{ "ticker": { "uuid": "46910482-145b-4190-afa1-cfb84c3f6dd8", "symbol": "DUCON", "name": "Ducon Infratechnologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/46910482-145b-4190-afa1-cfb84c3f6dd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/46910482-145b-4190-afa1-cfb84c3f6dd8/" }, "ticker_metadata": { "id": 13375, "uuid": "46910482-145b-4190-afa1-cfb84c3f6dd8", "symbol": "DUCON", "name": "Ducon Infratechnologies Limited", "asset_type": "equity", "market_cap": 1150236672, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Ducon Infratechnologies Limited, a fossil fuel/clean coal technology company, provides solutions in the fields of flue gas desulphurization (FGD) systems and material handling systems in India. It operates through the Industrial EPC and Security Solutions & AI segments. The company offers limestone, seawater, and dry sorbet injection type FGD systems for coal, HFO, and pet coke-fired power boilers, as well as executes projects in rural electrification, industrial environmental control, and bulk material handling areas. It also provides IT consulting services, such as IT distribution, procurement outsourcing solutions, security surveillance systems, servers, storage, and energy management systems, as well as marketing and branding services. The company was formerly known as Dynacons Technologies Limited and changed its name to Ducon Infratechnologies Limited May 2016. Ducon Infratechnologies Limited was incorporated in 2009 and is based in Thane, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46910482-145b-4190-afa1-cfb84c3f6dd8", "symbol": "DUCON", "name": "Ducon Infratechnologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/46910482-145b-4190-afa1-cfb84c3f6dd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/46910482-145b-4190-afa1-cfb84c3f6dd8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 3.37, "market_cap": 1094999228.19, "pe_ratio": 8.5923, "earnings_yield": 0.1164, "ebitda_to_ev": 0.1357, "shareholder_yield": 0, "roe": 0.0731, "piotroski_f_score": 6, "momentum_12_1": -0.455, "volatility_252d": 0.4989 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:40.528875+00:00", "batch_id": "" }, "size": { "price_close": 3.37, "market_cap": 1094999228.19, "market_cap_usd": 1094999228.19, "enterprise_value": 2105044228.19, "shares_outstanding": 324925587, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.5923, "pb_ratio": 0.6281, "ptbv_ratio": 0.6281, "ps_ratio": 0.2501, "pcf_ratio": null, "pfcf_ratio": -3.834, "ev_ebitda": 7.3687, "ev_ebit": 8.0052, "ev_sales": 0.4808, "ev_fcf": -7.3705, "earnings_yield": 0.1164, "fcf_yield": -0.1357, "price_to_sales": 0.2501, "price_to_book": 0.6281, "price_to_cashflow": null, "ebitda_to_ev": 0.1357, "sales_yield": 2.0797 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0989, "operating_margin": 0.0601, "net_margin": 0.0291, "ebitda_margin": 0.0653, "fcf_margin": -0.0652, "roe": 0.0731, "roa": 0.0418, "roic": 0.0716, "roc_greenblatt": null, "asset_turnover": 1.4349, "cash_conversion": -2.2411, "accruals_ratio": 0.1342, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1724, "revenue_stability_5y": 0.071, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1419, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5356, "debt_to_assets": 0.3312, "interest_coverage": 3.0124, "current_ratio": 2.325, "quick_ratio": 2.325, "net_debt": 1010045000, "local_beta": 1.6048, "volatility_252d": 0.4989, "volatility_60d": 1.2366, "max_drawdown_12m": -0.6053, "risk_adjusted_momentum": -0.9119 }, "growth": { "revenue_growth_1y": 0.0761, "revenue_growth_3y_cagr": 0.0545, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.538, "eps_growth_3y_cagr": 0.4513, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.3683, "book_value_growth_1y": 0.2611, "revenue_growth": 0.0761, "earnings_growth": 0.538 }, "momentum": { "price_return_1m": -0.0059, "price_return_3m": 0.1086, "price_return_6m": -0.0639, "price_return_9m": -0.3748, "price_return_12m": -0.4582, "price_return_12m_ex1m": -0.455, "momentum_6m": -0.0639, "momentum_12m": -0.4582, "momentum_12_1": -0.455, "distance_from_52w_high": -0.4701, "distance_from_52w_low": 0.3426, "relative_strength": -0.3505 }, "raw_ttm": { "revenue_ttm": 4377801000, "gross_profit_ttm": 432782000, "ebit_ttm": 262961000, "ebitda_ttm": 285675000, "net_income_ttm": 127440000, "eps_diluted_ttm": 0.3922, "operating_cash_flow_ttm": -282117000, "capital_expenditure_ttm": -3486000, "fcf_ttm": -285603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87293000, "cash_and_equivalents": 452000, "total_current_assets": 2861559000, "total_current_liabilities": 1230764000, "net_ppe": null, "total_assets": 3050893000, "total_debt": 1010497000, "total_equity": 1743453000, "net_working_capital": 2623878000, "book_value_per_share": 5.3657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.3657 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.54, "os_score": 0.63, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 89, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5867, "ticker_id": 13375, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:40.528875+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.37, "market_cap": 1094999228.19, "market_cap_usd": 1094999228.19, "enterprise_value": 2105044228.19, "shares_outstanding": 324925587, "fx_rate_to_usd": null, "pe_ratio": 8.59227266, "pb_ratio": 0.62806352, "ptbv_ratio": 0.62806352, "ps_ratio": 0.2501254, "pcf_ratio": null, "pfcf_ratio": -3.83399064, "ev_ebitda": 7.36866799, "ev_ebit": 8.00515753, "ev_sales": 0.48084512, "ev_fcf": -7.37052562, "earnings_yield": 0.11638364, "fcf_yield": -0.13567553, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09885831, "operating_margin": 0.06006691, "net_margin": 0.02911051, "ebitda_margin": 0.06525536, "fcf_margin": -0.06523892, "roe": 0.07309632, "roa": 0.04177138, "roic": 0.07162553, "roc_greenblatt": null, "asset_turnover": 1.43492446, "cash_conversion": -2.24107815, "accruals_ratio": 0.13424168, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.53564365, "debt_to_assets": 0.33121352, "interest_coverage": 3.01239504, "current_ratio": 2.32502657, "quick_ratio": 2.32502657, "net_debt": 1010045000, "revenue_growth_1y": 0.07611297, "revenue_growth_3y_cagr": 0.05445355, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53799215, "eps_growth_3y_cagr": 0.45125288, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.36832154, "book_value_growth_1y": 0.26106003, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.172353, "revenue_stability_5y": 0.070992, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00589971, "price_return_3m": 0.10855263, "price_return_6m": -0.06388889, "price_return_9m": -0.37476809, "price_return_12m": -0.45819936, "price_return_12m_ex1m": -0.45498392, "distance_from_52w_high": -0.47012579, "distance_from_52w_low": 0.34262948, "relative_strength": -0.35051962, "local_beta": 1.6048, "volatility_252d": 0.498927, "volatility_60d": 1.236604, "max_drawdown_12m": -0.60534591, "revenue_ttm": 4377801000, "gross_profit_ttm": 432782000, "ebit_ttm": 262961000, "ebitda_ttm": 285675000, "net_income_ttm": 127440000, "eps_diluted_ttm": 0.39221288, "operating_cash_flow_ttm": -282117000, "capital_expenditure_ttm": -3486000, "fcf_ttm": -285603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87293000, "cash_and_equivalents": 452000, "total_current_assets": 2861559000, "total_current_liabilities": 1230764000, "net_ppe": null, "total_assets": 3050893000, "total_debt": 1010497000, "total_equity": 1743453000, "net_working_capital": 2623878000, "book_value_per_share": 5.36569932, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.36569932, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 89, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.37, "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 8.5923, "earnings_yield": 0.1164, "shareholder_yield": 0, "roe": 0.0731, "momentum_12_1": -0.455, "complete_fields": { "id": 5867, "ticker_id": 13375, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:40.528875+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.37, "market_cap": 1094999228.19, "market_cap_usd": 1094999228.19, "enterprise_value": 2105044228.19, "shares_outstanding": 324925587, "fx_rate_to_usd": null, "pe_ratio": 8.59227266, "pb_ratio": 0.62806352, "ptbv_ratio": 0.62806352, "ps_ratio": 0.2501254, "pcf_ratio": null, "pfcf_ratio": -3.83399064, "ev_ebitda": 7.36866799, "ev_ebit": 8.00515753, "ev_sales": 0.48084512, "ev_fcf": -7.37052562, "earnings_yield": 0.11638364, "fcf_yield": -0.13567553, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09885831, "operating_margin": 0.06006691, "net_margin": 0.02911051, "ebitda_margin": 0.06525536, "fcf_margin": -0.06523892, "roe": 0.07309632, "roa": 0.04177138, "roic": 0.07162553, "roc_greenblatt": null, "asset_turnover": 1.43492446, "cash_conversion": -2.24107815, "accruals_ratio": 0.13424168, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.53564365, "debt_to_assets": 0.33121352, "interest_coverage": 3.01239504, "current_ratio": 2.32502657, "quick_ratio": 2.32502657, "net_debt": 1010045000, "revenue_growth_1y": 0.07611297, "revenue_growth_3y_cagr": 0.05445355, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53799215, "eps_growth_3y_cagr": 0.45125288, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.36832154, "book_value_growth_1y": 0.26106003, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.172353, "revenue_stability_5y": 0.070992, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00589971, "price_return_3m": 0.10855263, "price_return_6m": -0.06388889, "price_return_9m": -0.37476809, "price_return_12m": -0.45819936, "price_return_12m_ex1m": -0.45498392, "distance_from_52w_high": -0.47012579, "distance_from_52w_low": 0.34262948, "relative_strength": -0.35051962, "local_beta": 1.6048, "volatility_252d": 0.498927, "volatility_60d": 1.236604, "max_drawdown_12m": -0.60534591, "revenue_ttm": 4377801000, "gross_profit_ttm": 432782000, "ebit_ttm": 262961000, "ebitda_ttm": 285675000, "net_income_ttm": 127440000, "eps_diluted_ttm": 0.39221288, "operating_cash_flow_ttm": -282117000, "capital_expenditure_ttm": -3486000, "fcf_ttm": -285603000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87293000, "cash_and_equivalents": 452000, "total_current_assets": 2861559000, "total_current_liabilities": 1230764000, "net_ppe": null, "total_assets": 3050893000, "total_debt": 1010497000, "total_equity": 1743453000, "net_working_capital": 2623878000, "book_value_per_share": 5.36569932, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.36569932, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 89, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "income_statement": { "revenue": 4506307000, "cost_of_revenue": 3992927000, "gross_profit": 513380000, "ebit": 283949000, "ebitda": 303135000, "pretax_income": null, "tax_provision": null, "net_income": 135487000, "net_income_to_common": 135487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485000, "total_current_assets": 2846433000, "total_assets": 3016768000, "short_term_debt": 984996000, "long_term_debt": 30875000, "total_debt": 1015871000, "total_liabilities": null, "total_equity": 1753910000, "shares_outstanding": 324925587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -282117000, "capital_expenditure": -3486000, "free_cash_flow": -285603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365429, "ticker_id": 13375, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "303135000", "netIncome": "135487000", "grossProfit": "513380000", "totalRevenue": "4506307000", "costOfRevenue": "3992927000", "interestExpense": "96547000", "operatingIncome": "283949000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12826000" }, "balance": { "totalDebt": "1015871000", "totalAssets": "3016768000", "longTermDebt": "30875000", "shortTermDebt": "984996000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324925587", "totalCurrentAssets": "2846433000", "totalShareholderEquity": "1753910000", "totalCurrentLiabilities": "1250871000", "cashAndShortTermInvestments": "485000" }, "cashflow": { "freeCashFlow": "-285603000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-282117000", "repurchaseOfStock": null, "capitalExpenditures": "-3486000" } }, "revenue": 4506307000, "cost_of_revenue": 3992927000, "gross_profit": 513380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283949000, "depreciation_amortisation": 12826000, "ebitda": 303135000, "interest_expense": 96547000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135487000, "net_income_continuing_ops": null, "net_income_to_common": 135487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2846433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3016768000, "short_term_debt": 984996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250871000, "long_term_debt": 30875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1015871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1753910000, "shares_outstanding": 324925587, "operating_cash_flow": -282117000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -285603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "303135000", "netIncome": "135487000", "grossProfit": "513380000", "totalRevenue": "4506307000", "costOfRevenue": "3992927000", "interestExpense": "96547000", "operatingIncome": "283949000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12826000" }, "balance": { "totalDebt": "1015871000", "totalAssets": "3016768000", "longTermDebt": "30875000", "shortTermDebt": "984996000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324925587", "totalCurrentAssets": "2846433000", "totalShareholderEquity": "1753910000", "totalCurrentLiabilities": "1250871000", "cashAndShortTermInvestments": "485000" }, "cashflow": { "freeCashFlow": "-285603000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-282117000", "repurchaseOfStock": null, "capitalExpenditures": "-3486000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "income_statement": { "revenue": 4187578000, "cost_of_revenue": 3853237000, "gross_profit": 334341000, "ebit": 199924000, "ebitda": 215863000, "pretax_income": null, "tax_provision": null, "net_income": 76262000, "net_income_to_common": 76262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496000, "total_current_assets": 2742901000, "total_assets": 2920114000, "short_term_debt": 967636000, "long_term_debt": 63132000, "total_debt": 1030768000, "total_liabilities": null, "total_equity": 1204027000, "shares_outstanding": 281286309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121713000, "capital_expenditure": -1120000, "free_cash_flow": 120593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365432, "ticker_id": 13375, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215863000", "netIncome": "76262000", "grossProfit": "334341000", "totalRevenue": "4187578000", "costOfRevenue": "3853237000", "interestExpense": "95662000", "operatingIncome": "199924000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12328000" }, "balance": { "totalDebt": "1030768000", "totalAssets": "2920114000", "longTermDebt": "63132000", "shortTermDebt": "967636000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "281286309", "totalCurrentAssets": "2742901000", "totalShareholderEquity": "1204027000", "totalCurrentLiabilities": "1573626000", "cashAndShortTermInvestments": "496000" }, "cashflow": { "freeCashFlow": "120593000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "121713000", "repurchaseOfStock": null, "capitalExpenditures": "-1120000" } }, "revenue": 4187578000, "cost_of_revenue": 3853237000, "gross_profit": 334341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199924000, "depreciation_amortisation": 12328000, "ebitda": 215863000, "interest_expense": 95662000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76262000, "net_income_continuing_ops": null, "net_income_to_common": 76262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2742901000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2920114000, "short_term_debt": 967636000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573626000, "long_term_debt": 63132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1030768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1204027000, "shares_outstanding": 281286309, "operating_cash_flow": 121713000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 120593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215863000", "netIncome": "76262000", "grossProfit": "334341000", "totalRevenue": "4187578000", "costOfRevenue": "3853237000", "interestExpense": "95662000", "operatingIncome": "199924000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12328000" }, "balance": { "totalDebt": "1030768000", "totalAssets": "2920114000", "longTermDebt": "63132000", "shortTermDebt": "967636000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "281286309", "totalCurrentAssets": "2742901000", "totalShareholderEquity": "1204027000", "totalCurrentLiabilities": "1573626000", "cashAndShortTermInvestments": "496000" }, "cashflow": { "freeCashFlow": "120593000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "121713000", "repurchaseOfStock": null, "capitalExpenditures": "-1120000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "income_statement": { "revenue": 3955942000, "cost_of_revenue": 3670813000, "gross_profit": 285129000, "ebit": 149905000, "ebitda": 161215000, "pretax_income": null, "tax_provision": null, "net_income": 40984000, "net_income_to_common": 40984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527000, "total_current_assets": 2568905000, "total_assets": 2757936000, "short_term_debt": 860968000, "long_term_debt": 88102000, "total_debt": 949070000, "total_liabilities": null, "total_equity": 1223723000, "shares_outstanding": 281286309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6206000, "capital_expenditure": -1347000, "free_cash_flow": 4859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -54265000, "net_debt_issued": 88102000 }, "complete_fields": { "id": 365433, "ticker_id": 13375, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "161215000", "netIncome": "40984000", "grossProfit": "285129000", "totalRevenue": "3955942000", "costOfRevenue": "3670813000", "interestExpense": "92917000", "operatingIncome": "149905000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11783000" }, "balance": { "totalDebt": "949070000", "totalAssets": "2757936000", "longTermDebt": "88102000", "shortTermDebt": "860968000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "281286309", "totalCurrentAssets": "2568905000", "totalShareholderEquity": "1223723000", "totalCurrentLiabilities": "1368645000", "cashAndShortTermInvestments": "527000" }, "cashflow": { "freeCashFlow": "4859000", "dividendsPaid": null, "issuanceOfDebt": "88102000", "issuanceOfStock": "-54265000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6206000", "repurchaseOfStock": null, "capitalExpenditures": "-1347000" } }, "revenue": 3955942000, "cost_of_revenue": 3670813000, "gross_profit": 285129000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149905000, "depreciation_amortisation": 11783000, "ebitda": 161215000, "interest_expense": 92917000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40984000, "net_income_continuing_ops": null, "net_income_to_common": 40984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2568905000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2757936000, "short_term_debt": 860968000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1368645000, "long_term_debt": 88102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 949070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1223723000, "shares_outstanding": 281286309, "operating_cash_flow": 6206000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -54265000, "net_debt_issued": 88102000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "161215000", "netIncome": "40984000", "grossProfit": "285129000", "totalRevenue": "3955942000", "costOfRevenue": "3670813000", "interestExpense": "92917000", "operatingIncome": "149905000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11783000" }, "balance": { "totalDebt": "949070000", "totalAssets": "2757936000", "longTermDebt": "88102000", "shortTermDebt": "860968000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "281286309", "totalCurrentAssets": "2568905000", "totalShareholderEquity": "1223723000", "totalCurrentLiabilities": "1368645000", "cashAndShortTermInvestments": "527000" }, "cashflow": { "freeCashFlow": "4859000", "dividendsPaid": null, "issuanceOfDebt": "88102000", "issuanceOfStock": "-54265000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6206000", "repurchaseOfStock": null, "capitalExpenditures": "-1347000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "income_statement": { "revenue": 3843602000, "cost_of_revenue": 3588226000, "gross_profit": 255376000, "ebit": 154097000, "ebitda": 164293000, "pretax_income": null, "tax_provision": null, "net_income": 44327000, "net_income_to_common": 44327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491000, "total_current_assets": 2801212000, "total_assets": 3003698000, "short_term_debt": 824502000, "long_term_debt": 0, "total_debt": 824502000, "total_liabilities": null, "total_equity": 1501068000, "shares_outstanding": 244821263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161972000, "capital_expenditure": -71957000, "free_cash_flow": 90015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365434, "ticker_id": 13375, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164293000", "netIncome": "44327000", "grossProfit": "255376000", "totalRevenue": "3843602000", "costOfRevenue": "3588226000", "interestExpense": "90175000", "operatingIncome": "154097000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11353000" }, "balance": { "totalDebt": "824502000", "totalAssets": "3003698000", "longTermDebt": "0", "shortTermDebt": "824502000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "244821263", "totalCurrentAssets": "2801212000", "totalShareholderEquity": "1501068000", "totalCurrentLiabilities": "1424545000", "cashAndShortTermInvestments": "491000" }, "cashflow": { "freeCashFlow": "90015000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "161972000", "repurchaseOfStock": null, "capitalExpenditures": "-71957000" } }, "revenue": 3843602000, "cost_of_revenue": 3588226000, "gross_profit": 255376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154097000, "depreciation_amortisation": 11353000, "ebitda": 164293000, "interest_expense": 90175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44327000, "net_income_continuing_ops": null, "net_income_to_common": 44327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2801212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3003698000, "short_term_debt": 824502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1424545000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 824502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1501068000, "shares_outstanding": 244821263, "operating_cash_flow": 161972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164293000", "netIncome": "44327000", "grossProfit": "255376000", "totalRevenue": "3843602000", "costOfRevenue": "3588226000", "interestExpense": "90175000", "operatingIncome": "154097000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11353000" }, "balance": { "totalDebt": "824502000", "totalAssets": "3003698000", "longTermDebt": "0", "shortTermDebt": "824502000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "244821263", "totalCurrentAssets": "2801212000", "totalShareholderEquity": "1501068000", "totalCurrentLiabilities": "1424545000", "cashAndShortTermInvestments": "491000" }, "cashflow": { "freeCashFlow": "90015000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "161972000", "repurchaseOfStock": null, "capitalExpenditures": "-71957000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "income_statement": { "revenue": 937844000, "cost_of_revenue": 850538000, "gross_profit": 87306000, "ebit": 54956000, "ebitda": 58365000, "pretax_income": null, "tax_provision": null, "net_income": 23124000, "net_income_to_common": 23124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365425, "ticker_id": 13375, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58365000", "netIncome": "23124000", "grossProfit": "87306000", "totalRevenue": "937844000", "costOfRevenue": "850538000", "interestExpense": "21006000", "operatingIncome": "54956000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3410000" } }, "revenue": 937844000, "cost_of_revenue": 850538000, "gross_profit": 87306000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54956000, "depreciation_amortisation": 3410000, "ebitda": 58365000, "interest_expense": 21006000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23124000, "net_income_continuing_ops": null, "net_income_to_common": 23124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58365000", "netIncome": "23124000", "grossProfit": "87306000", "totalRevenue": "937844000", "costOfRevenue": "850538000", "interestExpense": "21006000", "operatingIncome": "54956000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3410000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "income_statement": { "revenue": 1130869000, "cost_of_revenue": 1025180000, "gross_profit": 105689000, "ebit": 74241000, "ebitda": 77539000, "pretax_income": null, "tax_provision": null, "net_income": 36927000, "net_income_to_common": 36927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000, "total_current_assets": 2861559000, "total_assets": 3050893000, "short_term_debt": 993535000, "long_term_debt": 16962000, "total_debt": 1010497000, "total_liabilities": null, "total_equity": 1743453000, "shares_outstanding": 324925587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365426, "ticker_id": 13375, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77539000", "netIncome": "36927000", "grossProfit": "105689000", "totalRevenue": "1130869000", "costOfRevenue": "1025180000", "interestExpense": "20955000", "operatingIncome": "74241000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3298000" }, "balance": { "totalDebt": "1010497000", "totalAssets": "3050893000", "longTermDebt": "16962000", "shortTermDebt": "993535000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "324925587", "totalCurrentAssets": "2861559000", "totalShareholderEquity": "1743453000", "totalCurrentLiabilities": "1230764000", "cashAndShortTermInvestments": "452000" } }, "revenue": 1130869000, "cost_of_revenue": 1025180000, "gross_profit": 105689000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74241000, "depreciation_amortisation": 3298000, "ebitda": 77539000, "interest_expense": 20955000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36927000, "net_income_continuing_ops": null, "net_income_to_common": 36927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2861559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3050893000, "short_term_debt": 993535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1230764000, "long_term_debt": 16962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1010497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1743453000, "shares_outstanding": 324925587, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77539000", "netIncome": "36927000", "grossProfit": "105689000", "totalRevenue": "1130869000", "costOfRevenue": "1025180000", "interestExpense": "20955000", "operatingIncome": "74241000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3298000" }, "balance": { "totalDebt": "1010497000", "totalAssets": "3050893000", "longTermDebt": "16962000", "shortTermDebt": "993535000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "324925587", "totalCurrentAssets": "2861559000", "totalShareholderEquity": "1743453000", "totalCurrentLiabilities": "1230764000", "cashAndShortTermInvestments": "452000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "income_statement": { "revenue": 1122827000, "cost_of_revenue": 1020820000, "gross_profit": 102007000, "ebit": 69038000, "ebitda": 72288000, "pretax_income": null, "tax_provision": null, "net_income": 31314000, "net_income_to_common": 31314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365427, "ticker_id": 13375, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72288000", "netIncome": "31314000", "grossProfit": "102007000", "totalRevenue": "1122827000", "costOfRevenue": "1020820000", "interestExpense": "22914000", "operatingIncome": "69038000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3250000" } }, "revenue": 1122827000, "cost_of_revenue": 1020820000, "gross_profit": 102007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69038000, "depreciation_amortisation": 3250000, "ebitda": 72288000, "interest_expense": 22914000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31314000, "net_income_continuing_ops": null, "net_income_to_common": 31314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72288000", "netIncome": "31314000", "grossProfit": "102007000", "totalRevenue": "1122827000", "costOfRevenue": "1020820000", "interestExpense": "22914000", "operatingIncome": "69038000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3250000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "income_statement": { "revenue": 1186261000, "cost_of_revenue": 1048481000, "gross_profit": 137780000, "ebit": 64726000, "ebitda": 77483000, "pretax_income": null, "tax_provision": null, "net_income": 36075000, "net_income_to_common": 36075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485000, "total_current_assets": 2846433000, "total_assets": 3016768000, "short_term_debt": 984996000, "long_term_debt": 30875000, "total_debt": 1015871000, "total_liabilities": null, "total_equity": 1753910000, "shares_outstanding": 324925587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365428, "ticker_id": 13375, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77483000", "netIncome": "36075000", "grossProfit": "137780000", "totalRevenue": "1186261000", "costOfRevenue": "1048481000", "interestExpense": "22418000", "operatingIncome": "64726000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6397000" }, "balance": { "totalDebt": "1015871000", "totalAssets": "3016768000", "longTermDebt": "30875000", "shortTermDebt": "984996000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324925587", "totalCurrentAssets": "2846433000", "totalShareholderEquity": "1753910000", "totalCurrentLiabilities": "1250871000", "cashAndShortTermInvestments": "485000" } }, "revenue": 1186261000, "cost_of_revenue": 1048481000, "gross_profit": 137780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64726000, "depreciation_amortisation": 6397000, "ebitda": 77483000, "interest_expense": 22418000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36075000, "net_income_continuing_ops": null, "net_income_to_common": 36075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2846433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3016768000, "short_term_debt": 984996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250871000, "long_term_debt": 30875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1015871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1753910000, "shares_outstanding": 324925587, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77483000", "netIncome": "36075000", "grossProfit": "137780000", "totalRevenue": "1186261000", "costOfRevenue": "1048481000", "interestExpense": "22418000", "operatingIncome": "64726000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6397000" }, "balance": { "totalDebt": "1015871000", "totalAssets": "3016768000", "longTermDebt": "30875000", "shortTermDebt": "984996000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324925587", "totalCurrentAssets": "2846433000", "totalShareholderEquity": "1753910000", "totalCurrentLiabilities": "1250871000", "cashAndShortTermInvestments": "485000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "income_statement": { "revenue": 1120082000, "cost_of_revenue": 977740000, "gross_profit": 142342000, "ebit": 75083000, "ebitda": 75329000, "pretax_income": null, "tax_provision": null, "net_income": 34079000, "net_income_to_common": 34079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365430, "ticker_id": 13375, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75329000", "netIncome": "34079000", "grossProfit": "142342000", "totalRevenue": "1120082000", "costOfRevenue": "977740000", "interestExpense": "24965000", "operatingIncome": "75083000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246000" } }, "revenue": 1120082000, "cost_of_revenue": 977740000, "gross_profit": 142342000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75083000, "depreciation_amortisation": 246000, "ebitda": 75329000, "interest_expense": 24965000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34079000, "net_income_continuing_ops": null, "net_income_to_common": 34079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75329000", "netIncome": "34079000", "grossProfit": "142342000", "totalRevenue": "1120082000", "costOfRevenue": "977740000", "interestExpense": "24965000", "operatingIncome": "75083000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6775000, "total_current_assets": 3291412000, "total_assets": 3467265000, "short_term_debt": 980169000, "long_term_debt": 39768000, "total_debt": 1019937000, "total_liabilities": null, "total_equity": 1678104000, "shares_outstanding": 324925587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365431, "ticker_id": 13375, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:24.034944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1019937000", "totalAssets": "3467265000", "longTermDebt": "39768000", "shortTermDebt": "980169000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "324925587", "totalCurrentAssets": "3291412000", "totalShareholderEquity": "1678104000", "totalCurrentLiabilities": "1667609000", "cashAndShortTermInvestments": "6775000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6775000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3291412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3467265000, "short_term_debt": 980169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667609000, "long_term_debt": 39768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1019937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1678104000, "shares_outstanding": 324925587, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1019937000", "totalAssets": "3467265000", "longTermDebt": "39768000", "shortTermDebt": "980169000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "324925587", "totalCurrentAssets": "3291412000", "totalShareholderEquity": "1678104000", "totalCurrentLiabilities": "1667609000", "cashAndShortTermInvestments": "6775000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }