ebit": 575779000, "ebitda": 631437000, "pretax_income": 323152000, "tax_provision": 9405000, "net_income": 313747000, "net_income_to_common": 313747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 134684000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 524080000, "capital_expenditure": 58697000, "free_cash_flow": 582777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -544532000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713937000, "cost_of_revenue": 677166000, "gross_profit": 3036771000, "ebit": 575779000, "ebitda": 631437000, "pretax_income": 323152000, "tax_provision": 9405000, "net_income": 313747000, "net_income_to_common": 313747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 134684000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 524080000, "capital_expenditure": 58697000, "free_cash_flow": 582777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -544532000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713937000, "cost_of_revenue": 677166000, "gross_profit": 3036771000, "ebit": 501578000, "ebitda": 557236000, "pretax_income": 323152000, "tax_provision": 9405000, "net_income": 313747000, "net_income_to_common": 313747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 134684000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 524080000, "capital_expenditure": 58697000, "free_cash_flow": 582777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -544532000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2248243000, "cost_of_revenue": 323370000, "gross_profit": 1924873000, "ebit": -235517000, "ebitda": -178847000, "pretax_income": -377375000, "tax_provision": -99218000, "net_income": -278157000, "net_income_to_common": -278157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966428000, "total_current_assets": 3295285000, "total_assets": 4239983000, "short_term_debt": 154904000, "long_term_debt": 1024621000, "total_debt": 2743419000, "total_liabilities": 4172895000, "total_equity": 67088000, "shares_outstanding": 127651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8312000, "capital_expenditure": 34277000, "free_cash_flow": 25965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2248243000, "cost_of_revenue": 323370000, "gross_profit": 1924873000, "ebit": -235517000, "ebitda": -178847000, "pretax_income": -377375000, "tax_provision": -99218000, "net_income": -278157000, "net_income_to_common": -278157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966428000, "total_current_assets": 3295285000, "total_assets": 4239983000, "short_term_debt": 154904000, "long_term_debt": 1024621000, "total_debt": 2743419000, "total_liabilities": 4172895000, "total_equity": 67088000, "shares_outstanding": 127651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8312000, "capital_expenditure": 34277000, "free_cash_flow": 25965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1167175000, "cost_of_revenue": 211122000, "gross_profit": 956053000, "ebit": 290939000, "ebitda": 304492000, "pretax_income": 221653000, "tax_provision": -15662000, "net_income": 205991000, "net_income_to_common": 205991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710779000, "total_current_assets": 4219308000, "total_assets": 5129547000, "short_term_debt": 45661000, "long_term_debt": 1009372000, "total_debt": 1273058000, "total_liabilities": 4054167000, "total_equity": 1075380000, "shares_outstanding": 138226000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70504000, "capital_expenditure": 21833000, "free_cash_flow": 92337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13157000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1167175000, "cost_of_revenue": 211122000, "gross_profit": 956053000, "ebit": 290939000, "ebitda": 304492000, "pretax_income": 221653000, "tax_provision": -15662000, "net_income": 205991000, "net_income_to_common": 205991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710779000, "total_current_assets": 4219308000, "total_assets": 5129547000, "short_term_debt": 45661000, "long_term_debt": 1009372000, "total_debt": 1273058000, "total_liabilities": 4054167000, "total_equity": 1075380000, "shares_outstanding": 138226000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70504000, "capital_expenditure": 21833000, "free_cash_flow": 92337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13157000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1167175000, "cost_of_revenue": 211122000, "gross_profit": 956053000, "ebit": 290939000, "ebitda": 304492000, "pretax_income": 221653000, "tax_provision": -15662000, "net_income": 205991000, "net_income_to_common": 205991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710779000, "total_current_assets": 4219308000, "total_assets": 5129547000, "short_term_debt": 45661000, "long_term_debt": 1009372000, "total_debt": 1273058000, "total_liabilities": 4054167000, "total_equity": 1075380000, "shares_outstanding": 138226000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70504000, "capital_expenditure": 21833000, "free_cash_flow": 92337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13157000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1167175000, "cost_of_revenue": 211122000, "gross_profit": 956053000, "ebit": 290939000, "ebitda": 304492000, "pretax_income": 221653000, "tax_provision": -15662000, "net_income": 205991000, "net_income_to_common": 205991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710779000, "total_current_assets": 4219308000, "total_assets": 5129547000, "short_term_debt": 45661000, "long_term_debt": 1009372000, "total_debt": 1273058000, "total_liabilities": 4054167000, "total_equity": 1075380000, "shares_outstanding": 138226000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70504000, "capital_expenditure": 21833000, "free_cash_flow": 92337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13157000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1167175000, "cost_of_revenue": 211122000, "gross_profit": 956053000, "ebit": 290939000, "ebitda": 304492000, "pretax_income": 221653000, "tax_provision": -15662000, "net_income": 205991000, "net_income_to_common": 205991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710779000, "total_current_assets": 4219308000, "total_assets": 5129547000, "short_term_debt": 45661000, "long_term_debt": 1009372000, "total_debt": 1273058000, "total_liabilities": 4054167000, "total_equity": 1075380000, "shares_outstanding": 138226000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70504000, "capital_expenditure": 21833000, "free_cash_flow": 92337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13157000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1167175000, "cost_of_revenue": 211122000, "gross_profit": 956053000, "ebit": 268636000, "ebitda": 152367000, "pretax_income": 221653000, "tax_provision": -15662000, "net_income": 205991000, "net_income_to_common": 205991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710779000, "total_current_assets": 4219308000, "total_assets": 5129547000, "short_term_debt": 45661000, "long_term_debt": 1009372000, "total_debt": 1273058000, "total_liabilities": 4054167000, "total_equity": 1075380000, "shares_outstanding": 138226000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70504000, "capital_expenditure": 21833000, "free_cash_flow": 92337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13157000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1097033000, "cost_of_revenue": 267723000, "gross_profit": 829310000, "ebit": 290473999, "ebitda": 303979999, "pretax_income": 161137000, "tax_provision": -25282000, "net_income": 186419000, "net_income_to_common": 186419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 136281000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 163555000, "capital_expenditure": 23292000, "free_cash_flow": 186847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41701000, "net_debt_issued": -52934000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1097033000, "cost_of_revenue": 267723000, "gross_profit": 829310000, "ebit": 290473999, "ebitda": 303979999, "pretax_income": 161137000, "tax_provision": -25282000, "net_income": 186419000, "net_income_to_common": 186419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 136281000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 163555000, "capital_expenditure": 23292000, "free_cash_flow": 186847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41701000, "net_debt_issued": -52934000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1097033000, "cost_of_revenue": 267723000, "gross_profit": 829310000, "ebit": 290473999, "ebitda": 303979999, "pretax_income": 161137000, "tax_provision": -25282000, "net_income": 186419000, "net_income_to_common": 186419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 136281000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 163555000, "capital_expenditure": 23292000, "free_cash_flow": 186847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41701000, "net_debt_issued": -52934000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1097033000, "cost_of_revenue": 267723000, "gross_profit": 829310000, "ebit": 290473999, "ebitda": 303979999, "pretax_income": 161137000, "tax_provision": -25282000, "net_income": 186419000, "net_income_to_common": 186419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 136281000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 163555000, "capital_expenditure": 23292000, "free_cash_flow": 186847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41701000, "net_debt_issued": -52934000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1097033000, "cost_of_revenue": 267723000, "gross_profit": 829310000, "ebit": 290473999, "ebitda": 303979999, "pretax_income": 161137000, "tax_provision": -25282000, "net_income": 186419000, "net_income_to_common": 186419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 136281000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 163555000, "capital_expenditure": 23292000, "free_cash_flow": 186847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41701000, "net_debt_issued": -52934000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1097033000, "cost_of_revenue": 267723000, "gross_profit": 829310000, "ebit": 131718000, "ebitda": 145224000, "pretax_income": 161137000, "tax_provision": -25282000, "net_income": 186419000, "net_income_to_common": 186419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1278389000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 136281000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 163555000, "capital_expenditure": 23292000, "free_cash_flow": 186847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41701000, "net_debt_issued": -52934000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }