{ "ticker": { "uuid": "46a8db38-75b7-4e11-983d-34211d48753b", "symbol": "DCGO", "name": "DocGo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/46a8db38-75b7-4e11-983d-34211d48753b/", "api_url": "https://sharemaestro.com/factors/api/tickers/46a8db38-75b7-4e11-983d-34211d48753b/" }, "ticker_metadata": { "id": 5643, "uuid": "46a8db38-75b7-4e11-983d-34211d48753b", "symbol": "DCGO", "name": "DocGo Inc", "asset_type": "equity", "market_cap": 64927000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "DocGo Inc. is a pioneering mobile healthcare service provider that leverages advanced logistics and telehealth solutions to enhance patient access and optimize healthcare delivery. By specializing in urgent care, diagnostic testing, and health screenings, DocGo significantly improves patient experiences while addressing critical needs in diverse healthcare settings. With a strong focus on innovation and expanding healthcare accessibility, the company presents a unique investment opportunity in the rapidly evolving healthtech sector, making it an attractive prospect for institutional investors seeking sustainable growth and impact.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46a8db38-75b7-4e11-983d-34211d48753b", "symbol": "DCGO", "name": "DocGo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/46a8db38-75b7-4e11-983d-34211d48753b/", "api_url": "https://sharemaestro.com/factors/api/tickers/46a8db38-75b7-4e11-983d-34211d48753b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.56, "market_cap": 55218763.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.4191, "piotroski_f_score": 4, "momentum_12_1": -0.6273, "volatility_252d": 0.5739 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.148713+00:00", "batch_id": "" }, "size": { "price_close": 0.5592, "market_cap": 55218763.2, "market_cap_usd": 55218763.2, "enterprise_value": null, "shares_outstanding": 98746000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4173, "ptbv_ratio": 0.4194, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.4173, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2955, "operating_margin": -0.3111, "net_margin": -0.6223, "ebitda_margin": -0.2629, "fcf_margin": -14011.5306, "roe": -1.4191, "roa": -0.8974, "roic": -0.658, "roc_greenblatt": null, "asset_turnover": 1.442, "cash_conversion": 22515.5757, "accruals_ratio": 22260.9773, "sbc_to_revenue": 0.0525, "piotroski_f_score": 4, "altman_z_score": -0.6795, "earnings_stability_5y": 1.9541, "revenue_stability_5y": 0.6484, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4261, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7408, "net_debt_to_ebitda": 0.3192, "debt_to_assets": 0.0495, "interest_coverage": -111.882, "current_ratio": 1.7893, "quick_ratio": 1.7893, "net_debt": -25319952, "local_beta": 0.0019, "volatility_252d": 0.5739, "volatility_60d": 1.2752, "max_drawdown_12m": -0.6978, "risk_adjusted_momentum": -1.0929 }, "growth": { "revenue_growth_1y": -0.4203, "revenue_growth_3y_cagr": -0.099, "revenue_growth_5y_cagr": 0.2791, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -43616.9183, "book_value_growth_1y": -0.5044, "revenue_growth": -0.4203, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0195, "price_return_3m": -0.1677, "price_return_6m": -0.4674, "price_return_9m": -0.6461, "price_return_12m": -0.6345, "price_return_12m_ex1m": -0.6273, "momentum_6m": -0.4674, "momentum_12m": -0.6345, "momentum_12_1": -0.6273, "distance_from_52w_high": -0.6749, "distance_from_52w_low": 0.0758, "relative_strength": -0.7925 }, "raw_ttm": { "revenue_ttm": 301713429, "gross_profit_ttm": 89145493, "ebit_ttm": -93863544, "ebitda_ttm": -79315963, "net_income_ttm": -187757444, "eps_diluted_ttm": -1.9014, "operating_cash_flow_ttm": -4657782203813, "capital_expenditure_ttm": 430315253759, "fcf_ttm": -4227466950054, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 838951, "cash_and_equivalents": 35675081, "total_current_assets": 138165788, "total_current_liabilities": 77216708, "net_ppe": null, "total_assets": 209226863, "total_debt": 10355129, "total_equity": 132311869, "net_working_capital": 35457414, "book_value_per_share": 1.3399, "retained_earnings": -198564926, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 131667735, "tangible_book_per_share": 1.3334 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 920, "ticker_id": 5643, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.148713+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5592, "market_cap": 55218763.2, "market_cap_usd": 55218763.2, "enterprise_value": null, "shares_outstanding": 98746000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41733794, "ptbv_ratio": 0.41937961, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.306e-05, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29546412, "operating_margin": -0.31110164, "net_margin": -0.6223039, "ebitda_margin": -0.26288509, "fcf_margin": -14011.53062383, "roe": -1.41905216, "roa": -0.89738689, "roic": -0.65797174, "roc_greenblatt": null, "asset_turnover": 1.44203963, "cash_conversion": 22515.57573426, "accruals_ratio": 22260.97729319, "sbc_to_revenue": 0.05248852, "debt_to_equity": 0.74079879, "net_debt_to_ebitda": 0.31922896, "debt_to_assets": 0.04949235, "interest_coverage": -111.88203363, "current_ratio": 1.78932503, "quick_ratio": 1.78932503, "net_debt": -25319952, "revenue_growth_1y": -0.42033997, "revenue_growth_3y_cagr": -0.09901083, "revenue_growth_5y_cagr": 0.27913013, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -43616.9183061, "book_value_growth_1y": -0.50435009, "piotroski_f_score": 4, "altman_z_score": -0.67948244, "earnings_stability_5y": 1.95408, "revenue_stability_5y": 0.648392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01946344, "price_return_3m": -0.16773329, "price_return_6m": -0.46742857, "price_return_9m": -0.64607595, "price_return_12m": -0.6345098, "price_return_12m_ex1m": -0.6272549, "distance_from_52w_high": -0.67488372, "distance_from_52w_low": 0.07579838, "relative_strength": -0.79245085, "local_beta": 0.0019, "volatility_252d": 0.573913, "volatility_60d": 1.275208, "max_drawdown_12m": -0.6977907, "revenue_ttm": 301713429, "gross_profit_ttm": 89145493, "ebit_ttm": -93863544, "ebitda_ttm": -79315963, "net_income_ttm": -187757444, "eps_diluted_ttm": -1.90141822, "operating_cash_flow_ttm": -4657782203813, "capital_expenditure_ttm": 430315253759, "fcf_ttm": -4227466950054, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 838951, "cash_and_equivalents": 35675081, "total_current_assets": 138165788, "total_current_liabilities": 77216708, "net_ppe": null, "total_assets": 209226863, "total_debt": 10355129, "total_equity": 132311869, "net_working_capital": 35457414, "book_value_per_share": 1.3399213, "retained_earnings": -198564926, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 131667735, "tangible_book_per_share": 1.33339816, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.56, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.4191, "momentum_12_1": -0.6273, "complete_fields": { "id": 920, "ticker_id": 5643, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.148713+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5592, "market_cap": 55218763.2, "market_cap_usd": 55218763.2, "enterprise_value": null, "shares_outstanding": 98746000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41733794, "ptbv_ratio": 0.41937961, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.306e-05, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29546412, "operating_margin": -0.31110164, "net_margin": -0.6223039, "ebitda_margin": -0.26288509, "fcf_margin": -14011.53062383, "roe": -1.41905216, "roa": -0.89738689, "roic": -0.65797174, "roc_greenblatt": null, "asset_turnover": 1.44203963, "cash_conversion": 22515.57573426, "accruals_ratio": 22260.97729319, "sbc_to_revenue": 0.05248852, "debt_to_equity": 0.74079879, "net_debt_to_ebitda": 0.31922896, "debt_to_assets": 0.04949235, "interest_coverage": -111.88203363, "current_ratio": 1.78932503, "quick_ratio": 1.78932503, "net_debt": -25319952, "revenue_growth_1y": -0.42033997, "revenue_growth_3y_cagr": -0.09901083, "revenue_growth_5y_cagr": 0.27913013, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -43616.9183061, "book_value_growth_1y": -0.50435009, "piotroski_f_score": 4, "altman_z_score": -0.67948244, "earnings_stability_5y": 1.95408, "revenue_stability_5y": 0.648392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01946344, "price_return_3m": -0.16773329, "price_return_6m": -0.46742857, "price_return_9m": -0.64607595, "price_return_12m": -0.6345098, "price_return_12m_ex1m": -0.6272549, "distance_from_52w_high": -0.67488372, "distance_from_52w_low": 0.07579838, "relative_strength": -0.79245085, "local_beta": 0.0019, "volatility_252d": 0.573913, "volatility_60d": 1.275208, "max_drawdown_12m": -0.6977907, "revenue_ttm": 301713429, "gross_profit_ttm": 89145493, "ebit_ttm": -93863544, "ebitda_ttm": -79315963, "net_income_ttm": -187757444, "eps_diluted_ttm": -1.90141822, "operating_cash_flow_ttm": -4657782203813, "capital_expenditure_ttm": 430315253759, "fcf_ttm": -4227466950054, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 838951, "cash_and_equivalents": 35675081, "total_current_assets": 138165788, "total_current_liabilities": 77216708, "net_ppe": null, "total_assets": 209226863, "total_debt": 10355129, "total_equity": 132311869, "net_working_capital": 35457414, "book_value_per_share": 1.3399213, "retained_earnings": -198564926, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 131667735, "tangible_book_per_share": 1.33339816, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 322196000, "cost_of_revenue": 223438301, "gross_profit": 98757699, "ebit": -89157159, "ebitda": -73495294, "pretax_income": -187498989, "tax_provision": 8868166, "net_income": -182399628, "net_income_to_common": -182399628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51018657, "total_current_assets": 152399459, "total_assets": 217103012, "short_term_debt": 10212380, "long_term_debt": 183843, "total_debt": 10396223, "total_liabilities": 91231675, "total_equity": 144011839, "shares_outstanding": 99069000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 34451654, "capital_expenditure": 7434834, "free_cash_flow": 41886488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55749, "ticker_id": 5643, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89157159", "ebitda": "-73495294", "netIncome": "-182399628", "grossProfit": "98757699", "depreciation": "None", "totalRevenue": "322196000", "costOfRevenue": "223438301", "interestIncome": "None", "incomeBeforeTax": "-187498989", "interestExpense": "1014111", "operatingIncome": "-89157159", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8868166", "reportedCurrency": "USD", "netInterestIncome": "-1242161", "nonInterestIncome": "None", "operatingExpenses": "187914858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13563070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223438301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15661865", "sellingGeneralAndAdministrative": "157269495", "netIncomeFromContinuingOperations": "-196367155" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "217103012", "longTermDebt": "183843", "shortTermDebt": "10212380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183801795", "totalLiabilities": "91231675", "otherCurrentAssets": "8487586", "totalCurrentAssets": "152399459", "currentLongTermDebt": "51740", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "92893216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64703553", "currentAccountsPayable": "11110867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29177794", "totalShareholderEquity": "144011839", "capitalLeaseObligations": "28942211", "otherCurrentLiabilities": "46166799", "totalCurrentLiabilities": "67490046", "otherNonCurrentLiabilities": "4776215", "totalNonCurrentLiabilities": "23741629", "cashAndShortTermInvestments": "51018657", "commonStockSharesOutstanding": "99069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51018657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196367155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34451654", "capitalExpenditures": "7434834", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50817159", "cashflowFromInvestment": "-39082827", "stockBasedCompensation": "17442018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10828906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15661865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322196000, "cost_of_revenue": 223438301, "gross_profit": 98757699, "research_and_development": 13563070, "selling_general_admin": 157269495, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89157159, "depreciation_amortisation": 15661865, "ebitda": -73495294, "interest_expense": 1014111, "interest_income": null, "other_non_operating": null, "pretax_income": -187498989, "tax_provision": 8868166, "effective_tax_rate": null, "net_income": -182399628, "net_income_continuing_ops": -196367155, "net_income_to_common": -182399628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51018657, "short_term_investments": null, "net_receivables": 92893216, "inventory": null, "other_current_assets": null, "total_current_assets": 152399459, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64703553, "total_assets": 217103012, "short_term_debt": 10212380, "accounts_payable": 11110867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67490046, "long_term_debt": 183843, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23741629, "total_liabilities": 91231675, "total_debt": 10396223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183801795, "total_equity": 144011839, "shares_outstanding": 99069000, "operating_cash_flow": 34451654, "stock_based_compensation": 17442018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7434834, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39082827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50817159, "free_cash_flow": 41886488, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89157159", "ebitda": "-73495294", "netIncome": "-182399628", "grossProfit": "98757699", "depreciation": "None", "totalRevenue": "322196000", "costOfRevenue": "223438301", "interestIncome": "None", "incomeBeforeTax": "-187498989", "interestExpense": "1014111", "operatingIncome": "-89157159", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8868166", "reportedCurrency": "USD", "netInterestIncome": "-1242161", "nonInterestIncome": "None", "operatingExpenses": "187914858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13563070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223438301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15661865", "sellingGeneralAndAdministrative": "157269495", "netIncomeFromContinuingOperations": "-196367155" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "217103012", "longTermDebt": "183843", "shortTermDebt": "10212380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183801795", "totalLiabilities": "91231675", "otherCurrentAssets": "8487586", "totalCurrentAssets": "152399459", "currentLongTermDebt": "51740", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "92893216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64703553", "currentAccountsPayable": "11110867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29177794", "totalShareholderEquity": "144011839", "capitalLeaseObligations": "28942211", "otherCurrentLiabilities": "46166799", "totalCurrentLiabilities": "67490046", "otherNonCurrentLiabilities": "4776215", "totalNonCurrentLiabilities": "23741629", "cashAndShortTermInvestments": "51018657", "commonStockSharesOutstanding": "99069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51018657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196367155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34451654", "capitalExpenditures": "7434834", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50817159", "cashflowFromInvestment": "-39082827", "stockBasedCompensation": "17442018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10828906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15661865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 616555132, "cost_of_revenue": 402980557, "gross_profit": 213574575, "ebit": 29678209, "ebitda": 45563107, "pretax_income": 27749000, "tax_provision": 14388422, "net_income": 19992143, "net_income_to_common": 19992143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89241695, "total_current_assets": 304486263, "total_assets": 455621132, "short_term_debt": 38551543, "long_term_debt": 5215, "total_debt": 38556758, "total_liabilities": 140442000, "total_equity": 320917476, "shares_outstanding": 109422840, "goodwill_and_intangibles": 73161363 }, "cash_flow": { "operating_cash_flow": 70337070, "capital_expenditure": 5836249, "free_cash_flow": 76173319, "dividends_paid": 1294422000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55754, "ticker_id": 5643, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29678209", "ebitda": "45563107", "netIncome": "19992143", "grossProfit": "213574575", "depreciation": "None", "totalRevenue": "616555132", "costOfRevenue": "402980557", "interestIncome": "None", "incomeBeforeTax": "27749000", "interestExpense": "2166160", "operatingIncome": "28688726", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14388422", "reportedCurrency": "USD", "netInterestIncome": "-1929207", "nonInterestIncome": "None", "operatingExpenses": "184885849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11589402", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402980557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15884898", "sellingGeneralAndAdministrative": "155905649", "netIncomeFromContinuingOperations": "13360580" }, "balance": { "goodwill": "47432550", "inventory": "None", "commonStock": "10191", "currentDebt": "None", "investments": "None", "totalAssets": "455621132", "longTermDebt": "5215", "shortTermDebt": "38551543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25728813", "reportedCurrency": "USD", "retainedEarnings": "-1402167", "totalLiabilities": "140442000", "otherCurrentAssets": "4344642", "totalCurrentAssets": "304486263", "currentLongTermDebt": "30012515", "longTermInvestments": "5547979", "shortTermInvestments": "5547973452021", "currentNetReceivables": "210899926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151134869", "currentAccountsPayable": "28356430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57186968", "totalShareholderEquity": "320917476", "capitalLeaseObligations": "27169238", "otherCurrentLiabilities": "54898604", "totalCurrentLiabilities": "121806577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18635425", "cashAndShortTermInvestments": "89241695", "commonStockSharesOutstanding": "109422840", "intangibleAssetsExcludingGoodwill": "25728813", "cashAndCashEquivalentsAtCarryingValue": "89241695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19992143", "profitLoss": "None", "dividendPayout": "1294422000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70337070", "capitalExpenditures": "5836249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24154838", "cashflowFromInvestment": "-10872272", "stockBasedCompensation": "13634086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1294422000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13756271", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15884898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616555132, "cost_of_revenue": 402980557, "gross_profit": 213574575, "research_and_development": 11589402, "selling_general_admin": 155905649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29678209, "depreciation_amortisation": 15884898, "ebitda": 45563107, "interest_expense": 2166160, "interest_income": null, "other_non_operating": null, "pretax_income": 27749000, "tax_provision": 14388422, "effective_tax_rate": null, "net_income": 19992143, "net_income_continuing_ops": 13360580, "net_income_to_common": 19992143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89241695, "short_term_investments": 5547973452021, "net_receivables": 210899926, "inventory": null, "other_current_assets": null, "total_current_assets": 304486263, "net_ppe": null, "goodwill": 47432550, "intangible_assets": 25728813, "goodwill_and_intangibles": 73161363, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151134869, "total_assets": 455621132, "short_term_debt": 38551543, "accounts_payable": 28356430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121806577, "long_term_debt": 5215, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18635425, "total_liabilities": 140442000, "total_debt": 38556758, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1402167, "total_equity": 320917476, "shares_outstanding": 109422840, "operating_cash_flow": 70337070, "stock_based_compensation": 13634086, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5836249, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10872272, "dividends_paid": 1294422000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24154838, "free_cash_flow": 76173319, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29678209", "ebitda": "45563107", "netIncome": "19992143", "grossProfit": "213574575", "depreciation": "None", "totalRevenue": "616555132", "costOfRevenue": "402980557", "interestIncome": "None", "incomeBeforeTax": "27749000", "interestExpense": "2166160", "operatingIncome": "28688726", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14388422", "reportedCurrency": "USD", "netInterestIncome": "-1929207", "nonInterestIncome": "None", "operatingExpenses": "184885849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11589402", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402980557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15884898", "sellingGeneralAndAdministrative": "155905649", "netIncomeFromContinuingOperations": "13360580" }, "balance": { "goodwill": "47432550", "inventory": "None", "commonStock": "10191", "currentDebt": "None", "investments": "None", "totalAssets": "455621132", "longTermDebt": "5215", "shortTermDebt": "38551543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25728813", "reportedCurrency": "USD", "retainedEarnings": "-1402167", "totalLiabilities": "140442000", "otherCurrentAssets": "4344642", "totalCurrentAssets": "304486263", "currentLongTermDebt": "30012515", "longTermInvestments": "5547979", "shortTermInvestments": "5547973452021", "currentNetReceivables": "210899926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151134869", "currentAccountsPayable": "28356430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57186968", "totalShareholderEquity": "320917476", "capitalLeaseObligations": "27169238", "otherCurrentLiabilities": "54898604", "totalCurrentLiabilities": "121806577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18635425", "cashAndShortTermInvestments": "89241695", "commonStockSharesOutstanding": "109422840", "intangibleAssetsExcludingGoodwill": "25728813", "cashAndCashEquivalentsAtCarryingValue": "89241695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19992143", "profitLoss": "None", "dividendPayout": "1294422000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70337070", "capitalExpenditures": "5836249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24154838", "cashflowFromInvestment": "-10872272", "stockBasedCompensation": "13634086", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1294422000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13756271", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15884898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 624288642, "cost_of_revenue": 428906225, "gross_profit": 195382417, "ebit": 15054980, "ebitda": 31486872, "pretax_income": 16293292, "tax_provision": 6244965, "net_income": 6858455, "net_income_to_common": 6858455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59286147, "total_current_assets": 338869562, "total_assets": 490451957, "short_term_debt": 31335224, "long_term_debt": 41586, "total_debt": 31376810, "total_liabilities": 185281000, "total_equity": 300794867, "shares_outstanding": 105617817, "goodwill_and_intangibles": 85222857 }, "cash_flow": { "operating_cash_flow": -64221878, "capital_expenditure": 10126222, "free_cash_flow": -54095656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55759, "ticker_id": 5643, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15054980", "ebitda": "31486872", "netIncome": "6858455", "grossProfit": "195382417", "depreciation": "None", "totalRevenue": "624288642", "costOfRevenue": "428906225", "interestIncome": "1684399", "incomeBeforeTax": "16293292", "interestExpense": "1684399000000", "operatingIncome": "15054980", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6244965", "reportedCurrency": "USD", "netInterestIncome": "1684399", "nonInterestIncome": "None", "operatingExpenses": "180327437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10858724", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428906225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16431892", "sellingGeneralAndAdministrative": "150235081", "netIncomeFromContinuingOperations": "10048328" }, "balance": { "goodwill": "47539929", "inventory": "1", "commonStock": "10406", "currentDebt": "None", "investments": "None", "totalAssets": "490451957", "longTermDebt": "41586", "shortTermDebt": "31335224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37682928", "reportedCurrency": "USD", "retainedEarnings": "-21394310", "totalLiabilities": "185281000", "otherCurrentAssets": "17499953", "totalCurrentAssets": "338869562", "currentLongTermDebt": "25028131", "longTermInvestments": "553573", "shortTermInvestments": "553572446427", "currentNetReceivables": "262083462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151582395", "currentAccountsPayable": "19827258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46497143", "totalShareholderEquity": "300794867", "capitalLeaseObligations": "21427426", "otherCurrentLiabilities": "118956600", "totalCurrentLiabilities": "170119082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15161919", "cashAndShortTermInvestments": "59286147", "commonStockSharesOutstanding": "105617817", "intangibleAssetsExcludingGoodwill": "37682928", "cashAndCashEquivalentsAtCarryingValue": "59286147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6858455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-162305287815441", "operatingCashflow": "-64221878", "capitalExpenditures": "10126222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1118687", "cashflowFromInvestment": "-29881530", "stockBasedCompensation": "20969174", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2308954", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16431892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624288642, "cost_of_revenue": 428906225, "gross_profit": 195382417, "research_and_development": 10858724, "selling_general_admin": 150235081, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15054980, "depreciation_amortisation": 16431892, "ebitda": 31486872, "interest_expense": 1684399000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16293292, "tax_provision": 6244965, "effective_tax_rate": null, "net_income": 6858455, "net_income_continuing_ops": 10048328, "net_income_to_common": 6858455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59286147, "short_term_investments": 553572446427, "net_receivables": 262083462, "inventory": 1, "other_current_assets": null, "total_current_assets": 338869562, "net_ppe": null, "goodwill": 47539929, "intangible_assets": 37682928, "goodwill_and_intangibles": 85222857, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151582395, "total_assets": 490451957, "short_term_debt": 31335224, "accounts_payable": 19827258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170119082, "long_term_debt": 41586, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15161919, "total_liabilities": 185281000, "total_debt": 31376810, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21394310, "total_equity": 300794867, "shares_outstanding": 105617817, "operating_cash_flow": -64221878, "stock_based_compensation": 20969174, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10126222, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29881530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1118687, "free_cash_flow": -54095656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15054980", "ebitda": "31486872", "netIncome": "6858455", "grossProfit": "195382417", "depreciation": "None", "totalRevenue": "624288642", "costOfRevenue": "428906225", "interestIncome": "1684399", "incomeBeforeTax": "16293292", "interestExpense": "1684399000000", "operatingIncome": "15054980", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6244965", "reportedCurrency": "USD", "netInterestIncome": "1684399", "nonInterestIncome": "None", "operatingExpenses": "180327437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10858724", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428906225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16431892", "sellingGeneralAndAdministrative": "150235081", "netIncomeFromContinuingOperations": "10048328" }, "balance": { "goodwill": "47539929", "inventory": "1", "commonStock": "10406", "currentDebt": "None", "investments": "None", "totalAssets": "490451957", "longTermDebt": "41586", "shortTermDebt": "31335224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37682928", "reportedCurrency": "USD", "retainedEarnings": "-21394310", "totalLiabilities": "185281000", "otherCurrentAssets": "17499953", "totalCurrentAssets": "338869562", "currentLongTermDebt": "25028131", "longTermInvestments": "553573", "shortTermInvestments": "553572446427", "currentNetReceivables": "262083462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151582395", "currentAccountsPayable": "19827258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46497143", "totalShareholderEquity": "300794867", "capitalLeaseObligations": "21427426", "otherCurrentLiabilities": "118956600", "totalCurrentLiabilities": "170119082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15161919", "cashAndShortTermInvestments": "59286147", "commonStockSharesOutstanding": "105617817", "intangibleAssetsExcludingGoodwill": "37682928", "cashAndCashEquivalentsAtCarryingValue": "59286147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6858455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-162305287815441", "operatingCashflow": "-64221878", "capitalExpenditures": "10126222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1118687", "cashflowFromInvestment": "-29881530", "stockBasedCompensation": "20969174", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2308954", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16431892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 440515746, "cost_of_revenue": 285794520, "gross_profit": 154721226, "ebit": 21831628, "ebitda": 32397206, "pretax_income": 22781892, "tax_provision": -7961321, "net_income": 34584498, "net_income_to_common": 34584498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157335323, "total_current_assets": 271080905, "total_assets": 393277628, "short_term_debt": 5722576, "long_term_debt": 1236601, "total_debt": 6959177, "total_liabilities": 114350237, "total_equity": 273230666, "shares_outstanding": 102975831, "goodwill_and_intangibles": 61869659 }, "cash_flow": { "operating_cash_flow": 28869901, "capital_expenditure": 5497792, "free_cash_flow": 34367693, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55764, "ticker_id": 5643, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21831628", "ebitda": "32397206", "netIncome": "34584498", "grossProfit": "154721226", "depreciation": "None", "totalRevenue": "440515746", "costOfRevenue": "285794520", "interestIncome": "762685", "incomeBeforeTax": "22781892", "interestExpense": "762685", "operatingIncome": "21831628", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7961321", "reportedCurrency": "USD", "netInterestIncome": "762685", "nonInterestIncome": "None", "operatingExpenses": "132889598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5384853", "otherNonOperatingIncome": "-987482", "costofGoodsAndServicesSold": "285794520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10565578", "sellingGeneralAndAdministrative": "112184006", "netIncomeFromContinuingOperations": "30743213" }, "balance": { "goodwill": "38900413", "inventory": "4480344", "commonStock": "10241", "currentDebt": "None", "investments": "None", "totalAssets": "393277628", "longTermDebt": "1236601", "shortTermDebt": "5722576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22969246", "reportedCurrency": "USD", "retainedEarnings": "-28972216", "totalLiabilities": "114350237", "otherCurrentAssets": "6269841", "totalCurrentAssets": "271080905", "currentLongTermDebt": "664913", "longTermInvestments": "597977", "shortTermInvestments": "None", "currentNetReceivables": "102995397", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122196723", "currentAccountsPayable": "21582866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21258175", "shortLongTermDebtTotal": "19914323", "totalShareholderEquity": "273230666", "capitalLeaseObligations": "18012809", "otherCurrentLiabilities": "72853048", "totalCurrentLiabilities": "100158490", "otherNonCurrentLiabilities": "12955146", "totalNonCurrentLiabilities": "14191747", "cashAndShortTermInvestments": "157335323", "commonStockSharesOutstanding": "102975831", "intangibleAssetsExcludingGoodwill": "22969246", "cashAndCashEquivalentsAtCarryingValue": "157335323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30743213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28869901", "capitalExpenditures": "5497792", "changeInReceivables": "-8415793", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6179818", "cashflowFromInvestment": "-38447971", "stockBasedCompensation": "8054571", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15757888", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3731712", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10565578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440515746, "cost_of_revenue": 285794520, "gross_profit": 154721226, "research_and_development": 5384853, "selling_general_admin": 112184006, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21831628, "depreciation_amortisation": 10565578, "ebitda": 32397206, "interest_expense": 762685, "interest_income": null, "other_non_operating": null, "pretax_income": 22781892, "tax_provision": -7961321, "effective_tax_rate": null, "net_income": 34584498, "net_income_continuing_ops": 30743213, "net_income_to_common": 34584498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157335323, "short_term_investments": null, "net_receivables": 102995397, "inventory": 4480344, "other_current_assets": null, "total_current_assets": 271080905, "net_ppe": null, "goodwill": 38900413, "intangible_assets": 22969246, "goodwill_and_intangibles": 61869659, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122196723, "total_assets": 393277628, "short_term_debt": 5722576, "accounts_payable": 21582866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100158490, "long_term_debt": 1236601, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14191747, "total_liabilities": 114350237, "total_debt": 6959177, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28972216, "total_equity": 273230666, "shares_outstanding": 102975831, "operating_cash_flow": 28869901, "stock_based_compensation": 8054571, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5497792, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38447971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6179818, "free_cash_flow": 34367693, "net_change_in_cash": -15757888 }, "raw_data": { "income": { "ebit": "21831628", "ebitda": "32397206", "netIncome": "34584498", "grossProfit": "154721226", "depreciation": "None", "totalRevenue": "440515746", "costOfRevenue": "285794520", "interestIncome": "762685", "incomeBeforeTax": "22781892", "interestExpense": "762685", "operatingIncome": "21831628", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7961321", "reportedCurrency": "USD", "netInterestIncome": "762685", "nonInterestIncome": "None", "operatingExpenses": "132889598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5384853", "otherNonOperatingIncome": "-987482", "costofGoodsAndServicesSold": "285794520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10565578", "sellingGeneralAndAdministrative": "112184006", "netIncomeFromContinuingOperations": "30743213" }, "balance": { "goodwill": "38900413", "inventory": "4480344", "commonStock": "10241", "currentDebt": "None", "investments": "None", "totalAssets": "393277628", "longTermDebt": "1236601", "shortTermDebt": "5722576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22969246", "reportedCurrency": "USD", "retainedEarnings": "-28972216", "totalLiabilities": "114350237", "otherCurrentAssets": "6269841", "totalCurrentAssets": "271080905", "currentLongTermDebt": "664913", "longTermInvestments": "597977", "shortTermInvestments": "None", "currentNetReceivables": "102995397", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122196723", "currentAccountsPayable": "21582866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21258175", "shortLongTermDebtTotal": "19914323", "totalShareholderEquity": "273230666", "capitalLeaseObligations": "18012809", "otherCurrentLiabilities": "72853048", "totalCurrentLiabilities": "100158490", "otherNonCurrentLiabilities": "12955146", "totalNonCurrentLiabilities": "14191747", "cashAndShortTermInvestments": "157335323", "commonStockSharesOutstanding": "102975831", "intangibleAssetsExcludingGoodwill": "22969246", "cashAndCashEquivalentsAtCarryingValue": "157335323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30743213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28869901", "capitalExpenditures": "5497792", "changeInReceivables": "-8415793", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6179818", "cashflowFromInvestment": "-38447971", "stockBasedCompensation": "8054571", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15757888", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3731712", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10565578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 318718580, "cost_of_revenue": 208971062, "gross_profit": 109747518, "ebit": 20558215, "ebitda": 28069794, "pretax_income": 19795185, "tax_provision": 615697, "net_income": 23743758, "net_income_to_common": 23743758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175537221, "total_current_assets": 256032491, "total_assets": 309602652, "short_term_debt": 5359655, "long_term_debt": 14821341, "total_debt": 20180996, "total_liabilities": 82545628, "total_equity": 227057024, "shares_outstanding": 94863613, "goodwill_and_intangibles": 19365015 }, "cash_flow": { "operating_cash_flow": -1947420, "capital_expenditure": 6657545, "free_cash_flow": 4710125, "dividends_paid": 8628592, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55769, "ticker_id": 5643, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20558215", "ebitda": "28069794", "netIncome": "23743758", "grossProfit": "109747518", "depreciation": "None", "totalRevenue": "318718580", "costOfRevenue": "208971062", "interestIncome": "None", "incomeBeforeTax": "19795185", "interestExpense": "763030", "operatingIncome": "15357298", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "615697", "reportedCurrency": "USD", "netInterestIncome": "-763030", "nonInterestIncome": "None", "operatingExpenses": "94390220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3320183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208971062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7511579", "sellingGeneralAndAdministrative": "78800488", "netIncomeFromContinuingOperations": "19179488" }, "balance": { "goodwill": "8686966", "inventory": "-2111653888344", "commonStock": "10007", "currentDebt": "None", "investments": "None", "totalAssets": "309602652", "longTermDebt": "14821341", "shortTermDebt": "5359655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10678049", "reportedCurrency": "USD", "retainedEarnings": "-63556714", "totalLiabilities": "82545628", "otherCurrentAssets": "2111656000000", "totalCurrentAssets": "256032491", "currentLongTermDebt": "626330", "longTermInvestments": "589058", "shortTermInvestments": "None", "currentNetReceivables": "78383614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53570161", "currentAccountsPayable": "15833970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26236684", "shortLongTermDebtTotal": "20180996", "totalShareholderEquity": "227057024", "capitalLeaseObligations": "14581691", "otherCurrentLiabilities": "736021", "totalCurrentLiabilities": "57875921", "otherNonCurrentLiabilities": "9848366", "totalNonCurrentLiabilities": "24669707", "cashAndShortTermInvestments": "175537221", "commonStockSharesOutstanding": "94863613", "intangibleAssetsExcludingGoodwill": "10678049", "cashAndCashEquivalentsAtCarryingValue": "175537221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19179488", "profitLoss": "None", "dividendPayout": "8628592", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1947420", "capitalExpenditures": "6657545", "changeInReceivables": "-57996613", "changeInExchangeRate": "-21414", "cashflowFromFinancing": "155206476", "cashflowFromInvestment": "-8589185", "stockBasedCompensation": "1376353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8628592", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "144648457", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479331", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7071555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318718580, "cost_of_revenue": 208971062, "gross_profit": 109747518, "research_and_development": 3320183, "selling_general_admin": 78800488, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20558215, "depreciation_amortisation": 7511579, "ebitda": 28069794, "interest_expense": 763030, "interest_income": null, "other_non_operating": null, "pretax_income": 19795185, "tax_provision": 615697, "effective_tax_rate": null, "net_income": 23743758, "net_income_continuing_ops": 19179488, "net_income_to_common": 23743758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175537221, "short_term_investments": null, "net_receivables": 78383614, "inventory": -2111653888344, "other_current_assets": null, "total_current_assets": 256032491, "net_ppe": null, "goodwill": 8686966, "intangible_assets": 10678049, "goodwill_and_intangibles": 19365015, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53570161, "total_assets": 309602652, "short_term_debt": 5359655, "accounts_payable": 15833970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57875921, "long_term_debt": 14821341, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24669707, "total_liabilities": 82545628, "total_debt": 20180996, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63556714, "total_equity": 227057024, "shares_outstanding": 94863613, "operating_cash_flow": -1947420, "stock_based_compensation": 1376353, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6657545, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8589185, "dividends_paid": 8628592, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155206476, "free_cash_flow": 4710125, "net_change_in_cash": 144648457 }, "raw_data": { "income": { "ebit": "20558215", "ebitda": "28069794", "netIncome": "23743758", "grossProfit": "109747518", "depreciation": "None", "totalRevenue": "318718580", "costOfRevenue": "208971062", "interestIncome": "None", "incomeBeforeTax": "19795185", "interestExpense": "763030", "operatingIncome": "15357298", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "615697", "reportedCurrency": "USD", "netInterestIncome": "-763030", "nonInterestIncome": "None", "operatingExpenses": "94390220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3320183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208971062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7511579", "sellingGeneralAndAdministrative": "78800488", "netIncomeFromContinuingOperations": "19179488" }, "balance": { "goodwill": "8686966", "inventory": "-2111653888344", "commonStock": "10007", "currentDebt": "None", "investments": "None", "totalAssets": "309602652", "longTermDebt": "14821341", "shortTermDebt": "5359655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10678049", "reportedCurrency": "USD", "retainedEarnings": "-63556714", "totalLiabilities": "82545628", "otherCurrentAssets": "2111656000000", "totalCurrentAssets": "256032491", "currentLongTermDebt": "626330", "longTermInvestments": "589058", "shortTermInvestments": "None", "currentNetReceivables": "78383614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53570161", "currentAccountsPayable": "15833970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26236684", "shortLongTermDebtTotal": "20180996", "totalShareholderEquity": "227057024", "capitalLeaseObligations": "14581691", "otherCurrentLiabilities": "736021", "totalCurrentLiabilities": "57875921", "otherNonCurrentLiabilities": "9848366", "totalNonCurrentLiabilities": "24669707", "cashAndShortTermInvestments": "175537221", "commonStockSharesOutstanding": "94863613", "intangibleAssetsExcludingGoodwill": "10678049", "cashAndCashEquivalentsAtCarryingValue": "175537221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19179488", "profitLoss": "None", "dividendPayout": "8628592", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1947420", "capitalExpenditures": "6657545", "changeInReceivables": "-57996613", "changeInExchangeRate": "-21414", "cashflowFromFinancing": "155206476", "cashflowFromInvestment": "-8589185", "stockBasedCompensation": "1376353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8628592", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "144648457", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479331", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7071555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 94090658, "cost_of_revenue": 62743607, "gross_profit": 31347051, "ebit": -14757683, "ebitda": -9250028, "pretax_income": -14631769, "tax_provision": 167443, "net_income": -14359944, "net_income_to_common": -14359944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32418219, "total_current_assets": 58423668, "total_assets": 100172363, "short_term_debt": 4161592, "long_term_debt": 594494, "total_debt": 4756086, "total_liabilities": 33225322, "total_equity": 54997841, "shares_outstanding": 100221062, "goodwill_and_intangibles": 17284663 }, "cash_flow": { "operating_cash_flow": -10654692, "capital_expenditure": 6316246, "free_cash_flow": -4338446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55774, "ticker_id": 5643, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14757683", "ebitda": "-9250028", "netIncome": "-14359944", "grossProfit": "31347051", "depreciation": "None", "totalRevenue": "94090658", "costOfRevenue": "62743607", "interestIncome": "None", "incomeBeforeTax": "-14631769", "interestExpense": "204632", "operatingIncome": "-14757683", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "167443", "reportedCurrency": "USD", "netInterestIncome": "-204632", "nonInterestIncome": "None", "operatingExpenses": "46104734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1189583", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62743607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5507655", "sellingGeneralAndAdministrative": "38661260", "netIncomeFromContinuingOperations": "-14799212" }, "balance": { "goodwill": "6610557", "inventory": "1", "commonStock": "115000288", "currentDebt": "None", "investments": "None", "totalAssets": "100172363", "longTermDebt": "594494", "shortTermDebt": "4161592", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10674106", "reportedCurrency": "USD", "retainedEarnings": "-87300472", "totalLiabilities": "33225322", "otherCurrentAssets": "1150491", "totalCurrentAssets": "58423668", "currentLongTermDebt": "664357", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "24854957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41748695", "currentAccountsPayable": "3954123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21104648", "shortLongTermDebtTotal": "13891239", "totalShareholderEquity": "54997841", "capitalLeaseObligations": "12632388", "otherCurrentLiabilities": "15379960", "totalCurrentLiabilities": "23495675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9729647", "cashAndShortTermInvestments": "32418219", "commonStockSharesOutstanding": "100221062", "intangibleAssetsExcludingGoodwill": "10674106", "cashAndCashEquivalentsAtCarryingValue": "32418219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14799212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10654692", "capitalExpenditures": "6316246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812093", "cashflowFromInvestment": "-6040022", "stockBasedCompensation": "687072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5507655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94090658, "cost_of_revenue": 62743607, "gross_profit": 31347051, "research_and_development": 1189583, "selling_general_admin": 38661260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14757683, "depreciation_amortisation": 5507655, "ebitda": -9250028, "interest_expense": 204632, "interest_income": null, "other_non_operating": null, "pretax_income": -14631769, "tax_provision": 167443, "effective_tax_rate": null, "net_income": -14359944, "net_income_continuing_ops": -14799212, "net_income_to_common": -14359944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32418219, "short_term_investments": null, "net_receivables": 24854957, "inventory": 1, "other_current_assets": null, "total_current_assets": 58423668, "net_ppe": null, "goodwill": 6610557, "intangible_assets": 10674106, "goodwill_and_intangibles": 17284663, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41748695, "total_assets": 100172363, "short_term_debt": 4161592, "accounts_payable": 3954123, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23495675, "long_term_debt": 594494, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9729647, "total_liabilities": 33225322, "total_debt": 4756086, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87300472, "total_equity": 54997841, "shares_outstanding": 100221062, "operating_cash_flow": -10654692, "stock_based_compensation": 687072, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6316246, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6040022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -812093, "free_cash_flow": -4338446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14757683", "ebitda": "-9250028", "netIncome": "-14359944", "grossProfit": "31347051", "depreciation": "None", "totalRevenue": "94090658", "costOfRevenue": "62743607", "interestIncome": "None", "incomeBeforeTax": "-14631769", "interestExpense": "204632", "operatingIncome": "-14757683", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "167443", "reportedCurrency": "USD", "netInterestIncome": "-204632", "nonInterestIncome": "None", "operatingExpenses": "46104734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1189583", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62743607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5507655", "sellingGeneralAndAdministrative": "38661260", "netIncomeFromContinuingOperations": "-14799212" }, "balance": { "goodwill": "6610557", "inventory": "1", "commonStock": "115000288", "currentDebt": "None", "investments": "None", "totalAssets": "100172363", "longTermDebt": "594494", "shortTermDebt": "4161592", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10674106", "reportedCurrency": "USD", "retainedEarnings": "-87300472", "totalLiabilities": "33225322", "otherCurrentAssets": "1150491", "totalCurrentAssets": "58423668", "currentLongTermDebt": "664357", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "24854957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41748695", "currentAccountsPayable": "3954123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21104648", "shortLongTermDebtTotal": "13891239", "totalShareholderEquity": "54997841", "capitalLeaseObligations": "12632388", "otherCurrentLiabilities": "15379960", "totalCurrentLiabilities": "23495675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9729647", "cashAndShortTermInvestments": "32418219", "commonStockSharesOutstanding": "100221062", "intangibleAssetsExcludingGoodwill": "10674106", "cashAndCashEquivalentsAtCarryingValue": "32418219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14799212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10654692", "capitalExpenditures": "6316246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812093", "cashflowFromInvestment": "-6040022", "stockBasedCompensation": "687072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5507655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 48299112, "cost_of_revenue": 35109591, "gross_profit": 13189521, "ebit": -20762734, "ebitda": -16580463, "pretax_income": -21191010, "tax_provision": 47032, "net_income": -20210041, "net_income_to_common": -20210041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47739610, "total_current_assets": 59143334, "total_assets": 100963796, "short_term_debt": 3666723, "long_term_debt": 751498, "total_debt": 4418221, "total_liabilities": 21600962, "total_equity": 68474368, "shares_outstanding": 100221062, "goodwill_and_intangibles": 16278016 }, "cash_flow": { "operating_cash_flow": -14205903, "capital_expenditure": 3802903, "free_cash_flow": -10403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55778, "ticker_id": 5643, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20762734", "ebitda": "-16580463", "netIncome": "-20210041", "grossProfit": "13189521", "depreciation": "None", "totalRevenue": "48299112", "costOfRevenue": "35109591", "interestIncome": "None", "incomeBeforeTax": "-21191010", "interestExpense": "717321", "operatingIncome": "-20762734", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47032", "reportedCurrency": "USD", "netInterestIncome": "-545872", "nonInterestIncome": "None", "operatingExpenses": "33952255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35109591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4182271", "sellingGeneralAndAdministrative": "27178122", "netIncomeFromContinuingOperations": "-21238042" }, "balance": { "goodwill": "6307440", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "100963796", "longTermDebt": "751498", "shortTermDebt": "3666723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9970576", "reportedCurrency": "USD", "retainedEarnings": "-72940528", "totalLiabilities": "21600962", "otherCurrentAssets": "1241155", "totalCurrentAssets": "59143334", "currentLongTermDebt": "564910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10162569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41820462", "currentAccountsPayable": "947938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20412089", "shortLongTermDebtTotal": "15536032", "totalShareholderEquity": "68474368", "capitalLeaseObligations": "14219624", "otherCurrentLiabilities": "5116992", "totalCurrentLiabilities": "9731653", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11869309", "cashAndShortTermInvestments": "47739610", "commonStockSharesOutstanding": "100221062", "intangibleAssetsExcludingGoodwill": "9970576", "cashAndCashEquivalentsAtCarryingValue": "47739610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21238042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14205903", "capitalExpenditures": "3802903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56337881", "cashflowFromInvestment": "-2971284", "stockBasedCompensation": "457467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4182271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48299112, "cost_of_revenue": 35109591, "gross_profit": 13189521, "research_and_development": 1221453, "selling_general_admin": 27178122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20762734, "depreciation_amortisation": 4182271, "ebitda": -16580463, "interest_expense": 717321, "interest_income": null, "other_non_operating": null, "pretax_income": -21191010, "tax_provision": 47032, "effective_tax_rate": null, "net_income": -20210041, "net_income_continuing_ops": -21238042, "net_income_to_common": -20210041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47739610, "short_term_investments": null, "net_receivables": 10162569, "inventory": null, "other_current_assets": null, "total_current_assets": 59143334, "net_ppe": null, "goodwill": 6307440, "intangible_assets": 9970576, "goodwill_and_intangibles": 16278016, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41820462, "total_assets": 100963796, "short_term_debt": 3666723, "accounts_payable": 947938, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9731653, "long_term_debt": 751498, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11869309, "total_liabilities": 21600962, "total_debt": 4418221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72940528, "total_equity": 68474368, "shares_outstanding": 100221062, "operating_cash_flow": -14205903, "stock_based_compensation": 457467, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3802903, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2971284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56337881, "free_cash_flow": -10403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20762734", "ebitda": "-16580463", "netIncome": "-20210041", "grossProfit": "13189521", "depreciation": "None", "totalRevenue": "48299112", "costOfRevenue": "35109591", "interestIncome": "None", "incomeBeforeTax": "-21191010", "interestExpense": "717321", "operatingIncome": "-20762734", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47032", "reportedCurrency": "USD", "netInterestIncome": "-545872", "nonInterestIncome": "None", "operatingExpenses": "33952255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35109591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4182271", "sellingGeneralAndAdministrative": "27178122", "netIncomeFromContinuingOperations": "-21238042" }, "balance": { "goodwill": "6307440", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "100963796", "longTermDebt": "751498", "shortTermDebt": "3666723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9970576", "reportedCurrency": "USD", "retainedEarnings": "-72940528", "totalLiabilities": "21600962", "otherCurrentAssets": "1241155", "totalCurrentAssets": "59143334", "currentLongTermDebt": "564910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10162569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41820462", "currentAccountsPayable": "947938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20412089", "shortLongTermDebtTotal": "15536032", "totalShareholderEquity": "68474368", "capitalLeaseObligations": "14219624", "otherCurrentLiabilities": "5116992", "totalCurrentLiabilities": "9731653", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11869309", "cashAndShortTermInvestments": "47739610", "commonStockSharesOutstanding": "100221062", "intangibleAssetsExcludingGoodwill": "9970576", "cashAndCashEquivalentsAtCarryingValue": "47739610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21238042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14205903", "capitalExpenditures": "3802903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56337881", "cashflowFromInvestment": "-2971284", "stockBasedCompensation": "457467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4182271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 75550484, "cost_of_revenue": 54314695, "gross_profit": 21235789, "ebit": -18711091, "ebitda": -16063984, "pretax_income": -16680554, "tax_provision": 19283, "net_income": -14763131, "net_income_to_common": -14763131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35675081, "total_current_assets": 138165788, "total_assets": 209226863, "short_term_debt": 10183415, "long_term_debt": 171714, "total_debt": 10355129, "total_liabilities": 98016472, "total_equity": 132311869, "shares_outstanding": 98746000, "goodwill_and_intangibles": 644134 }, "cash_flow": { "operating_cash_flow": -4657807000000, "capital_expenditure": 430310000000, "free_cash_flow": -4227497000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55747, "ticker_id": 5643, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18711091", "ebitda": "-16063984", "netIncome": "-14763131", "grossProfit": "21235789", "depreciation": "None", "totalRevenue": "75550484", "costOfRevenue": "54314695", "interestIncome": "None", "incomeBeforeTax": "-16680554", "interestExpense": "99732", "operatingIncome": "-18711091", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19283", "reportedCurrency": "USD", "netInterestIncome": "-99732", "nonInterestIncome": "None", "operatingExpenses": "39946880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3705049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54314695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2647107", "sellingGeneralAndAdministrative": "30835068000000", "netIncomeFromContinuingOperations": "-16699837" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9878", "currentDebt": "None", "investments": "None", "totalAssets": "209226863", "longTermDebt": "171714", "shortTermDebt": "10183415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "644134", "reportedCurrency": "USD", "retainedEarnings": "-198564926", "totalLiabilities": "98016472", "otherCurrentAssets": "8525258", "totalCurrentAssets": "138165788", "currentLongTermDebt": "49278", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93965449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71061075", "currentAccountsPayable": "13866403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28506963", "totalShareholderEquity": "132311869", "capitalLeaseObligations": "28285971", "otherCurrentLiabilities": "53166890", "totalCurrentLiabilities": "77216708", "otherNonCurrentLiabilities": "2476216", "totalNonCurrentLiabilities": "20799763", "cashAndShortTermInvestments": "35675081", "commonStockSharesOutstanding": "98746000", "intangibleAssetsExcludingGoodwill": "644134", "cashAndCashEquivalentsAtCarryingValue": "35675081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16699837000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4657807000000", "capitalExpenditures": "430310000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2464679000000", "cashflowFromInvestment": "1659120000000", "stockBasedCompensation": "3224784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2647107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75550484, "cost_of_revenue": 54314695, "gross_profit": 21235789, "research_and_development": 3705049, "selling_general_admin": 30835068000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18711091, "depreciation_amortisation": 2647107, "ebitda": -16063984, "interest_expense": 99732, "interest_income": null, "other_non_operating": null, "pretax_income": -16680554, "tax_provision": 19283, "effective_tax_rate": null, "net_income": -14763131, "net_income_continuing_ops": -16699837, "net_income_to_common": -14763131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35675081, "short_term_investments": null, "net_receivables": 93965449, "inventory": null, "other_current_assets": null, "total_current_assets": 138165788, "net_ppe": null, "goodwill": null, "intangible_assets": 644134, "goodwill_and_intangibles": 644134, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71061075, "total_assets": 209226863, "short_term_debt": 10183415, "accounts_payable": 13866403, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77216708, "long_term_debt": 171714, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20799763, "total_liabilities": 98016472, "total_debt": 10355129, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198564926, "total_equity": 132311869, "shares_outstanding": 98746000, "operating_cash_flow": -4657807000000, "stock_based_compensation": 3224784, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430310000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1659120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2464679000000, "free_cash_flow": -4227497000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18711091", "ebitda": "-16063984", "netIncome": "-14763131", "grossProfit": "21235789", "depreciation": "None", "totalRevenue": "75550484", "costOfRevenue": "54314695", "interestIncome": "None", "incomeBeforeTax": "-16680554", "interestExpense": "99732", "operatingIncome": "-18711091", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19283", "reportedCurrency": "USD", "netInterestIncome": "-99732", "nonInterestIncome": "None", "operatingExpenses": "39946880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3705049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54314695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2647107", "sellingGeneralAndAdministrative": "30835068000000", "netIncomeFromContinuingOperations": "-16699837" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9878", "currentDebt": "None", "investments": "None", "totalAssets": "209226863", "longTermDebt": "171714", "shortTermDebt": "10183415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "644134", "reportedCurrency": "USD", "retainedEarnings": "-198564926", "totalLiabilities": "98016472", "otherCurrentAssets": "8525258", "totalCurrentAssets": "138165788", "currentLongTermDebt": "49278", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93965449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71061075", "currentAccountsPayable": "13866403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28506963", "totalShareholderEquity": "132311869", "capitalLeaseObligations": "28285971", "otherCurrentLiabilities": "53166890", "totalCurrentLiabilities": "77216708", "otherNonCurrentLiabilities": "2476216", "totalNonCurrentLiabilities": "20799763", "cashAndShortTermInvestments": "35675081", "commonStockSharesOutstanding": "98746000", "intangibleAssetsExcludingGoodwill": "644134", "cashAndCashEquivalentsAtCarryingValue": "35675081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16699837000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4657807000000", "capitalExpenditures": "430310000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2464679000000", "cashflowFromInvestment": "1659120000000", "stockBasedCompensation": "3224784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2647107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 74935688, "cost_of_revenue": 50571192, "gross_profit": 24364496, "ebit": -32441909, "ebitda": -28493675, "pretax_income": -111610573, "tax_provision": 30730027, "net_income": -134070681, "net_income_to_common": -134070681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51018657, "total_current_assets": 152399459, "total_assets": 217103012, "short_term_debt": 10212380, "long_term_debt": 183843, "total_debt": 10396223, "total_liabilities": 91231675, "total_equity": 144011839, "shares_outstanding": 97993000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -10467300, "capital_expenditure": 2128205, "free_cash_flow": -8339095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55748, "ticker_id": 5643, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32441909", "ebitda": "-28493675", "netIncome": "-134070681", "grossProfit": "24364496", "depreciation": "None", "totalRevenue": "74935688", "costOfRevenue": "50571192", "interestIncome": "None", "incomeBeforeTax": "-111610573", "interestExpense": "75696", "operatingIncome": "-32441909", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30730027", "reportedCurrency": "USD", "netInterestIncome": "-152354", "nonInterestIncome": "None", "operatingExpenses": "56806405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3772943", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50571192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3948234", "sellingGeneralAndAdministrative": "48744891", "netIncomeFromContinuingOperations": "-142340600" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "217103012", "longTermDebt": "183843", "shortTermDebt": "10212380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183801795", "totalLiabilities": "91231675", "otherCurrentAssets": "8487586", "totalCurrentAssets": "152399459", "currentLongTermDebt": "51740", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "92893216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64703553", "currentAccountsPayable": "11110867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29177794", "totalShareholderEquity": "144011839", "capitalLeaseObligations": "28942211", "otherCurrentLiabilities": "46166799", "totalCurrentLiabilities": "67490046", "otherNonCurrentLiabilities": "4776215", "totalNonCurrentLiabilities": "23741629", "cashAndShortTermInvestments": "51018657", "commonStockSharesOutstanding": "97993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51018657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142340600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10467300", "capitalExpenditures": "2128205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1864710", "cashflowFromInvestment": "-13072046", "stockBasedCompensation": "3135898", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497899000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3948234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74935688, "cost_of_revenue": 50571192, "gross_profit": 24364496, "research_and_development": 3772943, "selling_general_admin": 48744891, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32441909, "depreciation_amortisation": 3948234, "ebitda": -28493675, "interest_expense": 75696, "interest_income": null, "other_non_operating": null, "pretax_income": -111610573, "tax_provision": 30730027, "effective_tax_rate": null, "net_income": -134070681, "net_income_continuing_ops": -142340600, "net_income_to_common": -134070681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51018657, "short_term_investments": null, "net_receivables": 92893216, "inventory": null, "other_current_assets": null, "total_current_assets": 152399459, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64703553, "total_assets": 217103012, "short_term_debt": 10212380, "accounts_payable": 11110867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67490046, "long_term_debt": 183843, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23741629, "total_liabilities": 91231675, "total_debt": 10396223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183801795, "total_equity": 144011839, "shares_outstanding": 97993000, "operating_cash_flow": -10467300, "stock_based_compensation": 3135898, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2128205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13072046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1864710, "free_cash_flow": -8339095, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32441909", "ebitda": "-28493675", "netIncome": "-134070681", "grossProfit": "24364496", "depreciation": "None", "totalRevenue": "74935688", "costOfRevenue": "50571192", "interestIncome": "None", "incomeBeforeTax": "-111610573", "interestExpense": "75696", "operatingIncome": "-32441909", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30730027", "reportedCurrency": "USD", "netInterestIncome": "-152354", "nonInterestIncome": "None", "operatingExpenses": "56806405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3772943", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50571192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3948234", "sellingGeneralAndAdministrative": "48744891", "netIncomeFromContinuingOperations": "-142340600" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9864", "currentDebt": "None", "investments": "None", "totalAssets": "217103012", "longTermDebt": "183843", "shortTermDebt": "10212380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183801795", "totalLiabilities": "91231675", "otherCurrentAssets": "8487586", "totalCurrentAssets": "152399459", "currentLongTermDebt": "51740", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "92893216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64703553", "currentAccountsPayable": "11110867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29177794", "totalShareholderEquity": "144011839", "capitalLeaseObligations": "28942211", "otherCurrentLiabilities": "46166799", "totalCurrentLiabilities": "67490046", "otherNonCurrentLiabilities": "4776215", "totalNonCurrentLiabilities": "23741629", "cashAndShortTermInvestments": "51018657", "commonStockSharesOutstanding": "97993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51018657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142340600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10467300", "capitalExpenditures": "2128205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1864710", "cashflowFromInvestment": "-13072046", "stockBasedCompensation": "3135898", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497899000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3948234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 70809635, "cost_of_revenue": 52683525, "gross_profit": 18126110, "ebit": -25237568, "ebitda": -21266336, "pretax_income": -43168791, "tax_provision": -13511429, "net_income": -27768386, "net_income_to_common": -27768386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73355638, "total_current_assets": 190226013, "total_assets": 353782879, "short_term_debt": 9927118, "long_term_debt": 195728, "total_debt": 10122846, "total_liabilities": 93120992, "total_equity": 270532470, "shares_outstanding": 115652000, "goodwill_and_intangibles": 59028640 }, "cash_flow": { "operating_cash_flow": 1658736, "capital_expenditure": 1557573, "free_cash_flow": 3216309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55750, "ticker_id": 5643, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25237568", "ebitda": "-21266336", "netIncome": "-27768386", "grossProfit": "18126110", "depreciation": "None", "totalRevenue": "70809635", "costOfRevenue": "52683525", "interestIncome": "None", "incomeBeforeTax": "-43168791", "interestExpense": "219861", "operatingIncome": "-41976309", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13511429", "reportedCurrency": "USD", "netInterestIncome": "-219861", "nonInterestIncome": "None", "operatingExpenses": "60102419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3193480", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52683525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3971232", "sellingGeneralAndAdministrative": "35818794", "netIncomeFromContinuingOperations": "-29657362" }, "balance": { "goodwill": "41089450", "inventory": "None", "commonStock": "9781", "currentDebt": "None", "investments": "None", "totalAssets": "353782879", "longTermDebt": "195728", "shortTermDebt": "9927118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17939190", "reportedCurrency": "USD", "retainedEarnings": "-49731114", "totalLiabilities": "93120992", "otherCurrentAssets": "9854812", "totalCurrentAssets": "190226013", "currentLongTermDebt": "54159", "longTermInvestments": "5446213", "shortTermInvestments": "None", "currentNetReceivables": "107015563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163556866", "currentAccountsPayable": "8052772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29463977", "totalShareholderEquity": "270532470", "capitalLeaseObligations": "29214090", "otherCurrentLiabilities": "55604243", "totalCurrentLiabilities": "73584133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19536859", "cashAndShortTermInvestments": "73355638", "commonStockSharesOutstanding": "115652000", "intangibleAssetsExcludingGoodwill": "17939190", "cashAndCashEquivalentsAtCarryingValue": "73355638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29657362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1658736", "capitalExpenditures": "1557573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33051603", "cashflowFromInvestment": "1099455", "stockBasedCompensation": "4649675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5254055000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3971232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70809635, "cost_of_revenue": 52683525, "gross_profit": 18126110, "research_and_development": 3193480, "selling_general_admin": 35818794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25237568, "depreciation_amortisation": 3971232, "ebitda": -21266336, "interest_expense": 219861, "interest_income": null, "other_non_operating": null, "pretax_income": -43168791, "tax_provision": -13511429, "effective_tax_rate": null, "net_income": -27768386, "net_income_continuing_ops": -29657362, "net_income_to_common": -27768386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73355638, "short_term_investments": null, "net_receivables": 107015563, "inventory": null, "other_current_assets": null, "total_current_assets": 190226013, "net_ppe": null, "goodwill": 41089450, "intangible_assets": 17939190, "goodwill_and_intangibles": 59028640, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163556866, "total_assets": 353782879, "short_term_debt": 9927118, "accounts_payable": 8052772, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73584133, "long_term_debt": 195728, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19536859, "total_liabilities": 93120992, "total_debt": 10122846, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49731114, "total_equity": 270532470, "shares_outstanding": 115652000, "operating_cash_flow": 1658736, "stock_based_compensation": 4649675, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1557573, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1099455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33051603, "free_cash_flow": 3216309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25237568", "ebitda": "-21266336", "netIncome": "-27768386", "grossProfit": "18126110", "depreciation": "None", "totalRevenue": "70809635", "costOfRevenue": "52683525", "interestIncome": "None", "incomeBeforeTax": "-43168791", "interestExpense": "219861", "operatingIncome": "-41976309", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13511429", "reportedCurrency": "USD", "netInterestIncome": "-219861", "nonInterestIncome": "None", "operatingExpenses": "60102419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3193480", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52683525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3971232", "sellingGeneralAndAdministrative": "35818794", "netIncomeFromContinuingOperations": "-29657362" }, "balance": { "goodwill": "41089450", "inventory": "None", "commonStock": "9781", "currentDebt": "None", "investments": "None", "totalAssets": "353782879", "longTermDebt": "195728", "shortTermDebt": "9927118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17939190", "reportedCurrency": "USD", "retainedEarnings": "-49731114", "totalLiabilities": "93120992", "otherCurrentAssets": "9854812", "totalCurrentAssets": "190226013", "currentLongTermDebt": "54159", "longTermInvestments": "5446213", "shortTermInvestments": "None", "currentNetReceivables": "107015563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163556866", "currentAccountsPayable": "8052772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29463977", "totalShareholderEquity": "270532470", "capitalLeaseObligations": "29214090", "otherCurrentLiabilities": "55604243", "totalCurrentLiabilities": "73584133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19536859", "cashAndShortTermInvestments": "73355638", "commonStockSharesOutstanding": "115652000", "intangibleAssetsExcludingGoodwill": "17939190", "cashAndCashEquivalentsAtCarryingValue": "73355638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29657362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1658736", "capitalExpenditures": "1557573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33051603", "cashflowFromInvestment": "1099455", "stockBasedCompensation": "4649675", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5254055000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3971232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 80417622, "cost_of_revenue": 54998524, "gross_profit": 25419098, "ebit": -17472976, "ebitda": -13491968, "pretax_income": -17916638, "tax_provision": -4626745, "net_income": -11155246, "net_income_to_common": -11155246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104164128, "total_current_assets": 236574634, "total_assets": 408263751, "short_term_debt": 40066000, "long_term_debt": null, "total_debt": 40066000, "total_liabilities": 120533019, "total_equity": 297277710, "shares_outstanding": 97757075, "goodwill_and_intangibles": 76661818 }, "cash_flow": { "operating_cash_flow": 33604751, "capital_expenditure": 1567981, "free_cash_flow": 35172732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55751, "ticker_id": 5643, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17472976", "ebitda": "-13491968", "netIncome": "-11155246", "grossProfit": "25419098", "depreciation": "None", "totalRevenue": "80417622", "costOfRevenue": "54998524", "interestIncome": "None", "incomeBeforeTax": "-17916638", "interestExpense": "443662", "operatingIncome": "-17480244", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4626745", "reportedCurrency": "USD", "netInterestIncome": "-443662", "nonInterestIncome": "None", "operatingExpenses": "42899342", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2957203", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54998524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981008", "sellingGeneralAndAdministrative": "35592917", "netIncomeFromContinuingOperations": "-13289893" }, "balance": { "goodwill": "49954435", "inventory": "None", "commonStock": "9776", "currentDebt": "None", "investments": "None", "totalAssets": "408263751", "longTermDebt": "None", "shortTermDebt": "40066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26707383", "reportedCurrency": "USD", "retainedEarnings": "-21962728", "totalLiabilities": "120533019", "otherCurrentAssets": "9654324", "totalCurrentAssets": "236574634", "currentLongTermDebt": "30012592", "longTermInvestments": "5468464", "shortTermInvestments": "None", "currentNetReceivables": "122756182", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171689117", "currentAccountsPayable": "10122762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60452330", "totalShareholderEquity": "297277710", "capitalLeaseObligations": "30439738", "otherCurrentLiabilities": "4947614", "totalCurrentLiabilities": "100146642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20386377", "cashAndShortTermInvestments": "104164128", "commonStockSharesOutstanding": "97757075", "intangibleAssetsExcludingGoodwill": "26707383", "cashAndCashEquivalentsAtCarryingValue": "104164128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13289893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33604751", "capitalExpenditures": "1567981", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7382430", "cashflowFromInvestment": "-21377184", "stockBasedCompensation": "4826133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5076952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80417622, "cost_of_revenue": 54998524, "gross_profit": 25419098, "research_and_development": 2957203, "selling_general_admin": 35592917, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17472976, "depreciation_amortisation": 3981008, "ebitda": -13491968, "interest_expense": 443662, "interest_income": null, "other_non_operating": null, "pretax_income": -17916638, "tax_provision": -4626745, "effective_tax_rate": null, "net_income": -11155246, "net_income_continuing_ops": -13289893, "net_income_to_common": -11155246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104164128, "short_term_investments": null, "net_receivables": 122756182, "inventory": null, "other_current_assets": null, "total_current_assets": 236574634, "net_ppe": null, "goodwill": 49954435, "intangible_assets": 26707383, "goodwill_and_intangibles": 76661818, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171689117, "total_assets": 408263751, "short_term_debt": 40066000, "accounts_payable": 10122762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100146642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20386377, "total_liabilities": 120533019, "total_debt": 40066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21962728, "total_equity": 297277710, "shares_outstanding": 97757075, "operating_cash_flow": 33604751, "stock_based_compensation": 4826133, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1567981, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21377184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7382430, "free_cash_flow": 35172732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17472976", "ebitda": "-13491968", "netIncome": "-11155246", "grossProfit": "25419098", "depreciation": "None", "totalRevenue": "80417622", "costOfRevenue": "54998524", "interestIncome": "None", "incomeBeforeTax": "-17916638", "interestExpense": "443662", "operatingIncome": "-17480244", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4626745", "reportedCurrency": "USD", "netInterestIncome": "-443662", "nonInterestIncome": "None", "operatingExpenses": "42899342", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2957203", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54998524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981008", "sellingGeneralAndAdministrative": "35592917", "netIncomeFromContinuingOperations": "-13289893" }, "balance": { "goodwill": "49954435", "inventory": "None", "commonStock": "9776", "currentDebt": "None", "investments": "None", "totalAssets": "408263751", "longTermDebt": "None", "shortTermDebt": "40066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26707383", "reportedCurrency": "USD", "retainedEarnings": "-21962728", "totalLiabilities": "120533019", "otherCurrentAssets": "9654324", "totalCurrentAssets": "236574634", "currentLongTermDebt": "30012592", "longTermInvestments": "5468464", "shortTermInvestments": "None", "currentNetReceivables": "122756182", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171689117", "currentAccountsPayable": "10122762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60452330", "totalShareholderEquity": "297277710", "capitalLeaseObligations": "30439738", "otherCurrentLiabilities": "4947614", "totalCurrentLiabilities": "100146642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20386377", "cashAndShortTermInvestments": "104164128", "commonStockSharesOutstanding": "97757075", "intangibleAssetsExcludingGoodwill": "26707383", "cashAndCashEquivalentsAtCarryingValue": "104164128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13289893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33604751", "capitalExpenditures": "1567981", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7382430", "cashflowFromInvestment": "-21377184", "stockBasedCompensation": "4826133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5076952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 96033055, "cost_of_revenue": 65185060, "gross_profit": 30847995, "ebit": -14376703, "ebitda": -10615312, "pretax_income": -14802987, "tax_provision": -3723687, "net_income": -9405315, "net_income_to_common": -9405315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79007535, "total_current_assets": 262531431, "total_assets": 430792998, "short_term_debt": 39559599, "long_term_debt": 2155, "total_debt": 39561754, "total_liabilities": 128868195, "total_equity": 309337134, "shares_outstanding": 101594579, "goodwill_and_intangibles": 76897804 }, "cash_flow": { "operating_cash_flow": 9655467, "capital_expenditure": 2181075, "free_cash_flow": 11836542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55752, "ticker_id": 5643, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14376703", "ebitda": "-10615312", "netIncome": "-9405315", "grossProfit": "30847995", "depreciation": "None", "totalRevenue": "96033055", "costOfRevenue": "65185060", "interestIncome": "None", "incomeBeforeTax": "-14802987", "interestExpense": "426284", "operatingIncome": "-13997438", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3723687", "reportedCurrency": "USD", "netInterestIncome": "-426284", "nonInterestIncome": "None", "operatingExpenses": "44845433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3639444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65185060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3761391", "sellingGeneralAndAdministrative": "37112893", "netIncomeFromContinuingOperations": "-11079300" }, "balance": { "goodwill": "49554226", "inventory": "None", "commonStock": "10018", "currentDebt": "None", "investments": "None", "totalAssets": "430792998", "longTermDebt": "2155", "shortTermDebt": "39559599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27343578", "reportedCurrency": "USD", "retainedEarnings": "-10807482", "totalLiabilities": "128868195", "otherCurrentAssets": "4767998", "totalCurrentAssets": "262531431", "currentLongTermDebt": "30012931", "longTermInvestments": "5507281", "shortTermInvestments": "None", "currentNetReceivables": "178755898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168261567", "currentAccountsPayable": "20518829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60856696", "totalShareholderEquity": "309337134", "capitalLeaseObligations": "30841610", "otherCurrentLiabilities": "47492670", "totalCurrentLiabilities": "107571098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21297097", "cashAndShortTermInvestments": "79007535", "commonStockSharesOutstanding": "101594579", "intangibleAssetsExcludingGoodwill": "27343578", "cashAndCashEquivalentsAtCarryingValue": "79007535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11079300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9655467", "capitalExpenditures": "2181075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8518416", "cashflowFromInvestment": "-5733052", "stockBasedCompensation": "4830312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5751954", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3761391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96033055, "cost_of_revenue": 65185060, "gross_profit": 30847995, "research_and_development": 3639444, "selling_general_admin": 37112893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14376703, "depreciation_amortisation": 3761391, "ebitda": -10615312, "interest_expense": 426284, "interest_income": null, "other_non_operating": null, "pretax_income": -14802987, "tax_provision": -3723687, "effective_tax_rate": null, "net_income": -9405315, "net_income_continuing_ops": -11079300, "net_income_to_common": -9405315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79007535, "short_term_investments": null, "net_receivables": 178755898, "inventory": null, "other_current_assets": null, "total_current_assets": 262531431, "net_ppe": null, "goodwill": 49554226, "intangible_assets": 27343578, "goodwill_and_intangibles": 76897804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168261567, "total_assets": 430792998, "short_term_debt": 39559599, "accounts_payable": 20518829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107571098, "long_term_debt": 2155, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21297097, "total_liabilities": 128868195, "total_debt": 39561754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10807482, "total_equity": 309337134, "shares_outstanding": 101594579, "operating_cash_flow": 9655467, "stock_based_compensation": 4830312, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2181075, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5733052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8518416, "free_cash_flow": 11836542, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14376703", "ebitda": "-10615312", "netIncome": "-9405315", "grossProfit": "30847995", "depreciation": "None", "totalRevenue": "96033055", "costOfRevenue": "65185060", "interestIncome": "None", "incomeBeforeTax": "-14802987", "interestExpense": "426284", "operatingIncome": "-13997438", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3723687", "reportedCurrency": "USD", "netInterestIncome": "-426284", "nonInterestIncome": "None", "operatingExpenses": "44845433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3639444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65185060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3761391", "sellingGeneralAndAdministrative": "37112893", "netIncomeFromContinuingOperations": "-11079300" }, "balance": { "goodwill": "49554226", "inventory": "None", "commonStock": "10018", "currentDebt": "None", "investments": "None", "totalAssets": "430792998", "longTermDebt": "2155", "shortTermDebt": "39559599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27343578", "reportedCurrency": "USD", "retainedEarnings": "-10807482", "totalLiabilities": "128868195", "otherCurrentAssets": "4767998", "totalCurrentAssets": "262531431", "currentLongTermDebt": "30012931", "longTermInvestments": "5507281", "shortTermInvestments": "None", "currentNetReceivables": "178755898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168261567", "currentAccountsPayable": "20518829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60856696", "totalShareholderEquity": "309337134", "capitalLeaseObligations": "30841610", "otherCurrentLiabilities": "47492670", "totalCurrentLiabilities": "107571098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21297097", "cashAndShortTermInvestments": "79007535", "commonStockSharesOutstanding": "101594579", "intangibleAssetsExcludingGoodwill": "27343578", "cashAndCashEquivalentsAtCarryingValue": "79007535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11079300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9655467", "capitalExpenditures": "2181075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8518416", "cashflowFromInvestment": "-5733052", "stockBasedCompensation": "4830312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5751954", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3761391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 120833073, "cost_of_revenue": 80334624, "gross_profit": 40498449, "ebit": -6483704, "ebitda": -3160779, "pretax_income": -6575256, "tax_provision": 1071670, "net_income": -3262810, "net_income_to_common": -3262810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89241695, "total_current_assets": 304486263, "total_assets": 455621132, "short_term_debt": 38551543, "long_term_debt": 5215, "total_debt": 38556758, "total_liabilities": 140442000, "total_equity": 320917476, "shares_outstanding": 101910883, "goodwill_and_intangibles": 73161363 }, "cash_flow": { "operating_cash_flow": 12887115, "capital_expenditure": 667173, "free_cash_flow": 13554288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55753, "ticker_id": 5643, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6483704", "ebitda": "-3160779", "netIncome": "-3262810", "grossProfit": "40498449", "depreciation": "None", "totalRevenue": "120833073", "costOfRevenue": "80334624", "interestIncome": "None", "incomeBeforeTax": "-6575256", "interestExpense": "541464", "operatingIncome": "-7473187", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1071670", "reportedCurrency": "USD", "netInterestIncome": "-541464", "nonInterestIncome": "None", "operatingExpenses": "47971636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3685650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80334624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3322925", "sellingGeneralAndAdministrative": "40566233", "netIncomeFromContinuingOperations": "-7646926" }, "balance": { "goodwill": "47432550", "inventory": "None", "commonStock": "10191", "currentDebt": "None", "investments": "None", "totalAssets": "455621132", "longTermDebt": "5215", "shortTermDebt": "38551543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25728813", "reportedCurrency": "USD", "retainedEarnings": "-1402167", "totalLiabilities": "140442000", "otherCurrentAssets": "4344642", "totalCurrentAssets": "304486263", "currentLongTermDebt": "30012515", "longTermInvestments": "5547979", "shortTermInvestments": "5547973452021", "currentNetReceivables": "210899926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151134869", "currentAccountsPayable": "28356430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57186968", "totalShareholderEquity": "320917476", "capitalLeaseObligations": "27169238", "otherCurrentLiabilities": "54898604", "totalCurrentLiabilities": "121806577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18635425", "cashAndShortTermInvestments": "89241695", "commonStockSharesOutstanding": "101910883", "intangibleAssetsExcludingGoodwill": "25728813", "cashAndCashEquivalentsAtCarryingValue": "89241695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7646926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12887115", "capitalExpenditures": "667173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7855947", "cashflowFromInvestment": "-5571281", "stockBasedCompensation": "3878631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2678073", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3322925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120833073, "cost_of_revenue": 80334624, "gross_profit": 40498449, "research_and_development": 3685650, "selling_general_admin": 40566233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6483704, "depreciation_amortisation": 3322925, "ebitda": -3160779, "interest_expense": 541464, "interest_income": null, "other_non_operating": null, "pretax_income": -6575256, "tax_provision": 1071670, "effective_tax_rate": null, "net_income": -3262810, "net_income_continuing_ops": -7646926, "net_income_to_common": -3262810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89241695, "short_term_investments": 5547973452021, "net_receivables": 210899926, "inventory": null, "other_current_assets": null, "total_current_assets": 304486263, "net_ppe": null, "goodwill": 47432550, "intangible_assets": 25728813, "goodwill_and_intangibles": 73161363, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151134869, "total_assets": 455621132, "short_term_debt": 38551543, "accounts_payable": 28356430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121806577, "long_term_debt": 5215, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18635425, "total_liabilities": 140442000, "total_debt": 38556758, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1402167, "total_equity": 320917476, "shares_outstanding": 101910883, "operating_cash_flow": 12887115, "stock_based_compensation": 3878631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 667173, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5571281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7855947, "free_cash_flow": 13554288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6483704", "ebitda": "-3160779", "netIncome": "-3262810", "grossProfit": "40498449", "depreciation": "None", "totalRevenue": "120833073", "costOfRevenue": "80334624", "interestIncome": "None", "incomeBeforeTax": "-6575256", "interestExpense": "541464", "operatingIncome": "-7473187", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1071670", "reportedCurrency": "USD", "netInterestIncome": "-541464", "nonInterestIncome": "None", "operatingExpenses": "47971636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3685650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80334624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3322925", "sellingGeneralAndAdministrative": "40566233", "netIncomeFromContinuingOperations": "-7646926" }, "balance": { "goodwill": "47432550", "inventory": "None", "commonStock": "10191", "currentDebt": "None", "investments": "None", "totalAssets": "455621132", "longTermDebt": "5215", "shortTermDebt": "38551543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25728813", "reportedCurrency": "USD", "retainedEarnings": "-1402167", "totalLiabilities": "140442000", "otherCurrentAssets": "4344642", "totalCurrentAssets": "304486263", "currentLongTermDebt": "30012515", "longTermInvestments": "5547979", "shortTermInvestments": "5547973452021", "currentNetReceivables": "210899926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151134869", "currentAccountsPayable": "28356430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57186968", "totalShareholderEquity": "320917476", "capitalLeaseObligations": "27169238", "otherCurrentLiabilities": "54898604", "totalCurrentLiabilities": "121806577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18635425", "cashAndShortTermInvestments": "89241695", "commonStockSharesOutstanding": "101910883", "intangibleAssetsExcludingGoodwill": "25728813", "cashAndCashEquivalentsAtCarryingValue": "89241695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7646926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12887115", "capitalExpenditures": "667173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7855947", "cashflowFromInvestment": "-5571281", "stockBasedCompensation": "3878631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2678073", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3322925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 138684814, "cost_of_revenue": 88764282, "gross_profit": 49920532, "ebit": 10137397, "ebitda": 14314931, "pretax_income": 9034381, "tax_provision": 4488828, "net_income": 5497901, "net_income_to_common": 5497901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89458388, "total_current_assets": 328326017, "total_assets": 493882539, "short_term_debt": 38237857, "long_term_debt": 21336, "total_debt": 38259193, "total_liabilities": 168979000, "total_equity": 325213345, "shares_outstanding": 106290929, "goodwill_and_intangibles": 82858783 }, "cash_flow": { "operating_cash_flow": 31033393, "capital_expenditure": 1446450, "free_cash_flow": 32479843, "dividends_paid": 250000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55755, "ticker_id": 5643, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10137397", "ebitda": "14314931", "netIncome": "5497901", "grossProfit": "49920532", "depreciation": "None", "totalRevenue": "138684814", "costOfRevenue": "88764282", "interestIncome": "None", "incomeBeforeTax": "9034381", "interestExpense": "505085", "operatingIncome": "10137397", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4488828", "reportedCurrency": "USD", "netInterestIncome": "-505085", "nonInterestIncome": "None", "operatingExpenses": "39783135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3145834", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88764282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4177534", "sellingGeneralAndAdministrative": "32079989", "netIncomeFromContinuingOperations": "4545553" }, "balance": { "goodwill": "47862242", "inventory": "None", "commonStock": "10198", "currentDebt": "None", "investments": "None", "totalAssets": "493882539", "longTermDebt": "21336", "shortTermDebt": "38237857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34996541", "reportedCurrency": "USD", "retainedEarnings": "1860643", "totalLiabilities": "168979000", "otherCurrentAssets": "5154906", "totalCurrentAssets": "328326017", "currentLongTermDebt": "30026374", "longTermInvestments": "634100", "shortTermInvestments": "None", "currentNetReceivables": "233712723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165556522", "currentAccountsPayable": "35141454", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56986146", "totalShareholderEquity": "325213345", "capitalLeaseObligations": "26938436", "otherCurrentLiabilities": "76851402", "totalCurrentLiabilities": "150230713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18748289", "cashAndShortTermInvestments": "89458388", "commonStockSharesOutstanding": "106290929", "intangibleAssetsExcludingGoodwill": "34996541", "cashAndCashEquivalentsAtCarryingValue": "89458388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4545553", "profitLoss": "None", "dividendPayout": "250000000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31033393", "capitalExpenditures": "1446450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7350664", "cashflowFromInvestment": "-1512591", "stockBasedCompensation": "3155186", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1296187", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4177533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138684814, "cost_of_revenue": 88764282, "gross_profit": 49920532, "research_and_development": 3145834, "selling_general_admin": 32079989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10137397, "depreciation_amortisation": 4177534, "ebitda": 14314931, "interest_expense": 505085, "interest_income": null, "other_non_operating": null, "pretax_income": 9034381, "tax_provision": 4488828, "effective_tax_rate": null, "net_income": 5497901, "net_income_continuing_ops": 4545553, "net_income_to_common": 5497901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89458388, "short_term_investments": null, "net_receivables": 233712723, "inventory": null, "other_current_assets": null, "total_current_assets": 328326017, "net_ppe": null, "goodwill": 47862242, "intangible_assets": 34996541, "goodwill_and_intangibles": 82858783, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165556522, "total_assets": 493882539, "short_term_debt": 38237857, "accounts_payable": 35141454, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150230713, "long_term_debt": 21336, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18748289, "total_liabilities": 168979000, "total_debt": 38259193, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1860643, "total_equity": 325213345, "shares_outstanding": 106290929, "operating_cash_flow": 31033393, "stock_based_compensation": 3155186, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1446450, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1512591, "dividends_paid": 250000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7350664, "free_cash_flow": 32479843, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10137397", "ebitda": "14314931", "netIncome": "5497901", "grossProfit": "49920532", "depreciation": "None", "totalRevenue": "138684814", "costOfRevenue": "88764282", "interestIncome": "None", "incomeBeforeTax": "9034381", "interestExpense": "505085", "operatingIncome": "10137397", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4488828", "reportedCurrency": "USD", "netInterestIncome": "-505085", "nonInterestIncome": "None", "operatingExpenses": "39783135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3145834", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88764282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4177534", "sellingGeneralAndAdministrative": "32079989", "netIncomeFromContinuingOperations": "4545553" }, "balance": { "goodwill": "47862242", "inventory": "None", "commonStock": "10198", "currentDebt": "None", "investments": "None", "totalAssets": "493882539", "longTermDebt": "21336", "shortTermDebt": "38237857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34996541", "reportedCurrency": "USD", "retainedEarnings": "1860643", "totalLiabilities": "168979000", "otherCurrentAssets": "5154906", "totalCurrentAssets": "328326017", "currentLongTermDebt": "30026374", "longTermInvestments": "634100", "shortTermInvestments": "None", "currentNetReceivables": "233712723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165556522", "currentAccountsPayable": "35141454", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56986146", "totalShareholderEquity": "325213345", "capitalLeaseObligations": "26938436", "otherCurrentLiabilities": "76851402", "totalCurrentLiabilities": "150230713", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18748289", "cashAndShortTermInvestments": "89458388", "commonStockSharesOutstanding": "106290929", "intangibleAssetsExcludingGoodwill": "34996541", "cashAndCashEquivalentsAtCarryingValue": "89458388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4545553", "profitLoss": "None", "dividendPayout": "250000000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31033393", "capitalExpenditures": "1446450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7350664", "cashflowFromInvestment": "-1512591", "stockBasedCompensation": "3155186", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1296187", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4177533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 164949716, "cost_of_revenue": 109072737, "gross_profit": 55876979, "ebit": 10081144, "ebitda": 14282802, "pretax_income": 9567494, "tax_provision": 3708920, "net_income": 6529603, "net_income_to_common": 6529603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66059922, "total_current_assets": 328707841, "total_assets": 488165687, "short_term_debt": 37152653, "long_term_debt": 27329, "total_debt": 37179982, "total_liabilities": 170179083, "total_equity": 315155614, "shares_outstanding": 106324345, "goodwill_and_intangibles": 83478885 }, "cash_flow": { "operating_cash_flow": 37056306, "capital_expenditure": 1997885, "free_cash_flow": 39054191, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55756, "ticker_id": 5643, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10081144", "ebitda": "14282802", "netIncome": "6529603", "grossProfit": "55876979", "depreciation": "None", "totalRevenue": "164949716", "costOfRevenue": "109072737", "interestIncome": "None", "incomeBeforeTax": "9567494", "interestExpense": "513650", "operatingIncome": "10149149", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3708920", "reportedCurrency": "USD", "netInterestIncome": "-513650", "nonInterestIncome": "None", "operatingExpenses": "45727830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109072737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4201658", "sellingGeneralAndAdministrative": "38764889", "netIncomeFromContinuingOperations": "5858574" }, "balance": { "goodwill": "47505110", "inventory": "1", "commonStock": "10168", "currentDebt": "None", "investments": "None", "totalAssets": "488165687", "longTermDebt": "27329", "shortTermDebt": "37152653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "35973775", "reportedCurrency": "USD", "retainedEarnings": "-3637258", "totalLiabilities": "170179083", "otherCurrentAssets": "5144917", "totalCurrentAssets": "328707841", "currentLongTermDebt": "30025501", "longTermInvestments": "554879", "shortTermInvestments": "None", "currentNetReceivables": "257503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159457846", "currentAccountsPayable": "30804149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53214861", "totalShareholderEquity": "315155614", "capitalLeaseObligations": "23162031", "otherCurrentLiabilities": "86160073", "totalCurrentLiabilities": "154116875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16062208", "cashAndShortTermInvestments": "66059922", "commonStockSharesOutstanding": "106324345", "intangibleAssetsExcludingGoodwill": "35973775", "cashAndCashEquivalentsAtCarryingValue": "66059922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5858574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37056306", "capitalExpenditures": "1997885", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8066648", "cashflowFromInvestment": "-2088659", "stockBasedCompensation": "2611930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4904452", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4201658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164949716, "cost_of_revenue": 109072737, "gross_profit": 55876979, "research_and_development": 2368999, "selling_general_admin": 38764889, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10081144, "depreciation_amortisation": 4201658, "ebitda": 14282802, "interest_expense": 513650, "interest_income": null, "other_non_operating": null, "pretax_income": 9567494, "tax_provision": 3708920, "effective_tax_rate": null, "net_income": 6529603, "net_income_continuing_ops": 5858574, "net_income_to_common": 6529603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66059922, "short_term_investments": null, "net_receivables": 257503000, "inventory": 1, "other_current_assets": null, "total_current_assets": 328707841, "net_ppe": null, "goodwill": 47505110, "intangible_assets": 35973775, "goodwill_and_intangibles": 83478885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159457846, "total_assets": 488165687, "short_term_debt": 37152653, "accounts_payable": 30804149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154116875, "long_term_debt": 27329, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16062208, "total_liabilities": 170179083, "total_debt": 37179982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3637258, "total_equity": 315155614, "shares_outstanding": 106324345, "operating_cash_flow": 37056306, "stock_based_compensation": 2611930, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1997885, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2088659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8066648, "free_cash_flow": 39054191, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10081144", "ebitda": "14282802", "netIncome": "6529603", "grossProfit": "55876979", "depreciation": "None", "totalRevenue": "164949716", "costOfRevenue": "109072737", "interestIncome": "None", "incomeBeforeTax": "9567494", "interestExpense": "513650", "operatingIncome": "10149149", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3708920", "reportedCurrency": "USD", "netInterestIncome": "-513650", "nonInterestIncome": "None", "operatingExpenses": "45727830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109072737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4201658", "sellingGeneralAndAdministrative": "38764889", "netIncomeFromContinuingOperations": "5858574" }, "balance": { "goodwill": "47505110", "inventory": "1", "commonStock": "10168", "currentDebt": "None", "investments": "None", "totalAssets": "488165687", "longTermDebt": "27329", "shortTermDebt": "37152653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "35973775", "reportedCurrency": "USD", "retainedEarnings": "-3637258", "totalLiabilities": "170179083", "otherCurrentAssets": "5144917", "totalCurrentAssets": "328707841", "currentLongTermDebt": "30025501", "longTermInvestments": "554879", "shortTermInvestments": "None", "currentNetReceivables": "257503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159457846", "currentAccountsPayable": "30804149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53214861", "totalShareholderEquity": "315155614", "capitalLeaseObligations": "23162031", "otherCurrentLiabilities": "86160073", "totalCurrentLiabilities": "154116875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16062208", "cashAndShortTermInvestments": "66059922", "commonStockSharesOutstanding": "106324345", "intangibleAssetsExcludingGoodwill": "35973775", "cashAndCashEquivalentsAtCarryingValue": "66059922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5858574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37056306", "capitalExpenditures": "1997885", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8066648", "cashflowFromInvestment": "-2088659", "stockBasedCompensation": "2611930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4904452", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4201658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 192087529, "cost_of_revenue": 124808914, "gross_profit": 67278615, "ebit": 16091391, "ebitda": 20274172, "pretax_income": 15722383, "tax_provision": 5119004, "net_income": 11227449, "net_income_to_common": 11227449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41244446, "total_current_assets": 335131579, "total_assets": 490685117, "short_term_debt": 36728754, "long_term_debt": 33726, "total_debt": 36762480, "total_liabilities": 175609016, "total_equity": 311324082, "shares_outstanding": 108506435, "goodwill_and_intangibles": 84253793 }, "cash_flow": { "operating_cash_flow": -10639744, "capital_expenditure": 1724741, "free_cash_flow": -8915003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55757, "ticker_id": 5643, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16091391", "ebitda": "20274172", "netIncome": "11227449", "grossProfit": "67278615", "depreciation": "None", "totalRevenue": "192087529", "costOfRevenue": "124808914", "interestIncome": "None", "incomeBeforeTax": "15722383", "interestExpense": "369008", "operatingIncome": "15875367", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5119004", "reportedCurrency": "USD", "netInterestIncome": "-369008", "nonInterestIncome": "None", "operatingExpenses": "51403248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2388919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124808914", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4182781", "sellingGeneralAndAdministrative": "44494538", "netIncomeFromContinuingOperations": "10603379" }, "balance": { "goodwill": "47489759", "inventory": "None", "commonStock": "10297", "currentDebt": "None", "investments": "None", "totalAssets": "490685117", "longTermDebt": "33726", "shortTermDebt": "36728754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "36764034", "reportedCurrency": "USD", "retainedEarnings": "-10166861", "totalLiabilities": "175609016", "otherCurrentAssets": "10759696", "totalCurrentAssets": "335131579", "currentLongTermDebt": "30026367", "longTermInvestments": "470406", "shortTermInvestments": "None", "currentNetReceivables": "283127437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155553538", "currentAccountsPayable": "25628149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52201727", "totalShareholderEquity": "311324082", "capitalLeaseObligations": "22141634", "otherCurrentLiabilities": "97779140", "totalCurrentLiabilities": "160136043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15472973", "cashAndShortTermInvestments": "41244446", "commonStockSharesOutstanding": "108506435", "intangibleAssetsExcludingGoodwill": "36764034", "cashAndCashEquivalentsAtCarryingValue": "41244446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10603379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10639744", "capitalExpenditures": "1724741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-881579", "cashflowFromInvestment": "-1699741", "stockBasedCompensation": "3988339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4877559", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4182781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192087529, "cost_of_revenue": 124808914, "gross_profit": 67278615, "research_and_development": 2388919, "selling_general_admin": 44494538, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16091391, "depreciation_amortisation": 4182781, "ebitda": 20274172, "interest_expense": 369008, "interest_income": null, "other_non_operating": null, "pretax_income": 15722383, "tax_provision": 5119004, "effective_tax_rate": null, "net_income": 11227449, "net_income_continuing_ops": 10603379, "net_income_to_common": 11227449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41244446, "short_term_investments": null, "net_receivables": 283127437, "inventory": null, "other_current_assets": null, "total_current_assets": 335131579, "net_ppe": null, "goodwill": 47489759, "intangible_assets": 36764034, "goodwill_and_intangibles": 84253793, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155553538, "total_assets": 490685117, "short_term_debt": 36728754, "accounts_payable": 25628149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160136043, "long_term_debt": 33726, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15472973, "total_liabilities": 175609016, "total_debt": 36762480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10166861, "total_equity": 311324082, "shares_outstanding": 108506435, "operating_cash_flow": -10639744, "stock_based_compensation": 3988339, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1724741, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1699741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -881579, "free_cash_flow": -8915003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16091391", "ebitda": "20274172", "netIncome": "11227449", "grossProfit": "67278615", "depreciation": "None", "totalRevenue": "192087529", "costOfRevenue": "124808914", "interestIncome": "None", "incomeBeforeTax": "15722383", "interestExpense": "369008", "operatingIncome": "15875367", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5119004", "reportedCurrency": "USD", "netInterestIncome": "-369008", "nonInterestIncome": "None", "operatingExpenses": "51403248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2388919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124808914", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4182781", "sellingGeneralAndAdministrative": "44494538", "netIncomeFromContinuingOperations": "10603379" }, "balance": { "goodwill": "47489759", "inventory": "None", "commonStock": "10297", "currentDebt": "None", "investments": "None", "totalAssets": "490685117", "longTermDebt": "33726", "shortTermDebt": "36728754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "36764034", "reportedCurrency": "USD", "retainedEarnings": "-10166861", "totalLiabilities": "175609016", "otherCurrentAssets": "10759696", "totalCurrentAssets": "335131579", "currentLongTermDebt": "30026367", "longTermInvestments": "470406", "shortTermInvestments": "None", "currentNetReceivables": "283127437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155553538", "currentAccountsPayable": "25628149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52201727", "totalShareholderEquity": "311324082", "capitalLeaseObligations": "22141634", "otherCurrentLiabilities": "97779140", "totalCurrentLiabilities": "160136043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15472973", "cashAndShortTermInvestments": "41244446", "commonStockSharesOutstanding": "108506435", "intangibleAssetsExcludingGoodwill": "36764034", "cashAndCashEquivalentsAtCarryingValue": "41244446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10603379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10639744", "capitalExpenditures": "1724741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-881579", "cashflowFromInvestment": "-1699741", "stockBasedCompensation": "3988339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4877559", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4182781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 199246269, "cost_of_revenue": 132559805, "gross_profit": 66686464, "ebit": 11673658, "ebitda": 16288893, "pretax_income": 12196382, "tax_provision": 4203122, "net_income": 7570471, "net_income_to_common": 7570471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59286147, "total_current_assets": 338869562, "total_assets": 490451957, "short_term_debt": 31335224, "long_term_debt": 41586, "total_debt": 31376810, "total_liabilities": 185281001, "total_equity": 305170956, "shares_outstanding": 105617817, "goodwill_and_intangibles": 85222857 }, "cash_flow": { "operating_cash_flow": -5918767, "capital_expenditure": 3286607, "free_cash_flow": -2632160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55758, "ticker_id": 5643, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11673658", "ebitda": "16288893", "netIncome": "7570471", "grossProfit": "66686464", "depreciation": "None", "totalRevenue": "199246269", "costOfRevenue": "132559805", "interestIncome": "6979", "incomeBeforeTax": "12196382", "interestExpense": "6979000000", "operatingIncome": "11673658", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4203122", "reportedCurrency": "USD", "netInterestIncome": "6979", "nonInterestIncome": "None", "operatingExpenses": "55012806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3185455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132559805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4615235", "sellingGeneralAndAdministrative": "47008568", "netIncomeFromContinuingOperations": "7993260" }, "balance": { "goodwill": "47539929", "inventory": "1", "commonStock": "10406", "currentDebt": "None", "investments": "None", "totalAssets": "490451957", "longTermDebt": "41586", "shortTermDebt": "31335224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37682928", "reportedCurrency": "USD", "retainedEarnings": "-21394310", "totalLiabilities": "185281001", "otherCurrentAssets": "17499953", "totalCurrentAssets": "338869562", "currentLongTermDebt": "25028131", "longTermInvestments": "553573", "shortTermInvestments": "553572446427", "currentNetReceivables": "262083462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151582390", "currentAccountsPayable": "19827258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46497143", "totalShareholderEquity": "305170956", "capitalLeaseObligations": "21427426", "otherCurrentLiabilities": "118956600", "totalCurrentLiabilities": "170119082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15161919", "cashAndShortTermInvestments": "59286147", "commonStockSharesOutstanding": "105617817", "intangibleAssetsExcludingGoodwill": "37682928", "cashAndCashEquivalentsAtCarryingValue": "59286147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7993260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5918767", "capitalExpenditures": "3286607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12977220", "cashflowFromInvestment": "-2962151", "stockBasedCompensation": "5807327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141972", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4615235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199246269, "cost_of_revenue": 132559805, "gross_profit": 66686464, "research_and_development": 3185455, "selling_general_admin": 47008568, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11673658, "depreciation_amortisation": 4615235, "ebitda": 16288893, "interest_expense": 6979000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12196382, "tax_provision": 4203122, "effective_tax_rate": null, "net_income": 7570471, "net_income_continuing_ops": 7993260, "net_income_to_common": 7570471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59286147, "short_term_investments": 553572446427, "net_receivables": 262083462, "inventory": 1, "other_current_assets": null, "total_current_assets": 338869562, "net_ppe": null, "goodwill": 47539929, "intangible_assets": 37682928, "goodwill_and_intangibles": 85222857, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151582390, "total_assets": 490451957, "short_term_debt": 31335224, "accounts_payable": 19827258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170119082, "long_term_debt": 41586, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15161919, "total_liabilities": 185281001, "total_debt": 31376810, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21394310, "total_equity": 305170956, "shares_outstanding": 105617817, "operating_cash_flow": -5918767, "stock_based_compensation": 5807327, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3286607, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2962151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12977220, "free_cash_flow": -2632160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11673658", "ebitda": "16288893", "netIncome": "7570471", "grossProfit": "66686464", "depreciation": "None", "totalRevenue": "199246269", "costOfRevenue": "132559805", "interestIncome": "6979", "incomeBeforeTax": "12196382", "interestExpense": "6979000000", "operatingIncome": "11673658", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4203122", "reportedCurrency": "USD", "netInterestIncome": "6979", "nonInterestIncome": "None", "operatingExpenses": "55012806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3185455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132559805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4615235", "sellingGeneralAndAdministrative": "47008568", "netIncomeFromContinuingOperations": "7993260" }, "balance": { "goodwill": "47539929", "inventory": "1", "commonStock": "10406", "currentDebt": "None", "investments": "None", "totalAssets": "490451957", "longTermDebt": "41586", "shortTermDebt": "31335224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "37682928", "reportedCurrency": "USD", "retainedEarnings": "-21394310", "totalLiabilities": "185281001", "otherCurrentAssets": "17499953", "totalCurrentAssets": "338869562", "currentLongTermDebt": "25028131", "longTermInvestments": "553573", "shortTermInvestments": "553572446427", "currentNetReceivables": "262083462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151582390", "currentAccountsPayable": "19827258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46497143", "totalShareholderEquity": "305170956", "capitalLeaseObligations": "21427426", "otherCurrentLiabilities": "118956600", "totalCurrentLiabilities": "170119082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15161919", "cashAndShortTermInvestments": "59286147", "commonStockSharesOutstanding": "105617817", "intangibleAssetsExcludingGoodwill": "37682928", "cashAndCashEquivalentsAtCarryingValue": "59286147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7993260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5918767", "capitalExpenditures": "3286607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12977220", "cashflowFromInvestment": "-2962151", "stockBasedCompensation": "5807327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141972", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4615235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 186552910, "cost_of_revenue": 131502046, "gross_profit": 55050864, "ebit": 8707955, "ebitda": 13044222, "pretax_income": 9157006, "tax_provision": 4526767, "net_income": 4764921, "net_income_to_common": 4764921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52922517, "total_current_assets": 267146297, "total_assets": 419784142, "short_term_debt": 5990550, "long_term_debt": 2044938, "total_debt": 8035488, "total_liabilities": 128231727, "total_equity": 287599115, "shares_outstanding": 104993729, "goodwill_and_intangibles": 86180802 }, "cash_flow": { "operating_cash_flow": -45878329, "capital_expenditure": 1348357, "free_cash_flow": -44529972, "dividends_paid": 2166982, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55760, "ticker_id": 5643, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8707955", "ebitda": "13044222", "netIncome": "4764921", "grossProfit": "55050864", "depreciation": "None", "totalRevenue": "186552910", "costOfRevenue": "131502046", "interestIncome": "346376", "incomeBeforeTax": "9157006", "interestExpense": "None", "operatingIncome": "8707955", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4526767", "reportedCurrency": "USD", "netInterestIncome": "346376", "nonInterestIncome": "None", "operatingExpenses": "46342909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3235301", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131502046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4336267", "sellingGeneralAndAdministrative": "37165782", "netIncomeFromContinuingOperations": "4630239" }, "balance": { "goodwill": "47594304", "inventory": "None", "commonStock": "10387", "currentDebt": "None", "investments": "None", "totalAssets": "419784142", "longTermDebt": "2044938", "shortTermDebt": "5990550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "38586498", "reportedCurrency": "USD", "retainedEarnings": "-28964781", "totalLiabilities": "128231727", "otherCurrentAssets": "6899412", "totalCurrentAssets": "267146297", "currentLongTermDebt": "696053", "longTermInvestments": "447125", "shortTermInvestments": "447124552875", "currentNetReceivables": "207324368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152637845", "currentAccountsPayable": "8951261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21162860", "totalShareholderEquity": "287599115", "capitalLeaseObligations": "18421869", "otherCurrentLiabilities": "26238486", "totalCurrentLiabilities": "113059417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15172310", "cashAndShortTermInvestments": "52922517", "commonStockSharesOutstanding": "104993729", "intangibleAssetsExcludingGoodwill": "38586498", "cashAndCashEquivalentsAtCarryingValue": "52922517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4630239", "profitLoss": "None", "dividendPayout": "2166982", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45878329", "capitalExpenditures": "1348357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8667411", "cashflowFromInvestment": "-1501895", "stockBasedCompensation": "3360709", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2166982", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2166982", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4336267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186552910, "cost_of_revenue": 131502046, "gross_profit": 55050864, "research_and_development": 3235301, "selling_general_admin": 37165782, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8707955, "depreciation_amortisation": 4336267, "ebitda": 13044222, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9157006, "tax_provision": 4526767, "effective_tax_rate": null, "net_income": 4764921, "net_income_continuing_ops": 4630239, "net_income_to_common": 4764921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52922517, "short_term_investments": 447124552875, "net_receivables": 207324368, "inventory": null, "other_current_assets": null, "total_current_assets": 267146297, "net_ppe": null, "goodwill": 47594304, "intangible_assets": 38586498, "goodwill_and_intangibles": 86180802, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152637845, "total_assets": 419784142, "short_term_debt": 5990550, "accounts_payable": 8951261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113059417, "long_term_debt": 2044938, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15172310, "total_liabilities": 128231727, "total_debt": 8035488, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28964781, "total_equity": 287599115, "shares_outstanding": 104993729, "operating_cash_flow": -45878329, "stock_based_compensation": 3360709, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1348357, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1501895, "dividends_paid": 2166982, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8667411, "free_cash_flow": -44529972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8707955", "ebitda": "13044222", "netIncome": "4764921", "grossProfit": "55050864", "depreciation": "None", "totalRevenue": "186552910", "costOfRevenue": "131502046", "interestIncome": "346376", "incomeBeforeTax": "9157006", "interestExpense": "None", "operatingIncome": "8707955", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4526767", "reportedCurrency": "USD", "netInterestIncome": "346376", "nonInterestIncome": "None", "operatingExpenses": "46342909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3235301", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131502046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4336267", "sellingGeneralAndAdministrative": "37165782", "netIncomeFromContinuingOperations": "4630239" }, "balance": { "goodwill": "47594304", "inventory": "None", "commonStock": "10387", "currentDebt": "None", "investments": "None", "totalAssets": "419784142", "longTermDebt": "2044938", "shortTermDebt": "5990550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "38586498", "reportedCurrency": "USD", "retainedEarnings": "-28964781", "totalLiabilities": "128231727", "otherCurrentAssets": "6899412", "totalCurrentAssets": "267146297", "currentLongTermDebt": "696053", "longTermInvestments": "447125", "shortTermInvestments": "447124552875", "currentNetReceivables": "207324368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152637845", "currentAccountsPayable": "8951261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21162860", "totalShareholderEquity": "287599115", "capitalLeaseObligations": "18421869", "otherCurrentLiabilities": "26238486", "totalCurrentLiabilities": "113059417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15172310", "cashAndShortTermInvestments": "52922517", "commonStockSharesOutstanding": "104993729", "intangibleAssetsExcludingGoodwill": "38586498", "cashAndCashEquivalentsAtCarryingValue": "52922517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4630239", "profitLoss": "None", "dividendPayout": "2166982", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45878329", "capitalExpenditures": "1348357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8667411", "cashflowFromInvestment": "-1501895", "stockBasedCompensation": "3360709", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2166982", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2166982", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4336267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "income_statement": { "revenue": 125486760, "cost_of_revenue": 83617876, "gross_profit": 41868884, "ebit": 1575954, "ebitda": 5407015, "pretax_income": 988565, "tax_provision": -355054, "net_income": -2011267, "net_income_to_common": -2011267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109159519, "total_current_assets": 234445057, "total_assets": 390286045, "short_term_debt": 5893194, "long_term_debt": 1580516, "total_debt": 7473710, "total_liabilities": 106425466, "total_equity": 279772597, "shares_outstanding": 103585661, "goodwill_and_intangibles": 85871108 }, "cash_flow": { "operating_cash_flow": 10693169, "capital_expenditure": 2109739, "free_cash_flow": 12802908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55761, "ticker_id": 5643, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:35.105768+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1575954", "ebitda": "5407015", "netIncome": "-2011267", "grossProfit": "41868884", "depreciation": "None", "totalRevenue": "125486760", "costOfRevenue": "83617876", "interestIncome": "521872", "incomeBeforeTax": "988565", "interestExpense": "521872000000", "operatingIncome": "1575954", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-355054", "reportedCurrency": "USD", "netInterestIncome": "521872", "nonInterestIncome": "None", "operatingExpenses": "40292930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2574389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83617876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3831061", "sellingGeneralAndAdministrative": "33202093", "netIncomeFromContinuingOperations": "1343619" }, "balance": { "goodwill": "47820840", "inventory": "1", "commonStock": "10376", "currentDebt": "None", "investments": "None", "totalAssets": "390286045", "longTermDebt": "1580516", "shortTermDebt": "5893194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38050268", "reportedCurrency": "USD", "retainedEarnings": "-33729702", "totalLiabilities": "106425466", "otherCurrentAssets": "6786787", "totalCurrentAssets": "234445057", "currentLongTermDebt": "696308", "longTermInvestments": "392118", "shortTermInvestments": "14601243", "currentNetReceivables": "118498751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155840988", "currentAccountsPayable": "6690956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21937494", "shortLongTermDebtTotal": "20562042", "totalShareholderEquity": "279772597", "capitalLeaseObligations": "18285218", "otherCurrentLiabilities": "26489294", "totalCurrentLiabilities": "91756618", "otherNonCurrentLiabilities": "13088332", "totalNonCurrentLiabilities": "14668848", "cashAndShortTermInvestments": "109159519", "commonStockSharesOutstanding": "103585661", "intangibleAssetsExcludingGoodwill": "38050268", "cashAndCashEquivalentsAtCarryingValue": "109159519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10693169", "capitalExpenditures": "2109739", "changeInReceivables": "9260366", "changeInExchangeRate": "None", "cashflowFromFinancing": "8759937", "cashflowFromInvestment": "-23727989", "stockBasedCompensation": "3351122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4274883", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "706405", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3831061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125486760, "cost_of_revenue": 83617876, "gross_profit": 41868884, "research_and_development": 2574389, "selling_general_admin": 33202093, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1575954, "depreciation_amortisation": 3831061, "ebitda": 5407015, "interest_expense": 521872000000, "interest_income": null, "other_non_operating": null, "pretax_income": 988565, "tax_provision": -355054, "effective_tax_rate": null, "net_income": -2011267, "net_income_continuing_ops": 1343619, "net_income_to_common": -2011267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109159519, "short_term_investments": 14601243, "net_receivables": 118498751, "inventory": 1, "other_current_assets": null, "total_current_assets": 234445057, "net_ppe": null, "goodwill": 47820840, "intangible_assets": 38050268, "goodwill_and_intangibles": 85871108, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155840988, "total_assets": 390286045, "short_term_debt": 5893194, "accounts_payable": 6690956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91756618, "long_term_debt": 1580516, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14668848, "total_liabilities": 106425466, "total_debt": 7473710, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33729702, "total_equity": 279772597, "shares_outstanding": 103585661, "operating_cash_flow": 10693169, "stock_based_compensation": 3351122, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2109739, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23727989, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8759937, "free_cash_flow": 12802908, "net_change_in_cash": -4274883 }, "raw_data": { "income": { "ebit": "1575954", "ebitda": "5407015", "netIncome": "-2011267", "grossProfit": "41868884", "depreciation": "None", "totalRevenue": "125486760", "costOfRevenue": "83617876", "interestIncome": "521872", "incomeBeforeTax": "988565", "interestExpense": "521872000000", "operatingIncome": "1575954", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-355054", "reportedCurrency": "USD", "netInterestIncome": "521872", "nonInterestIncome": "None", "operatingExpenses": "40292930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2574389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83617876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3831061", "sellingGeneralAndAdministrative": "33202093", "netIncomeFromContinuingOperations": "1343619" }, "balance": { "goodwill": "47820840", "inventory": "1", "commonStock": "10376", "currentDebt": "None", "investments": "None", "totalAssets": "390286045", "longTermDebt": "1580516", "shortTermDebt": "5893194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38050268", "reportedCurrency": "USD", "retainedEarnings": "-33729702", "totalLiabilities": "106425466", "otherCurrentAssets": "6786787", "totalCurrentAssets": "234445057", "currentLongTermDebt": "696308", "longTermInvestments": "392118", "shortTermInvestments": "14601243", "currentNetReceivables": "118498751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155840988", "currentAccountsPayable": "6690956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21937494", "shortLongTermDebtTotal": "20562042", "totalShareholderEquity": "279772597", "capitalLeaseObligations": "18285218", "otherCurrentLiabilities": "26489294", "totalCurrentLiabilities": "91756618", "otherNonCurrentLiabilities": "13088332", "totalNonCurrentLiabilities": "14668848", "cashAndShortTermInvestments": "109159519", "commonStockSharesOutstanding": "103585661", "intangibleAssetsExcludingGoodwill": "38050268", "cashAndCashEquivalentsAtCarryingValue": "109159519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10693169", "capitalExpenditures": "2109739", "changeInReceivables": "9260366", "changeInExchangeRate": "None", "cashflowFromFinancing": "8759937", "cashflowFromInvestment": "-23727989", "stockBasedCompensation": "3351122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4274883", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "706405", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3831061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }