{ "ticker": { "uuid": "46d8cc1a-a845-4432-90fe-e81b49ddb5be", "symbol": "SBCL", "name": "Shivalik Bimetal Controls Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/46d8cc1a-a845-4432-90fe-e81b49ddb5be/", "api_url": "https://sharemaestro.com/factors/api/tickers/46d8cc1a-a845-4432-90fe-e81b49ddb5be/" }, "ticker_metadata": { "id": 16826, "uuid": "46d8cc1a-a845-4432-90fe-e81b49ddb5be", "symbol": "SBCL", "name": "Shivalik Bimetal Controls Limited", "asset_type": "equity", "market_cap": 42627108864, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Shivalik Bimetal Controls Limited operates as a process and product engineering company in India, the United States, Europe, and internationally. The company manufactures thermostatic bimetals, parts/strips, SMDS/shunt resistors, reflow solder/pre solder products, strips, precision stainless steel products, thermostatic bimetals, coils and springs, and snap action discs. Its products are primarily used in switchgears, circuit breakers, protective relays, metering, automotive devices, energy and battery management devices, and various other electrical and electronic devices. The company serves electronics, automotive, domestic appliances, industrial, medical, defense, and agriculture and animal husbandry appliances sectors. The company was incorporated in 1984 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46d8cc1a-a845-4432-90fe-e81b49ddb5be", "symbol": "SBCL", "name": "Shivalik Bimetal Controls Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/46d8cc1a-a845-4432-90fe-e81b49ddb5be/", "api_url": "https://sharemaestro.com/factors/api/tickers/46d8cc1a-a845-4432-90fe-e81b49ddb5be/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.42, "value": 0.11, "quality": 0.72, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 712.7, "market_cap": 41054514031.25, "pe_ratio": 42.8282, "earnings_yield": 0.0233, "ebitda_to_ev": 0.0349, "shareholder_yield": 0.0049, "roe": 0.1991, "piotroski_f_score": 4, "momentum_12_1": 0.3195, "volatility_252d": 0.4763 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.473565+00:00", "batch_id": "" }, "size": { "price_close": 712.7, "market_cap": 41054514031.2504, "market_cap_usd": 41054514031.2504, "enterprise_value": 41696034031.2504, "shares_outstanding": 57604200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.8282, "pb_ratio": 8.5291, "ptbv_ratio": 8.5291, "ps_ratio": 7.1917, "pcf_ratio": 74.7993, "pfcf_ratio": 206.9332, "ev_ebitda": 28.6707, "ev_ebit": 22.3648, "ev_sales": 7.3041, "ev_fcf": 210.1668, "earnings_yield": 0.0233, "fcf_yield": 0.0048, "price_to_sales": 7.1917, "price_to_book": 8.5291, "price_to_cashflow": 74.7993, "ebitda_to_ev": 0.0349, "sales_yield": 0.1369 }, "yield": { "dividend_yield": 0.0049, "buyback_yield": 0, "shareholder_yield": 0.0049, "debt_paydown_yield": 0, "total_yield": 0.0049 }, "quality": { "gross_margin": 0.4521, "operating_margin": 0.3266, "net_margin": 0.1679, "ebitda_margin": 0.2548, "fcf_margin": 0.0348, "roe": 0.1991, "roa": 0.1507, "roic": 0.2563, "roc_greenblatt": null, "asset_turnover": 0.8976, "cash_conversion": 0.207, "accruals_ratio": 0.0644, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.0869, "revenue_stability_5y": 0.0808, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4058, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4411, "debt_to_assets": 0.1119, "interest_coverage": 39.7349, "current_ratio": 3.4664, "quick_ratio": 3.4664, "net_debt": 641520000, "local_beta": 1.6083, "volatility_252d": 0.4763, "volatility_60d": 1.055, "max_drawdown_12m": -0.369, "risk_adjusted_momentum": 0.6707 }, "growth": { "revenue_growth_1y": 0.123, "revenue_growth_3y_cagr": 0.0667, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.244, "eps_growth_3y_cagr": 0.0661, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6815, "book_value_growth_1y": 0.1866, "revenue_growth": 0.123, "earnings_growth": 0.244 }, "momentum": { "price_return_1m": 0.1195, "price_return_3m": 0.6791, "price_return_6m": 0.6407, "price_return_9m": 0.4212, "price_return_12m": 0.4771, "price_return_12m_ex1m": 0.3195, "momentum_6m": 0.6407, "momentum_12m": 0.4771, "momentum_12_1": 0.3195, "distance_from_52w_high": -0.0369, "distance_from_52w_low": 0.894, "relative_strength": 0.5848 }, "raw_ttm": { "revenue_ttm": 5708607000, "gross_profit_ttm": 2580854000, "ebit_ttm": 1864360000, "ebitda_ttm": 1454308000, "net_income_ttm": 958585000, "eps_diluted_ttm": 16.6409, "operating_cash_flow_ttm": 548862000, "capital_expenditure_ttm": -350467000, "fcf_ttm": 198395000, "dividends_paid_ttm": -200441000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46920000, "cash_and_equivalents": 69840000, "total_current_assets": 4288774000, "total_current_liabilities": 1237249000, "net_ppe": null, "total_assets": 6359770000, "total_debt": 711360000, "total_equity": 4813472000, "net_working_capital": 3457347000, "book_value_per_share": 83.5611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.5611 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 72, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 85, "rank_pcf": 89, "rank_ev_ebitda": 80, "rank_ev_ebit": 52, "rank_earnings_yield": 72, "rank_fcf_yield": 52, "rank_dividend_yield": 30, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 16, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 41, "rank_fcf_margin": 43, "rank_piotroski": 69, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 10 }, "composites": { "value_composite": 89, "quality_composite": 28, "momentum_composite": 9, "growth_composite": 31, "yield_composite": 24, "svqf_composite": 79, "vc1_composite": 94, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2814, "os_score": 0.42, "value_percentile": 0.11, "quality_percentile": 0.72, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7115, "ticker_id": 16826, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.473565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 712.7, "market_cap": 41054514031.2504, "market_cap_usd": 41054514031.2504, "enterprise_value": 41696034031.2504, "shares_outstanding": 57604200, "fx_rate_to_usd": null, "pe_ratio": 42.82824583, "pb_ratio": 8.52908546, "ptbv_ratio": 8.52908546, "ps_ratio": 7.19168687, "pcf_ratio": 74.7993376, "pfcf_ratio": 206.93320916, "ev_ebitda": 28.67070389, "ev_ebit": 22.36479759, "ev_sales": 7.30406455, "ev_fcf": 210.16675839, "earnings_yield": 0.02334908, "fcf_yield": 0.00475813, "dividend_yield": 0.00488231, "buyback_yield": 0, "shareholder_yield": 0.00488231, "debt_paydown_yield": 0, "total_yield": 0.00488231, "gross_margin": 0.45209873, "operating_margin": 0.32658755, "net_margin": 0.16791925, "ebitda_margin": 0.25475707, "fcf_margin": 0.03475366, "roe": 0.19914627, "roa": 0.15072636, "roic": 0.25632852, "roc_greenblatt": null, "asset_turnover": 0.89761218, "cash_conversion": 0.20696652, "accruals_ratio": 0.06442419, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44111701, "debt_to_assets": 0.1118531, "interest_coverage": 39.73486786, "current_ratio": 3.46637904, "quick_ratio": 3.46637904, "net_debt": 641520000, "revenue_growth_1y": 0.1229727, "revenue_growth_3y_cagr": 0.06666865, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24402215, "eps_growth_3y_cagr": 0.06613453, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.68154129, "book_value_growth_1y": 0.18658202, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.086901, "revenue_stability_5y": 0.080843, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11945337, "price_return_3m": 0.67911413, "price_return_6m": 0.64072114, "price_return_9m": 0.42120866, "price_return_12m": 0.47708577, "price_return_12m_ex1m": 0.31947057, "distance_from_52w_high": -0.03689188, "distance_from_52w_low": 0.89396767, "relative_strength": 0.5847655, "local_beta": 1.6083, "volatility_252d": 0.476292, "volatility_60d": 1.055021, "max_drawdown_12m": -0.36902261, "revenue_ttm": 5708607000, "gross_profit_ttm": 2580854000, "ebit_ttm": 1864360000, "ebitda_ttm": 1454308000, "net_income_ttm": 958585000, "eps_diluted_ttm": 16.6408873, "operating_cash_flow_ttm": 548862000, "capital_expenditure_ttm": -350467000, "fcf_ttm": 198395000, "dividends_paid_ttm": -200441000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46920000, "cash_and_equivalents": 69840000, "total_current_assets": 4288774000, "total_current_liabilities": 1237249000, "net_ppe": null, "total_assets": 6359770000, "total_debt": 711360000, "total_equity": 4813472000, "net_working_capital": 3457347000, "book_value_per_share": 83.56112922, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.56112922, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 72, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 85, "rank_pcf": 89, "rank_ev_ebitda": 80, "rank_ev_ebit": 52, "rank_earnings_yield": 72, "rank_fcf_yield": 52, "rank_dividend_yield": 30, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 16, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 41, "rank_fcf_margin": 43, "rank_piotroski": 69, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 10, "value_composite": 89, "quality_composite": 28, "momentum_composite": 9, "growth_composite": 31, "yield_composite": 24, "svqf_composite": 79, "vc1_composite": 94, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 712.7, "os": 0.42, "value": 0.11, "quality": 0.72, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.8282, "earnings_yield": 0.0233, "shareholder_yield": 0.0049, "roe": 0.1991, "momentum_12_1": 0.3195, "complete_fields": { "id": 7115, "ticker_id": 16826, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.473565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 712.7, "market_cap": 41054514031.2504, "market_cap_usd": 41054514031.2504, "enterprise_value": 41696034031.2504, "shares_outstanding": 57604200, "fx_rate_to_usd": null, "pe_ratio": 42.82824583, "pb_ratio": 8.52908546, "ptbv_ratio": 8.52908546, "ps_ratio": 7.19168687, "pcf_ratio": 74.7993376, "pfcf_ratio": 206.93320916, "ev_ebitda": 28.67070389, "ev_ebit": 22.36479759, "ev_sales": 7.30406455, "ev_fcf": 210.16675839, "earnings_yield": 0.02334908, "fcf_yield": 0.00475813, "dividend_yield": 0.00488231, "buyback_yield": 0, "shareholder_yield": 0.00488231, "debt_paydown_yield": 0, "total_yield": 0.00488231, "gross_margin": 0.45209873, "operating_margin": 0.32658755, "net_margin": 0.16791925, "ebitda_margin": 0.25475707, "fcf_margin": 0.03475366, "roe": 0.19914627, "roa": 0.15072636, "roic": 0.25632852, "roc_greenblatt": null, "asset_turnover": 0.89761218, "cash_conversion": 0.20696652, "accruals_ratio": 0.06442419, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44111701, "debt_to_assets": 0.1118531, "interest_coverage": 39.73486786, "current_ratio": 3.46637904, "quick_ratio": 3.46637904, "net_debt": 641520000, "revenue_growth_1y": 0.1229727, "revenue_growth_3y_cagr": 0.06666865, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24402215, "eps_growth_3y_cagr": 0.06613453, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.68154129, "book_value_growth_1y": 0.18658202, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.086901, "revenue_stability_5y": 0.080843, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11945337, "price_return_3m": 0.67911413, "price_return_6m": 0.64072114, "price_return_9m": 0.42120866, "price_return_12m": 0.47708577, "price_return_12m_ex1m": 0.31947057, "distance_from_52w_high": -0.03689188, "distance_from_52w_low": 0.89396767, "relative_strength": 0.5847655, "local_beta": 1.6083, "volatility_252d": 0.476292, "volatility_60d": 1.055021, "max_drawdown_12m": -0.36902261, "revenue_ttm": 5708607000, "gross_profit_ttm": 2580854000, "ebit_ttm": 1864360000, "ebitda_ttm": 1454308000, "net_income_ttm": 958585000, "eps_diluted_ttm": 16.6408873, "operating_cash_flow_ttm": 548862000, "capital_expenditure_ttm": -350467000, "fcf_ttm": 198395000, "dividends_paid_ttm": -200441000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46920000, "cash_and_equivalents": 69840000, "total_current_assets": 4288774000, "total_current_liabilities": 1237249000, "net_ppe": null, "total_assets": 6359770000, "total_debt": 711360000, "total_equity": 4813472000, "net_working_capital": 3457347000, "book_value_per_share": 83.56112922, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.56112922, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 72, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 85, "rank_pcf": 89, "rank_ev_ebitda": 80, "rank_ev_ebit": 52, "rank_earnings_yield": 72, "rank_fcf_yield": 52, "rank_dividend_yield": 30, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 16, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 41, "rank_fcf_margin": 43, "rank_piotroski": 69, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 10, "value_composite": 89, "quality_composite": 28, "momentum_composite": 9, "growth_composite": 31, "yield_composite": 24, "svqf_composite": 79, "vc1_composite": 94, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": 5708607000, "cost_of_revenue": 3127753000, "gross_profit": 2580854000, "ebit": 1901073000, "ebitda": 1454308000, "pretax_income": null, "tax_provision": null, "net_income": 958585000, "net_income_to_common": 958585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69840000, "total_current_assets": 4288774000, "total_assets": 6359770000, "short_term_debt": 475662000, "long_term_debt": 118198000, "total_debt": 711360000, "total_liabilities": null, "total_equity": 4813472000, "shares_outstanding": 57604200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 548862000, "capital_expenditure": -350467000, "free_cash_flow": 198395000, "dividends_paid": -200441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 255599000 }, "complete_fields": { "id": 378177, "ticker_id": 16826, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1454308000", "netIncome": "958585000", "grossProfit": "2580854000", "totalRevenue": "5708607000", "costOfRevenue": "3127753000", "interestExpense": "46920000", "operatingIncome": "1901073000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138202000" }, "balance": { "totalDebt": "711360000", "totalAssets": "6359770000", "longTermDebt": "118198000", "shortTermDebt": "475662000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "4288774000", "totalShareholderEquity": "4813472000", "totalCurrentLiabilities": "1237249000", "cashAndShortTermInvestments": "69840000" }, "cashflow": { "freeCashFlow": "198395000", "dividendsPaid": "-200441000", "issuanceOfDebt": "276724000", "issuanceOfStock": null, "repaymentOfDebt": "-21125000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "548862000", "repurchaseOfStock": null, "capitalExpenditures": "-350467000" } }, "revenue": 5708607000, "cost_of_revenue": 3127753000, "gross_profit": 2580854000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1901073000, "depreciation_amortisation": 138202000, "ebitda": 1454308000, "interest_expense": 46920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 958585000, "net_income_continuing_ops": null, "net_income_to_common": 958585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4288774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6359770000, "short_term_debt": 475662000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237249000, "long_term_debt": 118198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 711360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4813472000, "shares_outstanding": 57604200, "operating_cash_flow": 548862000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -350467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -200441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 255599000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 198395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1454308000", "netIncome": "958585000", "grossProfit": "2580854000", "totalRevenue": "5708607000", "costOfRevenue": "3127753000", "interestExpense": "46920000", "operatingIncome": "1901073000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138202000" }, "balance": { "totalDebt": "711360000", "totalAssets": "6359770000", "longTermDebt": "118198000", "shortTermDebt": "475662000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "4288774000", "totalShareholderEquity": "4813472000", "totalCurrentLiabilities": "1237249000", "cashAndShortTermInvestments": "69840000" }, "cashflow": { "freeCashFlow": "198395000", "dividendsPaid": "-200441000", "issuanceOfDebt": "276724000", "issuanceOfStock": null, "repaymentOfDebt": "-21125000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "548862000", "repurchaseOfStock": null, "capitalExpenditures": "-350467000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": 5083478000, "cost_of_revenue": 2893041000, "gross_profit": 2190437000, "ebit": 1639693000, "ebitda": 1182369000, "pretax_income": null, "tax_provision": null, "net_income": 770553000, "net_income_to_common": 770553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209292000, "total_current_assets": 3293917000, "total_assets": 5079170000, "short_term_debt": 285872000, "long_term_debt": 40080000, "total_debt": 419515000, "total_liabilities": null, "total_equity": 4056586000, "shares_outstanding": 57604200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 935869000, "capital_expenditure": -312884000, "free_cash_flow": 622985000, "dividends_paid": -125815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -96902000 }, "complete_fields": { "id": 378182, "ticker_id": 16826, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1182369000", "netIncome": "770553000", "grossProfit": "2190437000", "totalRevenue": "5083478000", "costOfRevenue": "2893041000", "interestExpense": "37499000", "operatingIncome": "1639693000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117761000" }, "balance": { "totalDebt": "419515000", "totalAssets": "5079170000", "longTermDebt": "40080000", "shortTermDebt": "285872000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "3293917000", "totalShareholderEquity": "4056586000", "totalCurrentLiabilities": "821272000", "cashAndShortTermInvestments": "209292000" }, "cashflow": { "freeCashFlow": "622985000", "dividendsPaid": "-125815000", "issuanceOfDebt": "104688000", "issuanceOfStock": null, "repaymentOfDebt": "-201590000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "935869000", "repurchaseOfStock": null, "capitalExpenditures": "-312884000" } }, "revenue": 5083478000, "cost_of_revenue": 2893041000, "gross_profit": 2190437000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1639693000, "depreciation_amortisation": 117761000, "ebitda": 1182369000, "interest_expense": 37499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 770553000, "net_income_continuing_ops": null, "net_income_to_common": 770553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3293917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5079170000, "short_term_debt": 285872000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821272000, "long_term_debt": 40080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 419515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4056586000, "shares_outstanding": 57604200, "operating_cash_flow": 935869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -312884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -125815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -96902000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 622985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1182369000", "netIncome": "770553000", "grossProfit": "2190437000", "totalRevenue": "5083478000", "costOfRevenue": "2893041000", "interestExpense": "37499000", "operatingIncome": "1639693000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117761000" }, "balance": { "totalDebt": "419515000", "totalAssets": "5079170000", "longTermDebt": "40080000", "shortTermDebt": "285872000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "3293917000", "totalShareholderEquity": "4056586000", "totalCurrentLiabilities": "821272000", "cashAndShortTermInvestments": "209292000" }, "cashflow": { "freeCashFlow": "622985000", "dividendsPaid": "-125815000", "issuanceOfDebt": "104688000", "issuanceOfStock": null, "repaymentOfDebt": "-201590000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "935869000", "repurchaseOfStock": null, "capitalExpenditures": "-312884000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": 5089290000, "cost_of_revenue": 2979048000, "gross_profit": 2110242000, "ebit": 1058096000, "ebitda": 1287363000, "pretax_income": null, "tax_provision": null, "net_income": 842654000, "net_income_to_common": 842654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112203000, "total_current_assets": 2946931000, "total_assets": 4427662000, "short_term_debt": 299937000, "long_term_debt": 122721000, "total_debt": 424794000, "total_liabilities": null, "total_equity": 3415060000, "shares_outstanding": 57604200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 685142000, "capital_expenditure": -217980000, "free_cash_flow": 467162000, "dividends_paid": -79980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159092000 }, "complete_fields": { "id": 378185, "ticker_id": 16826, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1287363000", "netIncome": "842654000", "grossProfit": "2110242000", "totalRevenue": "5089290000", "costOfRevenue": "2979048000", "interestExpense": "49298000", "operatingIncome": "1058096000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "42468000", "depreciationAndAmortization": "120520000" }, "balance": { "totalDebt": "424794000", "totalAssets": "4427662000", "longTermDebt": "122721000", "shortTermDebt": "299937000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "2946931000", "totalShareholderEquity": "3415060000", "totalCurrentLiabilities": "821932000", "cashAndShortTermInvestments": "112203000" }, "cashflow": { "freeCashFlow": "467162000", "dividendsPaid": "-79980000", "issuanceOfDebt": "68786000", "issuanceOfStock": null, "repaymentOfDebt": "-227878000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "685142000", "repurchaseOfStock": null, "capitalExpenditures": "-217980000" } }, "revenue": 5089290000, "cost_of_revenue": 2979048000, "gross_profit": 2110242000, "research_and_development": 42468000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1058096000, "depreciation_amortisation": 120520000, "ebitda": 1287363000, "interest_expense": 49298000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 842654000, "net_income_continuing_ops": null, "net_income_to_common": 842654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2946931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4427662000, "short_term_debt": 299937000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821932000, "long_term_debt": 122721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 424794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3415060000, "shares_outstanding": 57604200, "operating_cash_flow": 685142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -217980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -79980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159092000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 467162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1287363000", "netIncome": "842654000", "grossProfit": "2110242000", "totalRevenue": "5089290000", "costOfRevenue": "2979048000", "interestExpense": "49298000", "operatingIncome": "1058096000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "42468000", "depreciationAndAmortization": "120520000" }, "balance": { "totalDebt": "424794000", "totalAssets": "4427662000", "longTermDebt": "122721000", "shortTermDebt": "299937000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "2946931000", "totalShareholderEquity": "3415060000", "totalCurrentLiabilities": "821932000", "cashAndShortTermInvestments": "112203000" }, "cashflow": { "freeCashFlow": "467162000", "dividendsPaid": "-79980000", "issuanceOfDebt": "68786000", "issuanceOfStock": null, "repaymentOfDebt": "-227878000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "685142000", "repurchaseOfStock": null, "capitalExpenditures": "-217980000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": 4703721000, "cost_of_revenue": 2591030000, "gross_profit": 2112691000, "ebit": 985169000, "ebitda": 1165101000, "pretax_income": null, "tax_provision": null, "net_income": 791033000, "net_income_to_common": 791033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176823000, "total_current_assets": 2536012000, "total_assets": 3897276000, "short_term_debt": 358017000, "long_term_debt": 223610000, "total_debt": 586650000, "total_liabilities": null, "total_equity": 2654984000, "shares_outstanding": 57604200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 658244000, "capital_expenditure": -320322000, "free_cash_flow": 337922000, "dividends_paid": -47358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64986000 }, "complete_fields": { "id": 378186, "ticker_id": 16826, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1165101000", "netIncome": "791033000", "grossProfit": "2112691000", "totalRevenue": "4703721000", "costOfRevenue": "2591030000", "interestExpense": "36545000", "operatingIncome": "985169000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "58689000", "depreciationAndAmortization": "105474000" }, "balance": { "totalDebt": "586650000", "totalAssets": "3897276000", "longTermDebt": "223610000", "shortTermDebt": "358017000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "2536012000", "totalShareholderEquity": "2654984000", "totalCurrentLiabilities": "952678000", "cashAndShortTermInvestments": "176823000" }, "cashflow": { "freeCashFlow": "337922000", "dividendsPaid": "-47358000", "issuanceOfDebt": "292557000", "issuanceOfStock": null, "repaymentOfDebt": "-357543000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "658244000", "repurchaseOfStock": null, "capitalExpenditures": "-320322000" } }, "revenue": 4703721000, "cost_of_revenue": 2591030000, "gross_profit": 2112691000, "research_and_development": 58689000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 985169000, "depreciation_amortisation": 105474000, "ebitda": 1165101000, "interest_expense": 36545000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 791033000, "net_income_continuing_ops": null, "net_income_to_common": 791033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176823000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2536012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3897276000, "short_term_debt": 358017000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 952678000, "long_term_debt": 223610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 586650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2654984000, "shares_outstanding": 57604200, "operating_cash_flow": 658244000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -320322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64986000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 337922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1165101000", "netIncome": "791033000", "grossProfit": "2112691000", "totalRevenue": "4703721000", "costOfRevenue": "2591030000", "interestExpense": "36545000", "operatingIncome": "985169000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "58689000", "depreciationAndAmortization": "105474000" }, "balance": { "totalDebt": "586650000", "totalAssets": "3897276000", "longTermDebt": "223610000", "shortTermDebt": "358017000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "2536012000", "totalShareholderEquity": "2654984000", "totalCurrentLiabilities": "952678000", "cashAndShortTermInvestments": "176823000" }, "cashflow": { "freeCashFlow": "337922000", "dividendsPaid": "-47358000", "issuanceOfDebt": "292557000", "issuanceOfStock": null, "repaymentOfDebt": "-357543000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "658244000", "repurchaseOfStock": null, "capitalExpenditures": "-320322000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378187, "ticker_id": 16826, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7443000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7443000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7443000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": 1626301000, "cost_of_revenue": 928545000, "gross_profit": 697756000, "ebit": 517609000, "ebitda": 394354000, "pretax_income": null, "tax_provision": null, "net_income": 260473000, "net_income_to_common": 260473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69840000, "total_current_assets": 4288774000, "total_assets": 6359770000, "short_term_debt": 475662000, "long_term_debt": 118198000, "total_debt": 711360000, "total_liabilities": null, "total_equity": 4813472000, "shares_outstanding": 57604200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378176, "ticker_id": 16826, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "394354000", "netIncome": "260473000", "grossProfit": "697756000", "totalRevenue": "1626301000", "costOfRevenue": "928545000", "interestExpense": "12038000", "operatingIncome": "517609000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36540000" }, "balance": { "totalDebt": "711360000", "totalAssets": "6359770000", "longTermDebt": "118198000", "shortTermDebt": "475662000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "4288774000", "totalShareholderEquity": "4813472000", "totalCurrentLiabilities": "1237249000", "cashAndShortTermInvestments": "69840000" } }, "revenue": 1626301000, "cost_of_revenue": 928545000, "gross_profit": 697756000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517609000, "depreciation_amortisation": 36540000, "ebitda": 394354000, "interest_expense": 12038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 260473000, "net_income_continuing_ops": null, "net_income_to_common": 260473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4288774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6359770000, "short_term_debt": 475662000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237249000, "long_term_debt": 118198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 711360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4813472000, "shares_outstanding": 57604200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "394354000", "netIncome": "260473000", "grossProfit": "697756000", "totalRevenue": "1626301000", "costOfRevenue": "928545000", "interestExpense": "12038000", "operatingIncome": "517609000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36540000" }, "balance": { "totalDebt": "711360000", "totalAssets": "6359770000", "longTermDebt": "118198000", "shortTermDebt": "475662000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "4288774000", "totalShareholderEquity": "4813472000", "totalCurrentLiabilities": "1237249000", "cashAndShortTermInvestments": "69840000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": 1342313000, "cost_of_revenue": 715186000, "gross_profit": 627127000, "ebit": 438330000, "ebitda": 343761000, "pretax_income": null, "tax_provision": null, "net_income": 221768000, "net_income_to_common": 221768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378178, "ticker_id": 16826, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "343761000", "netIncome": "221768000", "grossProfit": "627127000", "totalRevenue": "1342313000", "costOfRevenue": "715186000", "interestExpense": "13308000", "operatingIncome": "438330000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35289000" } }, "revenue": 1342313000, "cost_of_revenue": 715186000, "gross_profit": 627127000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438330000, "depreciation_amortisation": 35289000, "ebitda": 343761000, "interest_expense": 13308000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221768000, "net_income_continuing_ops": null, "net_income_to_common": 221768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "343761000", "netIncome": "221768000", "grossProfit": "627127000", "totalRevenue": "1342313000", "costOfRevenue": "715186000", "interestExpense": "13308000", "operatingIncome": "438330000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35289000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": 1374025000, "cost_of_revenue": 727200000, "gross_profit": 646825000, "ebit": 466869000, "ebitda": 369433000, "pretax_income": null, "tax_provision": null, "net_income": 248538000, "net_income_to_common": 248538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29559000, "total_current_assets": 3837764000, "total_assets": 5784512000, "short_term_debt": 451475000, "long_term_debt": 30564000, "total_debt": 572092000, "total_liabilities": null, "total_equity": 4443976000, "shares_outstanding": 57604200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378179, "ticker_id": 16826, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "369433000", "netIncome": "248538000", "grossProfit": "646825000", "totalRevenue": "1374025000", "costOfRevenue": "727200000", "interestExpense": "11423000", "operatingIncome": "466869000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33628000" }, "balance": { "totalDebt": "572092000", "totalAssets": "5784512000", "longTermDebt": "30564000", "shortTermDebt": "451475000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "3837764000", "totalShareholderEquity": "4443976000", "totalCurrentLiabilities": "1148686000", "cashAndShortTermInvestments": "29559000" } }, "revenue": 1374025000, "cost_of_revenue": 727200000, "gross_profit": 646825000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466869000, "depreciation_amortisation": 33628000, "ebitda": 369433000, "interest_expense": 11423000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 248538000, "net_income_continuing_ops": null, "net_income_to_common": 248538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29559000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3837764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5784512000, "short_term_debt": 451475000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148686000, "long_term_debt": 30564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 572092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4443976000, "shares_outstanding": 57604200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "369433000", "netIncome": "248538000", "grossProfit": "646825000", "totalRevenue": "1374025000", "costOfRevenue": "727200000", "interestExpense": "11423000", "operatingIncome": "466869000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33628000" }, "balance": { "totalDebt": "572092000", "totalAssets": "5784512000", "longTermDebt": "30564000", "shortTermDebt": "451475000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "3837764000", "totalShareholderEquity": "4443976000", "totalCurrentLiabilities": "1148686000", "cashAndShortTermInvestments": "29559000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": 1365968000, "cost_of_revenue": 756822000, "gross_profit": 609146000, "ebit": 441552000, "ebitda": 346760000, "pretax_income": null, "tax_provision": null, "net_income": 227806000, "net_income_to_common": 227806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378180, "ticker_id": 16826, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "346760000", "netIncome": "227806000", "grossProfit": "609146000", "totalRevenue": "1365968000", "costOfRevenue": "756822000", "interestExpense": "10151000", "operatingIncome": "441552000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32745000" } }, "revenue": 1365968000, "cost_of_revenue": 756822000, "gross_profit": 609146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441552000, "depreciation_amortisation": 32745000, "ebitda": 346760000, "interest_expense": 10151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 227806000, "net_income_continuing_ops": null, "net_income_to_common": 227806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "346760000", "netIncome": "227806000", "grossProfit": "609146000", "totalRevenue": "1365968000", "costOfRevenue": "756822000", "interestExpense": "10151000", "operatingIncome": "441552000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32745000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": 1324380000, "cost_of_revenue": 754434000, "gross_profit": 569946000, "ebit": 429406000, "ebitda": 324285000, "pretax_income": null, "tax_provision": null, "net_income": 210516000, "net_income_to_common": 210516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209292000, "total_current_assets": 3293917000, "total_assets": 5079170000, "short_term_debt": 285872000, "long_term_debt": 40080000, "total_debt": 419515000, "total_liabilities": null, "total_equity": 4056586000, "shares_outstanding": 57604200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378181, "ticker_id": 16826, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "324285000", "netIncome": "210516000", "grossProfit": "569946000", "totalRevenue": "1324380000", "costOfRevenue": "754434000", "interestExpense": "10749000", "operatingIncome": "429406000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30689000" }, "balance": { "totalDebt": "419515000", "totalAssets": "5079170000", "longTermDebt": "40080000", "shortTermDebt": "285872000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "3293917000", "totalShareholderEquity": "4056586000", "totalCurrentLiabilities": "821272000", "cashAndShortTermInvestments": "209292000" } }, "revenue": 1324380000, "cost_of_revenue": 754434000, "gross_profit": 569946000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429406000, "depreciation_amortisation": 30689000, "ebitda": 324285000, "interest_expense": 10749000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210516000, "net_income_continuing_ops": null, "net_income_to_common": 210516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209292000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3293917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5079170000, "short_term_debt": 285872000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821272000, "long_term_debt": 40080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 419515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4056586000, "shares_outstanding": 57604200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "324285000", "netIncome": "210516000", "grossProfit": "569946000", "totalRevenue": "1324380000", "costOfRevenue": "754434000", "interestExpense": "10749000", "operatingIncome": "429406000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30689000" }, "balance": { "totalDebt": "419515000", "totalAssets": "5079170000", "longTermDebt": "40080000", "shortTermDebt": "285872000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "3293917000", "totalShareholderEquity": "4056586000", "totalCurrentLiabilities": "821272000", "cashAndShortTermInvestments": "209292000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378183, "ticker_id": 16826, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545635000, "total_current_assets": 3128173000, "total_assets": 4709815000, "short_term_debt": 289715000, "long_term_debt": 95692000, "total_debt": 387028000, "total_liabilities": null, "total_equity": 3732274000, "shares_outstanding": 57604200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378184, "ticker_id": 16826, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:58.485045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "387028000", "totalAssets": "4709815000", "longTermDebt": "95692000", "shortTermDebt": "289715000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "3128173000", "totalShareholderEquity": "3732274000", "totalCurrentLiabilities": "812393000", "cashAndShortTermInvestments": "545635000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3128173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4709815000, "short_term_debt": 289715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812393000, "long_term_debt": 95692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 387028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3732274000, "shares_outstanding": 57604200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "387028000", "totalAssets": "4709815000", "longTermDebt": "95692000", "shortTermDebt": "289715000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "57604200", "totalCurrentAssets": "3128173000", "totalShareholderEquity": "3732274000", "totalCurrentLiabilities": "812393000", "cashAndShortTermInvestments": "545635000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }