{ "ticker": { "uuid": "46a09b69-4171-4fbb-a0cd-3aafdb5bbb86", "symbol": "PRAXIS", "name": "Praxis Home Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/46a09b69-4171-4fbb-a0cd-3aafdb5bbb86/", "api_url": "https://sharemaestro.com/factors/api/tickers/46a09b69-4171-4fbb-a0cd-3aafdb5bbb86/" }, "ticker_metadata": { "id": 15718, "uuid": "46a09b69-4171-4fbb-a0cd-3aafdb5bbb86", "symbol": "PRAXIS", "name": "Praxis Home Retail Limited", "asset_type": "equity", "market_cap": 1326699136, "stock_exchange_id": 7, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Praxis Home Retail Limited engages in the business of home retailing through departmental stores in India. The company offers range of products, such as living, dining, bedroom, essentials, and office furniture; homewares comprising furnishings, tableware, d\u00e9cor, and kitchenware; and kitchen appliances. It also provides modular solutions, including modular kitchens, kitchen accessories, modular wardrobes, and wardrobe accessories; and customized interior solutions, as well as range of accessories, such as clocks and wall hangings. The company sells its products through its brick-and-mortar stores of home furniture and fashion under the HomeTown brand name, as well as through e-commerce. Praxis Home Retail Limited was founded in 2007 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46a09b69-4171-4fbb-a0cd-3aafdb5bbb86", "symbol": "PRAXIS", "name": "Praxis Home Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/46a09b69-4171-4fbb-a0cd-3aafdb5bbb86/", "api_url": "https://sharemaestro.com/factors/api/tickers/46a09b69-4171-4fbb-a0cd-3aafdb5bbb86/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.41, "value": 0.46, "quality": 0.46, "momentum": 0.45, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 6.78, "market_cap": 1253694437.52, "pe_ratio": 3.6556, "earnings_yield": 0.2736, "ebitda_to_ev": 0.2879, "shareholder_yield": -0.1346, "roe": 0.6636, "piotroski_f_score": 2, "momentum_12_1": -0.3958, "volatility_252d": 0.7264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.972337+00:00", "batch_id": "" }, "size": { "price_close": 6.78, "market_cap": 1253694437.52, "market_cap_usd": 1253694437.52, "enterprise_value": 2484841437.52, "shares_outstanding": 184910684, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.6556, "pb_ratio": 2.4258, "ptbv_ratio": 2.4258, "ps_ratio": 1.2842, "pcf_ratio": null, "pfcf_ratio": -4.3501, "ev_ebitda": 3.4737, "ev_ebit": -6.1085, "ev_sales": 2.5452, "ev_fcf": -8.622, "earnings_yield": 0.2736, "fcf_yield": -0.116, "price_to_sales": 1.2842, "price_to_book": 2.4258, "price_to_cashflow": null, "ebitda_to_ev": 0.2879, "sales_yield": 0.3929 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1346, "shareholder_yield": -0.1346, "debt_paydown_yield": null, "total_yield": -0.1346 }, "quality": { "gross_margin": 0.393, "operating_margin": -0.4167, "net_margin": 0.3513, "ebitda_margin": 0.7327, "fcf_margin": -0.2952, "roe": 0.6636, "roa": 0.1099, "roic": -0.1745, "roc_greenblatt": null, "asset_turnover": 0.3127, "cash_conversion": -0.8404, "accruals_ratio": 0.1979, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 8.1893, "revenue_stability_5y": 0.4756, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1229, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7211, "debt_to_assets": 0.513, "interest_coverage": -2.889, "current_ratio": 1.3863, "quick_ratio": 1.3863, "net_debt": 1231147000, "local_beta": 2.6106, "volatility_252d": 0.7264, "volatility_60d": 1.6676, "max_drawdown_12m": -0.6078, "risk_adjusted_momentum": -0.5449 }, "growth": { "revenue_growth_1y": -0.4581, "revenue_growth_3y_cagr": -0.3285, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.4581, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1206, "price_return_3m": 0.0242, "price_return_6m": -0.2833, "price_return_9m": -0.4852, "price_return_12m": -0.4687, "price_return_12m_ex1m": -0.3958, "momentum_6m": -0.2833, "momentum_12m": -0.4687, "momentum_12_1": -0.3958, "distance_from_52w_high": -0.5191, "distance_from_52w_low": 0.226, "relative_strength": -0.361 }, "raw_ttm": { "revenue_ttm": 976273000, "gross_profit_ttm": 383639000, "ebit_ttm": -406783000, "ebitda_ttm": 715337000, "net_income_ttm": 342949000, "eps_diluted_ttm": 1.8547, "operating_cash_flow_ttm": -274878000, "capital_expenditure_ttm": -13320000, "fcf_ttm": -288198000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 168750000, "interest_expense_ttm": 140802000, "cash_and_equivalents": 370346000, "total_current_assets": 1958694000, "total_current_liabilities": 1412918000, "net_ppe": null, "total_assets": 3121609000, "total_debt": 1601493000, "total_equity": 516811000, "net_working_capital": 384681000, "book_value_per_share": 2.7949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.7949 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.46, "os_score": 0.41, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.45, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6833, "ticker_id": 15718, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.972337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.78, "market_cap": 1253694437.52, "market_cap_usd": 1253694437.52, "enterprise_value": 2484841437.52, "shares_outstanding": 184910684, "fx_rate_to_usd": null, "pe_ratio": 3.65562937, "pb_ratio": 2.4258277, "ptbv_ratio": 2.4258277, "ps_ratio": 1.28416379, "pcf_ratio": null, "pfcf_ratio": -4.35011498, "ev_ebitda": 3.47366547, "ev_ebit": -6.10851839, "ev_sales": 2.54523216, "ev_fcf": -8.62199404, "earnings_yield": 0.27355071, "fcf_yield": -0.11598245, "dividend_yield": 0, "buyback_yield": -0.13460218, "shareholder_yield": -0.13460218, "debt_paydown_yield": null, "total_yield": -0.13460218, "gross_margin": 0.39296283, "operating_margin": -0.41666931, "net_margin": 0.35128391, "ebitda_margin": 0.7327223, "fcf_margin": -0.29520226, "roe": 0.66358688, "roa": 0.10986289, "roic": -0.17453923, "roc_greenblatt": null, "asset_turnover": 0.31274673, "cash_conversion": -0.84035236, "accruals_ratio": 0.19791941, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.72107273, "debt_to_assets": 0.51303446, "interest_coverage": -2.88904277, "current_ratio": 1.38627578, "quick_ratio": 1.38627578, "net_debt": 1231147000, "revenue_growth_1y": -0.45809489, "revenue_growth_3y_cagr": -0.32845549, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 8.189304, "revenue_stability_5y": 0.475556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12062257, "price_return_3m": 0.02416918, "price_return_6m": -0.2832981, "price_return_9m": -0.48519362, "price_return_12m": -0.46865204, "price_return_12m_ex1m": -0.39576803, "distance_from_52w_high": -0.51914894, "distance_from_52w_low": 0.22603978, "relative_strength": -0.3609723, "local_beta": 2.6106, "volatility_252d": 0.726352, "volatility_60d": 1.667622, "max_drawdown_12m": -0.60780142, "revenue_ttm": 976273000, "gross_profit_ttm": 383639000, "ebit_ttm": -406783000, "ebitda_ttm": 715337000, "net_income_ttm": 342949000, "eps_diluted_ttm": 1.85467379, "operating_cash_flow_ttm": -274878000, "capital_expenditure_ttm": -13320000, "fcf_ttm": -288198000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 168750000, "interest_expense_ttm": 140802000, "cash_and_equivalents": 370346000, "total_current_assets": 1958694000, "total_current_liabilities": 1412918000, "net_ppe": null, "total_assets": 3121609000, "total_debt": 1601493000, "total_equity": 516811000, "net_working_capital": 384681000, "book_value_per_share": 2.79492233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.79492233, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.78, "os": 0.41, "value": 0.46, "quality": 0.46, "momentum": 0.45, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 3.6556, "earnings_yield": 0.2736, "shareholder_yield": -0.1346, "roe": 0.6636, "momentum_12_1": -0.3958, "complete_fields": { "id": 6833, "ticker_id": 15718, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.972337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.78, "market_cap": 1253694437.52, "market_cap_usd": 1253694437.52, "enterprise_value": 2484841437.52, "shares_outstanding": 184910684, "fx_rate_to_usd": null, "pe_ratio": 3.65562937, "pb_ratio": 2.4258277, "ptbv_ratio": 2.4258277, "ps_ratio": 1.28416379, "pcf_ratio": null, "pfcf_ratio": -4.35011498, "ev_ebitda": 3.47366547, "ev_ebit": -6.10851839, "ev_sales": 2.54523216, "ev_fcf": -8.62199404, "earnings_yield": 0.27355071, "fcf_yield": -0.11598245, "dividend_yield": 0, "buyback_yield": -0.13460218, "shareholder_yield": -0.13460218, "debt_paydown_yield": null, "total_yield": -0.13460218, "gross_margin": 0.39296283, "operating_margin": -0.41666931, "net_margin": 0.35128391, "ebitda_margin": 0.7327223, "fcf_margin": -0.29520226, "roe": 0.66358688, "roa": 0.10986289, "roic": -0.17453923, "roc_greenblatt": null, "asset_turnover": 0.31274673, "cash_conversion": -0.84035236, "accruals_ratio": 0.19791941, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.72107273, "debt_to_assets": 0.51303446, "interest_coverage": -2.88904277, "current_ratio": 1.38627578, "quick_ratio": 1.38627578, "net_debt": 1231147000, "revenue_growth_1y": -0.45809489, "revenue_growth_3y_cagr": -0.32845549, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 8.189304, "revenue_stability_5y": 0.475556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12062257, "price_return_3m": 0.02416918, "price_return_6m": -0.2832981, "price_return_9m": -0.48519362, "price_return_12m": -0.46865204, "price_return_12m_ex1m": -0.39576803, "distance_from_52w_high": -0.51914894, "distance_from_52w_low": 0.22603978, "relative_strength": -0.3609723, "local_beta": 2.6106, "volatility_252d": 0.726352, "volatility_60d": 1.667622, "max_drawdown_12m": -0.60780142, "revenue_ttm": 976273000, "gross_profit_ttm": 383639000, "ebit_ttm": -406783000, "ebitda_ttm": 715337000, "net_income_ttm": 342949000, "eps_diluted_ttm": 1.85467379, "operating_cash_flow_ttm": -274878000, "capital_expenditure_ttm": -13320000, "fcf_ttm": -288198000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 168750000, "interest_expense_ttm": 140802000, "cash_and_equivalents": 370346000, "total_current_assets": 1958694000, "total_current_liabilities": 1412918000, "net_ppe": null, "total_assets": 3121609000, "total_debt": 1601493000, "total_equity": 516811000, "net_working_capital": 384681000, "book_value_per_share": 2.79492233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.79492233, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "income_statement": { "revenue": 1184746000, "cost_of_revenue": 695383000, "gross_profit": 489363000, "ebit": -550989000, "ebitda": 91917000, "pretax_income": null, "tax_provision": null, "net_income": -349785000, "net_income_to_common": -349785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17214000, "total_current_assets": 1715169000, "total_assets": 3133715000, "short_term_debt": 1178315000, "long_term_debt": null, "total_debt": 2535971000, "total_liabilities": null, "total_equity": -614868000, "shares_outstanding": 135218184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -274878000, "capital_expenditure": -13320000, "free_cash_flow": -288198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 168750000, "net_debt_issued": null }, "complete_fields": { "id": 376049, "ticker_id": 15718, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91917000", "netIncome": "-349785000", "grossProfit": "489363000", "totalRevenue": "1184746000", "costOfRevenue": "695383000", "interestExpense": "167154000", "operatingIncome": "-550989000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274548000" }, "balance": { "totalDebt": "2535971000", "totalAssets": "3133715000", "longTermDebt": null, "shortTermDebt": "1178315000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135218184", "totalCurrentAssets": "1715169000", "totalShareholderEquity": "-614868000", "totalCurrentLiabilities": "2646267000", "cashAndShortTermInvestments": "17214000" }, "cashflow": { "freeCashFlow": "-288198000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "168750000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-274878000", "repurchaseOfStock": null, "capitalExpenditures": "-13320000" } }, "revenue": 1184746000, "cost_of_revenue": 695383000, "gross_profit": 489363000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -550989000, "depreciation_amortisation": 274548000, "ebitda": 91917000, "interest_expense": 167154000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -349785000, "net_income_continuing_ops": null, "net_income_to_common": -349785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17214000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1715169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3133715000, "short_term_debt": 1178315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2646267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2535971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -614868000, "shares_outstanding": 135218184, "operating_cash_flow": -274878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 168750000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -288198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91917000", "netIncome": "-349785000", "grossProfit": "489363000", "totalRevenue": "1184746000", "costOfRevenue": "695383000", "interestExpense": "167154000", "operatingIncome": "-550989000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274548000" }, "balance": { "totalDebt": "2535971000", "totalAssets": "3133715000", "longTermDebt": null, "shortTermDebt": "1178315000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135218184", "totalCurrentAssets": "1715169000", "totalShareholderEquity": "-614868000", "totalCurrentLiabilities": "2646267000", "cashAndShortTermInvestments": "17214000" }, "cashflow": { "freeCashFlow": "-288198000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "168750000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-274878000", "repurchaseOfStock": null, "capitalExpenditures": "-13320000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "income_statement": { "revenue": 2186261000, "cost_of_revenue": 1137006000, "gross_profit": 1049255000, "ebit": -614015000, "ebitda": -273562000, "pretax_income": null, "tax_provision": null, "net_income": -857125000, "net_income_to_common": -857125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19607000, "total_current_assets": 1855870000, "total_assets": 3192276000, "short_term_debt": 742300000, "long_term_debt": 0, "total_debt": 1860955000, "total_liabilities": null, "total_equity": -431758000, "shares_outstanding": 131053879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -287220000, "capital_expenditure": -68139000, "free_cash_flow": -355359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 604812000, "net_debt_issued": -54932000 }, "complete_fields": { "id": 376052, "ticker_id": 15718, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-273562000", "netIncome": "-857125000", "grossProfit": "1049255000", "totalRevenue": "2186261000", "costOfRevenue": "1137006000", "interestExpense": "220650000", "operatingIncome": "-614015000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362913000" }, "balance": { "totalDebt": "1860955000", "totalAssets": "3192276000", "longTermDebt": "0", "shortTermDebt": "742300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "131053879", "totalCurrentAssets": "1855870000", "totalShareholderEquity": "-431758000", "totalCurrentLiabilities": "2788371000", "cashAndShortTermInvestments": "19607000" }, "cashflow": { "freeCashFlow": "-355359000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "604812000", "repaymentOfDebt": "-54932000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-287220000", "repurchaseOfStock": null, "capitalExpenditures": "-68139000" } }, "revenue": 2186261000, "cost_of_revenue": 1137006000, "gross_profit": 1049255000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -614015000, "depreciation_amortisation": 362913000, "ebitda": -273562000, "interest_expense": 220650000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -857125000, "net_income_continuing_ops": null, "net_income_to_common": -857125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19607000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1855870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3192276000, "short_term_debt": 742300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2788371000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1860955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -431758000, "shares_outstanding": 131053879, "operating_cash_flow": -287220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 604812000, "net_debt_issued": -54932000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -355359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-273562000", "netIncome": "-857125000", "grossProfit": "1049255000", "totalRevenue": "2186261000", "costOfRevenue": "1137006000", "interestExpense": "220650000", "operatingIncome": "-614015000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362913000" }, "balance": { "totalDebt": "1860955000", "totalAssets": "3192276000", "longTermDebt": "0", "shortTermDebt": "742300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "131053879", "totalCurrentAssets": "1855870000", "totalShareholderEquity": "-431758000", "totalCurrentLiabilities": "2788371000", "cashAndShortTermInvestments": "19607000" }, "cashflow": { "freeCashFlow": "-355359000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "604812000", "repaymentOfDebt": "-54932000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-287220000", "repurchaseOfStock": null, "capitalExpenditures": "-68139000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "income_statement": { "revenue": 3790748000, "cost_of_revenue": 2145732000, "gross_profit": 1645016000, "ebit": -390636000, "ebitda": 367721000, "pretax_income": null, "tax_provision": null, "net_income": -210139000, "net_income_to_common": -210139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17854000, "total_current_assets": 1874743000, "total_assets": 3123630000, "short_term_debt": 478847000, "long_term_debt": 54932000, "total_debt": 1573980000, "total_liabilities": null, "total_equity": -179501000, "shares_outstanding": 97980715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 744158000, "capital_expenditure": -102001000, "free_cash_flow": 642157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1810000, "net_debt_issued": -27466000 }, "complete_fields": { "id": 376053, "ticker_id": 15718, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "367721000", "netIncome": "-210139000", "grossProfit": "1645016000", "totalRevenue": "3790748000", "costOfRevenue": "2145732000", "interestExpense": "217598000", "operatingIncome": "-390636000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "360262000" }, "balance": { "totalDebt": "1573980000", "totalAssets": "3123630000", "longTermDebt": "54932000", "shortTermDebt": "478847000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "97980715", "totalCurrentAssets": "1874743000", "totalShareholderEquity": "-179501000", "totalCurrentLiabilities": "2497787000", "cashAndShortTermInvestments": "17854000" }, "cashflow": { "freeCashFlow": "642157000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1810000", "repaymentOfDebt": "-27466000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "744158000", "repurchaseOfStock": null, "capitalExpenditures": "-102001000" } }, "revenue": 3790748000, "cost_of_revenue": 2145732000, "gross_profit": 1645016000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -390636000, "depreciation_amortisation": 360262000, "ebitda": 367721000, "interest_expense": 217598000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -210139000, "net_income_continuing_ops": null, "net_income_to_common": -210139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17854000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1874743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3123630000, "short_term_debt": 478847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2497787000, "long_term_debt": 54932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1573980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -179501000, "shares_outstanding": 97980715, "operating_cash_flow": 744158000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1810000, "net_debt_issued": -27466000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 642157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "367721000", "netIncome": "-210139000", "grossProfit": "1645016000", "totalRevenue": "3790748000", "costOfRevenue": "2145732000", "interestExpense": "217598000", "operatingIncome": "-390636000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "360262000" }, "balance": { "totalDebt": "1573980000", "totalAssets": "3123630000", "longTermDebt": "54932000", "shortTermDebt": "478847000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "97980715", "totalCurrentAssets": "1874743000", "totalShareholderEquity": "-179501000", "totalCurrentLiabilities": "2497787000", "cashAndShortTermInvestments": "17854000" }, "cashflow": { "freeCashFlow": "642157000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1810000", "repaymentOfDebt": "-27466000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "744158000", "repurchaseOfStock": null, "capitalExpenditures": "-102001000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "income_statement": { "revenue": 3912018000, "cost_of_revenue": 2374133000, "gross_profit": 1537885000, "ebit": -418985000, "ebitda": 801569000, "pretax_income": null, "tax_provision": null, "net_income": 142356000, "net_income_to_common": 142356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64930000, "total_current_assets": 2992606000, "total_assets": 4098552000, "short_term_debt": 742094000, "long_term_debt": 82398000, "total_debt": 2081948000, "total_liabilities": null, "total_equity": 7654000, "shares_outstanding": 97511983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 237358000, "capital_expenditure": -25313000, "free_cash_flow": 212045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 494854000, "net_debt_issued": null }, "complete_fields": { "id": 376054, "ticker_id": 15718, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "801569000", "netIncome": "142356000", "grossProfit": "1537885000", "totalRevenue": "3912018000", "costOfRevenue": "2374133000", "interestExpense": "230279000", "operatingIncome": "-418985000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "428934000" }, "balance": { "totalDebt": "2081948000", "totalAssets": "4098552000", "longTermDebt": "82398000", "shortTermDebt": "742094000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "97511983", "totalCurrentAssets": "2992606000", "totalShareholderEquity": "7654000", "totalCurrentLiabilities": "3169199000", "cashAndShortTermInvestments": "64930000" }, "cashflow": { "freeCashFlow": "212045000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "494854000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "237358000", "repurchaseOfStock": null, "capitalExpenditures": "-25313000" } }, "revenue": 3912018000, "cost_of_revenue": 2374133000, "gross_profit": 1537885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -418985000, "depreciation_amortisation": 428934000, "ebitda": 801569000, "interest_expense": 230279000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142356000, "net_income_continuing_ops": null, "net_income_to_common": 142356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2992606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4098552000, "short_term_debt": 742094000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3169199000, "long_term_debt": 82398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2081948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7654000, "shares_outstanding": 97511983, "operating_cash_flow": 237358000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 494854000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 212045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "801569000", "netIncome": "142356000", "grossProfit": "1537885000", "totalRevenue": "3912018000", "costOfRevenue": "2374133000", "interestExpense": "230279000", "operatingIncome": "-418985000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "428934000" }, "balance": { "totalDebt": "2081948000", "totalAssets": "4098552000", "longTermDebt": "82398000", "shortTermDebt": "742094000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "97511983", "totalCurrentAssets": "2992606000", "totalShareholderEquity": "7654000", "totalCurrentLiabilities": "3169199000", "cashAndShortTermInvestments": "64930000" }, "cashflow": { "freeCashFlow": "212045000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "494854000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "237358000", "repurchaseOfStock": null, "capitalExpenditures": "-25313000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "income_statement": { "revenue": 262005000, "cost_of_revenue": 146854000, "gross_profit": 115151000, "ebit": -75164000, "ebitda": -47898000, "pretax_income": null, "tax_provision": null, "net_income": -158910000, "net_income_to_common": -158910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376045, "ticker_id": 15718, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-47898000", "netIncome": "-158910000", "grossProfit": "115151000", "totalRevenue": "262005000", "costOfRevenue": "146854000", "interestExpense": "55743000", "operatingIncome": "-75164000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55269000" } }, "revenue": 262005000, "cost_of_revenue": 146854000, "gross_profit": 115151000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75164000, "depreciation_amortisation": 55269000, "ebitda": -47898000, "interest_expense": 55743000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -158910000, "net_income_continuing_ops": null, "net_income_to_common": -158910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-47898000", "netIncome": "-158910000", "grossProfit": "115151000", "totalRevenue": "262005000", "costOfRevenue": "146854000", "interestExpense": "55743000", "operatingIncome": "-75164000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55269000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "income_statement": { "revenue": 212171000, "cost_of_revenue": 114680000, "gross_profit": 97491000, "ebit": -107273000, "ebitda": 910960000, "pretax_income": null, "tax_provision": null, "net_income": 810426000, "net_income_to_common": 810426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370346000, "total_current_assets": 1958694000, "total_assets": 3121609000, "short_term_debt": 209251000, "long_term_debt": 218503000, "total_debt": 1601493000, "total_liabilities": null, "total_equity": 516811000, "shares_outstanding": 184910684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376046, "ticker_id": 15718, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "910960000", "netIncome": "810426000", "grossProfit": "97491000", "totalRevenue": "212171000", "costOfRevenue": "114680000", "interestExpense": "48691000", "operatingIncome": "-107273000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51843000" }, "balance": { "totalDebt": "1601493000", "totalAssets": "3121609000", "longTermDebt": "218503000", "shortTermDebt": "209251000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "184910684", "totalCurrentAssets": "1958694000", "totalShareholderEquity": "516811000", "totalCurrentLiabilities": "1412918000", "cashAndShortTermInvestments": "370346000" } }, "revenue": 212171000, "cost_of_revenue": 114680000, "gross_profit": 97491000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107273000, "depreciation_amortisation": 51843000, "ebitda": 910960000, "interest_expense": 48691000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 810426000, "net_income_continuing_ops": null, "net_income_to_common": 810426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370346000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1958694000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3121609000, "short_term_debt": 209251000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1412918000, "long_term_debt": 218503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1601493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 516811000, "shares_outstanding": 184910684, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "910960000", "netIncome": "810426000", "grossProfit": "97491000", "totalRevenue": "212171000", "costOfRevenue": "114680000", "interestExpense": "48691000", "operatingIncome": "-107273000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51843000" }, "balance": { "totalDebt": "1601493000", "totalAssets": "3121609000", "longTermDebt": "218503000", "shortTermDebt": "209251000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "184910684", "totalCurrentAssets": "1958694000", "totalShareholderEquity": "516811000", "totalCurrentLiabilities": "1412918000", "cashAndShortTermInvestments": "370346000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "income_statement": { "revenue": 235039000, "cost_of_revenue": 156955000, "gross_profit": 78084000, "ebit": -134857000, "ebitda": -59459000, "pretax_income": null, "tax_provision": null, "net_income": -164682000, "net_income_to_common": -164682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376047, "ticker_id": 15718, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-59459000", "netIncome": "-164682000", "grossProfit": "78084000", "totalRevenue": "235039000", "costOfRevenue": "156955000", "interestExpense": "49028000", "operatingIncome": "-134857000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56195000" } }, "revenue": 235039000, "cost_of_revenue": 156955000, "gross_profit": 78084000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134857000, "depreciation_amortisation": 56195000, "ebitda": -59459000, "interest_expense": 49028000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -164682000, "net_income_continuing_ops": null, "net_income_to_common": -164682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-59459000", "netIncome": "-164682000", "grossProfit": "78084000", "totalRevenue": "235039000", "costOfRevenue": "156955000", "interestExpense": "49028000", "operatingIncome": "-134857000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56195000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "income_statement": { "revenue": 267058000, "cost_of_revenue": 174145000, "gross_profit": 92913000, "ebit": -89489000, "ebitda": -88266000, "pretax_income": null, "tax_provision": null, "net_income": -143885000, "net_income_to_common": -143885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17214000, "total_current_assets": 1715169000, "total_assets": 3133715000, "short_term_debt": 1178315000, "long_term_debt": null, "total_debt": 2535971000, "total_liabilities": null, "total_equity": -614868000, "shares_outstanding": 135218184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376048, "ticker_id": 15718, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-88266000", "netIncome": "-143885000", "grossProfit": "92913000", "totalRevenue": "267058000", "costOfRevenue": "174145000", "interestExpense": "-12660000", "operatingIncome": "-89489000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68279000" }, "balance": { "totalDebt": "2535971000", "totalAssets": "3133715000", "longTermDebt": null, "shortTermDebt": "1178315000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135218184", "totalCurrentAssets": "1715169000", "totalShareholderEquity": "-614868000", "totalCurrentLiabilities": "2646267000", "cashAndShortTermInvestments": "17214000" } }, "revenue": 267058000, "cost_of_revenue": 174145000, "gross_profit": 92913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89489000, "depreciation_amortisation": 68279000, "ebitda": -88266000, "interest_expense": -12660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -143885000, "net_income_continuing_ops": null, "net_income_to_common": -143885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17214000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1715169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3133715000, "short_term_debt": 1178315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2646267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2535971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -614868000, "shares_outstanding": 135218184, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-88266000", "netIncome": "-143885000", "grossProfit": "92913000", "totalRevenue": "267058000", "costOfRevenue": "174145000", "interestExpense": "-12660000", "operatingIncome": "-89489000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68279000" }, "balance": { "totalDebt": "2535971000", "totalAssets": "3133715000", "longTermDebt": null, "shortTermDebt": "1178315000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135218184", "totalCurrentAssets": "1715169000", "totalShareholderEquity": "-614868000", "totalCurrentLiabilities": "2646267000", "cashAndShortTermInvestments": "17214000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "income_statement": { "revenue": 339592000, "cost_of_revenue": 195466000, "gross_profit": 144126000, "ebit": -64290000, "ebitda": 5371000, "pretax_income": null, "tax_provision": null, "net_income": -83316000, "net_income_to_common": -83316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376050, "ticker_id": 15718, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5371000", "netIncome": "-83316000", "grossProfit": "144126000", "totalRevenue": "339592000", "costOfRevenue": "195466000", "interestExpense": "19307000", "operatingIncome": "-64290000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69380000" } }, "revenue": 339592000, "cost_of_revenue": 195466000, "gross_profit": 144126000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64290000, "depreciation_amortisation": 69380000, "ebitda": 5371000, "interest_expense": 19307000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -83316000, "net_income_continuing_ops": null, "net_income_to_common": -83316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5371000", "netIncome": "-83316000", "grossProfit": "144126000", "totalRevenue": "339592000", "costOfRevenue": "195466000", "interestExpense": "19307000", "operatingIncome": "-64290000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69380000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40051000, "total_current_assets": 1847219000, "total_assets": 2983543000, "short_term_debt": 1148061000, "long_term_debt": null, "total_debt": 2189530000, "total_liabilities": null, "total_equity": -505164000, "shares_outstanding": 131053879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376051, "ticker_id": 15718, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:30.319288+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2189530000", "totalAssets": "2983543000", "longTermDebt": null, "shortTermDebt": "1148061000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "131053879", "totalCurrentAssets": "1847219000", "totalShareholderEquity": "-505164000", "totalCurrentLiabilities": "2700750000", "cashAndShortTermInvestments": "40051000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40051000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1847219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2983543000, "short_term_debt": 1148061000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2700750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2189530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -505164000, "shares_outstanding": 131053879, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2189530000", "totalAssets": "2983543000", "longTermDebt": null, "shortTermDebt": "1148061000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "131053879", "totalCurrentAssets": "1847219000", "totalShareholderEquity": "-505164000", "totalCurrentLiabilities": "2700750000", "cashAndShortTermInvestments": "40051000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }