{ "ticker": { "uuid": "468f0d07-c13a-49aa-ab99-ace36977a221", "symbol": "ALNY", "name": "Alnylam Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/468f0d07-c13a-49aa-ab99-ace36977a221/", "api_url": "https://sharemaestro.com/factors/api/tickers/468f0d07-c13a-49aa-ab99-ace36977a221/" }, "ticker_metadata": { "id": 4734, "uuid": "468f0d07-c13a-49aa-ab99-ace36977a221", "symbol": "ALNY", "name": "Alnylam Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 39470322000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Alnylam Pharmaceuticals, Inc., a biopharmaceutical company, focuses on discovering, developing and commercializing RNA interference (RNAi) therapies. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "468f0d07-c13a-49aa-ab99-ace36977a221", "symbol": "ALNY", "name": "Alnylam Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/468f0d07-c13a-49aa-ab99-ace36977a221/", "api_url": "https://sharemaestro.com/factors/api/tickers/468f0d07-c13a-49aa-ab99-ace36977a221/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.01, "quality": 0.95, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 303.05, "market_cap": 41889389300, "pe_ratio": 72.5713, "earnings_yield": 0.0138, "ebitda_to_ev": 0.0149, "shareholder_yield": 0, "roe": 0.5368, "piotroski_f_score": 6, "momentum_12_1": -0.0192, "volatility_252d": 0.3528 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.030464+00:00", "batch_id": "" }, "size": { "price_close": 303.05, "market_cap": 41889389300, "market_cap_usd": 41889389300, "enterprise_value": 41233643300, "shares_outstanding": 138226000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.5713, "pb_ratio": 38.9531, "ptbv_ratio": 86.9697, "ps_ratio": 9.7714, "pcf_ratio": 58.7593, "pfcf_ratio": 53.3991, "ev_ebitda": 67.2003, "ev_ebit": 59.8796, "ev_sales": 9.6185, "ev_fcf": 52.5632, "earnings_yield": 0.0138, "fcf_yield": 0.019, "price_to_sales": 9.7714, "price_to_book": 38.9531, "price_to_cashflow": 58.7593, "ebitda_to_ev": 0.0149, "sales_yield": 0.104 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8089, "operating_margin": 0.1606, "net_margin": 0.1346, "ebitda_margin": 0.1431, "fcf_margin": 0.183, "roe": 0.5368, "roa": 0.1125, "roic": 1.2307, "roc_greenblatt": null, "asset_turnover": 0.8357, "cash_conversion": 1.359, "accruals_ratio": -0.0265, "sbc_to_revenue": 0.0031, "piotroski_f_score": 6, "altman_z_score": 6.3765, "earnings_stability_5y": 3.8818, "revenue_stability_5y": 0.8193, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6761, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.77, "net_debt_to_ebitda": -1.0687, "debt_to_assets": 0.2057, "interest_coverage": 2.431, "current_ratio": 3.1266, "quick_ratio": 3.0644, "net_debt": -655746000, "local_beta": 0.0003, "volatility_252d": 0.3528, "volatility_60d": 0.5799, "max_drawdown_12m": -0.4042, "risk_adjusted_momentum": -0.0545 }, "growth": { "revenue_growth_1y": 0.8257, "revenue_growth_3y_cagr": 0.5298, "revenue_growth_5y_cagr": 0.4977, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.149, "revenue_growth": 0.8257, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0271, "price_return_3m": -0.0549, "price_return_6m": -0.3385, "price_return_9m": -0.3295, "price_return_12m": 0.0074, "price_return_12m_ex1m": -0.0192, "momentum_6m": -0.3385, "momentum_12m": 0.0074, "momentum_12_1": -0.0192, "distance_from_52w_high": -0.3708, "distance_from_52w_low": 0.056, "relative_strength": -0.1506 }, "raw_ttm": { "revenue_ttm": 4286923000, "gross_profit_ttm": 3467894000, "ebit_ttm": 688609000, "ebitda_ttm": 613593000, "net_income_ttm": 577217000, "eps_diluted_ttm": 4.1759, "operating_cash_flow_ttm": 712898000, "capital_expenditure_ttm": 71560000, "fcf_ttm": 784458000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283266999, "cash_and_equivalents": 1710779000, "total_current_assets": 4219308000, "total_current_liabilities": 1349475000, "net_ppe": null, "total_assets": 5129547000, "total_debt": 1055033000, "total_equity": 1075380000, "net_working_capital": 1204715000, "book_value_per_share": 7.7799, "retained_earnings": -6496533000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 481655000, "tangible_book_per_share": 3.4845 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 90, "rank_pcf": 94, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 90, "rank_fcf_yield": 81, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 5, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 10, "rank_fcf_margin": 51, "rank_piotroski": 25, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66 }, "composites": { "value_composite": 99, "quality_composite": 5, "momentum_composite": 78, "growth_composite": 13, "yield_composite": 73, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0975, "os_score": 0.11, "value_percentile": 0.01, "quality_percentile": 0.95, "momentum_percentile": 0.22, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 177, "ticker_id": 4734, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.030464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 303.05, "market_cap": 41889389300, "market_cap_usd": 41889389300, "enterprise_value": 41233643300, "shares_outstanding": 138226000, "fx_rate_to_usd": null, "pe_ratio": 72.57130213, "pb_ratio": 38.9531043, "ptbv_ratio": 86.96969677, "ps_ratio": 9.77143497, "pcf_ratio": 58.75930259, "pfcf_ratio": 53.39914858, "ev_ebitda": 67.20031568, "ev_ebit": 59.87961717, "ev_sales": 9.61847071, "ev_fcf": 52.5632262, "earnings_yield": 0.01377955, "fcf_yield": 0.01902471, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80894712, "operating_margin": 0.16063013, "net_margin": 0.13464599, "ebitda_margin": 0.14313133, "fcf_margin": 0.18298859, "roe": 0.53675631, "roa": 0.11252787, "roic": 1.23073142, "roc_greenblatt": null, "asset_turnover": 0.8357313, "cash_conversion": 1.35903482, "accruals_ratio": -0.02645087, "sbc_to_revenue": 0.00313558, "debt_to_equity": 3.76998549, "net_debt_to_ebitda": -1.06869863, "debt_to_assets": 0.20567762, "interest_coverage": 2.43095384, "current_ratio": 3.12662924, "quick_ratio": 3.06436429, "net_debt": -655746000, "revenue_growth_1y": 0.82569943, "revenue_growth_3y_cagr": 0.52977274, "revenue_growth_5y_cagr": 0.49769516, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.14903399, "piotroski_f_score": 6, "altman_z_score": 6.37646787, "earnings_stability_5y": 3.881774, "revenue_stability_5y": 0.819322, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02711405, "price_return_3m": -0.05491798, "price_return_6m": -0.3384921, "price_return_9m": -0.3295354, "price_return_12m": 0.00737958, "price_return_12m_ex1m": -0.01921351, "distance_from_52w_high": -0.3708348, "distance_from_52w_low": 0.05599693, "relative_strength": -0.15056147, "local_beta": 0.0003, "volatility_252d": 0.352803, "volatility_60d": 0.579875, "max_drawdown_12m": -0.40419789, "revenue_ttm": 4286923000, "gross_profit_ttm": 3467894000, "ebit_ttm": 688609000, "ebitda_ttm": 613593000, "net_income_ttm": 577217000, "eps_diluted_ttm": 4.1758931, "operating_cash_flow_ttm": 712898000, "capital_expenditure_ttm": 71560000, "fcf_ttm": 784458000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283266999, "cash_and_equivalents": 1710779000, "total_current_assets": 4219308000, "total_current_liabilities": 1349475000, "net_ppe": null, "total_assets": 5129547000, "total_debt": 1055033000, "total_equity": 1075380000, "net_working_capital": 1204715000, "book_value_per_share": 7.77986775, "retained_earnings": -6496533000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 481655000, "tangible_book_per_share": 3.48454705, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 90, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 90, "rank_pcf": 94, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 90, "rank_fcf_yield": 81, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 5, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 10, "rank_fcf_margin": 51, "rank_piotroski": 25, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66, "value_composite": 99, "quality_composite": 5, "momentum_composite": 78, "growth_composite": 13, "yield_composite": 73, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 303.05, "os": 0.11, "value": 0.01, "quality": 0.95, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 72.5713, "earnings_yield": 0.0138, "shareholder_yield": 0, "roe": 0.5368, "momentum_12_1": -0.0192, "complete_fields": { "id": 177, "ticker_id": 4734, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.030464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 303.05, "market_cap": 41889389300, "market_cap_usd": 41889389300, "enterprise_value": 41233643300, "shares_outstanding": 138226000, "fx_rate_to_usd": null, "pe_ratio": 72.57130213, "pb_ratio": 38.9531043, "ptbv_ratio": 86.96969677, "ps_ratio": 9.77143497, "pcf_ratio": 58.75930259, "pfcf_ratio": 53.39914858, "ev_ebitda": 67.20031568, "ev_ebit": 59.87961717, "ev_sales": 9.61847071, "ev_fcf": 52.5632262, "earnings_yield": 0.01377955, "fcf_yield": 0.01902471, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80894712, "operating_margin": 0.16063013, "net_margin": 0.13464599, "ebitda_margin": 0.14313133, "fcf_margin": 0.18298859, "roe": 0.53675631, "roa": 0.11252787, "roic": 1.23073142, "roc_greenblatt": null, "asset_turnover": 0.8357313, "cash_conversion": 1.35903482, "accruals_ratio": -0.02645087, "sbc_to_revenue": 0.00313558, "debt_to_equity": 3.76998549, "net_debt_to_ebitda": -1.06869863, "debt_to_assets": 0.20567762, "interest_coverage": 2.43095384, "current_ratio": 3.12662924, "quick_ratio": 3.06436429, "net_debt": -655746000, "revenue_growth_1y": 0.82569943, "revenue_growth_3y_cagr": 0.52977274, "revenue_growth_5y_cagr": 0.49769516, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.14903399, "piotroski_f_score": 6, "altman_z_score": 6.37646787, "earnings_stability_5y": 3.881774, "revenue_stability_5y": 0.819322, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02711405, "price_return_3m": -0.05491798, "price_return_6m": -0.3384921, "price_return_9m": -0.3295354, "price_return_12m": 0.00737958, "price_return_12m_ex1m": -0.01921351, "distance_from_52w_high": -0.3708348, "distance_from_52w_low": 0.05599693, "relative_strength": -0.15056147, "local_beta": 0.0003, "volatility_252d": 0.352803, "volatility_60d": 0.579875, "max_drawdown_12m": -0.40419789, "revenue_ttm": 4286923000, "gross_profit_ttm": 3467894000, "ebit_ttm": 688609000, "ebitda_ttm": 613593000, "net_income_ttm": 577217000, "eps_diluted_ttm": 4.1758931, "operating_cash_flow_ttm": 712898000, "capital_expenditure_ttm": 71560000, "fcf_ttm": 784458000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 283266999, "cash_and_equivalents": 1710779000, "total_current_assets": 4219308000, "total_current_liabilities": 1349475000, "net_ppe": null, "total_assets": 5129547000, "total_debt": 1055033000, "total_equity": 1075380000, "net_working_capital": 1204715000, "book_value_per_share": 7.77986775, "retained_earnings": -6496533000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 481655000, "tangible_book_per_share": 3.48454705, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 90, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 90, "rank_pcf": 94, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 90, "rank_fcf_yield": 81, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 5, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 10, "rank_fcf_margin": 51, "rank_piotroski": 25, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 66, "value_composite": 99, "quality_composite": 5, "momentum_composite": 78, "growth_composite": 13, "yield_composite": 73, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 3713937000, "cost_of_revenue": 677166000, "gross_profit": 3036771000, "ebit": 501578000, "ebitda": 557236000, "pretax_income": 323152000, "tax_provision": 9405000, "net_income": 313747000, "net_income_to_common": 313747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1053302000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 134684000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 524080000, "capital_expenditure": 58697000, "free_cash_flow": 582777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13390, "ticker_id": 4734, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "501578000", "ebitda": "557236000", "netIncome": "313747000", "grossProfit": "3036771000", "depreciation": "None", "totalRevenue": "3713937000", "costOfRevenue": "677166000", "interestIncome": "111470000", "incomeBeforeTax": "323152000", "interestExpense": "252627000", "operatingIncome": "501578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9405000", "reportedCurrency": "USD", "netInterestIncome": "-141157000", "nonInterestIncome": "None", "operatingExpenses": "2535193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1324480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55658000", "sellingGeneralAndAdministrative": "1210713000", "netIncomeFromContinuingOperations": "313747000" }, "balance": { "goodwill": "None", "inventory": "82719000", "commonStock": "1324000", "currentDebt": "None", "investments": "None", "totalAssets": "4966331000", "longTermDebt": "1007784000", "shortTermDebt": "45518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "593725000", "reportedCurrency": "USD", "retainedEarnings": "-6702524000", "totalLiabilities": "4177155000", "otherCurrentAssets": "281892000", "totalCurrentAssets": "4050662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1251234000", "currentNetReceivables": "777567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915669000", "currentAccountsPayable": "115721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1278389000", "totalShareholderEquity": "789176000", "capitalLeaseObligations": "270605000", "otherCurrentLiabilities": "1300265000", "totalCurrentLiabilities": "1466349000", "otherNonCurrentLiabilities": "1477935000", "totalNonCurrentLiabilities": "2710806000", "cashAndShortTermInvestments": "1657250000", "commonStockSharesOutstanding": "134684000", "intangibleAssetsExcludingGoodwill": "593725000", "cashAndCashEquivalentsAtCarryingValue": "1657250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8474000", "operatingCashflow": "524080000", "capitalExpenditures": "58697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305190000", "cashflowFromInvestment": "436329000", "stockBasedCompensation": "348235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3713937000, "cost_of_revenue": 677166000, "gross_profit": 3036771000, "research_and_development": 1324480000, "selling_general_admin": 1210713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501578000, "depreciation_amortisation": 55658000, "ebitda": 557236000, "interest_expense": 252627000, "interest_income": null, "other_non_operating": null, "pretax_income": 323152000, "tax_provision": 9405000, "effective_tax_rate": null, "net_income": 313747000, "net_income_continuing_ops": 313747000, "net_income_to_common": 313747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1657250000, "short_term_investments": 1251234000, "net_receivables": 777567000, "inventory": 82719000, "other_current_assets": null, "total_current_assets": 4050662000, "net_ppe": null, "goodwill": null, "intangible_assets": 593725000, "goodwill_and_intangibles": 593725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915669000, "total_assets": 4966331000, "short_term_debt": 45518000, "accounts_payable": 115721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1466349000, "long_term_debt": 1007784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2710806000, "total_liabilities": 4177155000, "total_debt": 1053302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6702524000, "total_equity": 789176000, "shares_outstanding": 134684000, "operating_cash_flow": 524080000, "stock_based_compensation": 348235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 436329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305190000, "free_cash_flow": 582777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "501578000", "ebitda": "557236000", "netIncome": "313747000", "grossProfit": "3036771000", "depreciation": "None", "totalRevenue": "3713937000", "costOfRevenue": "677166000", "interestIncome": "111470000", "incomeBeforeTax": "323152000", "interestExpense": "252627000", "operatingIncome": "501578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9405000", "reportedCurrency": "USD", "netInterestIncome": "-141157000", "nonInterestIncome": "None", "operatingExpenses": "2535193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1324480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55658000", "sellingGeneralAndAdministrative": "1210713000", "netIncomeFromContinuingOperations": "313747000" }, "balance": { "goodwill": "None", "inventory": "82719000", "commonStock": "1324000", "currentDebt": "None", "investments": "None", "totalAssets": "4966331000", "longTermDebt": "1007784000", "shortTermDebt": "45518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "593725000", "reportedCurrency": "USD", "retainedEarnings": "-6702524000", "totalLiabilities": "4177155000", "otherCurrentAssets": "281892000", "totalCurrentAssets": "4050662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1251234000", "currentNetReceivables": "777567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915669000", "currentAccountsPayable": "115721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1278389000", "totalShareholderEquity": "789176000", "capitalLeaseObligations": "270605000", "otherCurrentLiabilities": "1300265000", "totalCurrentLiabilities": "1466349000", "otherNonCurrentLiabilities": "1477935000", "totalNonCurrentLiabilities": "2710806000", "cashAndShortTermInvestments": "1657250000", "commonStockSharesOutstanding": "134684000", "intangibleAssetsExcludingGoodwill": "593725000", "cashAndCashEquivalentsAtCarryingValue": "1657250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8474000", "operatingCashflow": "524080000", "capitalExpenditures": "58697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305190000", "cashflowFromInvestment": "436329000", "stockBasedCompensation": "348235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 2248243000, "cost_of_revenue": 323370000, "gross_profit": 1924873000, "ebit": -235517000, "ebitda": -178847000, "pretax_income": -377375000, "tax_provision": -99218000, "net_income": -278157000, "net_income_to_common": -278157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966428000, "total_current_assets": 3295285000, "total_assets": 4239983000, "short_term_debt": 154904000, "long_term_debt": 1024621000, "total_debt": 1179525000, "total_liabilities": 4172895000, "total_equity": 67088000, "shares_outstanding": 127651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8312000, "capital_expenditure": 34277000, "free_cash_flow": 25965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13395, "ticker_id": 4734, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-235517000", "ebitda": "-178847000", "netIncome": "-278157000", "grossProfit": "1924873000", "depreciation": "None", "totalRevenue": "2248243000", "costOfRevenue": "323370000", "interestIncome": "121992000", "incomeBeforeTax": "-377375000", "interestExpense": "141858000", "operatingIncome": "-176885000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-99218000", "reportedCurrency": "USD", "netInterestIncome": "-19866000", "nonInterestIncome": "None", "operatingExpenses": "2101758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1126232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56670000", "sellingGeneralAndAdministrative": "975526000", "netIncomeFromContinuingOperations": "-278157000" }, "balance": { "goodwill": "None", "inventory": "78509000", "commonStock": "1293000", "currentDebt": "None", "investments": "None", "totalAssets": "4239983000", "longTermDebt": "1024621000", "shortTermDebt": "154904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7287748000", "totalLiabilities": "4172895000", "otherCurrentAssets": "116964000", "totalCurrentAssets": "3295285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1728076000", "currentNetReceivables": "405308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944698000", "currentAccountsPayable": "88415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2743419000", "totalShareholderEquity": "67088000", "capitalLeaseObligations": "271427000", "otherCurrentLiabilities": "887472000", "totalCurrentLiabilities": "1186272000", "otherNonCurrentLiabilities": "1732461000", "totalNonCurrentLiabilities": "2986623000", "cashAndShortTermInvestments": "966428000", "commonStockSharesOutstanding": "127651000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13590000", "operatingCashflow": "-8312000", "capitalExpenditures": "34277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294159000", "cashflowFromInvestment": "-116840000", "stockBasedCompensation": "272084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2248243000, "cost_of_revenue": 323370000, "gross_profit": 1924873000, "research_and_development": 1126232000, "selling_general_admin": 975526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235517000, "depreciation_amortisation": 56670000, "ebitda": -178847000, "interest_expense": 141858000, "interest_income": null, "other_non_operating": null, "pretax_income": -377375000, "tax_provision": -99218000, "effective_tax_rate": null, "net_income": -278157000, "net_income_continuing_ops": -278157000, "net_income_to_common": -278157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966428000, "short_term_investments": 1728076000, "net_receivables": 405308000, "inventory": 78509000, "other_current_assets": null, "total_current_assets": 3295285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944698000, "total_assets": 4239983000, "short_term_debt": 154904000, "accounts_payable": 88415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1186272000, "long_term_debt": 1024621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2986623000, "total_liabilities": 4172895000, "total_debt": 1179525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7287748000, "total_equity": 67088000, "shares_outstanding": 127651000, "operating_cash_flow": -8312000, "stock_based_compensation": 272084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294159000, "free_cash_flow": 25965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-235517000", "ebitda": "-178847000", "netIncome": "-278157000", "grossProfit": "1924873000", "depreciation": "None", "totalRevenue": "2248243000", "costOfRevenue": "323370000", "interestIncome": "121992000", "incomeBeforeTax": "-377375000", "interestExpense": "141858000", "operatingIncome": "-176885000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-99218000", "reportedCurrency": "USD", "netInterestIncome": "-19866000", "nonInterestIncome": "None", "operatingExpenses": "2101758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1126232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56670000", "sellingGeneralAndAdministrative": "975526000", "netIncomeFromContinuingOperations": "-278157000" }, "balance": { "goodwill": "None", "inventory": "78509000", "commonStock": "1293000", "currentDebt": "None", "investments": "None", "totalAssets": "4239983000", "longTermDebt": "1024621000", "shortTermDebt": "154904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7287748000", "totalLiabilities": "4172895000", "otherCurrentAssets": "116964000", "totalCurrentAssets": "3295285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1728076000", "currentNetReceivables": "405308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944698000", "currentAccountsPayable": "88415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2743419000", "totalShareholderEquity": "67088000", "capitalLeaseObligations": "271427000", "otherCurrentLiabilities": "887472000", "totalCurrentLiabilities": "1186272000", "otherNonCurrentLiabilities": "1732461000", "totalNonCurrentLiabilities": "2986623000", "cashAndShortTermInvestments": "966428000", "commonStockSharesOutstanding": "127651000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13590000", "operatingCashflow": "-8312000", "capitalExpenditures": "34277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294159000", "cashflowFromInvestment": "-116840000", "stockBasedCompensation": "272084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 1828292000, "cost_of_revenue": 310406000, "gross_profit": 1517886000, "ebit": -312296000, "ebitda": -258242000, "pretax_income": -433517000, "tax_provision": 6725000, "net_income": -440242000, "net_income_to_common": -440242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812688000, "total_current_assets": 2982697000, "total_assets": 3829880000, "short_term_debt": 41510000, "long_term_debt": 1020776000, "total_debt": 1062286000, "total_liabilities": 4050524000, "total_equity": -220644000, "shares_outstanding": 124906000, "goodwill_and_intangibles": 697784000 }, "cash_flow": { "operating_cash_flow": 104156000, "capital_expenditure": 62211000, "free_cash_flow": 166367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13400, "ticker_id": 4734, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-312296000", "ebitda": "-258242000", "netIncome": "-440242000", "grossProfit": "1517886000", "depreciation": "None", "totalRevenue": "1828292000", "costOfRevenue": "310406000", "interestIncome": "95561000", "incomeBeforeTax": "-433517000", "interestExpense": "121221000", "operatingIncome": "-282175000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6725000", "reportedCurrency": "USD", "netInterestIncome": "-25660000", "nonInterestIncome": "None", "operatingExpenses": "1800061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1004415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54054000", "sellingGeneralAndAdministrative": "795646000", "netIncomeFromContinuingOperations": "-440242000" }, "balance": { "goodwill": "None", "inventory": "89146000", "commonStock": "1259000", "currentDebt": "None", "investments": "None", "totalAssets": "3829880000", "longTermDebt": "1020776000", "shortTermDebt": "41510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "697784000", "reportedCurrency": "USD", "retainedEarnings": "-7009591000", "totalLiabilities": "4050524000", "otherCurrentAssets": "126382000", "totalCurrentAssets": "2982697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1626694000", "currentNetReceivables": "327787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847183000", "currentAccountsPayable": "55519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1305387000", "totalShareholderEquity": "-220644000", "capitalLeaseObligations": "284611000", "otherCurrentLiabilities": "768004000", "totalCurrentLiabilities": "967786000", "otherNonCurrentLiabilities": "1630686000", "totalNonCurrentLiabilities": "3082738000", "cashAndShortTermInvestments": "812688000", "commonStockSharesOutstanding": "124906000", "intangibleAssetsExcludingGoodwill": "697784000", "cashAndCashEquivalentsAtCarryingValue": "812688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-440242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18367000", "operatingCashflow": "104156000", "capitalExpenditures": "62211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172131000", "cashflowFromInvestment": "-336350000", "stockBasedCompensation": "221680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1828292000, "cost_of_revenue": 310406000, "gross_profit": 1517886000, "research_and_development": 1004415000, "selling_general_admin": 795646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -312296000, "depreciation_amortisation": 54054000, "ebitda": -258242000, "interest_expense": 121221000, "interest_income": null, "other_non_operating": null, "pretax_income": -433517000, "tax_provision": 6725000, "effective_tax_rate": null, "net_income": -440242000, "net_income_continuing_ops": -440242000, "net_income_to_common": -440242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812688000, "short_term_investments": 1626694000, "net_receivables": 327787000, "inventory": 89146000, "other_current_assets": null, "total_current_assets": 2982697000, "net_ppe": null, "goodwill": null, "intangible_assets": 697784000, "goodwill_and_intangibles": 697784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847183000, "total_assets": 3829880000, "short_term_debt": 41510000, "accounts_payable": 55519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967786000, "long_term_debt": 1020776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3082738000, "total_liabilities": 4050524000, "total_debt": 1062286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7009591000, "total_equity": -220644000, "shares_outstanding": 124906000, "operating_cash_flow": 104156000, "stock_based_compensation": 221680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172131000, "free_cash_flow": 166367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-312296000", "ebitda": "-258242000", "netIncome": "-440242000", "grossProfit": "1517886000", "depreciation": "None", "totalRevenue": "1828292000", "costOfRevenue": "310406000", "interestIncome": "95561000", "incomeBeforeTax": "-433517000", "interestExpense": "121221000", "operatingIncome": "-282175000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6725000", "reportedCurrency": "USD", "netInterestIncome": "-25660000", "nonInterestIncome": "None", "operatingExpenses": "1800061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1004415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54054000", "sellingGeneralAndAdministrative": "795646000", "netIncomeFromContinuingOperations": "-440242000" }, "balance": { "goodwill": "None", "inventory": "89146000", "commonStock": "1259000", "currentDebt": "None", "investments": "None", "totalAssets": "3829880000", "longTermDebt": "1020776000", "shortTermDebt": "41510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "697784000", "reportedCurrency": "USD", "retainedEarnings": "-7009591000", "totalLiabilities": "4050524000", "otherCurrentAssets": "126382000", "totalCurrentAssets": "2982697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1626694000", "currentNetReceivables": "327787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847183000", "currentAccountsPayable": "55519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1305387000", "totalShareholderEquity": "-220644000", "capitalLeaseObligations": "284611000", "otherCurrentLiabilities": "768004000", "totalCurrentLiabilities": "967786000", "otherNonCurrentLiabilities": "1630686000", "totalNonCurrentLiabilities": "3082738000", "cashAndShortTermInvestments": "812688000", "commonStockSharesOutstanding": "124906000", "intangibleAssetsExcludingGoodwill": "697784000", "cashAndCashEquivalentsAtCarryingValue": "812688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-440242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18367000", "operatingCashflow": "104156000", "capitalExpenditures": "62211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172131000", "cashflowFromInvestment": "-336350000", "stockBasedCompensation": "221680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 1037418000, "cost_of_revenue": 168817000, "gross_profit": 868601000, "ebit": -971025000, "ebitda": -926557000, "pretax_income": -1126993000, "tax_provision": 4163000, "net_income": -1131156000, "net_income_to_common": -1131156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 866394000, "total_current_assets": 2692247000, "total_assets": 3546359000, "short_term_debt": 41967000, "long_term_debt": 1016942000, "total_debt": 1058909000, "total_liabilities": 3704582000, "total_equity": -158223000, "shares_outstanding": 121689000, "goodwill_and_intangibles": 264564000 }, "cash_flow": { "operating_cash_flow": -541274000, "capital_expenditure": 72059000, "free_cash_flow": -469215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13405, "ticker_id": 4734, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-971025000", "ebitda": "-926557000", "netIncome": "-1131156000", "grossProfit": "868601000", "depreciation": "None", "totalRevenue": "1037418000", "costOfRevenue": "168817000", "interestIncome": "24808000", "incomeBeforeTax": "-1126993000", "interestExpense": "155968000", "operatingIncome": "-785072000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "-131160000", "nonInterestIncome": "None", "operatingExpenses": "1653673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "883015000", "otherNonOperatingIncome": "-185953000", "costofGoodsAndServicesSold": "168817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44468000", "sellingGeneralAndAdministrative": "770658000", "netIncomeFromContinuingOperations": "-1131156000" }, "balance": { "goodwill": "None", "inventory": "128962000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3546359000", "longTermDebt": "1016942000", "shortTermDebt": "41967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "264564000", "reportedCurrency": "USD", "retainedEarnings": "-6569349000", "totalLiabilities": "3704582000", "otherCurrentAssets": "132916000", "totalCurrentAssets": "2692247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1326012000", "currentNetReceivables": "237963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854112000", "currentAccountsPayable": "98094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "523494000", "shortLongTermDebtTotal": "1320248000", "totalShareholderEquity": "-158223000", "capitalLeaseObligations": "303306000", "otherCurrentLiabilities": "585749000", "totalCurrentLiabilities": "767915000", "otherNonCurrentLiabilities": "1464595000", "totalNonCurrentLiabilities": "2936667000", "cashAndShortTermInvestments": "866394000", "commonStockSharesOutstanding": "121689000", "intangibleAssetsExcludingGoodwill": "264564000", "cashAndCashEquivalentsAtCarryingValue": "866394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1131156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-34136000", "operatingCashflow": "-541274000", "capitalExpenditures": "72059000", "changeInReceivables": "-45597000", "changeInExchangeRate": "None", "cashflowFromFinancing": "425753000", "cashflowFromInvestment": "169354000", "stockBasedCompensation": "230649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "259360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1037418000, "cost_of_revenue": 168817000, "gross_profit": 868601000, "research_and_development": 883015000, "selling_general_admin": 770658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -971025000, "depreciation_amortisation": 44468000, "ebitda": -926557000, "interest_expense": 155968000, "interest_income": null, "other_non_operating": null, "pretax_income": -1126993000, "tax_provision": 4163000, "effective_tax_rate": null, "net_income": -1131156000, "net_income_continuing_ops": -1131156000, "net_income_to_common": -1131156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 866394000, "short_term_investments": 1326012000, "net_receivables": 237963000, "inventory": 128962000, "other_current_assets": null, "total_current_assets": 2692247000, "net_ppe": null, "goodwill": null, "intangible_assets": 264564000, "goodwill_and_intangibles": 264564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854112000, "total_assets": 3546359000, "short_term_debt": 41967000, "accounts_payable": 98094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 767915000, "long_term_debt": 1016942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2936667000, "total_liabilities": 3704582000, "total_debt": 1058909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6569349000, "total_equity": -158223000, "shares_outstanding": 121689000, "operating_cash_flow": -541274000, "stock_based_compensation": 230649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 169354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 425753000, "free_cash_flow": -469215000, "net_change_in_cash": 53833000 }, "raw_data": { "income": { "ebit": "-971025000", "ebitda": "-926557000", "netIncome": "-1131156000", "grossProfit": "868601000", "depreciation": "None", "totalRevenue": "1037418000", "costOfRevenue": "168817000", "interestIncome": "24808000", "incomeBeforeTax": "-1126993000", "interestExpense": "155968000", "operatingIncome": "-785072000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "-131160000", "nonInterestIncome": "None", "operatingExpenses": "1653673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "883015000", "otherNonOperatingIncome": "-185953000", "costofGoodsAndServicesSold": "168817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44468000", "sellingGeneralAndAdministrative": "770658000", "netIncomeFromContinuingOperations": "-1131156000" }, "balance": { "goodwill": "None", "inventory": "128962000", "commonStock": "1240000", "currentDebt": "None", "investments": "None", "totalAssets": "3546359000", "longTermDebt": "1016942000", "shortTermDebt": "41967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "264564000", "reportedCurrency": "USD", "retainedEarnings": "-6569349000", "totalLiabilities": "3704582000", "otherCurrentAssets": "132916000", "totalCurrentAssets": "2692247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1326012000", "currentNetReceivables": "237963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854112000", "currentAccountsPayable": "98094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "523494000", "shortLongTermDebtTotal": "1320248000", "totalShareholderEquity": "-158223000", "capitalLeaseObligations": "303306000", "otherCurrentLiabilities": "585749000", "totalCurrentLiabilities": "767915000", "otherNonCurrentLiabilities": "1464595000", "totalNonCurrentLiabilities": "2936667000", "cashAndShortTermInvestments": "866394000", "commonStockSharesOutstanding": "121689000", "intangibleAssetsExcludingGoodwill": "264564000", "cashAndCashEquivalentsAtCarryingValue": "866394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1131156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-34136000", "operatingCashflow": "-541274000", "capitalExpenditures": "72059000", "changeInReceivables": "-45597000", "changeInExchangeRate": "None", "cashflowFromFinancing": "425753000", "cashflowFromInvestment": "169354000", "stockBasedCompensation": "230649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53833000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "259360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 844287000, "cost_of_revenue": 140144000, "gross_profit": 704143000, "ebit": -709123000, "ebitda": -661556000, "pretax_income": -852144000, "tax_provision": 680000, "net_income": -852824000, "net_income_to_common": -852824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819975000, "total_current_assets": 2808576000, "total_assets": 3643304000, "short_term_debt": 40548000, "long_term_debt": 675697000, "total_debt": 716245000, "total_liabilities": 3055101000, "total_equity": 588203000, "shares_outstanding": 118451000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -641693000, "capital_expenditure": 76372000, "free_cash_flow": -565321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13410, "ticker_id": 4734, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-709123000", "ebitda": "-661556000", "netIncome": "-852824000", "grossProfit": "704143000", "depreciation": "None", "totalRevenue": "844287000", "costOfRevenue": "140144000", "interestIncome": "1579000", "incomeBeforeTax": "-852144000", "interestExpense": "143021000", "operatingIncome": "-708652000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "-141442000", "nonInterestIncome": "None", "operatingExpenses": "1412795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792156000", "otherNonOperatingIncome": "-471000", "costofGoodsAndServicesSold": "140144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47567000", "sellingGeneralAndAdministrative": "620639000", "netIncomeFromContinuingOperations": "-852824000" }, "balance": { "goodwill": "None", "inventory": "86363000", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "3643304000", "longTermDebt": "675697000", "shortTermDebt": "40548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5438193000", "totalLiabilities": "3055101000", "otherCurrentAssets": "88078000", "totalCurrentAssets": "2808576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1615589000", "currentNetReceivables": "198571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834728000", "currentAccountsPayable": "73426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501958000", "shortLongTermDebtTotal": "997592000", "totalShareholderEquity": "588203000", "capitalLeaseObligations": "321895000", "otherCurrentLiabilities": "432253000", "totalCurrentLiabilities": "695710000", "otherNonCurrentLiabilities": "1683694000", "totalNonCurrentLiabilities": "2359391000", "cashAndShortTermInvestments": "819975000", "commonStockSharesOutstanding": "118451000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "819975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-26415000", "operatingCashflow": "-641693000", "capitalExpenditures": "76372000", "changeInReceivables": "-101799000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1247118000", "cashflowFromInvestment": "-273300000", "stockBasedCompensation": "165717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "332125000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "246268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844287000, "cost_of_revenue": 140144000, "gross_profit": 704143000, "research_and_development": 792156000, "selling_general_admin": 620639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -709123000, "depreciation_amortisation": 47567000, "ebitda": -661556000, "interest_expense": 143021000, "interest_income": null, "other_non_operating": null, "pretax_income": -852144000, "tax_provision": 680000, "effective_tax_rate": null, "net_income": -852824000, "net_income_continuing_ops": -852824000, "net_income_to_common": -852824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819975000, "short_term_investments": 1615589000, "net_receivables": 198571000, "inventory": 86363000, "other_current_assets": null, "total_current_assets": 2808576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834728000, "total_assets": 3643304000, "short_term_debt": 40548000, "accounts_payable": 73426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695710000, "long_term_debt": 675697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2359391000, "total_liabilities": 3055101000, "total_debt": 716245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5438193000, "total_equity": 588203000, "shares_outstanding": 118451000, "operating_cash_flow": -641693000, "stock_based_compensation": 165717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1247118000, "free_cash_flow": -565321000, "net_change_in_cash": 332125000 }, "raw_data": { "income": { "ebit": "-709123000", "ebitda": "-661556000", "netIncome": "-852824000", "grossProfit": "704143000", "depreciation": "None", "totalRevenue": "844287000", "costOfRevenue": "140144000", "interestIncome": "1579000", "incomeBeforeTax": "-852144000", "interestExpense": "143021000", "operatingIncome": "-708652000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "-141442000", "nonInterestIncome": "None", "operatingExpenses": "1412795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792156000", "otherNonOperatingIncome": "-471000", "costofGoodsAndServicesSold": "140144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47567000", "sellingGeneralAndAdministrative": "620639000", "netIncomeFromContinuingOperations": "-852824000" }, "balance": { "goodwill": "None", "inventory": "86363000", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "3643304000", "longTermDebt": "675697000", "shortTermDebt": "40548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5438193000", "totalLiabilities": "3055101000", "otherCurrentAssets": "88078000", "totalCurrentAssets": "2808576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1615589000", "currentNetReceivables": "198571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834728000", "currentAccountsPayable": "73426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501958000", "shortLongTermDebtTotal": "997592000", "totalShareholderEquity": "588203000", "capitalLeaseObligations": "321895000", "otherCurrentLiabilities": "432253000", "totalCurrentLiabilities": "695710000", "otherNonCurrentLiabilities": "1683694000", "totalNonCurrentLiabilities": "2359391000", "cashAndShortTermInvestments": "819975000", "commonStockSharesOutstanding": "118451000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "819975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-26415000", "operatingCashflow": "-641693000", "capitalExpenditures": "76372000", "changeInReceivables": "-101799000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1247118000", "cashflowFromInvestment": "-273300000", "stockBasedCompensation": "165717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "332125000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "246268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 492853000, "cost_of_revenue": 78052000, "gross_profit": 414801000, "ebit": -771104000, "ebitda": -736332000, "pretax_income": -855600000, "tax_provision": 2681000, "net_income": -858281000, "net_income_to_common": -858281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496580000, "total_current_assets": 2614777000, "total_assets": 3407061000, "short_term_debt": 36872000, "long_term_debt": 191278000, "total_debt": 228150000, "total_liabilities": 2390814000, "total_equity": 1016247000, "shares_outstanding": 114986000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -614961000, "capital_expenditure": 70361000, "free_cash_flow": -544600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13415, "ticker_id": 4734, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-771104000", "ebitda": "-736332000", "netIncome": "-858281000", "grossProfit": "414801000", "depreciation": "None", "totalRevenue": "492853000", "costOfRevenue": "78052000", "interestIncome": "11809000", "incomeBeforeTax": "-855600000", "interestExpense": "84496000", "operatingIncome": "-828438000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2681000", "reportedCurrency": "USD", "netInterestIncome": "-72687000", "nonInterestIncome": "None", "operatingExpenses": "1243239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654819000", "otherNonOperatingIncome": "57334000", "costofGoodsAndServicesSold": "78052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34772000", "sellingGeneralAndAdministrative": "588420000", "netIncomeFromContinuingOperations": "-858281000" }, "balance": { "goodwill": "None", "inventory": "75202000", "commonStock": "1164000", "currentDebt": "None", "investments": "None", "totalAssets": "3407061000", "longTermDebt": "191278000", "shortTermDebt": "36872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4585369000", "totalLiabilities": "2390814000", "otherCurrentAssets": "62767000", "totalCurrentAssets": "2614777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1377815000", "currentNetReceivables": "602413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792284000", "currentAccountsPayable": "51966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465029000", "shortLongTermDebtTotal": "521189000", "totalShareholderEquity": "1016247000", "capitalLeaseObligations": "329911000", "otherCurrentLiabilities": "369225000", "totalCurrentLiabilities": "585270000", "otherNonCurrentLiabilities": "1614266000", "totalNonCurrentLiabilities": "1805544000", "cashAndShortTermInvestments": "496580000", "commonStockSharesOutstanding": "114986000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "496580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-858281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-35426000", "operatingCashflow": "-614961000", "capitalExpenditures": "70361000", "changeInReceivables": "-56236000", "changeInExchangeRate": "None", "cashflowFromFinancing": "994979000", "cashflowFromInvestment": "-435518000", "stockBasedCompensation": "139873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "299982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492853000, "cost_of_revenue": 78052000, "gross_profit": 414801000, "research_and_development": 654819000, "selling_general_admin": 588420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -771104000, "depreciation_amortisation": 34772000, "ebitda": -736332000, "interest_expense": 84496000, "interest_income": null, "other_non_operating": null, "pretax_income": -855600000, "tax_provision": 2681000, "effective_tax_rate": null, "net_income": -858281000, "net_income_continuing_ops": -858281000, "net_income_to_common": -858281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496580000, "short_term_investments": 1377815000, "net_receivables": 602413000, "inventory": 75202000, "other_current_assets": null, "total_current_assets": 2614777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792284000, "total_assets": 3407061000, "short_term_debt": 36872000, "accounts_payable": 51966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585270000, "long_term_debt": 191278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1805544000, "total_liabilities": 2390814000, "total_debt": 228150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4585369000, "total_equity": 1016247000, "shares_outstanding": 114986000, "operating_cash_flow": -614961000, "stock_based_compensation": 139873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 994979000, "free_cash_flow": -544600000, "net_change_in_cash": -55500000 }, "raw_data": { "income": { "ebit": "-771104000", "ebitda": "-736332000", "netIncome": "-858281000", "grossProfit": "414801000", "depreciation": "None", "totalRevenue": "492853000", "costOfRevenue": "78052000", "interestIncome": "11809000", "incomeBeforeTax": "-855600000", "interestExpense": "84496000", "operatingIncome": "-828438000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2681000", "reportedCurrency": "USD", "netInterestIncome": "-72687000", "nonInterestIncome": "None", "operatingExpenses": "1243239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654819000", "otherNonOperatingIncome": "57334000", "costofGoodsAndServicesSold": "78052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34772000", "sellingGeneralAndAdministrative": "588420000", "netIncomeFromContinuingOperations": "-858281000" }, "balance": { "goodwill": "None", "inventory": "75202000", "commonStock": "1164000", "currentDebt": "None", "investments": "None", "totalAssets": "3407061000", "longTermDebt": "191278000", "shortTermDebt": "36872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4585369000", "totalLiabilities": "2390814000", "otherCurrentAssets": "62767000", "totalCurrentAssets": "2614777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1377815000", "currentNetReceivables": "602413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792284000", "currentAccountsPayable": "51966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465029000", "shortLongTermDebtTotal": "521189000", "totalShareholderEquity": "1016247000", "capitalLeaseObligations": "329911000", "otherCurrentLiabilities": "369225000", "totalCurrentLiabilities": "585270000", "otherNonCurrentLiabilities": "1614266000", "totalNonCurrentLiabilities": "1805544000", "cashAndShortTermInvestments": "496580000", "commonStockSharesOutstanding": "114986000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "496580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-858281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-35426000", "operatingCashflow": "-614961000", "capitalExpenditures": "70361000", "changeInReceivables": "-56236000", "changeInExchangeRate": "None", "cashflowFromFinancing": "994979000", "cashflowFromInvestment": "-435518000", "stockBasedCompensation": "139873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "299982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 219750000, "cost_of_revenue": 25062000, "gross_profit": 194688000, "ebit": -939431000, "ebitda": -885063000, "pretax_income": -885253000, "tax_provision": 863000, "net_income": -886116000, "net_income_to_common": -886116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547178000, "total_current_assets": 1715864000, "total_assets": 2395134000, "short_term_debt": 27688000, "long_term_debt": null, "total_debt": 27688000, "total_liabilities": 956442000, "total_equity": 1438692000, "shares_outstanding": 109264000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -278427000, "capital_expenditure": 140156000, "free_cash_flow": -138271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13420, "ticker_id": 4734, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-939431000", "ebitda": "-885063000", "netIncome": "-886116000", "grossProfit": "194688000", "depreciation": "None", "totalRevenue": "219750000", "costOfRevenue": "25062000", "interestIncome": "33448000", "incomeBeforeTax": "-885253000", "interestExpense": "108546000", "operatingIncome": "-939431000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "863000", "reportedCurrency": "USD", "netInterestIncome": "33448000", "nonInterestIncome": "None", "operatingExpenses": "1134119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "655114000", "otherNonOperatingIncome": "54178000", "costofGoodsAndServicesSold": "25062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54368000", "sellingGeneralAndAdministrative": "479005000", "netIncomeFromContinuingOperations": "-886116000" }, "balance": { "goodwill": "None", "inventory": "56348000", "commonStock": "1122000", "currentDebt": "None", "investments": "None", "totalAssets": "2395134000", "longTermDebt": "None", "shortTermDebt": "27688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3727088000", "totalLiabilities": "956442000", "otherCurrentAssets": "80343000", "totalCurrentAssets": "1715864000", "currentLongTermDebt": "None", "longTermInvestments": "14825000", "shortTermInvestments": "988984000", "currentNetReceivables": "43011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "679270000", "currentAccountsPayable": "49884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425179000", "shortLongTermDebtTotal": "303823000", "totalShareholderEquity": "1438692000", "capitalLeaseObligations": "303823000", "otherCurrentLiabilities": "197201000", "totalCurrentLiabilities": "352594000", "otherNonCurrentLiabilities": "603848000", "totalNonCurrentLiabilities": "603848000", "cashAndShortTermInvestments": "547178000", "commonStockSharesOutstanding": "109264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "547178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-886116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-32411000", "operatingCashflow": "-278427000", "capitalExpenditures": "140156000", "changeInReceivables": "-24238000", "changeInExchangeRate": "None", "cashflowFromFinancing": "823184000", "cashflowFromInvestment": "-417677000", "stockBasedCompensation": "174841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "853184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219750000, "cost_of_revenue": 25062000, "gross_profit": 194688000, "research_and_development": 655114000, "selling_general_admin": 479005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -939431000, "depreciation_amortisation": 54368000, "ebitda": -885063000, "interest_expense": 108546000, "interest_income": null, "other_non_operating": null, "pretax_income": -885253000, "tax_provision": 863000, "effective_tax_rate": null, "net_income": -886116000, "net_income_continuing_ops": -886116000, "net_income_to_common": -886116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547178000, "short_term_investments": 988984000, "net_receivables": 43011000, "inventory": 56348000, "other_current_assets": null, "total_current_assets": 1715864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 679270000, "total_assets": 2395134000, "short_term_debt": 27688000, "accounts_payable": 49884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603848000, "total_liabilities": 956442000, "total_debt": 27688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3727088000, "total_equity": 1438692000, "shares_outstanding": 109264000, "operating_cash_flow": -278427000, "stock_based_compensation": 174841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 823184000, "free_cash_flow": -138271000, "net_change_in_cash": 127080000 }, "raw_data": { "income": { "ebit": "-939431000", "ebitda": "-885063000", "netIncome": "-886116000", "grossProfit": "194688000", "depreciation": "None", "totalRevenue": "219750000", "costOfRevenue": "25062000", "interestIncome": "33448000", "incomeBeforeTax": "-885253000", "interestExpense": "108546000", "operatingIncome": "-939431000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "863000", "reportedCurrency": "USD", "netInterestIncome": "33448000", "nonInterestIncome": "None", "operatingExpenses": "1134119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "655114000", "otherNonOperatingIncome": "54178000", "costofGoodsAndServicesSold": "25062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54368000", "sellingGeneralAndAdministrative": "479005000", "netIncomeFromContinuingOperations": "-886116000" }, "balance": { "goodwill": "None", "inventory": "56348000", "commonStock": "1122000", "currentDebt": "None", "investments": "None", "totalAssets": "2395134000", "longTermDebt": "None", "shortTermDebt": "27688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3727088000", "totalLiabilities": "956442000", "otherCurrentAssets": "80343000", "totalCurrentAssets": "1715864000", "currentLongTermDebt": "None", "longTermInvestments": "14825000", "shortTermInvestments": "988984000", "currentNetReceivables": "43011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "679270000", "currentAccountsPayable": "49884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425179000", "shortLongTermDebtTotal": "303823000", "totalShareholderEquity": "1438692000", "capitalLeaseObligations": "303823000", "otherCurrentLiabilities": "197201000", "totalCurrentLiabilities": "352594000", "otherNonCurrentLiabilities": "603848000", "totalNonCurrentLiabilities": "603848000", "cashAndShortTermInvestments": "547178000", "commonStockSharesOutstanding": "109264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "547178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-886116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-32411000", "operatingCashflow": "-278427000", "capitalExpenditures": "140156000", "changeInReceivables": "-24238000", "changeInExchangeRate": "None", "cashflowFromFinancing": "823184000", "cashflowFromInvestment": "-417677000", "stockBasedCompensation": "174841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "853184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 74908000, "cost_of_revenue": 1802000, "gross_profit": 73106000, "ebit": -760674000, "ebitda": -754239000, "pretax_income": -760674000, "tax_provision": 823000, "net_income": -761497000, "net_income_to_common": -761497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420146000, "total_current_assets": 1209319000, "total_assets": 1574802000, "short_term_debt": 62885000, "long_term_debt": 30000000, "total_debt": 92885000, "total_liabilities": 272837000, "total_equity": 1301965000, "shares_outstanding": 100590000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -562616000, "capital_expenditure": 126887000, "free_cash_flow": -435729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13425, "ticker_id": 4734, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-760674000", "ebitda": "-754239000", "netIncome": "-761497000", "grossProfit": "73106000", "depreciation": "None", "totalRevenue": "74908000", "costOfRevenue": "1802000", "interestIncome": "29262000", "incomeBeforeTax": "-760674000", "interestExpense": "29262000", "operatingIncome": "-814673000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "823000", "reportedCurrency": "USD", "netInterestIncome": "29262000", "nonInterestIncome": "None", "operatingExpenses": "887779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505420000", "otherNonOperatingIncome": "53999000", "costofGoodsAndServicesSold": "1802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6435000", "sellingGeneralAndAdministrative": "382359000", "netIncomeFromContinuingOperations": "-761497000" }, "balance": { "goodwill": "None", "inventory": "24068000", "commonStock": "1011000", "currentDebt": "None", "investments": "None", "totalAssets": "1574802000", "longTermDebt": "30000000", "shortTermDebt": "62885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2840972000", "totalLiabilities": "272837000", "otherCurrentAssets": "83542000", "totalCurrentAssets": "1209319000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "664009000", "currentNetReceivables": "18760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365483000", "currentAccountsPayable": "59708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320658000", "shortLongTermDebtTotal": "92885000", "totalShareholderEquity": "1301965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116290000", "totalCurrentLiabilities": "242837000", "otherNonCurrentLiabilities": "5423000", "totalNonCurrentLiabilities": "30000000", "cashAndShortTermInvestments": "420146000", "commonStockSharesOutstanding": "100590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "420146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22645000", "operatingCashflow": "-562616000", "capitalExpenditures": "126887000", "changeInReceivables": "15242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65470000", "cashflowFromInvestment": "272945000", "stockBasedCompensation": "157752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-224201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74908000, "cost_of_revenue": 1802000, "gross_profit": 73106000, "research_and_development": 505420000, "selling_general_admin": 382359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -760674000, "depreciation_amortisation": 6435000, "ebitda": -754239000, "interest_expense": 29262000, "interest_income": null, "other_non_operating": null, "pretax_income": -760674000, "tax_provision": 823000, "effective_tax_rate": null, "net_income": -761497000, "net_income_continuing_ops": -761497000, "net_income_to_common": -761497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420146000, "short_term_investments": 664009000, "net_receivables": 18760000, "inventory": 24068000, "other_current_assets": null, "total_current_assets": 1209319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365483000, "total_assets": 1574802000, "short_term_debt": 62885000, "accounts_payable": 59708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242837000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30000000, "total_liabilities": 272837000, "total_debt": 92885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2840972000, "total_equity": 1301965000, "shares_outstanding": 100590000, "operating_cash_flow": -562616000, "stock_based_compensation": 157752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 272945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65470000, "free_cash_flow": -435729000, "net_change_in_cash": -224201000 }, "raw_data": { "income": { "ebit": "-760674000", "ebitda": "-754239000", "netIncome": "-761497000", "grossProfit": "73106000", "depreciation": "None", "totalRevenue": "74908000", "costOfRevenue": "1802000", "interestIncome": "29262000", "incomeBeforeTax": "-760674000", "interestExpense": "29262000", "operatingIncome": "-814673000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "823000", "reportedCurrency": "USD", "netInterestIncome": "29262000", "nonInterestIncome": "None", "operatingExpenses": "887779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505420000", "otherNonOperatingIncome": "53999000", "costofGoodsAndServicesSold": "1802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6435000", "sellingGeneralAndAdministrative": "382359000", "netIncomeFromContinuingOperations": "-761497000" }, "balance": { "goodwill": "None", "inventory": "24068000", "commonStock": "1011000", "currentDebt": "None", "investments": "None", "totalAssets": "1574802000", "longTermDebt": "30000000", "shortTermDebt": "62885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2840972000", "totalLiabilities": "272837000", "otherCurrentAssets": "83542000", "totalCurrentAssets": "1209319000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "664009000", "currentNetReceivables": "18760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365483000", "currentAccountsPayable": "59708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320658000", "shortLongTermDebtTotal": "92885000", "totalShareholderEquity": "1301965000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116290000", "totalCurrentLiabilities": "242837000", "otherNonCurrentLiabilities": "5423000", "totalNonCurrentLiabilities": "30000000", "cashAndShortTermInvestments": "420146000", "commonStockSharesOutstanding": "100590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "420146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22645000", "operatingCashflow": "-562616000", "capitalExpenditures": "126887000", "changeInReceivables": "15242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65470000", "cashflowFromInvestment": "272945000", "stockBasedCompensation": "157752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-224201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 1167175000, "cost_of_revenue": 211122000, "gross_profit": 956053000, "ebit": 268636000, "ebitda": 152367000, "pretax_income": 221653000, "tax_provision": -15662000, "net_income": 205991000, "net_income_to_common": 205991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710779000, "total_current_assets": 4219308000, "total_assets": 5129547000, "short_term_debt": 45661000, "long_term_debt": 1009372000, "total_debt": 1055033000, "total_liabilities": 4054167000, "total_equity": 1075380000, "shares_outstanding": 138226000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70504000, "capital_expenditure": 21833000, "free_cash_flow": 92337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13388, "ticker_id": 4734, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "152367000", "netIncome": "205991000", "grossProfit": "956053000", "depreciation": "None", "totalRevenue": "1167175000", "costOfRevenue": "211122000", "interestIncome": "26598000", "incomeBeforeTax": "221653000", "interestExpense": "69286000", "operatingIncome": "268636000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-15662000", "reportedCurrency": "USD", "netInterestIncome": "-42688000", "nonInterestIncome": "None", "operatingExpenses": "687417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "322551000", "netIncomeFromContinuingOperations": "205991000" }, "balance": { "goodwill": "None", "inventory": "84025000", "commonStock": "1334000", "currentDebt": "None", "investments": "None", "totalAssets": "5129547000", "longTermDebt": "1009372000", "shortTermDebt": "45661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6496533000", "totalLiabilities": "4054167000", "otherCurrentAssets": "242103000", "totalCurrentAssets": "4219308000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1298444000", "currentNetReceivables": "883957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910239000", "currentAccountsPayable": "126628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1273058000", "totalShareholderEquity": "1075380000", "capitalLeaseObligations": "263686000", "otherCurrentLiabilities": "1173973000", "totalCurrentLiabilities": "1349475000", "otherNonCurrentLiabilities": "1477295000", "totalNonCurrentLiabilities": "2704692000", "cashAndShortTermInvestments": "1710779000", "commonStockSharesOutstanding": "138226000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1710779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3324000", "operatingCashflow": "70504000", "capitalExpenditures": "21833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15714000", "cashflowFromInvestment": "-25542000", "stockBasedCompensation": "70154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1167175000, "cost_of_revenue": 211122000, "gross_profit": 956053000, "research_and_development": 364866000, "selling_general_admin": 322551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268636000, "depreciation_amortisation": null, "ebitda": 152367000, "interest_expense": 69286000, "interest_income": null, "other_non_operating": null, "pretax_income": 221653000, "tax_provision": -15662000, "effective_tax_rate": null, "net_income": 205991000, "net_income_continuing_ops": 205991000, "net_income_to_common": 205991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1710779000, "short_term_investments": 1298444000, "net_receivables": 883957000, "inventory": 84025000, "other_current_assets": null, "total_current_assets": 4219308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 910239000, "total_assets": 5129547000, "short_term_debt": 45661000, "accounts_payable": 126628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1349475000, "long_term_debt": 1009372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704692000, "total_liabilities": 4054167000, "total_debt": 1055033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6496533000, "total_equity": 1075380000, "shares_outstanding": 138226000, "operating_cash_flow": 70504000, "stock_based_compensation": 70154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15714000, "free_cash_flow": 92337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "152367000", "netIncome": "205991000", "grossProfit": "956053000", "depreciation": "None", "totalRevenue": "1167175000", "costOfRevenue": "211122000", "interestIncome": "26598000", "incomeBeforeTax": "221653000", "interestExpense": "69286000", "operatingIncome": "268636000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-15662000", "reportedCurrency": "USD", "netInterestIncome": "-42688000", "nonInterestIncome": "None", "operatingExpenses": "687417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "322551000", "netIncomeFromContinuingOperations": "205991000" }, "balance": { "goodwill": "None", "inventory": "84025000", "commonStock": "1334000", "currentDebt": "None", "investments": "None", "totalAssets": "5129547000", "longTermDebt": "1009372000", "shortTermDebt": "45661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6496533000", "totalLiabilities": "4054167000", "otherCurrentAssets": "242103000", "totalCurrentAssets": "4219308000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1298444000", "currentNetReceivables": "883957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910239000", "currentAccountsPayable": "126628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1273058000", "totalShareholderEquity": "1075380000", "capitalLeaseObligations": "263686000", "otherCurrentLiabilities": "1173973000", "totalCurrentLiabilities": "1349475000", "otherNonCurrentLiabilities": "1477295000", "totalNonCurrentLiabilities": "2704692000", "cashAndShortTermInvestments": "1710779000", "commonStockSharesOutstanding": "138226000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1710779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3324000", "operatingCashflow": "70504000", "capitalExpenditures": "21833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15714000", "cashflowFromInvestment": "-25542000", "stockBasedCompensation": "70154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 1097033000, "cost_of_revenue": 267723000, "gross_profit": 829310000, "ebit": 131718000, "ebitda": 145224000, "pretax_income": 161137000, "tax_provision": -25282000, "net_income": 186419000, "net_income_to_common": 186419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657250000, "total_current_assets": 4050662000, "total_assets": 4966331000, "short_term_debt": 45518000, "long_term_debt": 1007784000, "total_debt": 1053302000, "total_liabilities": 4177155000, "total_equity": 789176000, "shares_outstanding": 136281000, "goodwill_and_intangibles": 593725000 }, "cash_flow": { "operating_cash_flow": 163555000, "capital_expenditure": 23292000, "free_cash_flow": 186847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13389, "ticker_id": 4734, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131718000", "ebitda": "145224000", "netIncome": "186419000", "grossProfit": "829310000", "depreciation": "None", "totalRevenue": "1097033000", "costOfRevenue": "267723000", "interestIncome": "26630000", "incomeBeforeTax": "161137000", "interestExpense": "129336999", "operatingIncome": "131718000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-25282000", "reportedCurrency": "USD", "netInterestIncome": "-102707000", "nonInterestIncome": "None", "operatingExpenses": "697592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13506000", "sellingGeneralAndAdministrative": "325374000", "netIncomeFromContinuingOperations": "186419000" }, "balance": { "goodwill": "None", "inventory": "82719000", "commonStock": "1324000", "currentDebt": "None", "investments": "None", "totalAssets": "4966331000", "longTermDebt": "1007784000", "shortTermDebt": "45518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "593725000", "reportedCurrency": "USD", "retainedEarnings": "-6702524000", "totalLiabilities": "4177155000", "otherCurrentAssets": "281892000", "totalCurrentAssets": "4050662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1251234000", "currentNetReceivables": "777567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915669000", "currentAccountsPayable": "115721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1278389000", "totalShareholderEquity": "789176000", "capitalLeaseObligations": "270605000", "otherCurrentLiabilities": "1300265000", "totalCurrentLiabilities": "1466349000", "otherNonCurrentLiabilities": "1477935000", "totalNonCurrentLiabilities": "2710806000", "cashAndShortTermInvestments": "1657250000", "commonStockSharesOutstanding": "136281000", "intangibleAssetsExcludingGoodwill": "593725000", "cashAndCashEquivalentsAtCarryingValue": "1657250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13861000", "operatingCashflow": "163555000", "capitalExpenditures": "23292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45317000", "cashflowFromInvestment": "-37166000", "stockBasedCompensation": "-276603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1097033000, "cost_of_revenue": 267723000, "gross_profit": 829310000, "research_and_development": 372218000, "selling_general_admin": 325374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131718000, "depreciation_amortisation": 13506000, "ebitda": 145224000, "interest_expense": 129336999, "interest_income": null, "other_non_operating": null, "pretax_income": 161137000, "tax_provision": -25282000, "effective_tax_rate": null, "net_income": 186419000, "net_income_continuing_ops": 186419000, "net_income_to_common": 186419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1657250000, "short_term_investments": 1251234000, "net_receivables": 777567000, "inventory": 82719000, "other_current_assets": null, "total_current_assets": 4050662000, "net_ppe": null, "goodwill": null, "intangible_assets": 593725000, "goodwill_and_intangibles": 593725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915669000, "total_assets": 4966331000, "short_term_debt": 45518000, "accounts_payable": 115721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1466349000, "long_term_debt": 1007784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2710806000, "total_liabilities": 4177155000, "total_debt": 1053302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6702524000, "total_equity": 789176000, "shares_outstanding": 136281000, "operating_cash_flow": 163555000, "stock_based_compensation": -276603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45317000, "free_cash_flow": 186847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131718000", "ebitda": "145224000", "netIncome": "186419000", "grossProfit": "829310000", "depreciation": "None", "totalRevenue": "1097033000", "costOfRevenue": "267723000", "interestIncome": "26630000", "incomeBeforeTax": "161137000", "interestExpense": "129336999", "operatingIncome": "131718000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-25282000", "reportedCurrency": "USD", "netInterestIncome": "-102707000", "nonInterestIncome": "None", "operatingExpenses": "697592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13506000", "sellingGeneralAndAdministrative": "325374000", "netIncomeFromContinuingOperations": "186419000" }, "balance": { "goodwill": "None", "inventory": "82719000", "commonStock": "1324000", "currentDebt": "None", "investments": "None", "totalAssets": "4966331000", "longTermDebt": "1007784000", "shortTermDebt": "45518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "593725000", "reportedCurrency": "USD", "retainedEarnings": "-6702524000", "totalLiabilities": "4177155000", "otherCurrentAssets": "281892000", "totalCurrentAssets": "4050662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1251234000", "currentNetReceivables": "777567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915669000", "currentAccountsPayable": "115721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1278389000", "totalShareholderEquity": "789176000", "capitalLeaseObligations": "270605000", "otherCurrentLiabilities": "1300265000", "totalCurrentLiabilities": "1466349000", "otherNonCurrentLiabilities": "1477935000", "totalNonCurrentLiabilities": "2710806000", "cashAndShortTermInvestments": "1657250000", "commonStockSharesOutstanding": "136281000", "intangibleAssetsExcludingGoodwill": "593725000", "cashAndCashEquivalentsAtCarryingValue": "1657250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13861000", "operatingCashflow": "163555000", "capitalExpenditures": "23292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45317000", "cashflowFromInvestment": "-37166000", "stockBasedCompensation": "-276603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 1249026000, "cost_of_revenue": 197231000, "gross_profit": 1051795000, "ebit": 283367000, "ebitda": 297170000, "pretax_income": 238969000, "tax_provision": -12115000, "net_income": 251084000, "net_income_to_common": 251084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1490249000, "total_current_assets": 3952811000, "total_assets": 4851662000, "short_term_debt": 44755000, "long_term_debt": 1040276000, "total_debt": 1085031000, "total_liabilities": 4617768000, "total_equity": 233894000, "shares_outstanding": 137348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325109000, "capital_expenditure": 12142000, "free_cash_flow": 337251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13391, "ticker_id": 4734, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283367000", "ebitda": "297170000", "netIncome": "251084000", "grossProfit": "1051795000", "depreciation": "None", "totalRevenue": "1249026000", "costOfRevenue": "197231000", "interestIncome": "28681000", "incomeBeforeTax": "238969000", "interestExpense": "44398000", "operatingIncome": "367982000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12115000", "reportedCurrency": "USD", "netInterestIncome": "-15717000", "nonInterestIncome": "None", "operatingExpenses": "683813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13803000", "sellingGeneralAndAdministrative": "322076000", "netIncomeFromContinuingOperations": "251084000" }, "balance": { "goodwill": "None", "inventory": "75383000", "commonStock": "1318000", "currentDebt": "None", "investments": "None", "totalAssets": "4851662000", "longTermDebt": "1040276000", "shortTermDebt": "44755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7160420000", "totalLiabilities": "4617768000", "otherCurrentAssets": "188036000", "totalCurrentAssets": "3952811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1234375000", "currentNetReceivables": "964768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898851000", "currentAccountsPayable": "117591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1308452000", "totalShareholderEquity": "233894000", "capitalLeaseObligations": "268176000", "otherCurrentLiabilities": "1390590000", "totalCurrentLiabilities": "1555477000", "otherNonCurrentLiabilities": "1358935000", "totalNonCurrentLiabilities": "3062291000", "cashAndShortTermInvestments": "1490249000", "commonStockSharesOutstanding": "137348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1490249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4976000", "operatingCashflow": "325109000", "capitalExpenditures": "12142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448348000", "cashflowFromInvestment": "501107000", "stockBasedCompensation": "108211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1249026000, "cost_of_revenue": 197231000, "gross_profit": 1051795000, "research_and_development": 358814000, "selling_general_admin": 322076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283367000, "depreciation_amortisation": 13803000, "ebitda": 297170000, "interest_expense": 44398000, "interest_income": null, "other_non_operating": null, "pretax_income": 238969000, "tax_provision": -12115000, "effective_tax_rate": null, "net_income": 251084000, "net_income_continuing_ops": 251084000, "net_income_to_common": 251084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1490249000, "short_term_investments": 1234375000, "net_receivables": 964768000, "inventory": 75383000, "other_current_assets": null, "total_current_assets": 3952811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898851000, "total_assets": 4851662000, "short_term_debt": 44755000, "accounts_payable": 117591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1555477000, "long_term_debt": 1040276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3062291000, "total_liabilities": 4617768000, "total_debt": 1085031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7160420000, "total_equity": 233894000, "shares_outstanding": 137348000, "operating_cash_flow": 325109000, "stock_based_compensation": 108211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 501107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -448348000, "free_cash_flow": 337251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283367000", "ebitda": "297170000", "netIncome": "251084000", "grossProfit": "1051795000", "depreciation": "None", "totalRevenue": "1249026000", "costOfRevenue": "197231000", "interestIncome": "28681000", "incomeBeforeTax": "238969000", "interestExpense": "44398000", "operatingIncome": "367982000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12115000", "reportedCurrency": "USD", "netInterestIncome": "-15717000", "nonInterestIncome": "None", "operatingExpenses": "683813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13803000", "sellingGeneralAndAdministrative": "322076000", "netIncomeFromContinuingOperations": "251084000" }, "balance": { "goodwill": "None", "inventory": "75383000", "commonStock": "1318000", "currentDebt": "None", "investments": "None", "totalAssets": "4851662000", "longTermDebt": "1040276000", "shortTermDebt": "44755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7160420000", "totalLiabilities": "4617768000", "otherCurrentAssets": "188036000", "totalCurrentAssets": "3952811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1234375000", "currentNetReceivables": "964768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898851000", "currentAccountsPayable": "117591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1308452000", "totalShareholderEquity": "233894000", "capitalLeaseObligations": "268176000", "otherCurrentLiabilities": "1390590000", "totalCurrentLiabilities": "1555477000", "otherNonCurrentLiabilities": "1358935000", "totalNonCurrentLiabilities": "3062291000", "cashAndShortTermInvestments": "1490249000", "commonStockSharesOutstanding": "137348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1490249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4976000", "operatingCashflow": "325109000", "capitalExpenditures": "12142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448348000", "cashflowFromInvestment": "501107000", "stockBasedCompensation": "108211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 773689000, "cost_of_revenue": 142953000, "gross_profit": 630736000, "ebit": 4888000, "ebitda": 18832000, "pretax_income": -35358000, "tax_provision": 30919000, "net_income": -66277000, "net_income_to_common": -66277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1113685000, "total_current_assets": 3643699000, "total_assets": 4566019000, "short_term_debt": 143620000, "long_term_debt": 1026522000, "total_debt": 1170142000, "total_liabilities": 4315428000, "total_equity": 250591000, "shares_outstanding": 129676000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153730000, "capital_expenditure": 14293000, "free_cash_flow": 168023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13392, "ticker_id": 4734, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4888000", "ebitda": "18832000", "netIncome": "-66277000", "grossProfit": "630736000", "depreciation": "None", "totalRevenue": "773689000", "costOfRevenue": "142953000", "interestIncome": "27486000", "incomeBeforeTax": "-35358000", "interestExpense": "40246000", "operatingIncome": "-16199000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30919000", "reportedCurrency": "USD", "netInterestIncome": "-12760000", "nonInterestIncome": "None", "operatingExpenses": "646935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13944000", "sellingGeneralAndAdministrative": "323314000", "netIncomeFromContinuingOperations": "-66277000" }, "balance": { "goodwill": "None", "inventory": "71688000", "commonStock": "1310000", "currentDebt": "None", "investments": "None", "totalAssets": "4566019000", "longTermDebt": "1026522000", "shortTermDebt": "143620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7411504000", "totalLiabilities": "4315428000", "otherCurrentAssets": "147314000", "totalCurrentAssets": "3643699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1743900000", "currentNetReceivables": "567112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922320000", "currentAccountsPayable": "102393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2739734000", "totalShareholderEquity": "250591000", "capitalLeaseObligations": "270542000", "otherCurrentLiabilities": "1039754000", "totalCurrentLiabilities": "1300847000", "otherNonCurrentLiabilities": "1356079000", "totalNonCurrentLiabilities": "3014581000", "cashAndShortTermInvestments": "1113685000", "commonStockSharesOutstanding": "129676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1113685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11144000", "operatingCashflow": "153730000", "capitalExpenditures": "14293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53757000", "cashflowFromInvestment": "-141381000", "stockBasedCompensation": "111680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773689000, "cost_of_revenue": 142953000, "gross_profit": 630736000, "research_and_development": 323621000, "selling_general_admin": 323314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4888000, "depreciation_amortisation": 13944000, "ebitda": 18832000, "interest_expense": 40246000, "interest_income": null, "other_non_operating": null, "pretax_income": -35358000, "tax_provision": 30919000, "effective_tax_rate": null, "net_income": -66277000, "net_income_continuing_ops": -66277000, "net_income_to_common": -66277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1113685000, "short_term_investments": 1743900000, "net_receivables": 567112000, "inventory": 71688000, "other_current_assets": null, "total_current_assets": 3643699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922320000, "total_assets": 4566019000, "short_term_debt": 143620000, "accounts_payable": 102393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300847000, "long_term_debt": 1026522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3014581000, "total_liabilities": 4315428000, "total_debt": 1170142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7411504000, "total_equity": 250591000, "shares_outstanding": 129676000, "operating_cash_flow": 153730000, "stock_based_compensation": 111680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53757000, "free_cash_flow": 168023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4888000", "ebitda": "18832000", "netIncome": "-66277000", "grossProfit": "630736000", "depreciation": "None", "totalRevenue": "773689000", "costOfRevenue": "142953000", "interestIncome": "27486000", "incomeBeforeTax": "-35358000", "interestExpense": "40246000", "operatingIncome": "-16199000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30919000", "reportedCurrency": "USD", "netInterestIncome": "-12760000", "nonInterestIncome": "None", "operatingExpenses": "646935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13944000", "sellingGeneralAndAdministrative": "323314000", "netIncomeFromContinuingOperations": "-66277000" }, "balance": { "goodwill": "None", "inventory": "71688000", "commonStock": "1310000", "currentDebt": "None", "investments": "None", "totalAssets": "4566019000", "longTermDebt": "1026522000", "shortTermDebt": "143620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7411504000", "totalLiabilities": "4315428000", "otherCurrentAssets": "147314000", "totalCurrentAssets": "3643699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1743900000", "currentNetReceivables": "567112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922320000", "currentAccountsPayable": "102393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2739734000", "totalShareholderEquity": "250591000", "capitalLeaseObligations": "270542000", "otherCurrentLiabilities": "1039754000", "totalCurrentLiabilities": "1300847000", "otherNonCurrentLiabilities": "1356079000", "totalNonCurrentLiabilities": "3014581000", "cashAndShortTermInvestments": "1113685000", "commonStockSharesOutstanding": "129676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1113685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11144000", "operatingCashflow": "153730000", "capitalExpenditures": "14293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53757000", "cashflowFromInvestment": "-141381000", "stockBasedCompensation": "111680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 594189000, "cost_of_revenue": 71041000, "gross_profit": 523148000, "ebit": -2950000, "ebitda": 11455000, "pretax_income": -41596000, "tax_provision": 15883000, "net_income": -57479000, "net_income_to_common": -57479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019654000, "total_current_assets": 3268258000, "total_assets": 4213811000, "short_term_debt": 127804000, "long_term_debt": 1025566000, "total_debt": 1153370000, "total_liabilities": 4098376000, "total_equity": 115435000, "shares_outstanding": 129676000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118314000, "capital_expenditure": 8970000, "free_cash_flow": -109344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13393, "ticker_id": 4734, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2950000", "ebitda": "11455000", "netIncome": "-57479000", "grossProfit": "523148000", "depreciation": "None", "totalRevenue": "594189000", "costOfRevenue": "71041000", "interestIncome": "28673000", "incomeBeforeTax": "-41596000", "interestExpense": "38646000", "operatingIncome": "18077000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15883000", "reportedCurrency": "USD", "netInterestIncome": "-9973000", "nonInterestIncome": "None", "operatingExpenses": "505071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14405000", "sellingGeneralAndAdministrative": "239949000", "netIncomeFromContinuingOperations": "-57479000" }, "balance": { "goodwill": "None", "inventory": "65581000", "commonStock": "1303000", "currentDebt": "None", "investments": "None", "totalAssets": "4213811000", "longTermDebt": "1025566000", "shortTermDebt": "127804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7345227000", "totalLiabilities": "4098376000", "otherCurrentAssets": "152420000", "totalCurrentAssets": "3268258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1612568000", "currentNetReceivables": "418035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945553000", "currentAccountsPayable": "97399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2722252000", "totalShareholderEquity": "115435000", "capitalLeaseObligations": "276072000", "otherCurrentLiabilities": "822260000", "totalCurrentLiabilities": "1075623000", "otherNonCurrentLiabilities": "1344692000", "totalNonCurrentLiabilities": "3022753000", "cashAndShortTermInvestments": "1019654000", "commonStockSharesOutstanding": "129676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6215000", "operatingCashflow": "-118314000", "capitalExpenditures": "8970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44084000", "cashflowFromInvestment": "113769000", "stockBasedCompensation": "56712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594189000, "cost_of_revenue": 71041000, "gross_profit": 523148000, "research_and_development": 265122000, "selling_general_admin": 239949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2950000, "depreciation_amortisation": 14405000, "ebitda": 11455000, "interest_expense": 38646000, "interest_income": null, "other_non_operating": null, "pretax_income": -41596000, "tax_provision": 15883000, "effective_tax_rate": null, "net_income": -57479000, "net_income_continuing_ops": -57479000, "net_income_to_common": -57479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019654000, "short_term_investments": 1612568000, "net_receivables": 418035000, "inventory": 65581000, "other_current_assets": null, "total_current_assets": 3268258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945553000, "total_assets": 4213811000, "short_term_debt": 127804000, "accounts_payable": 97399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075623000, "long_term_debt": 1025566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3022753000, "total_liabilities": 4098376000, "total_debt": 1153370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7345227000, "total_equity": 115435000, "shares_outstanding": 129676000, "operating_cash_flow": -118314000, "stock_based_compensation": 56712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44084000, "free_cash_flow": -109344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2950000", "ebitda": "11455000", "netIncome": "-57479000", "grossProfit": "523148000", "depreciation": "None", "totalRevenue": "594189000", "costOfRevenue": "71041000", "interestIncome": "28673000", "incomeBeforeTax": "-41596000", "interestExpense": "38646000", "operatingIncome": "18077000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15883000", "reportedCurrency": "USD", "netInterestIncome": "-9973000", "nonInterestIncome": "None", "operatingExpenses": "505071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14405000", "sellingGeneralAndAdministrative": "239949000", "netIncomeFromContinuingOperations": "-57479000" }, "balance": { "goodwill": "None", "inventory": "65581000", "commonStock": "1303000", "currentDebt": "None", "investments": "None", "totalAssets": "4213811000", "longTermDebt": "1025566000", "shortTermDebt": "127804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7345227000", "totalLiabilities": "4098376000", "otherCurrentAssets": "152420000", "totalCurrentAssets": "3268258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1612568000", "currentNetReceivables": "418035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945553000", "currentAccountsPayable": "97399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2722252000", "totalShareholderEquity": "115435000", "capitalLeaseObligations": "276072000", "otherCurrentLiabilities": "822260000", "totalCurrentLiabilities": "1075623000", "otherNonCurrentLiabilities": "1344692000", "totalNonCurrentLiabilities": "3022753000", "cashAndShortTermInvestments": "1019654000", "commonStockSharesOutstanding": "129676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6215000", "operatingCashflow": "-118314000", "capitalExpenditures": "8970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44084000", "cashflowFromInvestment": "113769000", "stockBasedCompensation": "56712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 593166000, "cost_of_revenue": 102817000, "gross_profit": 490349000, "ebit": -155079000, "ebitda": -140911000, "pretax_income": -193958000, "tax_provision": -110195000, "net_income": -83763000, "net_income_to_common": -83763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966428000, "total_current_assets": 3295285000, "total_assets": 4239983000, "short_term_debt": 154904000, "long_term_debt": 1024621000, "total_debt": 1179525000, "total_liabilities": 4172895000, "total_equity": 67088000, "shares_outstanding": 128590000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94662000, "capital_expenditure": 9094000, "free_cash_flow": -85568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13394, "ticker_id": 4734, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155079000", "ebitda": "-140911000", "netIncome": "-83763000", "grossProfit": "490349000", "depreciation": "None", "totalRevenue": "593166000", "costOfRevenue": "102817000", "interestIncome": "31019000", "incomeBeforeTax": "-193958000", "interestExpense": "38971000", "operatingIncome": "-105159000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-110195000", "reportedCurrency": "USD", "netInterestIncome": "-7952000", "nonInterestIncome": "None", "operatingExpenses": "595508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14168000", "sellingGeneralAndAdministrative": "295339000", "netIncomeFromContinuingOperations": "-83763000" }, "balance": { "goodwill": "None", "inventory": "78509000", "commonStock": "1293000", "currentDebt": "None", "investments": "None", "totalAssets": "4239983000", "longTermDebt": "1024621000", "shortTermDebt": "154904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7287748000", "totalLiabilities": "4172895000", "otherCurrentAssets": "116964000", "totalCurrentAssets": "3295285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1728076000", "currentNetReceivables": "405308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944698000", "currentAccountsPayable": "88415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2743419000", "totalShareholderEquity": "67088000", "capitalLeaseObligations": "271427000", "otherCurrentLiabilities": "887472000", "totalCurrentLiabilities": "1186272000", "otherNonCurrentLiabilities": "1732461000", "totalNonCurrentLiabilities": "2986623000", "cashAndShortTermInvestments": "966428000", "commonStockSharesOutstanding": "128590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "849000", "operatingCashflow": "-94662000", "capitalExpenditures": "9094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30997000", "cashflowFromInvestment": "-52910000", "stockBasedCompensation": "91645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-20546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593166000, "cost_of_revenue": 102817000, "gross_profit": 490349000, "research_and_development": 300169000, "selling_general_admin": 295339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155079000, "depreciation_amortisation": 14168000, "ebitda": -140911000, "interest_expense": 38971000, "interest_income": null, "other_non_operating": null, "pretax_income": -193958000, "tax_provision": -110195000, "effective_tax_rate": null, "net_income": -83763000, "net_income_continuing_ops": -83763000, "net_income_to_common": -83763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966428000, "short_term_investments": 1728076000, "net_receivables": 405308000, "inventory": 78509000, "other_current_assets": null, "total_current_assets": 3295285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944698000, "total_assets": 4239983000, "short_term_debt": 154904000, "accounts_payable": 88415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1186272000, "long_term_debt": 1024621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2986623000, "total_liabilities": 4172895000, "total_debt": 1179525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7287748000, "total_equity": 67088000, "shares_outstanding": 128590000, "operating_cash_flow": -94662000, "stock_based_compensation": 91645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30997000, "free_cash_flow": -85568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155079000", "ebitda": "-140911000", "netIncome": "-83763000", "grossProfit": "490349000", "depreciation": "None", "totalRevenue": "593166000", "costOfRevenue": "102817000", "interestIncome": "31019000", "incomeBeforeTax": "-193958000", "interestExpense": "38971000", "operatingIncome": "-105159000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-110195000", "reportedCurrency": "USD", "netInterestIncome": "-7952000", "nonInterestIncome": "None", "operatingExpenses": "595508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14168000", "sellingGeneralAndAdministrative": "295339000", "netIncomeFromContinuingOperations": "-83763000" }, "balance": { "goodwill": "None", "inventory": "78509000", "commonStock": "1293000", "currentDebt": "None", "investments": "None", "totalAssets": "4239983000", "longTermDebt": "1024621000", "shortTermDebt": "154904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7287748000", "totalLiabilities": "4172895000", "otherCurrentAssets": "116964000", "totalCurrentAssets": "3295285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1728076000", "currentNetReceivables": "405308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944698000", "currentAccountsPayable": "88415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2743419000", "totalShareholderEquity": "67088000", "capitalLeaseObligations": "271427000", "otherCurrentLiabilities": "887472000", "totalCurrentLiabilities": "1186272000", "otherNonCurrentLiabilities": "1732461000", "totalNonCurrentLiabilities": "2986623000", "cashAndShortTermInvestments": "966428000", "commonStockSharesOutstanding": "128590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "849000", "operatingCashflow": "-94662000", "capitalExpenditures": "9094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30997000", "cashflowFromInvestment": "-52910000", "stockBasedCompensation": "91645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-20546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 500919000, "cost_of_revenue": 85905000, "gross_profit": 415014000, "ebit": -74287000, "ebitda": -60305000, "pretax_income": -108663000, "tax_provision": 2907000, "net_income": -111570000, "net_income_to_common": -111570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099920000, "total_current_assets": 3355424000, "total_assets": 4205039000, "short_term_debt": 132660000, "long_term_debt": 1023654000, "total_debt": 1156314000, "total_liabilities": 4172685000, "total_equity": 32354000, "shares_outstanding": 128590000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43707000, "capital_expenditure": 4192000, "free_cash_flow": 47899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13396, "ticker_id": 4734, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74287000", "ebitda": "-60305000", "netIncome": "-111570000", "grossProfit": "415014000", "depreciation": "None", "totalRevenue": "500919000", "costOfRevenue": "85905000", "interestIncome": "32146000", "incomeBeforeTax": "-108663000", "interestExpense": "34376000", "operatingIncome": "-76905000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2907000", "reportedCurrency": "USD", "netInterestIncome": "-2230000", "nonInterestIncome": "None", "operatingExpenses": "491919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13982000", "sellingGeneralAndAdministrative": "220993000", "netIncomeFromContinuingOperations": "-111570000" }, "balance": { "goodwill": "None", "inventory": "75987000", "commonStock": "1289000", "currentDebt": "None", "investments": "None", "totalAssets": "4205039000", "longTermDebt": "1023654000", "shortTermDebt": "132660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7203985000", "totalLiabilities": "4172685000", "otherCurrentAssets": "145350000", "totalCurrentAssets": "3355424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1680315000", "currentNetReceivables": "353852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849615000", "currentAccountsPayable": "70805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726193000", "totalShareholderEquity": "32354000", "capitalLeaseObligations": "278174000", "otherCurrentLiabilities": "946168000", "totalCurrentLiabilities": "1220663000", "otherNonCurrentLiabilities": "1691326000", "totalNonCurrentLiabilities": "2952022000", "cashAndShortTermInvestments": "1099920000", "commonStockSharesOutstanding": "128590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1099920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5925000", "operatingCashflow": "43707000", "capitalExpenditures": "4192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102755000", "cashflowFromInvestment": "-30250000", "stockBasedCompensation": "45804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500919000, "cost_of_revenue": 85905000, "gross_profit": 415014000, "research_and_development": 270926000, "selling_general_admin": 220993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74287000, "depreciation_amortisation": 13982000, "ebitda": -60305000, "interest_expense": 34376000, "interest_income": null, "other_non_operating": null, "pretax_income": -108663000, "tax_provision": 2907000, "effective_tax_rate": null, "net_income": -111570000, "net_income_continuing_ops": -111570000, "net_income_to_common": -111570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099920000, "short_term_investments": 1680315000, "net_receivables": 353852000, "inventory": 75987000, "other_current_assets": null, "total_current_assets": 3355424000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849615000, "total_assets": 4205039000, "short_term_debt": 132660000, "accounts_payable": 70805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1220663000, "long_term_debt": 1023654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2952022000, "total_liabilities": 4172685000, "total_debt": 1156314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7203985000, "total_equity": 32354000, "shares_outstanding": 128590000, "operating_cash_flow": 43707000, "stock_based_compensation": 45804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102755000, "free_cash_flow": 47899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74287000", "ebitda": "-60305000", "netIncome": "-111570000", "grossProfit": "415014000", "depreciation": "None", "totalRevenue": "500919000", "costOfRevenue": "85905000", "interestIncome": "32146000", "incomeBeforeTax": "-108663000", "interestExpense": "34376000", "operatingIncome": "-76905000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2907000", "reportedCurrency": "USD", "netInterestIncome": "-2230000", "nonInterestIncome": "None", "operatingExpenses": "491919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13982000", "sellingGeneralAndAdministrative": "220993000", "netIncomeFromContinuingOperations": "-111570000" }, "balance": { "goodwill": "None", "inventory": "75987000", "commonStock": "1289000", "currentDebt": "None", "investments": "None", "totalAssets": "4205039000", "longTermDebt": "1023654000", "shortTermDebt": "132660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7203985000", "totalLiabilities": "4172685000", "otherCurrentAssets": "145350000", "totalCurrentAssets": "3355424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1680315000", "currentNetReceivables": "353852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849615000", "currentAccountsPayable": "70805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726193000", "totalShareholderEquity": "32354000", "capitalLeaseObligations": "278174000", "otherCurrentLiabilities": "946168000", "totalCurrentLiabilities": "1220663000", "otherNonCurrentLiabilities": "1691326000", "totalNonCurrentLiabilities": "2952022000", "cashAndShortTermInvestments": "1099920000", "commonStockSharesOutstanding": "128590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1099920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5925000", "operatingCashflow": "43707000", "capitalExpenditures": "4192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102755000", "cashflowFromInvestment": "-30250000", "stockBasedCompensation": "45804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 659825000, "cost_of_revenue": 68672000, "gross_profit": 591153000, "ebit": 22091000, "ebitda": 37094000, "pretax_income": -11167000, "tax_provision": 5722000, "net_income": -16889000, "net_income_to_common": -16889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 968492000, "total_current_assets": 3172856000, "total_assets": 4009634000, "short_term_debt": 103619000, "long_term_debt": 1022688000, "total_debt": 1126307000, "total_liabilities": 4012701000, "total_equity": -3067000, "shares_outstanding": 126733000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124158000, "capital_expenditure": 8018000, "free_cash_flow": 132176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13397, "ticker_id": 4734, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22091000", "ebitda": "37094000", "netIncome": "-16889000", "grossProfit": "591153000", "depreciation": "None", "totalRevenue": "659825000", "costOfRevenue": "68672000", "interestIncome": "29182000", "incomeBeforeTax": "-11167000", "interestExpense": "33258000", "operatingIncome": "48614000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5722000", "reportedCurrency": "USD", "netInterestIncome": "-4076000", "nonInterestIncome": "None", "operatingExpenses": "542539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15003000", "sellingGeneralAndAdministrative": "248397000", "netIncomeFromContinuingOperations": "-16889000" }, "balance": { "goodwill": "None", "inventory": "83981000", "commonStock": "1281000", "currentDebt": "None", "investments": "None", "totalAssets": "4009634000", "longTermDebt": "1022688000", "shortTermDebt": "103619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7092415000", "totalLiabilities": "4012701000", "otherCurrentAssets": "154745000", "totalCurrentAssets": "3172856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1656157000", "currentNetReceivables": "309481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836778000", "currentAccountsPayable": "73980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2708239000", "totalShareholderEquity": "-3067000", "capitalLeaseObligations": "281008000", "otherCurrentLiabilities": "808643000", "totalCurrentLiabilities": "1055251000", "otherNonCurrentLiabilities": "1693008000", "totalNonCurrentLiabilities": "2957450000", "cashAndShortTermInvestments": "968492000", "commonStockSharesOutstanding": "126733000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "968492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6794000", "operatingCashflow": "124158000", "capitalExpenditures": "8018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131496000", "cashflowFromInvestment": "33940000", "stockBasedCompensation": "89288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659825000, "cost_of_revenue": 68672000, "gross_profit": 591153000, "research_and_development": 294142000, "selling_general_admin": 248397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22091000, "depreciation_amortisation": 15003000, "ebitda": 37094000, "interest_expense": 33258000, "interest_income": null, "other_non_operating": null, "pretax_income": -11167000, "tax_provision": 5722000, "effective_tax_rate": null, "net_income": -16889000, "net_income_continuing_ops": -16889000, "net_income_to_common": -16889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 968492000, "short_term_investments": 1656157000, "net_receivables": 309481000, "inventory": 83981000, "other_current_assets": null, "total_current_assets": 3172856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836778000, "total_assets": 4009634000, "short_term_debt": 103619000, "accounts_payable": 73980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1055251000, "long_term_debt": 1022688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2957450000, "total_liabilities": 4012701000, "total_debt": 1126307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7092415000, "total_equity": -3067000, "shares_outstanding": 126733000, "operating_cash_flow": 124158000, "stock_based_compensation": 89288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131496000, "free_cash_flow": 132176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22091000", "ebitda": "37094000", "netIncome": "-16889000", "grossProfit": "591153000", "depreciation": "None", "totalRevenue": "659825000", "costOfRevenue": "68672000", "interestIncome": "29182000", "incomeBeforeTax": "-11167000", "interestExpense": "33258000", "operatingIncome": "48614000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5722000", "reportedCurrency": "USD", "netInterestIncome": "-4076000", "nonInterestIncome": "None", "operatingExpenses": "542539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15003000", "sellingGeneralAndAdministrative": "248397000", "netIncomeFromContinuingOperations": "-16889000" }, "balance": { "goodwill": "None", "inventory": "83981000", "commonStock": "1281000", "currentDebt": "None", "investments": "None", "totalAssets": "4009634000", "longTermDebt": "1022688000", "shortTermDebt": "103619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7092415000", "totalLiabilities": "4012701000", "otherCurrentAssets": "154745000", "totalCurrentAssets": "3172856000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1656157000", "currentNetReceivables": "309481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836778000", "currentAccountsPayable": "73980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2708239000", "totalShareholderEquity": "-3067000", "capitalLeaseObligations": "281008000", "otherCurrentLiabilities": "808643000", "totalCurrentLiabilities": "1055251000", "otherNonCurrentLiabilities": "1693008000", "totalNonCurrentLiabilities": "2957450000", "cashAndShortTermInvestments": "968492000", "commonStockSharesOutstanding": "126733000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "968492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6794000", "operatingCashflow": "124158000", "capitalExpenditures": "8018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131496000", "cashflowFromInvestment": "33940000", "stockBasedCompensation": "89288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 494333000, "cost_of_revenue": 65976000, "gross_profit": 428357000, "ebit": -28334000, "ebitda": -14817000, "pretax_income": -63587000, "tax_provision": 2348000, "net_income": -65935000, "net_income_to_common": -65935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681879000, "total_current_assets": 2988607000, "total_assets": 3824386000, "short_term_debt": 87846000, "long_term_debt": 1021732000, "total_debt": 1109578000, "total_liabilities": 4043658000, "total_equity": -219272000, "shares_outstanding": 126138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81515000, "capital_expenditure": 12973000, "free_cash_flow": -68542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13398, "ticker_id": 4734, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28334000", "ebitda": "-14817000", "netIncome": "-65935000", "grossProfit": "428357000", "depreciation": "None", "totalRevenue": "494333000", "costOfRevenue": "65976000", "interestIncome": "29645000", "incomeBeforeTax": "-63587000", "interestExpense": "35253000", "operatingIncome": "-43435000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2348000", "reportedCurrency": "USD", "netInterestIncome": "-5608000", "nonInterestIncome": "None", "operatingExpenses": "471792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13517000", "sellingGeneralAndAdministrative": "210797000", "netIncomeFromContinuingOperations": "-65935000" }, "balance": { "goodwill": "None", "inventory": "93988000", "commonStock": "1265000", "currentDebt": "None", "investments": "None", "totalAssets": "3824386000", "longTermDebt": "1021732000", "shortTermDebt": "87846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7075526000", "totalLiabilities": "4043658000", "otherCurrentAssets": "201960000", "totalCurrentAssets": "2988607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1689403000", "currentNetReceivables": "321377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835779000", "currentAccountsPayable": "78148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2684299000", "totalShareholderEquity": "-219272000", "capitalLeaseObligations": "279501000", "otherCurrentLiabilities": "698865000", "totalCurrentLiabilities": "941709000", "otherNonCurrentLiabilities": "1656882000", "totalNonCurrentLiabilities": "3101949000", "cashAndShortTermInvestments": "681879000", "commonStockSharesOutstanding": "126138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22000", "operatingCashflow": "-81515000", "capitalExpenditures": "12973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28911000", "cashflowFromInvestment": "-67620000", "stockBasedCompensation": "45347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494333000, "cost_of_revenue": 65976000, "gross_profit": 428357000, "research_and_development": 260995000, "selling_general_admin": 210797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28334000, "depreciation_amortisation": 13517000, "ebitda": -14817000, "interest_expense": 35253000, "interest_income": null, "other_non_operating": null, "pretax_income": -63587000, "tax_provision": 2348000, "effective_tax_rate": null, "net_income": -65935000, "net_income_continuing_ops": -65935000, "net_income_to_common": -65935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681879000, "short_term_investments": 1689403000, "net_receivables": 321377000, "inventory": 93988000, "other_current_assets": null, "total_current_assets": 2988607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 835779000, "total_assets": 3824386000, "short_term_debt": 87846000, "accounts_payable": 78148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941709000, "long_term_debt": 1021732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3101949000, "total_liabilities": 4043658000, "total_debt": 1109578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7075526000, "total_equity": -219272000, "shares_outstanding": 126138000, "operating_cash_flow": -81515000, "stock_based_compensation": 45347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28911000, "free_cash_flow": -68542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28334000", "ebitda": "-14817000", "netIncome": "-65935000", "grossProfit": "428357000", "depreciation": "None", "totalRevenue": "494333000", "costOfRevenue": "65976000", "interestIncome": "29645000", "incomeBeforeTax": "-63587000", "interestExpense": "35253000", "operatingIncome": "-43435000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2348000", "reportedCurrency": "USD", "netInterestIncome": "-5608000", "nonInterestIncome": "None", "operatingExpenses": "471792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13517000", "sellingGeneralAndAdministrative": "210797000", "netIncomeFromContinuingOperations": "-65935000" }, "balance": { "goodwill": "None", "inventory": "93988000", "commonStock": "1265000", "currentDebt": "None", "investments": "None", "totalAssets": "3824386000", "longTermDebt": "1021732000", "shortTermDebt": "87846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7075526000", "totalLiabilities": "4043658000", "otherCurrentAssets": "201960000", "totalCurrentAssets": "2988607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1689403000", "currentNetReceivables": "321377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835779000", "currentAccountsPayable": "78148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2684299000", "totalShareholderEquity": "-219272000", "capitalLeaseObligations": "279501000", "otherCurrentLiabilities": "698865000", "totalCurrentLiabilities": "941709000", "otherNonCurrentLiabilities": "1656882000", "totalNonCurrentLiabilities": "3101949000", "cashAndShortTermInvestments": "681879000", "commonStockSharesOutstanding": "126138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22000", "operatingCashflow": "-81515000", "capitalExpenditures": "12973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28911000", "cashflowFromInvestment": "-67620000", "stockBasedCompensation": "45347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 439718000, "cost_of_revenue": 85858000, "gross_profit": 353860000, "ebit": -106349000, "ebitda": -92867000, "pretax_income": -137687000, "tax_provision": 183000, "net_income": -137870000, "net_income_to_common": -137870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812688000, "total_current_assets": 2982697000, "total_assets": 3829880000, "short_term_debt": 96501000, "long_term_debt": 1020776000, "total_debt": 1117277000, "total_liabilities": 4050524000, "total_equity": -220644000, "shares_outstanding": 125613000, "goodwill_and_intangibles": 697784000 }, "cash_flow": { "operating_cash_flow": -29795000, "capital_expenditure": 15309000, "free_cash_flow": -14486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13399, "ticker_id": 4734, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106349000", "ebitda": "-92867000", "netIncome": "-137870000", "grossProfit": "353860000", "depreciation": "None", "totalRevenue": "439718000", "costOfRevenue": "85858000", "interestIncome": "30406000", "incomeBeforeTax": "-137687000", "interestExpense": "31338000", "operatingIncome": "-116404000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "-932000", "nonInterestIncome": "None", "operatingExpenses": "470264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13482000", "sellingGeneralAndAdministrative": "198123000", "netIncomeFromContinuingOperations": "-137870000" }, "balance": { "goodwill": "None", "inventory": "89146000", "commonStock": "1259000", "currentDebt": "None", "investments": "None", "totalAssets": "3829880000", "longTermDebt": "1020776000", "shortTermDebt": "96501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "697784000", "reportedCurrency": "USD", "retainedEarnings": "-7009591000", "totalLiabilities": "4050524000", "otherCurrentAssets": "126382000", "totalCurrentAssets": "2982697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1626694000", "currentNetReceivables": "327787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847183000", "currentAccountsPayable": "55519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2682626000", "totalShareholderEquity": "-220644000", "capitalLeaseObligations": "284611000", "otherCurrentLiabilities": "713013000", "totalCurrentLiabilities": "967786000", "otherNonCurrentLiabilities": "1630686000", "totalNonCurrentLiabilities": "3082738000", "cashAndShortTermInvestments": "812688000", "commonStockSharesOutstanding": "125613000", "intangibleAssetsExcludingGoodwill": "697784000", "cashAndCashEquivalentsAtCarryingValue": "812688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11990000", "operatingCashflow": "-29795000", "capitalExpenditures": "15309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39228000", "cashflowFromInvestment": "-240656000", "stockBasedCompensation": "41994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439718000, "cost_of_revenue": 85858000, "gross_profit": 353860000, "research_and_development": 272141000, "selling_general_admin": 198123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106349000, "depreciation_amortisation": 13482000, "ebitda": -92867000, "interest_expense": 31338000, "interest_income": null, "other_non_operating": null, "pretax_income": -137687000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": -137870000, "net_income_continuing_ops": -137870000, "net_income_to_common": -137870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812688000, "short_term_investments": 1626694000, "net_receivables": 327787000, "inventory": 89146000, "other_current_assets": null, "total_current_assets": 2982697000, "net_ppe": null, "goodwill": null, "intangible_assets": 697784000, "goodwill_and_intangibles": 697784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847183000, "total_assets": 3829880000, "short_term_debt": 96501000, "accounts_payable": 55519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 967786000, "long_term_debt": 1020776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3082738000, "total_liabilities": 4050524000, "total_debt": 1117277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7009591000, "total_equity": -220644000, "shares_outstanding": 125613000, "operating_cash_flow": -29795000, "stock_based_compensation": 41994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39228000, "free_cash_flow": -14486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106349000", "ebitda": "-92867000", "netIncome": "-137870000", "grossProfit": "353860000", "depreciation": "None", "totalRevenue": "439718000", "costOfRevenue": "85858000", "interestIncome": "30406000", "incomeBeforeTax": "-137687000", "interestExpense": "31338000", "operatingIncome": "-116404000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "-932000", "nonInterestIncome": "None", "operatingExpenses": "470264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13482000", "sellingGeneralAndAdministrative": "198123000", "netIncomeFromContinuingOperations": "-137870000" }, "balance": { "goodwill": "None", "inventory": "89146000", "commonStock": "1259000", "currentDebt": "None", "investments": "None", "totalAssets": "3829880000", "longTermDebt": "1020776000", "shortTermDebt": "96501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "697784000", "reportedCurrency": "USD", "retainedEarnings": "-7009591000", "totalLiabilities": "4050524000", "otherCurrentAssets": "126382000", "totalCurrentAssets": "2982697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1626694000", "currentNetReceivables": "327787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847183000", "currentAccountsPayable": "55519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2682626000", "totalShareholderEquity": "-220644000", "capitalLeaseObligations": "284611000", "otherCurrentLiabilities": "713013000", "totalCurrentLiabilities": "967786000", "otherNonCurrentLiabilities": "1630686000", "totalNonCurrentLiabilities": "3082738000", "cashAndShortTermInvestments": "812688000", "commonStockSharesOutstanding": "125613000", "intangibleAssetsExcludingGoodwill": "697784000", "cashAndCashEquivalentsAtCarryingValue": "812688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11990000", "operatingCashflow": "-29795000", "capitalExpenditures": "15309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39228000", "cashflowFromInvestment": "-240656000", "stockBasedCompensation": "41994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 750530000, "cost_of_revenue": 84309000, "gross_profit": 666221000, "ebit": 181634000, "ebitda": 194962000, "pretax_income": 150741000, "tax_provision": 2988000, "net_income": 147753000, "net_income_to_common": 147753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033024000, "total_current_assets": 2985452000, "total_assets": 3839073000, "short_term_debt": 41516000, "long_term_debt": 1019809000, "total_debt": 1061325000, "total_liabilities": 4004939000, "total_equity": -165866000, "shares_outstanding": 131336999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 359412000, "capital_expenditure": 17092000, "free_cash_flow": 376504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13401, "ticker_id": 4734, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181634000", "ebitda": "194962000", "netIncome": "147753000", "grossProfit": "666221000", "depreciation": "None", "totalRevenue": "750530000", "costOfRevenue": "84309000", "interestIncome": "25425000", "incomeBeforeTax": "150741000", "interestExpense": "30893000", "operatingIncome": "213867000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2988000", "reportedCurrency": "USD", "netInterestIncome": "-5468000", "nonInterestIncome": "None", "operatingExpenses": "452354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13328000", "sellingGeneralAndAdministrative": "199175000", "netIncomeFromContinuingOperations": "147753000" }, "balance": { "goodwill": "None", "inventory": "95771000", "commonStock": "1255000", "currentDebt": "None", "investments": "None", "totalAssets": "3839073000", "longTermDebt": "1019809000", "shortTermDebt": "41516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6871721000", "totalLiabilities": "4004939000", "otherCurrentAssets": "157958000", "totalCurrentAssets": "2985452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1373254000", "currentNetReceivables": "325445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853621000", "currentAccountsPayable": "73840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "729076000", "shortLongTermDebtTotal": "1309036000", "totalShareholderEquity": "-165866000", "capitalLeaseObligations": "289227000", "otherCurrentLiabilities": "757289000", "totalCurrentLiabilities": "949785000", "otherNonCurrentLiabilities": "1591548000", "totalNonCurrentLiabilities": "3055154000", "cashAndShortTermInvestments": "1033024000", "commonStockSharesOutstanding": "131336999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1033024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4795000", "operatingCashflow": "359412000", "capitalExpenditures": "17092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33138000", "cashflowFromInvestment": "-10764000", "stockBasedCompensation": "63937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 750530000, "cost_of_revenue": 84309000, "gross_profit": 666221000, "research_and_development": 253179000, "selling_general_admin": 199175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181634000, "depreciation_amortisation": 13328000, "ebitda": 194962000, "interest_expense": 30893000, "interest_income": null, "other_non_operating": null, "pretax_income": 150741000, "tax_provision": 2988000, "effective_tax_rate": null, "net_income": 147753000, "net_income_continuing_ops": 147753000, "net_income_to_common": 147753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033024000, "short_term_investments": 1373254000, "net_receivables": 325445000, "inventory": 95771000, "other_current_assets": null, "total_current_assets": 2985452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 853621000, "total_assets": 3839073000, "short_term_debt": 41516000, "accounts_payable": 73840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 949785000, "long_term_debt": 1019809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3055154000, "total_liabilities": 4004939000, "total_debt": 1061325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6871721000, "total_equity": -165866000, "shares_outstanding": 131336999, "operating_cash_flow": 359412000, "stock_based_compensation": 63937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33138000, "free_cash_flow": 376504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181634000", "ebitda": "194962000", "netIncome": "147753000", "grossProfit": "666221000", "depreciation": "None", "totalRevenue": "750530000", "costOfRevenue": "84309000", "interestIncome": "25425000", "incomeBeforeTax": "150741000", "interestExpense": "30893000", "operatingIncome": "213867000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2988000", "reportedCurrency": "USD", "netInterestIncome": "-5468000", "nonInterestIncome": "None", "operatingExpenses": "452354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13328000", "sellingGeneralAndAdministrative": "199175000", "netIncomeFromContinuingOperations": "147753000" }, "balance": { "goodwill": "None", "inventory": "95771000", "commonStock": "1255000", "currentDebt": "None", "investments": "None", "totalAssets": "3839073000", "longTermDebt": "1019809000", "shortTermDebt": "41516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6871721000", "totalLiabilities": "4004939000", "otherCurrentAssets": "157958000", "totalCurrentAssets": "2985452000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1373254000", "currentNetReceivables": "325445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "853621000", "currentAccountsPayable": "73840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "729076000", "shortLongTermDebtTotal": "1309036000", "totalShareholderEquity": "-165866000", "capitalLeaseObligations": "289227000", "otherCurrentLiabilities": "757289000", "totalCurrentLiabilities": "949785000", "otherNonCurrentLiabilities": "1591548000", "totalNonCurrentLiabilities": "3055154000", "cashAndShortTermInvestments": "1033024000", "commonStockSharesOutstanding": "131336999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1033024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4795000", "operatingCashflow": "359412000", "capitalExpenditures": "17092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33138000", "cashflowFromInvestment": "-10764000", "stockBasedCompensation": "63937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "income_statement": { "revenue": 318754000, "cost_of_revenue": 85370000, "gross_profit": 233384000, "ebit": -244174000, "ebitda": -230995000, "pretax_income": -274209000, "tax_provision": 1815000, "net_income": -276024000, "net_income_to_common": -276024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657800000, "total_current_assets": 2524047000, "total_assets": 3402396000, "short_term_debt": 42074000, "long_term_debt": 1018843000, "total_debt": 1060917000, "total_liabilities": 3810527000, "total_equity": -408131000, "shares_outstanding": 124659000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58986000, "capital_expenditure": 15919000, "free_cash_flow": -43067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13402, "ticker_id": 4734, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:13.998931+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-244174000", "ebitda": "-230995000", "netIncome": "-276024000", "grossProfit": "233384000", "depreciation": "None", "totalRevenue": "318754000", "costOfRevenue": "85370000", "interestIncome": "21075000", "incomeBeforeTax": "-274209000", "interestExpense": "30035000", "operatingIncome": "-229831000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1815000", "reportedCurrency": "USD", "netInterestIncome": "-8960000", "nonInterestIncome": "None", "operatingExpenses": "463215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248526000", "otherNonOperatingIncome": "-14343000", "costofGoodsAndServicesSold": "85370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13179000", "sellingGeneralAndAdministrative": "214689000", "netIncomeFromContinuingOperations": "-276024000" }, "balance": { "goodwill": "None", "inventory": "100453000", "commonStock": "1250000", "currentDebt": "None", "investments": "None", "totalAssets": "3402396000", "longTermDebt": "1018843000", "shortTermDebt": "42074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7019474000", "totalLiabilities": "3810527000", "otherCurrentAssets": "145452000", "totalCurrentAssets": "2524047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1399707000", "currentNetReceivables": "220635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878349000", "currentAccountsPayable": "59746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527474000", "shortLongTermDebtTotal": "1314333000", "totalShareholderEquity": "-408131000", "capitalLeaseObligations": "295490000", "otherCurrentLiabilities": "632180000", "totalCurrentLiabilities": "788639000", "otherNonCurrentLiabilities": "1551862000", "totalNonCurrentLiabilities": "3021888000", "cashAndShortTermInvestments": "657800000", "commonStockSharesOutstanding": "124659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1985000", "operatingCashflow": "-58986000", "capitalExpenditures": "15919000", "changeInReceivables": "-2970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "53394000", "cashflowFromInvestment": "-8713000", "stockBasedCompensation": "75802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14305000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318754000, "cost_of_revenue": 85370000, "gross_profit": 233384000, "research_and_development": 248526000, "selling_general_admin": 214689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -244174000, "depreciation_amortisation": 13179000, "ebitda": -230995000, "interest_expense": 30035000, "interest_income": null, "other_non_operating": null, "pretax_income": -274209000, "tax_provision": 1815000, "effective_tax_rate": null, "net_income": -276024000, "net_income_continuing_ops": -276024000, "net_income_to_common": -276024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657800000, "short_term_investments": 1399707000, "net_receivables": 220635000, "inventory": 100453000, "other_current_assets": null, "total_current_assets": 2524047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878349000, "total_assets": 3402396000, "short_term_debt": 42074000, "accounts_payable": 59746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788639000, "long_term_debt": 1018843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3021888000, "total_liabilities": 3810527000, "total_debt": 1060917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7019474000, "total_equity": -408131000, "shares_outstanding": 124659000, "operating_cash_flow": -58986000, "stock_based_compensation": 75802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53394000, "free_cash_flow": -43067000, "net_change_in_cash": -14305000 }, "raw_data": { "income": { "ebit": "-244174000", "ebitda": "-230995000", "netIncome": "-276024000", "grossProfit": "233384000", "depreciation": "None", "totalRevenue": "318754000", "costOfRevenue": "85370000", "interestIncome": "21075000", "incomeBeforeTax": "-274209000", "interestExpense": "30035000", "operatingIncome": "-229831000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1815000", "reportedCurrency": "USD", "netInterestIncome": "-8960000", "nonInterestIncome": "None", "operatingExpenses": "463215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248526000", "otherNonOperatingIncome": "-14343000", "costofGoodsAndServicesSold": "85370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13179000", "sellingGeneralAndAdministrative": "214689000", "netIncomeFromContinuingOperations": "-276024000" }, "balance": { "goodwill": "None", "inventory": "100453000", "commonStock": "1250000", "currentDebt": "None", "investments": "None", "totalAssets": "3402396000", "longTermDebt": "1018843000", "shortTermDebt": "42074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7019474000", "totalLiabilities": "3810527000", "otherCurrentAssets": "145452000", "totalCurrentAssets": "2524047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1399707000", "currentNetReceivables": "220635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878349000", "currentAccountsPayable": "59746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527474000", "shortLongTermDebtTotal": "1314333000", "totalShareholderEquity": "-408131000", "capitalLeaseObligations": "295490000", "otherCurrentLiabilities": "632180000", "totalCurrentLiabilities": "788639000", "otherNonCurrentLiabilities": "1551862000", "totalNonCurrentLiabilities": "3021888000", "cashAndShortTermInvestments": "657800000", "commonStockSharesOutstanding": "124659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-276024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1985000", "operatingCashflow": "-58986000", "capitalExpenditures": "15919000", "changeInReceivables": "-2970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "53394000", "cashflowFromInvestment": "-8713000", "stockBasedCompensation": "75802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14305000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }