{ "ticker": { "uuid": "46b8ba46-231c-45cf-ac63-5d3c42df107b", "symbol": "ALYA", "name": "Alithya Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/46b8ba46-231c-45cf-ac63-5d3c42df107b/", "api_url": "https://sharemaestro.com/factors/api/tickers/46b8ba46-231c-45cf-ac63-5d3c42df107b/" }, "ticker_metadata": { "id": 35071, "uuid": "46b8ba46-231c-45cf-ac63-5d3c42df107b", "symbol": "ALYA", "name": "Alithya Group Inc.", "asset_type": "equity", "market_cap": 128607400, "stock_exchange_id": 42, "industry": "Information Technology Services", "sector": "Technology", "description": "Alithya Group Inc. provides information technology services and solutions through digital technologies in Canada, the United States, and internationally. The company offers strategic consulting, enterprise transformation, and business enablement services. It also provides advisory services for digital strategy, organization performance, cybersecurity, enterprise architecture, and change and program management. In addition, the company offers enterprise resource planning, supply chain management, enterprise performance management, customer relationship management, cloud infrastructure, custom application development, legacy systems modernization, control/software engineering, data and analytics, machine learning and artificial intelligence, human capital management, and intelligent document processing services. Further, it provides digital adoption, training, managed, change enablement, and quality engineering services. Additionally, the company offers AI-FI, an integrated artificial intelligence and fidelity solution; Alithya Rapid QA, an automated and manual testing tool for software solutions; Alithya Adaptive Learning, a platform for on-demand training for enterprise applications; CASSI analytics, a solution for nuclear plants to generate and distribute maintenance performance reports; and SIDER, a secure integrated system to distribute electronic medical results. It serves financial services, energy, manufacturing, telecommunications, transportation and logistics, higher education services, healthcare, government, and other sectors. The company was founded in 1992 and is based in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46b8ba46-231c-45cf-ac63-5d3c42df107b", "symbol": "ALYA", "name": "Alithya Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/46b8ba46-231c-45cf-ac63-5d3c42df107b/", "api_url": "https://sharemaestro.com/factors/api/tickers/46b8ba46-231c-45cf-ac63-5d3c42df107b/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.83, "value": 0.94, "quality": 0.77, "momentum": 0.04, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 1.22, "market_cap": 121628711.3, "pe_ratio": null, "earnings_yield": 0.0985, "ebitda_to_ev": 0.0362, "shareholder_yield": 0.0059, "roe": -0.1419, "piotroski_f_score": 7, "momentum_12_1": -0.2703, "volatility_252d": 0.375 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.956761+00:00", "batch_id": "" }, "size": { "price_close": 1.22, "market_cap": 121628711.3, "market_cap_usd": 121628711.3, "enterprise_value": 229884711.3, "shares_outstanding": 99695665, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7827, "ptbv_ratio": 0.7827, "ps_ratio": 0.2488, "pcf_ratio": 3.0851, "pfcf_ratio": 3.2299, "ev_ebitda": 27.6204, "ev_ebit": 10.1553, "ev_sales": 0.4702, "ev_fcf": 6.1047, "earnings_yield": 0.0985, "fcf_yield": 0.1638, "price_to_sales": 0.2488, "price_to_book": 0.7827, "price_to_cashflow": 3.0851, "ebitda_to_ev": 0.0362, "sales_yield": 2.1269 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0059, "shareholder_yield": 0.0059, "debt_paydown_yield": 0.0887, "total_yield": 0.0946 }, "quality": { "gross_margin": 0.3192, "operating_margin": 0.0463, "net_margin": -0.0451, "ebitda_margin": 0.017, "fcf_margin": 0.077, "roe": -0.1419, "roa": -0.059, "roic": 0.0644, "roc_greenblatt": 0.644, "asset_turnover": 1.3075, "cash_conversion": -1.7073, "accruals_ratio": -0.1644, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.9176, "revenue_stability_5y": 0.0735, "eps_surprise_avg": 34.605, "sue_score": 0.4392, "gross_profit_to_assets": 0.4173, "external_financing": 0.0024 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 13.0068, "debt_to_assets": 0.3241, "interest_coverage": 2.4835, "current_ratio": 1.3382, "quick_ratio": 1.3382, "net_debt": 108256000, "local_beta": -0.1111, "volatility_252d": 0.375, "volatility_60d": 0.6558, "max_drawdown_12m": -0.5234, "risk_adjusted_momentum": -0.7207 }, "growth": { "revenue_growth_1y": -0.0359, "revenue_growth_3y_cagr": 0.0264, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.1576, "book_value_growth_1y": 0.0121, "revenue_growth": -0.0359, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0963, "price_return_3m": -0.1029, "price_return_6m": -0.2865, "price_return_9m": -0.2606, "price_return_12m": -0.3405, "price_return_12m_ex1m": -0.2703, "momentum_6m": -0.2865, "momentum_12m": -0.3405, "momentum_12_1": -0.2703, "distance_from_52w_high": -0.5234, "distance_from_52w_low": 0, "relative_strength": -0.6426 }, "raw_ttm": { "revenue_ttm": 488943000, "gross_profit_ttm": 156057000, "ebit_ttm": 22637000, "ebitda_ttm": 8323000, "net_income_ttm": -22057000, "eps_diluted_ttm": -0.2212, "operating_cash_flow_ttm": 39425000, "capital_expenditure_ttm": -1768000, "fcf_ttm": 37657000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -814000, "shares_issued_ttm": 100000, "interest_expense_ttm": 9115000, "cash_and_equivalents": 12944000, "total_current_assets": 130581000, "total_current_liabilities": 97579000, "net_ppe": 6773000, "total_assets": 373953000, "total_debt": 121200000, "total_equity": 155398000, "net_working_capital": 28376000, "book_value_per_share": 1.5587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5587 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 3, "rank_pcf": 8, "rank_ev_ebitda": 87, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 6, "rank_dividend_yield": 11, "rank_shareholder_yield": 63, "rank_total_yield": 21, "rank_roe": 86, "rank_roc": 12, "rank_roic": 53, "rank_gross_margin": 65, "rank_fcf_margin": 55, "rank_piotroski": 13, "rank_accruals": 10, "rank_sue": 43, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95 }, "composites": { "value_composite": 6, "quality_composite": 23, "momentum_composite": 96, "growth_composite": 79, "yield_composite": 14, "svqf_composite": 5, "vc1_composite": 13, "vc2_composite": 21, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.8508, "os_score": 0.83, "value_percentile": 0.94, "quality_percentile": 0.77, "momentum_percentile": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 31, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11105, "ticker_id": 35071, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.956761+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.22, "market_cap": 121628711.3, "market_cap_usd": 121628711.3, "enterprise_value": 229884711.3, "shares_outstanding": 99695665, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78269161, "ptbv_ratio": 0.78269161, "ps_ratio": 0.24875847, "pcf_ratio": 3.0850656, "pfcf_ratio": 3.22990975, "ev_ebitda": 27.62041467, "ev_ebit": 10.15526401, "ev_sales": 0.47016669, "ev_fcf": 6.10470062, "earnings_yield": 0.0984711, "fcf_yield": 0.1638082, "dividend_yield": 0, "buyback_yield": 0.00587032, "shareholder_yield": 0.00587032, "debt_paydown_yield": 0.08874549, "total_yield": 0.09461582, "gross_margin": 0.31917217, "operating_margin": 0.04629783, "net_margin": -0.0451116, "ebitda_margin": 0.01702243, "fcf_margin": 0.07701716, "roe": -0.14193876, "roa": -0.05898335, "roic": 0.06439405, "roc_greenblatt": 0.6440297, "asset_turnover": 1.30749854, "cash_conversion": -1.70725847, "accruals_ratio": -0.16441104, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.00684849, "debt_to_assets": 0.3241049, "interest_coverage": 2.48348875, "current_ratio": 1.33820802, "quick_ratio": 1.33820802, "net_debt": 108256000, "revenue_growth_1y": -0.03592568, "revenue_growth_3y_cagr": 0.02639414, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.1576401, "book_value_growth_1y": 0.01211621, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.917649, "revenue_stability_5y": 0.073523, "eps_surprise_avg": 34.605, "sue_score": 0.4392, "price_return_1m": -0.0962963, "price_return_3m": -0.10294118, "price_return_6m": -0.28654971, "price_return_9m": -0.26060606, "price_return_12m": -0.34054054, "price_return_12m_ex1m": -0.27027027, "distance_from_52w_high": -0.5234375, "distance_from_52w_low": 0, "relative_strength": -0.64264695, "local_beta": -0.1111, "volatility_252d": 0.375022, "volatility_60d": 0.655781, "max_drawdown_12m": -0.5234375, "revenue_ttm": 488943000, "gross_profit_ttm": 156057000, "ebit_ttm": 22637000, "ebitda_ttm": 8323000, "net_income_ttm": -22057000, "eps_diluted_ttm": -0.22124332, "operating_cash_flow_ttm": 39425000, "capital_expenditure_ttm": -1768000, "fcf_ttm": 37657000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -814000, "shares_issued_ttm": 100000, "interest_expense_ttm": 9115000, "cash_and_equivalents": 12944000, "total_current_assets": 130581000, "total_current_liabilities": 97579000, "net_ppe": 6773000, "total_assets": 373953000, "total_debt": 121200000, "total_equity": 155398000, "net_working_capital": 28376000, "book_value_per_share": 1.55872374, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.55872374, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 3, "rank_pcf": 8, "rank_ev_ebitda": 87, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 6, "rank_dividend_yield": 11, "rank_shareholder_yield": 63, "rank_total_yield": 21, "rank_roe": 86, "rank_roc": 12, "rank_roic": 53, "rank_gross_margin": 65, "rank_fcf_margin": 55, "rank_piotroski": 13, "rank_accruals": 10, "rank_sue": 43, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95, "value_composite": 6, "quality_composite": 23, "momentum_composite": 96, "growth_composite": 79, "yield_composite": 14, "svqf_composite": 5, "vc1_composite": 13, "vc2_composite": 21, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 31, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.22, "os": 0.83, "value": 0.94, "quality": 0.77, "momentum": 0.04, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0985, "shareholder_yield": 0.0059, "roe": -0.1419, "momentum_12_1": -0.2703, "complete_fields": { "id": 11105, "ticker_id": 35071, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.956761+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.22, "market_cap": 121628711.3, "market_cap_usd": 121628711.3, "enterprise_value": 229884711.3, "shares_outstanding": 99695665, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78269161, "ptbv_ratio": 0.78269161, "ps_ratio": 0.24875847, "pcf_ratio": 3.0850656, "pfcf_ratio": 3.22990975, "ev_ebitda": 27.62041467, "ev_ebit": 10.15526401, "ev_sales": 0.47016669, "ev_fcf": 6.10470062, "earnings_yield": 0.0984711, "fcf_yield": 0.1638082, "dividend_yield": 0, "buyback_yield": 0.00587032, "shareholder_yield": 0.00587032, "debt_paydown_yield": 0.08874549, "total_yield": 0.09461582, "gross_margin": 0.31917217, "operating_margin": 0.04629783, "net_margin": -0.0451116, "ebitda_margin": 0.01702243, "fcf_margin": 0.07701716, "roe": -0.14193876, "roa": -0.05898335, "roic": 0.06439405, "roc_greenblatt": 0.6440297, "asset_turnover": 1.30749854, "cash_conversion": -1.70725847, "accruals_ratio": -0.16441104, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.00684849, "debt_to_assets": 0.3241049, "interest_coverage": 2.48348875, "current_ratio": 1.33820802, "quick_ratio": 1.33820802, "net_debt": 108256000, "revenue_growth_1y": -0.03592568, "revenue_growth_3y_cagr": 0.02639414, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.1576401, "book_value_growth_1y": 0.01211621, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.917649, "revenue_stability_5y": 0.073523, "eps_surprise_avg": 34.605, "sue_score": 0.4392, "price_return_1m": -0.0962963, "price_return_3m": -0.10294118, "price_return_6m": -0.28654971, "price_return_9m": -0.26060606, "price_return_12m": -0.34054054, "price_return_12m_ex1m": -0.27027027, "distance_from_52w_high": -0.5234375, "distance_from_52w_low": 0, "relative_strength": -0.64264695, "local_beta": -0.1111, "volatility_252d": 0.375022, "volatility_60d": 0.655781, "max_drawdown_12m": -0.5234375, "revenue_ttm": 488943000, "gross_profit_ttm": 156057000, "ebit_ttm": 22637000, "ebitda_ttm": 8323000, "net_income_ttm": -22057000, "eps_diluted_ttm": -0.22124332, "operating_cash_flow_ttm": 39425000, "capital_expenditure_ttm": -1768000, "fcf_ttm": 37657000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -814000, "shares_issued_ttm": 100000, "interest_expense_ttm": 9115000, "cash_and_equivalents": 12944000, "total_current_assets": 130581000, "total_current_liabilities": 97579000, "net_ppe": 6773000, "total_assets": 373953000, "total_debt": 121200000, "total_equity": 155398000, "net_working_capital": 28376000, "book_value_per_share": 1.55872374, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.55872374, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 3, "rank_pcf": 8, "rank_ev_ebitda": 87, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 6, "rank_dividend_yield": 11, "rank_shareholder_yield": 63, "rank_total_yield": 21, "rank_roe": 86, "rank_roc": 12, "rank_roic": 53, "rank_gross_margin": 65, "rank_fcf_margin": 55, "rank_piotroski": 13, "rank_accruals": 10, "rank_sue": 43, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95, "value_composite": 6, "quality_composite": 23, "momentum_composite": 96, "growth_composite": 79, "yield_composite": 14, "svqf_composite": 5, "vc1_composite": 13, "vc2_composite": 21, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 31, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "income_statement": { "revenue": 473481000, "cost_of_revenue": 326468000, "gross_profit": 147013000, "ebit": 18736000, "ebitda": 35999000, "pretax_income": null, "tax_provision": null, "net_income": 1295000, "net_income_to_common": 1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15956000, "total_current_assets": 145705000, "total_assets": 425980000, "short_term_debt": 8059000, "long_term_debt": 101860000, "total_debt": 118914000, "total_liabilities": null, "total_equity": 184556000, "shares_outstanding": 99305100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48433000, "capital_expenditure": -1441000, "free_cash_flow": 46992000, "dividends_paid": 0, "share_repurchases": -550000, "shares_issued": null, "net_debt_issued": -25483000 }, "complete_fields": { "id": 418514, "ticker_id": 35071, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35999000", "netIncome": "1295000", "grossProfit": "147013000", "totalRevenue": "473481000", "costOfRevenue": "326468000", "interestExpense": "8480000", "operatingIncome": "18736000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23449000" }, "balance": { "totalDebt": "118914000", "totalAssets": "425980000", "longTermDebt": "101860000", "shortTermDebt": "8059000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99305100", "totalCurrentAssets": "145705000", "totalShareholderEquity": "184556000", "totalCurrentLiabilities": "117528000", "propertyPlantEquipmentNet": "8237000", "cashAndShortTermInvestments": "15956000" }, "cashflow": { "freeCashFlow": "46992000", "dividendsPaid": "0", "issuanceOfDebt": "102706000", "issuanceOfStock": null, "repaymentOfDebt": "-128189000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "48433000", "repurchaseOfStock": "-550000", "capitalExpenditures": "-1441000" } }, "revenue": 473481000, "cost_of_revenue": 326468000, "gross_profit": 147013000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18736000, "depreciation_amortisation": 23449000, "ebitda": 35999000, "interest_expense": 8480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1295000, "net_income_continuing_ops": null, "net_income_to_common": 1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145705000, "net_ppe": 8237000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 425980000, "short_term_debt": 8059000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117528000, "long_term_debt": 101860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184556000, "shares_outstanding": 99305100, "operating_cash_flow": 48433000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -550000, "shares_issued": null, "net_debt_issued": -25483000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35999000", "netIncome": "1295000", "grossProfit": "147013000", "totalRevenue": "473481000", "costOfRevenue": "326468000", "interestExpense": "8480000", "operatingIncome": "18736000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23449000" }, "balance": { "totalDebt": "118914000", "totalAssets": "425980000", "longTermDebt": "101860000", "shortTermDebt": "8059000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99305100", "totalCurrentAssets": "145705000", "totalShareholderEquity": "184556000", "totalCurrentLiabilities": "117528000", "propertyPlantEquipmentNet": "8237000", "cashAndShortTermInvestments": "15956000" }, "cashflow": { "freeCashFlow": "46992000", "dividendsPaid": "0", "issuanceOfDebt": "102706000", "issuanceOfStock": null, "repaymentOfDebt": "-128189000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "48433000", "repurchaseOfStock": "-550000", "capitalExpenditures": "-1441000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "income_statement": { "revenue": 491125000, "cost_of_revenue": 350282000, "gross_profit": 140843000, "ebit": -1256000, "ebitda": 24288000, "pretax_income": null, "tax_provision": null, "net_income": -16660000, "net_income_to_common": -16660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8859000, "total_current_assets": 139615000, "total_assets": 416497000, "short_term_debt": 12687000, "long_term_debt": 104695000, "total_debt": 128902000, "total_liabilities": null, "total_equity": 175204000, "shares_outstanding": 95415248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15669000, "capital_expenditure": -787000, "free_cash_flow": 14882000, "dividends_paid": 0, "share_repurchases": -953000, "shares_issued": null, "net_debt_issued": -16583000 }, "complete_fields": { "id": 418517, "ticker_id": 35071, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24288000", "netIncome": "-16660000", "grossProfit": "140843000", "totalRevenue": "491125000", "costOfRevenue": "350282000", "interestExpense": "11879000", "operatingIncome": "-1256000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29008000" }, "balance": { "totalDebt": "128902000", "totalAssets": "416497000", "longTermDebt": "104695000", "shortTermDebt": "12687000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95415248", "totalCurrentAssets": "139615000", "totalShareholderEquity": "175204000", "totalCurrentLiabilities": "117033000", "propertyPlantEquipmentNet": "10196000", "cashAndShortTermInvestments": "8859000" }, "cashflow": { "freeCashFlow": "14882000", "dividendsPaid": "0", "issuanceOfDebt": "148340000", "issuanceOfStock": null, "repaymentOfDebt": "-164923000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15669000", "repurchaseOfStock": "-953000", "capitalExpenditures": "-787000" } }, "revenue": 491125000, "cost_of_revenue": 350282000, "gross_profit": 140843000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1256000, "depreciation_amortisation": 29008000, "ebitda": 24288000, "interest_expense": 11879000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16660000, "net_income_continuing_ops": null, "net_income_to_common": -16660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8859000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139615000, "net_ppe": 10196000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 416497000, "short_term_debt": 12687000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117033000, "long_term_debt": 104695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 175204000, "shares_outstanding": 95415248, "operating_cash_flow": 15669000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -953000, "shares_issued": null, "net_debt_issued": -16583000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24288000", "netIncome": "-16660000", "grossProfit": "140843000", "totalRevenue": "491125000", "costOfRevenue": "350282000", "interestExpense": "11879000", "operatingIncome": "-1256000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29008000" }, "balance": { "totalDebt": "128902000", "totalAssets": "416497000", "longTermDebt": "104695000", "shortTermDebt": "12687000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95415248", "totalCurrentAssets": "139615000", "totalShareholderEquity": "175204000", "totalCurrentLiabilities": "117033000", "propertyPlantEquipmentNet": "10196000", "cashAndShortTermInvestments": "8859000" }, "cashflow": { "freeCashFlow": "14882000", "dividendsPaid": "0", "issuanceOfDebt": "148340000", "issuanceOfStock": null, "repaymentOfDebt": "-164923000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15669000", "repurchaseOfStock": "-953000", "capitalExpenditures": "-787000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "income_statement": { "revenue": 522701000, "cost_of_revenue": 370927000, "gross_profit": 151774000, "ebit": -8781000, "ebitda": 6375000, "pretax_income": null, "tax_provision": null, "net_income": -30097000, "net_income_to_common": -30097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22583000, "total_current_assets": 156080000, "total_assets": 464101000, "short_term_debt": 12808000, "long_term_debt": 114382000, "total_debt": 145706000, "total_liabilities": null, "total_equity": 189188000, "shares_outstanding": 95195816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28882000, "capital_expenditure": -2585000, "free_cash_flow": 26297000, "dividends_paid": 0, "share_repurchases": -1033000, "shares_issued": 0, "net_debt_issued": -2489000 }, "complete_fields": { "id": 418518, "ticker_id": 35071, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6375000", "netIncome": "-30097000", "grossProfit": "151774000", "totalRevenue": "522701000", "costOfRevenue": "370927000", "interestExpense": "8696000", "operatingIncome": "-8781000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34033000" }, "balance": { "totalDebt": "145706000", "totalAssets": "464101000", "longTermDebt": "114382000", "shortTermDebt": "12808000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95195816", "totalCurrentAssets": "156080000", "totalShareholderEquity": "189188000", "totalCurrentLiabilities": "130219000", "propertyPlantEquipmentNet": "18077000", "cashAndShortTermInvestments": "22583000" }, "cashflow": { "freeCashFlow": "26297000", "dividendsPaid": "0", "issuanceOfDebt": "98682000", "issuanceOfStock": "0", "repaymentOfDebt": "-101171000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "28882000", "repurchaseOfStock": "-1033000", "capitalExpenditures": "-2585000" } }, "revenue": 522701000, "cost_of_revenue": 370927000, "gross_profit": 151774000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8781000, "depreciation_amortisation": 34033000, "ebitda": 6375000, "interest_expense": 8696000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30097000, "net_income_continuing_ops": null, "net_income_to_common": -30097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22583000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156080000, "net_ppe": 18077000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 464101000, "short_term_debt": 12808000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130219000, "long_term_debt": 114382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 145706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189188000, "shares_outstanding": 95195816, "operating_cash_flow": 28882000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1033000, "shares_issued": 0, "net_debt_issued": -2489000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6375000", "netIncome": "-30097000", "grossProfit": "151774000", "totalRevenue": "522701000", "costOfRevenue": "370927000", "interestExpense": "8696000", "operatingIncome": "-8781000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34033000" }, "balance": { "totalDebt": "145706000", "totalAssets": "464101000", "longTermDebt": "114382000", "shortTermDebt": "12808000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95195816", "totalCurrentAssets": "156080000", "totalShareholderEquity": "189188000", "totalCurrentLiabilities": "130219000", "propertyPlantEquipmentNet": "18077000", "cashAndShortTermInvestments": "22583000" }, "cashflow": { "freeCashFlow": "26297000", "dividendsPaid": "0", "issuanceOfDebt": "98682000", "issuanceOfStock": "0", "repaymentOfDebt": "-101171000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "28882000", "repurchaseOfStock": "-1033000", "capitalExpenditures": "-2585000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "income_statement": { "revenue": 437885000, "cost_of_revenue": 321732000, "gross_profit": 116153000, "ebit": -2405000, "ebitda": 5527000, "pretax_income": null, "tax_provision": null, "net_income": -15548000, "net_income_to_common": -15548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17655000, "total_current_assets": 153725000, "total_assets": 447721000, "short_term_debt": 19316000, "long_term_debt": 87360000, "total_debt": 127939000, "total_liabilities": null, "total_equity": 199751000, "shares_outstanding": 92725616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1850000, "capital_expenditure": -3080000, "free_cash_flow": -1230000, "dividends_paid": 0, "share_repurchases": -1160000, "shares_issued": 24686000, "net_debt_issued": 7571000 }, "complete_fields": { "id": 418519, "ticker_id": 35071, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5527000", "netIncome": "-15548000", "grossProfit": "116153000", "totalRevenue": "437885000", "costOfRevenue": "321732000", "interestExpense": "4382000", "operatingIncome": "-2405000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19720000" }, "balance": { "totalDebt": "127939000", "totalAssets": "447721000", "longTermDebt": "87360000", "shortTermDebt": "19316000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92725616", "totalCurrentAssets": "153725000", "totalShareholderEquity": "199751000", "totalCurrentLiabilities": "132895000", "propertyPlantEquipmentNet": "25558000", "cashAndShortTermInvestments": "17655000" }, "cashflow": { "freeCashFlow": "-1230000", "dividendsPaid": "0", "issuanceOfDebt": "156768000", "issuanceOfStock": "24686000", "repaymentOfDebt": "-149197000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1850000", "repurchaseOfStock": "-1160000", "capitalExpenditures": "-3080000" } }, "revenue": 437885000, "cost_of_revenue": 321732000, "gross_profit": 116153000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2405000, "depreciation_amortisation": 19720000, "ebitda": 5527000, "interest_expense": 4382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15548000, "net_income_continuing_ops": null, "net_income_to_common": -15548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17655000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153725000, "net_ppe": 25558000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 447721000, "short_term_debt": 19316000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132895000, "long_term_debt": 87360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 199751000, "shares_outstanding": 92725616, "operating_cash_flow": 1850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1160000, "shares_issued": 24686000, "net_debt_issued": 7571000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5527000", "netIncome": "-15548000", "grossProfit": "116153000", "totalRevenue": "437885000", "costOfRevenue": "321732000", "interestExpense": "4382000", "operatingIncome": "-2405000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19720000" }, "balance": { "totalDebt": "127939000", "totalAssets": "447721000", "longTermDebt": "87360000", "shortTermDebt": "19316000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92725616", "totalCurrentAssets": "153725000", "totalShareholderEquity": "199751000", "totalCurrentLiabilities": "132895000", "propertyPlantEquipmentNet": "25558000", "cashAndShortTermInvestments": "17655000" }, "cashflow": { "freeCashFlow": "-1230000", "dividendsPaid": "0", "issuanceOfDebt": "156768000", "issuanceOfStock": "24686000", "repaymentOfDebt": "-149197000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1850000", "repurchaseOfStock": "-1160000", "capitalExpenditures": "-3080000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "income_statement": { "revenue": 115162000, "cost_of_revenue": 78648000, "gross_profit": 36514000, "ebit": 3261000, "ebitda": 7818000, "pretax_income": null, "tax_provision": null, "net_income": 676000, "net_income_to_common": 676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12944000, "total_current_assets": 130581000, "total_assets": 373953000, "short_term_debt": 8318000, "long_term_debt": 106491000, "total_debt": 121200000, "total_liabilities": null, "total_equity": 155398000, "shares_outstanding": 99746865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25474000, "capital_expenditure": -565000, "free_cash_flow": 24909000, "dividends_paid": 0, "share_repurchases": -569000, "shares_issued": 0, "net_debt_issued": -22161000 }, "complete_fields": { "id": 418510, "ticker_id": 35071, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7818000", "netIncome": "676000", "grossProfit": "36514000", "totalRevenue": "115162000", "costOfRevenue": "78648000", "interestExpense": "2312000", "operatingIncome": "3261000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4793000" }, "balance": { "totalDebt": "121200000", "totalAssets": "373953000", "longTermDebt": "106491000", "shortTermDebt": "8318000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99746865", "totalCurrentAssets": "130581000", "totalShareholderEquity": "155398000", "totalCurrentLiabilities": "97579000", "propertyPlantEquipmentNet": "6773000", "cashAndShortTermInvestments": "12944000" }, "cashflow": { "freeCashFlow": "24909000", "dividendsPaid": "0", "issuanceOfDebt": "9000000", "issuanceOfStock": "0", "repaymentOfDebt": "-31161000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "25474000", "repurchaseOfStock": "-569000", "capitalExpenditures": "-565000" } }, "revenue": 115162000, "cost_of_revenue": 78648000, "gross_profit": 36514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3261000, "depreciation_amortisation": 4793000, "ebitda": 7818000, "interest_expense": 2312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 676000, "net_income_continuing_ops": null, "net_income_to_common": 676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130581000, "net_ppe": 6773000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 373953000, "short_term_debt": 8318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97579000, "long_term_debt": 106491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 155398000, "shares_outstanding": 99746865, "operating_cash_flow": 25474000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -569000, "shares_issued": 0, "net_debt_issued": -22161000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7818000", "netIncome": "676000", "grossProfit": "36514000", "totalRevenue": "115162000", "costOfRevenue": "78648000", "interestExpense": "2312000", "operatingIncome": "3261000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4793000" }, "balance": { "totalDebt": "121200000", "totalAssets": "373953000", "longTermDebt": "106491000", "shortTermDebt": "8318000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99746865", "totalCurrentAssets": "130581000", "totalShareholderEquity": "155398000", "totalCurrentLiabilities": "97579000", "propertyPlantEquipmentNet": "6773000", "cashAndShortTermInvestments": "12944000" }, "cashflow": { "freeCashFlow": "24909000", "dividendsPaid": "0", "issuanceOfDebt": "9000000", "issuanceOfStock": "0", "repaymentOfDebt": "-31161000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "25474000", "repurchaseOfStock": "-569000", "capitalExpenditures": "-565000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "income_statement": { "revenue": 124292000, "cost_of_revenue": 81512000, "gross_profit": 42780000, "ebit": 5189000, "ebitda": -22403000, "pretax_income": null, "tax_provision": null, "net_income": -30961000, "net_income_to_common": -30961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17809000, "total_current_assets": 154466000, "total_assets": 412260000, "short_term_debt": 8581000, "long_term_debt": 131303000, "total_debt": 146950000, "total_liabilities": null, "total_equity": 154754000, "shares_outstanding": 99949807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1055000, "capital_expenditure": -244000, "free_cash_flow": 811000, "dividends_paid": 0, "share_repurchases": -50000, "shares_issued": 0, "net_debt_issued": 3759000 }, "complete_fields": { "id": 418511, "ticker_id": 35071, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22403000", "netIncome": "-30961000", "grossProfit": "42780000", "totalRevenue": "124292000", "costOfRevenue": "81512000", "interestExpense": "1913000", "operatingIncome": "5189000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6295000" }, "balance": { "totalDebt": "146950000", "totalAssets": "412260000", "longTermDebt": "131303000", "shortTermDebt": "8581000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99949807", "totalCurrentAssets": "154466000", "totalShareholderEquity": "154754000", "totalCurrentLiabilities": "108898000", "propertyPlantEquipmentNet": "7028000", "cashAndShortTermInvestments": "17809000" }, "cashflow": { "freeCashFlow": "811000", "dividendsPaid": "0", "issuanceOfDebt": "15000000", "issuanceOfStock": "0", "repaymentOfDebt": "-11241000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1055000", "repurchaseOfStock": "-50000", "capitalExpenditures": "-244000" } }, "revenue": 124292000, "cost_of_revenue": 81512000, "gross_profit": 42780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5189000, "depreciation_amortisation": 6295000, "ebitda": -22403000, "interest_expense": 1913000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30961000, "net_income_continuing_ops": null, "net_income_to_common": -30961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17809000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154466000, "net_ppe": 7028000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 412260000, "short_term_debt": 8581000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108898000, "long_term_debt": 131303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154754000, "shares_outstanding": 99949807, "operating_cash_flow": 1055000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -50000, "shares_issued": 0, "net_debt_issued": 3759000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22403000", "netIncome": "-30961000", "grossProfit": "42780000", "totalRevenue": "124292000", "costOfRevenue": "81512000", "interestExpense": "1913000", "operatingIncome": "5189000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6295000" }, "balance": { "totalDebt": "146950000", "totalAssets": "412260000", "longTermDebt": "131303000", "shortTermDebt": "8581000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99949807", "totalCurrentAssets": "154466000", "totalShareholderEquity": "154754000", "totalCurrentLiabilities": "108898000", "propertyPlantEquipmentNet": "7028000", "cashAndShortTermInvestments": "17809000" }, "cashflow": { "freeCashFlow": "811000", "dividendsPaid": "0", "issuanceOfDebt": "15000000", "issuanceOfStock": "0", "repaymentOfDebt": "-11241000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1055000", "repurchaseOfStock": "-50000", "capitalExpenditures": "-244000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "income_statement": { "revenue": 124158000, "cost_of_revenue": 84365000, "gross_profit": 39793000, "ebit": 3200000, "ebitda": 5635000, "pretax_income": null, "tax_provision": null, "net_income": 185000, "net_income_to_common": 185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19084000, "total_current_assets": 148065000, "total_assets": 445134000, "short_term_debt": 12648000, "long_term_debt": 124750000, "total_debt": 145008000, "total_liabilities": null, "total_equity": 183812000, "shares_outstanding": 99357732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4174000, "capital_expenditure": -477000, "free_cash_flow": -4651000, "dividends_paid": 0, "share_repurchases": -195000, "shares_issued": 100000, "net_debt_issued": 20532000 }, "complete_fields": { "id": 418512, "ticker_id": 35071, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5635000", "netIncome": "185000", "grossProfit": "39793000", "totalRevenue": "124158000", "costOfRevenue": "84365000", "interestExpense": "2468000", "operatingIncome": "3200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6020000" }, "balance": { "totalDebt": "145008000", "totalAssets": "445134000", "longTermDebt": "124750000", "shortTermDebt": "12648000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99357732", "totalCurrentAssets": "148065000", "totalShareholderEquity": "183812000", "totalCurrentLiabilities": "111171000", "propertyPlantEquipmentNet": "7412000", "cashAndShortTermInvestments": "19084000" }, "cashflow": { "freeCashFlow": "-4651000", "dividendsPaid": "0", "issuanceOfDebt": "28385000", "issuanceOfStock": "100000", "repaymentOfDebt": "-7853000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4174000", "repurchaseOfStock": "-195000", "capitalExpenditures": "-477000" } }, "revenue": 124158000, "cost_of_revenue": 84365000, "gross_profit": 39793000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3200000, "depreciation_amortisation": 6020000, "ebitda": 5635000, "interest_expense": 2468000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185000, "net_income_continuing_ops": null, "net_income_to_common": 185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148065000, "net_ppe": 7412000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 445134000, "short_term_debt": 12648000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111171000, "long_term_debt": 124750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 145008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183812000, "shares_outstanding": 99357732, "operating_cash_flow": -4174000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -195000, "shares_issued": 100000, "net_debt_issued": 20532000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5635000", "netIncome": "185000", "grossProfit": "39793000", "totalRevenue": "124158000", "costOfRevenue": "84365000", "interestExpense": "2468000", "operatingIncome": "3200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6020000" }, "balance": { "totalDebt": "145008000", "totalAssets": "445134000", "longTermDebt": "124750000", "shortTermDebt": "12648000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99357732", "totalCurrentAssets": "148065000", "totalShareholderEquity": "183812000", "totalCurrentLiabilities": "111171000", "propertyPlantEquipmentNet": "7412000", "cashAndShortTermInvestments": "19084000" }, "cashflow": { "freeCashFlow": "-4651000", "dividendsPaid": "0", "issuanceOfDebt": "28385000", "issuanceOfStock": "100000", "repaymentOfDebt": "-7853000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4174000", "repurchaseOfStock": "-195000", "capitalExpenditures": "-477000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "income_statement": { "revenue": 125331000, "cost_of_revenue": 88361000, "gross_profit": 36970000, "ebit": 10987000, "ebitda": 17273000, "pretax_income": null, "tax_provision": null, "net_income": 8043000, "net_income_to_common": 8043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15956000, "total_current_assets": 145705000, "total_assets": 425980000, "short_term_debt": 8059000, "long_term_debt": 101860000, "total_debt": 118914000, "total_liabilities": null, "total_equity": 184556000, "shares_outstanding": 99305100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17070000, "capital_expenditure": -482000, "free_cash_flow": 16588000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -12924000 }, "complete_fields": { "id": 418513, "ticker_id": 35071, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17273000", "netIncome": "8043000", "grossProfit": "36970000", "totalRevenue": "125331000", "costOfRevenue": "88361000", "interestExpense": "2422000", "operatingIncome": "10987000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5995000" }, "balance": { "totalDebt": "118914000", "totalAssets": "425980000", "longTermDebt": "101860000", "shortTermDebt": "8059000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99305100", "totalCurrentAssets": "145705000", "totalShareholderEquity": "184556000", "totalCurrentLiabilities": "117528000", "propertyPlantEquipmentNet": "8237000", "cashAndShortTermInvestments": "15956000" }, "cashflow": { "freeCashFlow": "16588000", "dividendsPaid": "0", "issuanceOfDebt": "13375000", "issuanceOfStock": "0", "repaymentOfDebt": "-26299000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17070000", "repurchaseOfStock": "0", "capitalExpenditures": "-482000" } }, "revenue": 125331000, "cost_of_revenue": 88361000, "gross_profit": 36970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10987000, "depreciation_amortisation": 5995000, "ebitda": 17273000, "interest_expense": 2422000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8043000, "net_income_continuing_ops": null, "net_income_to_common": 8043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145705000, "net_ppe": 8237000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 425980000, "short_term_debt": 8059000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117528000, "long_term_debt": 101860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184556000, "shares_outstanding": 99305100, "operating_cash_flow": 17070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -12924000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17273000", "netIncome": "8043000", "grossProfit": "36970000", "totalRevenue": "125331000", "costOfRevenue": "88361000", "interestExpense": "2422000", "operatingIncome": "10987000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5995000" }, "balance": { "totalDebt": "118914000", "totalAssets": "425980000", "longTermDebt": "101860000", "shortTermDebt": "8059000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99305100", "totalCurrentAssets": "145705000", "totalShareholderEquity": "184556000", "totalCurrentLiabilities": "117528000", "propertyPlantEquipmentNet": "8237000", "cashAndShortTermInvestments": "15956000" }, "cashflow": { "freeCashFlow": "16588000", "dividendsPaid": "0", "issuanceOfDebt": "13375000", "issuanceOfStock": "0", "repaymentOfDebt": "-26299000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17070000", "repurchaseOfStock": "0", "capitalExpenditures": "-482000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "income_statement": { "revenue": 115761000, "cost_of_revenue": 78376000, "gross_profit": 37385000, "ebit": 2593000, "ebitda": 5223000, "pretax_income": null, "tax_provision": null, "net_income": -3716000, "net_income_to_common": -3716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14093000, "total_current_assets": 139035000, "total_assets": 425823000, "short_term_debt": 8041000, "long_term_debt": 114116000, "total_debt": 131935000, "total_liabilities": null, "total_equity": 176374000, "shares_outstanding": 99305100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11685000, "capital_expenditure": -287000, "free_cash_flow": 11398000, "dividends_paid": 0, "share_repurchases": -10000, "shares_issued": 0, "net_debt_issued": -1201000 }, "complete_fields": { "id": 418515, "ticker_id": 35071, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5223000", "netIncome": "-3716000", "grossProfit": "37385000", "totalRevenue": "115761000", "costOfRevenue": "78376000", "interestExpense": "2237000", "operatingIncome": "2593000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5978000" }, "balance": { "totalDebt": "131935000", "totalAssets": "425823000", "longTermDebt": "114116000", "shortTermDebt": "8041000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99305100", "totalCurrentAssets": "139035000", "totalShareholderEquity": "176374000", "totalCurrentLiabilities": "108949000", "propertyPlantEquipmentNet": "8901000", "cashAndShortTermInvestments": "14093000" }, "cashflow": { "freeCashFlow": "11398000", "dividendsPaid": "0", "issuanceOfDebt": "22999000", "issuanceOfStock": "0", "repaymentOfDebt": "-24200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11685000", "repurchaseOfStock": "-10000", "capitalExpenditures": "-287000" } }, "revenue": 115761000, "cost_of_revenue": 78376000, "gross_profit": 37385000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2593000, "depreciation_amortisation": 5978000, "ebitda": 5223000, "interest_expense": 2237000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3716000, "net_income_continuing_ops": null, "net_income_to_common": -3716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14093000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139035000, "net_ppe": 8901000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 425823000, "short_term_debt": 8041000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108949000, "long_term_debt": 114116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 176374000, "shares_outstanding": 99305100, "operating_cash_flow": 11685000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -10000, "shares_issued": 0, "net_debt_issued": -1201000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5223000", "netIncome": "-3716000", "grossProfit": "37385000", "totalRevenue": "115761000", "costOfRevenue": "78376000", "interestExpense": "2237000", "operatingIncome": "2593000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5978000" }, "balance": { "totalDebt": "131935000", "totalAssets": "425823000", "longTermDebt": "114116000", "shortTermDebt": "8041000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99305100", "totalCurrentAssets": "139035000", "totalShareholderEquity": "176374000", "totalCurrentLiabilities": "108949000", "propertyPlantEquipmentNet": "8901000", "cashAndShortTermInvestments": "14093000" }, "cashflow": { "freeCashFlow": "11398000", "dividendsPaid": "0", "issuanceOfDebt": "22999000", "issuanceOfStock": "0", "repaymentOfDebt": "-24200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11685000", "repurchaseOfStock": "-10000", "capitalExpenditures": "-287000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418516, "ticker_id": 35071, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:27.731320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }