{ "ticker": { "uuid": "46b5b5e2-b6b8-4f36-a666-7043bdd16963", "symbol": "TWE", "name": "Treasury Wine Estates Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/46b5b5e2-b6b8-4f36-a666-7043bdd16963/", "api_url": "https://sharemaestro.com/factors/api/tickers/46b5b5e2-b6b8-4f36-a666-7043bdd16963/" }, "ticker_metadata": { "id": 25171, "uuid": "46b5b5e2-b6b8-4f36-a666-7043bdd16963", "symbol": "TWE", "name": "Treasury Wine Estates Limited", "asset_type": "equity", "market_cap": 3423533824, "stock_exchange_id": 9, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Treasury Wine Estates Limited operates as a wine company in Australia, the United States, the United Kingdom, and internationally. The company engages in the viticulture and winemaking, as well as marketing, sale, and distribution of wine. Its wine portfolio includes brands, such as Penfolds, DAOU Vineyards, 19 Crimes, Drop of Sunshine, Frank Family Vineyards, Wolf Blass, St Hubert's The Stag, Matua, Lindeman's, Squealing Pig, Blossom Hill, Pepper Jack, Wynns, Seppelt, Beringer, Etude, Sterling Vineyards, Beaulieu Vineyard, Stags' Leap, Beringer Bros, and Castello di Gabbiano. The company also provides contract bottling services to third parties. In addition, it is involved in the sale of grape and bulk wine, as well as ownership and leasing of vineyards. The company markets and sells its products to distributors, wholesalers, retail chains, independent retailers, and on-premises outlets, as well as directly to consumers. Treasury Wine Estates Limited was founded in 1843 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46b5b5e2-b6b8-4f36-a666-7043bdd16963", "symbol": "TWE", "name": "Treasury Wine Estates Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/46b5b5e2-b6b8-4f36-a666-7043bdd16963/", "api_url": "https://sharemaestro.com/factors/api/tickers/46b5b5e2-b6b8-4f36-a666-7043bdd16963/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.83, "value": 0.97, "quality": 0.91, "momentum": 0.03, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 4.69, "market_cap": 3786880749.4, "pe_ratio": 8.6676, "earnings_yield": 0.0929, "ebitda_to_ev": 0.1844, "shareholder_yield": 0.088, "roe": 0.0913, "piotroski_f_score": 6, "momentum_12_1": -0.4509, "volatility_252d": 0.3547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.963634+00:00", "batch_id": "" }, "size": { "price_close": 4.69, "market_cap": 3786880749.4, "market_cap_usd": 3786880749.4, "enterprise_value": 5575080749.4, "shares_outstanding": 807437260, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.6676, "pb_ratio": 0.7915, "ptbv_ratio": 0.7915, "ps_ratio": 1.2889, "pcf_ratio": null, "pfcf_ratio": 9.7449, "ev_ebitda": 5.4243, "ev_ebit": 10.7606, "ev_sales": 1.8975, "ev_fcf": 14.3466, "earnings_yield": 0.0929, "fcf_yield": 0.0697, "price_to_sales": 1.2889, "price_to_book": 0.7915, "price_to_cashflow": null, "ebitda_to_ev": 0.1844, "sales_yield": 0.527 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0044, "shareholder_yield": 0.088, "debt_paydown_yield": 0.0199, "total_yield": 0.1079 }, "quality": { "gross_margin": 0.4651, "operating_margin": 0.1763, "net_margin": 0.1487, "ebitda_margin": 0.3498, "fcf_margin": 0.1323, "roe": 0.0913, "roa": 0.0526, "roic": 0.0593, "roc_greenblatt": 0.1681, "asset_turnover": 0.3535, "cash_conversion": 0.8894, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0907, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1644, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.723, "debt_to_assets": 0.2645, "interest_coverage": 2.2084, "current_ratio": 2.0205, "quick_ratio": 2.0205, "net_debt": 1770900000, "local_beta": 1.1478, "volatility_252d": 0.3547, "volatility_60d": 0.8627, "max_drawdown_12m": -0.5476, "risk_adjusted_momentum": -1.2711 }, "growth": { "revenue_growth_1y": 0.0724, "revenue_growth_3y_cagr": 0.0586, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.4176, "eps_growth_3y_cagr": 0.184, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6084, "book_value_growth_1y": 0.0415, "revenue_growth": 0.0724, "earnings_growth": 3.4176 }, "momentum": { "price_return_1m": 0.0806, "price_return_3m": 0.0882, "price_return_6m": -0.1757, "price_return_9m": -0.3979, "price_return_12m": -0.4066, "price_return_12m_ex1m": -0.4509, "momentum_6m": -0.1757, "momentum_12m": -0.4066, "momentum_12_1": -0.4509, "distance_from_52w_high": -0.4138, "distance_from_52w_low": 0.2956, "relative_strength": -0.4194 }, "raw_ttm": { "revenue_ttm": 2938100000, "gross_profit_ttm": 1366600000, "ebit_ttm": 518100000, "ebitda_ttm": 1027800000, "net_income_ttm": 436900000, "eps_diluted_ttm": 0.5411, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -137100000, "fcf_ttm": 388600000, "dividends_paid_ttm": -316500000, "share_repurchases_ttm": -16800000, "shares_issued_ttm": null, "interest_expense_ttm": 234600000, "cash_and_equivalents": 427700000, "total_current_assets": 2213900000, "total_current_liabilities": 1095700000, "net_ppe": 2251100000, "total_assets": 8310900000, "total_debt": 2198600000, "total_equity": 4784500000, "net_working_capital": 830300000, "book_value_per_share": 5.9255, "retained_earnings": null, "preferred_stock": null, "minority_interest": 17300000, "tangible_book_value": null, "tangible_book_per_share": 5.9255 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 15, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 27, "rank_dividend_yield": 18, "rank_shareholder_yield": 11, "rank_total_yield": 13, "rank_roe": 41, "rank_roc": 37, "rank_roic": 44, "rank_gross_margin": 67, "rank_fcf_margin": 35, "rank_piotroski": 4, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89 }, "composites": { "value_composite": 3, "quality_composite": 9, "momentum_composite": 97, "growth_composite": 6, "yield_composite": 2, "svqf_composite": 7, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 59, "overall_composite": 17, "quality_value_composite": 0.9395, "os_score": 0.83, "value_percentile": 0.97, "quality_percentile": 0.91, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10912, "ticker_id": 25171, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.963634+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.69, "market_cap": 3786880749.4, "market_cap_usd": 3786880749.4, "enterprise_value": 5575080749.4, "shares_outstanding": 807437260, "fx_rate_to_usd": null, "pe_ratio": 8.66761444, "pb_ratio": 0.79148934, "ptbv_ratio": 0.79148934, "ps_ratio": 1.28888763, "pcf_ratio": null, "pfcf_ratio": 9.74493245, "ev_ebitda": 5.42428561, "ev_ebit": 10.76062681, "ev_sales": 1.89751225, "ev_fcf": 14.34657939, "earnings_yield": 0.09293139, "fcf_yield": 0.06970303, "dividend_yield": 0, "buyback_yield": 0.00443637, "shareholder_yield": 0.08801439, "debt_paydown_yield": 0.01985803, "total_yield": 0.10787242, "gross_margin": 0.46513053, "operating_margin": 0.17633845, "net_margin": 0.14870154, "ebitda_margin": 0.34981791, "fcf_margin": 0.13226235, "roe": 0.09131571, "roa": 0.05256952, "roic": 0.05927556, "roc_greenblatt": 0.16813786, "asset_turnover": 0.35352369, "cash_conversion": 0.88944839, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.72300058, "debt_to_assets": 0.26454415, "interest_coverage": 2.2084399, "current_ratio": 2.02053482, "quick_ratio": 2.02053482, "net_debt": 1770900000, "revenue_growth_1y": 0.07237755, "revenue_growth_3y_cagr": 0.05859797, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.41759353, "eps_growth_3y_cagr": 0.18403731, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.60844371, "book_value_growth_1y": 0.04151247, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.09068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08064516, "price_return_3m": 0.08816705, "price_return_6m": -0.17574692, "price_return_9m": -0.39794608, "price_return_12m": -0.40660238, "price_return_12m_ex1m": -0.45088578, "distance_from_52w_high": -0.41383016, "distance_from_52w_low": 0.29558011, "relative_strength": -0.41944917, "local_beta": 1.1478, "volatility_252d": 0.354715, "volatility_60d": 0.862698, "max_drawdown_12m": -0.54756187, "revenue_ttm": 2938100000, "gross_profit_ttm": 1366600000, "ebit_ttm": 518100000, "ebitda_ttm": 1027800000, "net_income_ttm": 436900000, "eps_diluted_ttm": 0.54109467, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -137100000, "fcf_ttm": 388600000, "dividends_paid_ttm": -316500000, "share_repurchases_ttm": -16800000, "shares_issued_ttm": null, "interest_expense_ttm": 234600000, "cash_and_equivalents": 427700000, "total_current_assets": 2213900000, "total_current_liabilities": 1095700000, "net_ppe": 2251100000, "total_assets": 8310900000, "total_debt": 2198600000, "total_equity": 4784500000, "net_working_capital": 830300000, "book_value_per_share": 5.92553779, "retained_earnings": null, "preferred_stock": null, "minority_interest": 17300000, "tangible_book_value": null, "tangible_book_per_share": 5.92553779, "universe_ticker_count": 576, "sector": "Consumer Defensive", "rank_pe": 15, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 27, "rank_dividend_yield": 18, "rank_shareholder_yield": 11, "rank_total_yield": 13, "rank_roe": 41, "rank_roc": 37, "rank_roic": 44, "rank_gross_margin": 67, "rank_fcf_margin": 35, "rank_piotroski": 4, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89, "value_composite": 3, "quality_composite": 9, "momentum_composite": 97, "growth_composite": 6, "yield_composite": 2, "svqf_composite": 7, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 59, "overall_composite": 17, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.69, "os": 0.83, "value": 0.97, "quality": 0.91, "momentum": 0.03, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 8.6676, "earnings_yield": 0.0929, "shareholder_yield": 0.088, "roe": 0.0913, "momentum_12_1": -0.4509, "complete_fields": { "id": 10912, "ticker_id": 25171, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.963634+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.69, "market_cap": 3786880749.4, "market_cap_usd": 3786880749.4, "enterprise_value": 5575080749.4, "shares_outstanding": 807437260, "fx_rate_to_usd": null, "pe_ratio": 8.66761444, "pb_ratio": 0.79148934, "ptbv_ratio": 0.79148934, "ps_ratio": 1.28888763, "pcf_ratio": null, "pfcf_ratio": 9.74493245, "ev_ebitda": 5.42428561, "ev_ebit": 10.76062681, "ev_sales": 1.89751225, "ev_fcf": 14.34657939, "earnings_yield": 0.09293139, "fcf_yield": 0.06970303, "dividend_yield": 0, "buyback_yield": 0.00443637, "shareholder_yield": 0.08801439, "debt_paydown_yield": 0.01985803, "total_yield": 0.10787242, "gross_margin": 0.46513053, "operating_margin": 0.17633845, "net_margin": 0.14870154, "ebitda_margin": 0.34981791, "fcf_margin": 0.13226235, "roe": 0.09131571, "roa": 0.05256952, "roic": 0.05927556, "roc_greenblatt": 0.16813786, "asset_turnover": 0.35352369, "cash_conversion": 0.88944839, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.72300058, "debt_to_assets": 0.26454415, "interest_coverage": 2.2084399, "current_ratio": 2.02053482, "quick_ratio": 2.02053482, "net_debt": 1770900000, "revenue_growth_1y": 0.07237755, "revenue_growth_3y_cagr": 0.05859797, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.41759353, "eps_growth_3y_cagr": 0.18403731, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.60844371, "book_value_growth_1y": 0.04151247, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.09068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08064516, "price_return_3m": 0.08816705, "price_return_6m": -0.17574692, "price_return_9m": -0.39794608, "price_return_12m": -0.40660238, "price_return_12m_ex1m": -0.45088578, "distance_from_52w_high": -0.41383016, "distance_from_52w_low": 0.29558011, "relative_strength": -0.41944917, "local_beta": 1.1478, "volatility_252d": 0.354715, "volatility_60d": 0.862698, "max_drawdown_12m": -0.54756187, "revenue_ttm": 2938100000, "gross_profit_ttm": 1366600000, "ebit_ttm": 518100000, "ebitda_ttm": 1027800000, "net_income_ttm": 436900000, "eps_diluted_ttm": 0.54109467, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -137100000, "fcf_ttm": 388600000, "dividends_paid_ttm": -316500000, "share_repurchases_ttm": -16800000, "shares_issued_ttm": null, "interest_expense_ttm": 234600000, "cash_and_equivalents": 427700000, "total_current_assets": 2213900000, "total_current_liabilities": 1095700000, "net_ppe": 2251100000, "total_assets": 8310900000, "total_debt": 2198600000, "total_equity": 4784500000, "net_working_capital": 830300000, "book_value_per_share": 5.92553779, "retained_earnings": null, "preferred_stock": null, "minority_interest": 17300000, "tangible_book_value": null, "tangible_book_per_share": 5.92553779, "universe_ticker_count": 576, "sector": "Consumer Defensive", "rank_pe": 15, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 27, "rank_dividend_yield": 18, "rank_shareholder_yield": 11, "rank_total_yield": 13, "rank_roe": 41, "rank_roc": 37, "rank_roic": 44, "rank_gross_margin": 67, "rank_fcf_margin": 35, "rank_piotroski": 4, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89, "value_composite": 3, "quality_composite": 9, "momentum_composite": 97, "growth_composite": 6, "yield_composite": 2, "svqf_composite": 7, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 59, "overall_composite": 17, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "income_statement": { "revenue": 2938100000, "cost_of_revenue": 1571500000, "gross_profit": 1366600000, "ebit": 518100000, "ebitda": 1027800000, "pretax_income": null, "tax_provision": null, "net_income": 436900000, "net_income_to_common": 436900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427700000, "total_current_assets": 2213900000, "total_assets": 8310900000, "short_term_debt": 139800000, "long_term_debt": 2058800000, "total_debt": 2198600000, "total_liabilities": null, "total_equity": 4784500000, "shares_outstanding": 811426445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -137100000, "free_cash_flow": 388600000, "dividends_paid": -316500000, "share_repurchases": -16800000, "shares_issued": null, "net_debt_issued": -75200000 }, "complete_fields": { "id": 417318, "ticker_id": 25171, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1027800000", "netIncome": "436900000", "grossProfit": "1366600000", "totalRevenue": "2938100000", "costOfRevenue": "1571500000", "interestExpense": "234600000", "operatingIncome": "518100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166500000" }, "balance": { "totalDebt": "2198600000", "totalAssets": "8310900000", "longTermDebt": "2058800000", "shortTermDebt": "139800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "17300000", "totalLiabilities": null, "sharesOutstanding": "811426445", "totalCurrentAssets": "2213900000", "totalShareholderEquity": "4784500000", "totalCurrentLiabilities": "1095700000", "propertyPlantEquipmentNet": "2251100000", "cashAndShortTermInvestments": "427700000" }, "cashflow": { "freeCashFlow": "388600000", "dividendsPaid": "-316500000", "issuanceOfDebt": "166700000", "issuanceOfStock": null, "repaymentOfDebt": "-241900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-16800000", "capitalExpenditures": "-137100000" } }, "revenue": 2938100000, "cost_of_revenue": 1571500000, "gross_profit": 1366600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518100000, "depreciation_amortisation": 166500000, "ebitda": 1027800000, "interest_expense": 234600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 436900000, "net_income_continuing_ops": null, "net_income_to_common": 436900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2213900000, "net_ppe": 2251100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8310900000, "short_term_debt": 139800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095700000, "long_term_debt": 2058800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2198600000, "preferred_stock": null, "minority_interest": 17300000, "retained_earnings": null, "total_equity": 4784500000, "shares_outstanding": 811426445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -137100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -316500000, "share_repurchases": -16800000, "shares_issued": null, "net_debt_issued": -75200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 388600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1027800000", "netIncome": "436900000", "grossProfit": "1366600000", "totalRevenue": "2938100000", "costOfRevenue": "1571500000", "interestExpense": "234600000", "operatingIncome": "518100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166500000" }, "balance": { "totalDebt": "2198600000", "totalAssets": "8310900000", "longTermDebt": "2058800000", "shortTermDebt": "139800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "17300000", "totalLiabilities": null, "sharesOutstanding": "811426445", "totalCurrentAssets": "2213900000", "totalShareholderEquity": "4784500000", "totalCurrentLiabilities": "1095700000", "propertyPlantEquipmentNet": "2251100000", "cashAndShortTermInvestments": "427700000" }, "cashflow": { "freeCashFlow": "388600000", "dividendsPaid": "-316500000", "issuanceOfDebt": "166700000", "issuanceOfStock": null, "repaymentOfDebt": "-241900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-16800000", "capitalExpenditures": "-137100000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "income_statement": { "revenue": 2739800000, "cost_of_revenue": 1573700000, "gross_profit": 1166100000, "ebit": 42600000, "ebitda": 528900000, "pretax_income": null, "tax_provision": null, "net_income": 98900000, "net_income_to_common": 98900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458100000, "total_current_assets": 2188600000, "total_assets": 8112800000, "short_term_debt": 83800000, "long_term_debt": 2074700000, "total_debt": 2158500000, "total_liabilities": null, "total_equity": 4593800000, "shares_outstanding": 811426445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -190100000, "free_cash_flow": 241600000, "dividends_paid": -260600000, "share_repurchases": -5300000, "shares_issued": 807000000, "net_debt_issued": 222500000 }, "complete_fields": { "id": 417319, "ticker_id": 25171, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "528900000", "netIncome": "98900000", "grossProfit": "1166100000", "totalRevenue": "2739800000", "costOfRevenue": "1573700000", "interestExpense": "205100000", "operatingIncome": "42600000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155500000" }, "balance": { "totalDebt": "2158500000", "totalAssets": "8112800000", "longTermDebt": "2074700000", "shortTermDebt": "83800000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "17100000", "totalLiabilities": null, "sharesOutstanding": "811426445", "totalCurrentAssets": "2188600000", "totalShareholderEquity": "4593800000", "totalCurrentLiabilities": "1030500000", "propertyPlantEquipmentNet": "2176900000", "cashAndShortTermInvestments": "458100000" }, "cashflow": { "freeCashFlow": "241600000", "dividendsPaid": "-260600000", "issuanceOfDebt": "921300000", "issuanceOfStock": "807000000", "repaymentOfDebt": "-698800000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5300000", "capitalExpenditures": "-190100000" } }, "revenue": 2739800000, "cost_of_revenue": 1573700000, "gross_profit": 1166100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42600000, "depreciation_amortisation": 155500000, "ebitda": 528900000, "interest_expense": 205100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98900000, "net_income_continuing_ops": null, "net_income_to_common": 98900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2188600000, "net_ppe": 2176900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8112800000, "short_term_debt": 83800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030500000, "long_term_debt": 2074700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2158500000, "preferred_stock": null, "minority_interest": 17100000, "retained_earnings": null, "total_equity": 4593800000, "shares_outstanding": 811426445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -260600000, "share_repurchases": -5300000, "shares_issued": 807000000, "net_debt_issued": 222500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 241600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "528900000", "netIncome": "98900000", "grossProfit": "1166100000", "totalRevenue": "2739800000", "costOfRevenue": "1573700000", "interestExpense": "205100000", "operatingIncome": "42600000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155500000" }, "balance": { "totalDebt": "2158500000", "totalAssets": "8112800000", "longTermDebt": "2074700000", "shortTermDebt": "83800000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "17100000", "totalLiabilities": null, "sharesOutstanding": "811426445", "totalCurrentAssets": "2188600000", "totalShareholderEquity": "4593800000", "totalCurrentLiabilities": "1030500000", "propertyPlantEquipmentNet": "2176900000", "cashAndShortTermInvestments": "458100000" }, "cashflow": { "freeCashFlow": "241600000", "dividendsPaid": "-260600000", "issuanceOfDebt": "921300000", "issuanceOfStock": "807000000", "repaymentOfDebt": "-698800000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5300000", "capitalExpenditures": "-190100000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "income_statement": { "revenue": 2423000000, "cost_of_revenue": 1413700000, "gross_profit": 1009300000, "ebit": 182700000, "ebitda": 651000000, "pretax_income": null, "tax_provision": null, "net_income": 254500000, "net_income_to_common": 254500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565800000, "total_current_assets": 2237200000, "total_assets": 7091300000, "short_term_debt": 250700000, "long_term_debt": 1686900000, "total_debt": 1937600000, "total_liabilities": null, "total_equity": 3861700000, "shares_outstanding": 729346698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -249000000, "free_cash_flow": 23000000, "dividends_paid": -245400000, "share_repurchases": -21900000, "shares_issued": null, "net_debt_issued": 240100000 }, "complete_fields": { "id": 417320, "ticker_id": 25171, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "651000000", "netIncome": "254500000", "grossProfit": "1009300000", "totalRevenue": "2423000000", "costOfRevenue": "1413700000", "interestExpense": "152300000", "operatingIncome": "182700000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "161700000" }, "balance": { "totalDebt": "1937600000", "totalAssets": "7091300000", "longTermDebt": "1686900000", "shortTermDebt": "250700000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "17200000", "totalLiabilities": null, "sharesOutstanding": "729346698", "totalCurrentAssets": "2237200000", "totalShareholderEquity": "3861700000", "totalCurrentLiabilities": "1098400000", "propertyPlantEquipmentNet": "1966500000", "cashAndShortTermInvestments": "565800000" }, "cashflow": { "freeCashFlow": "23000000", "dividendsPaid": "-245400000", "issuanceOfDebt": "394200000", "issuanceOfStock": null, "repaymentOfDebt": "-154100000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-21900000", "capitalExpenditures": "-249000000" } }, "revenue": 2423000000, "cost_of_revenue": 1413700000, "gross_profit": 1009300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182700000, "depreciation_amortisation": 161700000, "ebitda": 651000000, "interest_expense": 152300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 254500000, "net_income_continuing_ops": null, "net_income_to_common": 254500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2237200000, "net_ppe": 1966500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7091300000, "short_term_debt": 250700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098400000, "long_term_debt": 1686900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1937600000, "preferred_stock": null, "minority_interest": 17200000, "retained_earnings": null, "total_equity": 3861700000, "shares_outstanding": 729346698, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -245400000, "share_repurchases": -21900000, "shares_issued": null, "net_debt_issued": 240100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "651000000", "netIncome": "254500000", "grossProfit": "1009300000", "totalRevenue": "2423000000", "costOfRevenue": "1413700000", "interestExpense": "152300000", "operatingIncome": "182700000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "161700000" }, "balance": { "totalDebt": "1937600000", "totalAssets": "7091300000", "longTermDebt": "1686900000", "shortTermDebt": "250700000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "17200000", "totalLiabilities": null, "sharesOutstanding": "729346698", "totalCurrentAssets": "2237200000", "totalShareholderEquity": "3861700000", "totalCurrentLiabilities": "1098400000", "propertyPlantEquipmentNet": "1966500000", "cashAndShortTermInvestments": "565800000" }, "cashflow": { "freeCashFlow": "23000000", "dividendsPaid": "-245400000", "issuanceOfDebt": "394200000", "issuanceOfStock": null, "repaymentOfDebt": "-154100000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-21900000", "capitalExpenditures": "-249000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "income_statement": { "revenue": 2476700000, "cost_of_revenue": 1488500000, "gross_profit": 988200000, "ebit": 240600000, "ebitda": 644400000, "pretax_income": null, "tax_provision": null, "net_income": 263200000, "net_income_to_common": 263200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430500000, "total_current_assets": 1989700000, "total_assets": 6663700000, "short_term_debt": 161500000, "long_term_debt": 1512200000, "total_debt": 1673700000, "total_liabilities": null, "total_equity": 3784900000, "shares_outstanding": 729346698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -112200000, "free_cash_flow": 449800000, "dividends_paid": -202100000, "share_repurchases": -17300000, "shares_issued": null, "net_debt_issued": 34600000 }, "complete_fields": { "id": 417321, "ticker_id": 25171, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "644400000", "netIncome": "263200000", "grossProfit": "988200000", "totalRevenue": "2476700000", "costOfRevenue": "1488500000", "interestExpense": "122900000", "operatingIncome": "240600000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148600000" }, "balance": { "totalDebt": "1673700000", "totalAssets": "6663700000", "longTermDebt": "1512200000", "shortTermDebt": "161500000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "4100000", "totalLiabilities": null, "sharesOutstanding": "729346698", "totalCurrentAssets": "1989700000", "totalShareholderEquity": "3784900000", "totalCurrentLiabilities": "1003100000", "propertyPlantEquipmentNet": "1956800000", "cashAndShortTermInvestments": "430500000" }, "cashflow": { "freeCashFlow": "449800000", "dividendsPaid": "-202100000", "issuanceOfDebt": "335700000", "issuanceOfStock": null, "repaymentOfDebt": "-301100000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-17300000", "capitalExpenditures": "-112200000" } }, "revenue": 2476700000, "cost_of_revenue": 1488500000, "gross_profit": 988200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240600000, "depreciation_amortisation": 148600000, "ebitda": 644400000, "interest_expense": 122900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 263200000, "net_income_continuing_ops": null, "net_income_to_common": 263200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1989700000, "net_ppe": 1956800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6663700000, "short_term_debt": 161500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003100000, "long_term_debt": 1512200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1673700000, "preferred_stock": null, "minority_interest": 4100000, "retained_earnings": null, "total_equity": 3784900000, "shares_outstanding": 729346698, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -202100000, "share_repurchases": -17300000, "shares_issued": null, "net_debt_issued": 34600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 449800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "644400000", "netIncome": "263200000", "grossProfit": "988200000", "totalRevenue": "2476700000", "costOfRevenue": "1488500000", "interestExpense": "122900000", "operatingIncome": "240600000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148600000" }, "balance": { "totalDebt": "1673700000", "totalAssets": "6663700000", "longTermDebt": "1512200000", "shortTermDebt": "161500000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "4100000", "totalLiabilities": null, "sharesOutstanding": "729346698", "totalCurrentAssets": "1989700000", "totalShareholderEquity": "3784900000", "totalCurrentLiabilities": "1003100000", "propertyPlantEquipmentNet": "1956800000", "cashAndShortTermInvestments": "430500000" }, "cashflow": { "freeCashFlow": "449800000", "dividendsPaid": "-202100000", "issuanceOfDebt": "335700000", "issuanceOfStock": null, "repaymentOfDebt": "-301100000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-17300000", "capitalExpenditures": "-112200000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417322, "ticker_id": 25171, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427700000, "total_current_assets": 2213900000, "total_assets": 8310900000, "short_term_debt": 139800000, "long_term_debt": 2058800000, "total_debt": 2198600000, "total_liabilities": null, "total_equity": 4784500000, "shares_outstanding": 811426445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417317, "ticker_id": 25171, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:11.317192+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2198600000", "totalAssets": "8310900000", "longTermDebt": "2058800000", "shortTermDebt": "139800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "17300000", "totalLiabilities": null, "sharesOutstanding": "811426445", "totalCurrentAssets": "2213900000", "totalShareholderEquity": "4784500000", "totalCurrentLiabilities": "1095700000", "propertyPlantEquipmentNet": "2251100000", "cashAndShortTermInvestments": "427700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2213900000, "net_ppe": 2251100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8310900000, "short_term_debt": 139800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095700000, "long_term_debt": 2058800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2198600000, "preferred_stock": null, "minority_interest": 17300000, "retained_earnings": null, "total_equity": 4784500000, "shares_outstanding": 811426445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2198600000", "totalAssets": "8310900000", "longTermDebt": "2058800000", "shortTermDebt": "139800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "17300000", "totalLiabilities": null, "sharesOutstanding": "811426445", "totalCurrentAssets": "2213900000", "totalShareholderEquity": "4784500000", "totalCurrentLiabilities": "1095700000", "propertyPlantEquipmentNet": "2251100000", "cashAndShortTermInvestments": "427700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }