{ "ticker": { "uuid": "46da11cf-e9a5-4f09-9f9d-ba7f1e8f85fa", "symbol": "NMG", "name": "Nouveau Monde Graphite Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/46da11cf-e9a5-4f09-9f9d-ba7f1e8f85fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/46da11cf-e9a5-4f09-9f9d-ba7f1e8f85fa/" }, "ticker_metadata": { "id": 2865, "uuid": "46da11cf-e9a5-4f09-9f9d-ba7f1e8f85fa", "symbol": "NMG", "name": "Nouveau Monde Graphite Inc", "asset_type": "equity", "market_cap": 628608000, "stock_exchange_id": 3, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Nouveau Monde Graphite Inc. is engaged in the acquisition, exploration, development and evaluation of mineral properties in Quebec, Canada. The company is headquartered in Saint-Michel-des-Saints, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46da11cf-e9a5-4f09-9f9d-ba7f1e8f85fa", "symbol": "NMG", "name": "Nouveau Monde Graphite Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/46da11cf-e9a5-4f09-9f9d-ba7f1e8f85fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/46da11cf-e9a5-4f09-9f9d-ba7f1e8f85fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.55, "market_cap": 252020138.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2506, "piotroski_f_score": 2, "momentum_12_1": 0.1657, "volatility_252d": 0.7463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.820546+00:00", "batch_id": "" }, "size": { "price_close": 1.55, "market_cap": 252020138.9, "market_cap_usd": 252020138.9, "enterprise_value": 212422436.9, "shares_outstanding": 162593638, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2419, "ptbv_ratio": 3.2419, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.4959, "ev_ebitda": null, "ev_ebit": -1.7404, "ev_sales": null, "ev_fcf": -8.0039, "earnings_yield": null, "fcf_yield": -0.1249, "price_to_sales": null, "price_to_book": 3.2419, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.2506, "roa": -0.5821, "roic": -2.4, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.273, "accruals_ratio": -0.3359, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.3239, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0503, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1482, "net_debt_to_ebitda": 0.3397, "debt_to_assets": 0.1107, "interest_coverage": -93.5104, "current_ratio": 0.7267, "quick_ratio": 0.7267, "net_debt": -39597702, "local_beta": 0.0008, "volatility_252d": 0.7463, "volatility_60d": 1.7397, "max_drawdown_12m": -0.5441, "risk_adjusted_momentum": 0.222 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.618, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2402, "price_return_3m": -0.2757, "price_return_6m": -0.4968, "price_return_9m": -0.201, "price_return_12m": -0.1143, "price_return_12m_ex1m": 0.1657, "momentum_6m": -0.4968, "momentum_12m": -0.1143, "momentum_12_1": 0.1657, "distance_from_52w_high": -0.5441, "distance_from_52w_low": 0, "relative_strength": -0.2142 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -8401561, "ebit_ttm": -122052338, "ebitda_ttm": -116556777, "net_income_ttm": -97218606, "eps_diluted_ttm": -0.5979, "operating_cash_flow_ttm": -41123353, "capital_expenditure_ttm": 14583560, "fcf_ttm": -26539793, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1305227, "cash_and_equivalents": 58078702, "total_current_assets": 62476037, "total_current_liabilities": 85977615, "net_ppe": null, "total_assets": 167001463, "total_debt": 18481000, "total_equity": 77739380, "net_working_capital": -63530280, "book_value_per_share": 0.4781, "retained_earnings": -404557788, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4781 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.635, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4647, "ticker_id": 2865, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.820546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.55, "market_cap": 252020138.9, "market_cap_usd": 252020138.9, "enterprise_value": 212422436.9, "shares_outstanding": 162593638, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.24185939, "ptbv_ratio": 3.24185939, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.49593461, "ev_ebitda": null, "ev_ebit": -1.74042088, "ev_sales": null, "ev_fcf": -8.00392214, "earnings_yield": null, "fcf_yield": -0.12493875, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.25057089, "roa": -0.58214224, "roic": -2.39997972, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.27299088, "accruals_ratio": -0.33589678, "sbc_to_revenue": null, "debt_to_equity": 1.14822219, "net_debt_to_ebitda": 0.33972887, "debt_to_assets": 0.1106637, "interest_coverage": -93.51042999, "current_ratio": 0.72665469, "quick_ratio": 0.72665469, "net_debt": -39597702, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61797577, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.323897, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24019608, "price_return_3m": -0.27570093, "price_return_6m": -0.49675325, "price_return_9m": -0.20103093, "price_return_12m": -0.11428571, "price_return_12m_ex1m": 0.16571429, "distance_from_52w_high": -0.54411765, "distance_from_52w_low": 0, "relative_strength": -0.21424929, "local_beta": 0.0008, "volatility_252d": 0.746308, "volatility_60d": 1.73966, "max_drawdown_12m": -0.54411765, "revenue_ttm": 0, "gross_profit_ttm": -8401561, "ebit_ttm": -122052338, "ebitda_ttm": -116556777, "net_income_ttm": -97218606, "eps_diluted_ttm": -0.5979238, "operating_cash_flow_ttm": -41123353, "capital_expenditure_ttm": 14583560, "fcf_ttm": -26539793, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1305227, "cash_and_equivalents": 58078702, "total_current_assets": 62476037, "total_current_liabilities": 85977615, "net_ppe": null, "total_assets": 167001463, "total_debt": 18481000, "total_equity": 77739380, "net_working_capital": -63530280, "book_value_per_share": 0.47812068, "retained_earnings": -404557788, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47812068, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.55, "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2506, "momentum_12_1": 0.1657, "complete_fields": { "id": 4647, "ticker_id": 2865, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.820546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.55, "market_cap": 252020138.9, "market_cap_usd": 252020138.9, "enterprise_value": 212422436.9, "shares_outstanding": 162593638, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.24185939, "ptbv_ratio": 3.24185939, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.49593461, "ev_ebitda": null, "ev_ebit": -1.74042088, "ev_sales": null, "ev_fcf": -8.00392214, "earnings_yield": null, "fcf_yield": -0.12493875, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.25057089, "roa": -0.58214224, "roic": -2.39997972, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.27299088, "accruals_ratio": -0.33589678, "sbc_to_revenue": null, "debt_to_equity": 1.14822219, "net_debt_to_ebitda": 0.33972887, "debt_to_assets": 0.1106637, "interest_coverage": -93.51042999, "current_ratio": 0.72665469, "quick_ratio": 0.72665469, "net_debt": -39597702, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61797577, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.323897, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24019608, "price_return_3m": -0.27570093, "price_return_6m": -0.49675325, "price_return_9m": -0.20103093, "price_return_12m": -0.11428571, "price_return_12m_ex1m": 0.16571429, "distance_from_52w_high": -0.54411765, "distance_from_52w_low": 0, "relative_strength": -0.21424929, "local_beta": 0.0008, "volatility_252d": 0.746308, "volatility_60d": 1.73966, "max_drawdown_12m": -0.54411765, "revenue_ttm": 0, "gross_profit_ttm": -8401561, "ebit_ttm": -122052338, "ebitda_ttm": -116556777, "net_income_ttm": -97218606, "eps_diluted_ttm": -0.5979238, "operating_cash_flow_ttm": -41123353, "capital_expenditure_ttm": 14583560, "fcf_ttm": -26539793, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1305227, "cash_and_equivalents": 58078702, "total_current_assets": 62476037, "total_current_liabilities": 85977615, "net_ppe": null, "total_assets": 167001463, "total_debt": 18481000, "total_equity": 77739380, "net_working_capital": -63530280, "book_value_per_share": 0.47812068, "retained_earnings": -404557788, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47812068, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7337015, "gross_profit": -7337015, "ebit": -58276468, "ebitda": -50939453, "pretax_income": -104691613, "tax_provision": 399674, "net_income": -105091287, "net_income_to_common": -105091287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74499238, "total_current_assets": 79387251, "total_assets": 174301838, "short_term_debt": 17767508, "long_term_debt": 499000, "total_debt": 18266508, "total_liabilities": 94518910, "total_equity": 79782928, "shares_outstanding": 154028152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44815448, "capital_expenditure": 13666853, "free_cash_flow": -31148595, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303746, "ticker_id": 2865, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58276468", "ebitda": "-50939453", "netIncome": "-105091287", "grossProfit": "-7337015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7337015", "interestIncome": "3038000", "incomeBeforeTax": "-104691613", "interestExpense": "1581709", "operatingIncome": "-58276468", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "399674", "reportedCurrency": "CAD", "netInterestIncome": "1529000", "nonInterestIncome": "None", "operatingExpenses": "50939453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7337015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7337015", "sellingGeneralAndAdministrative": "31844000", "netIncomeFromContinuingOperations": "-105177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "436119301", "currentDebt": "None", "investments": "None", "totalAssets": "174301838", "longTermDebt": "499000", "shortTermDebt": "17767508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-398723800", "totalLiabilities": "94518910", "otherCurrentAssets": "1584707", "totalCurrentAssets": "79387251", "currentLongTermDebt": "17213000", "longTermInvestments": "450000", "shortTermInvestments": "None", "currentNetReceivables": "3303305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94914587", "currentAccountsPayable": "8041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19372199", "totalShareholderEquity": "79782928", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "65338152", "totalCurrentLiabilities": "91331509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3187398", "cashAndShortTermInvestments": "74499238", "commonStockSharesOutstanding": "154028152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74499238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105091287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-44815448", "capitalExpenditures": "13666853", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23987435", "cashflowFromInvestment": "-13666852", "stockBasedCompensation": "4290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7337015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7337015, "gross_profit": -7337015, "research_and_development": null, "selling_general_admin": 31844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58276468, "depreciation_amortisation": 7337015, "ebitda": -50939453, "interest_expense": 1581709, "interest_income": null, "other_non_operating": null, "pretax_income": -104691613, "tax_provision": 399674, "effective_tax_rate": null, "net_income": -105091287, "net_income_continuing_ops": -105177000, "net_income_to_common": -105091287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74499238, "short_term_investments": null, "net_receivables": 3303305, "inventory": null, "other_current_assets": null, "total_current_assets": 79387251, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94914587, "total_assets": 174301838, "short_term_debt": 17767508, "accounts_payable": 8041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91331509, "long_term_debt": 499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3187398, "total_liabilities": 94518910, "total_debt": 18266508, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398723800, "total_equity": 79782928, "shares_outstanding": 154028152, "operating_cash_flow": -44815448, "stock_based_compensation": 4290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13666853, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13666852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23987435, "free_cash_flow": -31148595, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58276468", "ebitda": "-50939453", "netIncome": "-105091287", "grossProfit": "-7337015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7337015", "interestIncome": "3038000", "incomeBeforeTax": "-104691613", "interestExpense": "1581709", "operatingIncome": "-58276468", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "399674", "reportedCurrency": "CAD", "netInterestIncome": "1529000", "nonInterestIncome": "None", "operatingExpenses": "50939453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7337015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7337015", "sellingGeneralAndAdministrative": "31844000", "netIncomeFromContinuingOperations": "-105177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "436119301", "currentDebt": "None", "investments": "None", "totalAssets": "174301838", "longTermDebt": "499000", "shortTermDebt": "17767508", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-398723800", "totalLiabilities": "94518910", "otherCurrentAssets": "1584707", "totalCurrentAssets": "79387251", "currentLongTermDebt": "17213000", "longTermInvestments": "450000", "shortTermInvestments": "None", "currentNetReceivables": "3303305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94914587", "currentAccountsPayable": "8041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19372199", "totalShareholderEquity": "79782928", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "65338152", "totalCurrentLiabilities": "91331509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3187398", "cashAndShortTermInvestments": "74499238", "commonStockSharesOutstanding": "154028152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74499238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105091287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-44815448", "capitalExpenditures": "13666853", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23987435", "cashflowFromInvestment": "-13666852", "stockBasedCompensation": "4290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7337015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38180, "gross_profit": -38180, "ebit": -86282, "ebitda": -77648, "pretax_income": -72885, "tax_provision": 400, "net_income": -73285, "net_income_to_common": -73285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106296000, "total_current_assets": 114006000, "total_assets": 204100000, "short_term_debt": 16960000, "long_term_debt": 764000, "total_debt": 17724000, "total_liabilities": 50443000, "total_equity": 153657000, "shares_outstanding": 113327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51953000, "capital_expenditure": 14055000, "free_cash_flow": -37898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303751, "ticker_id": 2865, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86282", "ebitda": "-77648", "netIncome": "-73285", "grossProfit": "-38180", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38180", "interestIncome": "3611000", "incomeBeforeTax": "-72885", "interestExpense": "535", "operatingIncome": "-86282", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "400", "reportedCurrency": "CAD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "48102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8634", "sellingGeneralAndAdministrative": "24117", "netIncomeFromContinuingOperations": "-73285000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "411240000", "currentDebt": "None", "investments": "None", "totalAssets": "204100000", "longTermDebt": "764000", "shortTermDebt": "16960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-293872000", "totalLiabilities": "50443000", "otherCurrentAssets": "7710000", "totalCurrentAssets": "114006000", "currentLongTermDebt": "16490000", "longTermInvestments": "325000", "shortTermInvestments": "None", "currentNetReceivables": "3181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90094000", "currentAccountsPayable": "10929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18964000", "totalShareholderEquity": "153657000", "capitalLeaseObligations": "1710000", "otherCurrentLiabilities": "19087000", "totalCurrentLiabilities": "46976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467000", "cashAndShortTermInvestments": "106296000", "commonStockSharesOutstanding": "113327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-51953000", "capitalExpenditures": "14055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135463000", "cashflowFromInvestment": "-14055000", "stockBasedCompensation": "3930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 38180, "gross_profit": -38180, "research_and_development": null, "selling_general_admin": 24117, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86282, "depreciation_amortisation": 8634, "ebitda": -77648, "interest_expense": 535, "interest_income": null, "other_non_operating": null, "pretax_income": -72885, "tax_provision": 400, "effective_tax_rate": null, "net_income": -73285, "net_income_continuing_ops": -73285000, "net_income_to_common": -73285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106296000, "short_term_investments": null, "net_receivables": 3181000, "inventory": null, "other_current_assets": null, "total_current_assets": 114006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90094000, "total_assets": 204100000, "short_term_debt": 16960000, "accounts_payable": 10929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46976000, "long_term_debt": 764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3467000, "total_liabilities": 50443000, "total_debt": 17724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293872000, "total_equity": 153657000, "shares_outstanding": 113327000, "operating_cash_flow": -51953000, "stock_based_compensation": 3930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135463000, "free_cash_flow": -37898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86282", "ebitda": "-77648", "netIncome": "-73285", "grossProfit": "-38180", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38180", "interestIncome": "3611000", "incomeBeforeTax": "-72885", "interestExpense": "535", "operatingIncome": "-86282", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "400", "reportedCurrency": "CAD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "48102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8634", "sellingGeneralAndAdministrative": "24117", "netIncomeFromContinuingOperations": "-73285000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "411240000", "currentDebt": "None", "investments": "None", "totalAssets": "204100000", "longTermDebt": "764000", "shortTermDebt": "16960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-293872000", "totalLiabilities": "50443000", "otherCurrentAssets": "7710000", "totalCurrentAssets": "114006000", "currentLongTermDebt": "16490000", "longTermInvestments": "325000", "shortTermInvestments": "None", "currentNetReceivables": "3181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90094000", "currentAccountsPayable": "10929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18964000", "totalShareholderEquity": "153657000", "capitalLeaseObligations": "1710000", "otherCurrentLiabilities": "19087000", "totalCurrentLiabilities": "46976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467000", "cashAndShortTermInvestments": "106296000", "commonStockSharesOutstanding": "113327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-51953000", "capitalExpenditures": "14055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135463000", "cashflowFromInvestment": "-14055000", "stockBasedCompensation": "3930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9984000, "gross_profit": -9984000, "ebit": -44306000, "ebitda": -36158000, "pretax_income": -55583000, "tax_provision": 400000, "net_income": -55983000, "net_income_to_common": -55983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36332000, "total_current_assets": 42926000, "total_assets": 123939000, "short_term_debt": 931000, "long_term_debt": 54902000, "total_debt": 55833000, "total_liabilities": 69509000, "total_equity": 54430000, "shares_outstanding": 60089151, "goodwill_and_intangibles": 59000 }, "cash_flow": { "operating_cash_flow": -39515000, "capital_expenditure": 10073000, "free_cash_flow": -29442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303756, "ticker_id": 2865, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44306000", "ebitda": "-36158000", "netIncome": "-55983000", "grossProfit": "-9984000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9984000", "interestIncome": "2698000", "incomeBeforeTax": "-55583000", "interestExpense": "11277000", "operatingIncome": "-55104000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "CAD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "45120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8148000", "sellingGeneralAndAdministrative": "28358000", "netIncomeFromContinuingOperations": "-55983000" }, "balance": { "goodwill": "None", "inventory": "87000", "commonStock": "238823000", "currentDebt": "None", "investments": "None", "totalAssets": "123939000", "longTermDebt": "54902000", "shortTermDebt": "931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59000", "reportedCurrency": "CAD", "retainedEarnings": "-220587000", "totalLiabilities": "69509000", "otherCurrentAssets": "5347000", "totalCurrentAssets": "42926000", "currentLongTermDebt": "480000", "longTermInvestments": "1075000", "shortTermInvestments": "None", "currentNetReceivables": "1247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81013000", "currentAccountsPayable": "6919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57469000", "totalShareholderEquity": "54430000", "capitalLeaseObligations": "2087000", "otherCurrentLiabilities": "2879000", "totalCurrentLiabilities": "11984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57525000", "cashAndShortTermInvestments": "36332000", "commonStockSharesOutstanding": "60089151", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "36332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-39515000", "capitalExpenditures": "10073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26286000", "cashflowFromInvestment": "-10073000", "stockBasedCompensation": "3061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9984000, "gross_profit": -9984000, "research_and_development": null, "selling_general_admin": 28358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44306000, "depreciation_amortisation": 8148000, "ebitda": -36158000, "interest_expense": 11277000, "interest_income": null, "other_non_operating": null, "pretax_income": -55583000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": -55983000, "net_income_continuing_ops": -55983000, "net_income_to_common": -55983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36332000, "short_term_investments": null, "net_receivables": 1247000, "inventory": 87000, "other_current_assets": null, "total_current_assets": 42926000, "net_ppe": null, "goodwill": null, "intangible_assets": 59000, "goodwill_and_intangibles": 59000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81013000, "total_assets": 123939000, "short_term_debt": 931000, "accounts_payable": 6919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11984000, "long_term_debt": 54902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57525000, "total_liabilities": 69509000, "total_debt": 55833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220587000, "total_equity": 54430000, "shares_outstanding": 60089151, "operating_cash_flow": -39515000, "stock_based_compensation": 3061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26286000, "free_cash_flow": -29442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44306000", "ebitda": "-36158000", "netIncome": "-55983000", "grossProfit": "-9984000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9984000", "interestIncome": "2698000", "incomeBeforeTax": "-55583000", "interestExpense": "11277000", "operatingIncome": "-55104000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "CAD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "45120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8148000", "sellingGeneralAndAdministrative": "28358000", "netIncomeFromContinuingOperations": "-55983000" }, "balance": { "goodwill": "None", "inventory": "87000", "commonStock": "238823000", "currentDebt": "None", "investments": "None", "totalAssets": "123939000", "longTermDebt": "54902000", "shortTermDebt": "931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59000", "reportedCurrency": "CAD", "retainedEarnings": "-220587000", "totalLiabilities": "69509000", "otherCurrentAssets": "5347000", "totalCurrentAssets": "42926000", "currentLongTermDebt": "480000", "longTermInvestments": "1075000", "shortTermInvestments": "None", "currentNetReceivables": "1247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81013000", "currentAccountsPayable": "6919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57469000", "totalShareholderEquity": "54430000", "capitalLeaseObligations": "2087000", "otherCurrentLiabilities": "2879000", "totalCurrentLiabilities": "11984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57525000", "cashAndShortTermInvestments": "36332000", "commonStockSharesOutstanding": "60089151", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "36332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-39515000", "capitalExpenditures": "10073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26286000", "cashflowFromInvestment": "-10073000", "stockBasedCompensation": "3061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5194000, "gross_profit": -5194000, "ebit": -45584000, "ebitda": -41027000, "pretax_income": -47314000, "tax_provision": 400000, "net_income": -47714000, "net_income_to_common": -47714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59924000, "total_current_assets": 73924000, "total_assets": 150074000, "short_term_debt": 656000, "long_term_debt": 58307000, "total_debt": 58963000, "total_liabilities": 77750000, "total_equity": 72324000, "shares_outstanding": 55600636, "goodwill_and_intangibles": 182000 }, "cash_flow": { "operating_cash_flow": -44881000, "capital_expenditure": 26678000, "free_cash_flow": -18203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303761, "ticker_id": 2865, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45584000", "ebitda": "-41027000", "netIncome": "-47714000", "grossProfit": "-5194000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5194000", "interestIncome": "701000", "incomeBeforeTax": "-47314000", "interestExpense": "1730000", "operatingIncome": "-55191000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "CAD", "netInterestIncome": "-1055000", "nonInterestIncome": "None", "operatingExpenses": "49997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4557000", "sellingGeneralAndAdministrative": "32548000", "netIncomeFromContinuingOperations": "-47714000" }, "balance": { "goodwill": "None", "inventory": "621000", "commonStock": "210786000", "currentDebt": "None", "investments": "None", "totalAssets": "150074000", "longTermDebt": "58307000", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "182000", "reportedCurrency": "CAD", "retainedEarnings": "-164604000", "totalLiabilities": "77750000", "otherCurrentAssets": "14000000", "totalCurrentAssets": "73924000", "currentLongTermDebt": "225000", "longTermInvestments": "800000", "shortTermInvestments": "55035000", "currentNetReceivables": "10317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76150000", "currentAccountsPayable": "12825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66791000", "shortLongTermDebtTotal": "61349000", "totalShareholderEquity": "72324000", "capitalLeaseObligations": "2817000", "otherCurrentLiabilities": "2624000", "totalCurrentLiabilities": "16105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61645000", "cashAndShortTermInvestments": "59924000", "commonStockSharesOutstanding": "55600636", "intangibleAssetsExcludingGoodwill": "182000", "cashAndCashEquivalentsAtCarryingValue": "59924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-44881000", "capitalExpenditures": "26678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70293000", "cashflowFromInvestment": "-27998000", "stockBasedCompensation": "8706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5194000, "gross_profit": -5194000, "research_and_development": null, "selling_general_admin": 32548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45584000, "depreciation_amortisation": 4557000, "ebitda": -41027000, "interest_expense": 1730000, "interest_income": null, "other_non_operating": null, "pretax_income": -47314000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": -47714000, "net_income_continuing_ops": -47714000, "net_income_to_common": -47714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59924000, "short_term_investments": 55035000, "net_receivables": 10317000, "inventory": 621000, "other_current_assets": null, "total_current_assets": 73924000, "net_ppe": null, "goodwill": null, "intangible_assets": 182000, "goodwill_and_intangibles": 182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76150000, "total_assets": 150074000, "short_term_debt": 656000, "accounts_payable": 12825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16105000, "long_term_debt": 58307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61645000, "total_liabilities": 77750000, "total_debt": 58963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164604000, "total_equity": 72324000, "shares_outstanding": 55600636, "operating_cash_flow": -44881000, "stock_based_compensation": 8706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70293000, "free_cash_flow": -18203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45584000", "ebitda": "-41027000", "netIncome": "-47714000", "grossProfit": "-5194000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5194000", "interestIncome": "701000", "incomeBeforeTax": "-47314000", "interestExpense": "1730000", "operatingIncome": "-55191000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "CAD", "netInterestIncome": "-1055000", "nonInterestIncome": "None", "operatingExpenses": "49997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4557000", "sellingGeneralAndAdministrative": "32548000", "netIncomeFromContinuingOperations": "-47714000" }, "balance": { "goodwill": "None", "inventory": "621000", "commonStock": "210786000", "currentDebt": "None", "investments": "None", "totalAssets": "150074000", "longTermDebt": "58307000", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "182000", "reportedCurrency": "CAD", "retainedEarnings": "-164604000", "totalLiabilities": "77750000", "otherCurrentAssets": "14000000", "totalCurrentAssets": "73924000", "currentLongTermDebt": "225000", "longTermInvestments": "800000", "shortTermInvestments": "55035000", "currentNetReceivables": "10317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76150000", "currentAccountsPayable": "12825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66791000", "shortLongTermDebtTotal": "61349000", "totalShareholderEquity": "72324000", "capitalLeaseObligations": "2817000", "otherCurrentLiabilities": "2624000", "totalCurrentLiabilities": "16105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61645000", "cashAndShortTermInvestments": "59924000", "commonStockSharesOutstanding": "55600636", "intangibleAssetsExcludingGoodwill": "182000", "cashAndCashEquivalentsAtCarryingValue": "59924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-44881000", "capitalExpenditures": "26678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70293000", "cashflowFromInvestment": "-27998000", "stockBasedCompensation": "8706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1562000, "gross_profit": -1562000, "ebit": -37172000, "ebitda": -36077000, "pretax_income": -39490000, "tax_provision": 400000, "net_income": -39890000, "net_income_to_common": -39890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62355000, "total_current_assets": 74179000, "total_assets": 126349000, "short_term_debt": 537000, "long_term_debt": 1921000, "total_debt": 2458000, "total_liabilities": 20654000, "total_equity": 105695000, "shares_outstanding": 42971152, "goodwill_and_intangibles": 481000 }, "cash_flow": { "operating_cash_flow": -34325000, "capital_expenditure": 36984000, "free_cash_flow": 2659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303766, "ticker_id": 2865, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37172000", "ebitda": "-36077000", "netIncome": "-39890000", "grossProfit": "-1562000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1562000", "interestIncome": "997000", "incomeBeforeTax": "-39490000", "interestExpense": "2309000", "operatingIncome": "38484000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "CAD", "netInterestIncome": "-2026000", "nonInterestIncome": "None", "operatingExpenses": "-40046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "25116000", "netIncomeFromContinuingOperations": "-39890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206483000", "currentDebt": "None", "investments": "None", "totalAssets": "126349000", "longTermDebt": "1921000", "shortTermDebt": "537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "481000", "reportedCurrency": "CAD", "retainedEarnings": "-116890000", "totalLiabilities": "20654000", "otherCurrentAssets": "11824000", "totalCurrentAssets": "74179000", "currentLongTermDebt": "208000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "9056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52170000", "currentAccountsPayable": "13284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44357000", "shortLongTermDebtTotal": "4452000", "totalShareholderEquity": "105695000", "capitalLeaseObligations": "2323000", "otherCurrentLiabilities": "1909000", "totalCurrentLiabilities": "15730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4924000", "cashAndShortTermInvestments": "62355000", "commonStockSharesOutstanding": "42971152", "intangibleAssetsExcludingGoodwill": "481000", "cashAndCashEquivalentsAtCarryingValue": "62355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-34325000", "capitalExpenditures": "36984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125731000", "cashflowFromInvestment": "-34578000", "stockBasedCompensation": "6676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1562000, "gross_profit": -1562000, "research_and_development": null, "selling_general_admin": 25116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37172000, "depreciation_amortisation": 1095000, "ebitda": -36077000, "interest_expense": 2309000, "interest_income": null, "other_non_operating": null, "pretax_income": -39490000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": -39890000, "net_income_continuing_ops": -39890000, "net_income_to_common": -39890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62355000, "short_term_investments": null, "net_receivables": 9056000, "inventory": null, "other_current_assets": null, "total_current_assets": 74179000, "net_ppe": null, "goodwill": null, "intangible_assets": 481000, "goodwill_and_intangibles": 481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52170000, "total_assets": 126349000, "short_term_debt": 537000, "accounts_payable": 13284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15730000, "long_term_debt": 1921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4924000, "total_liabilities": 20654000, "total_debt": 2458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116890000, "total_equity": 105695000, "shares_outstanding": 42971152, "operating_cash_flow": -34325000, "stock_based_compensation": 6676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125731000, "free_cash_flow": 2659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37172000", "ebitda": "-36077000", "netIncome": "-39890000", "grossProfit": "-1562000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1562000", "interestIncome": "997000", "incomeBeforeTax": "-39490000", "interestExpense": "2309000", "operatingIncome": "38484000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "CAD", "netInterestIncome": "-2026000", "nonInterestIncome": "None", "operatingExpenses": "-40046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "25116000", "netIncomeFromContinuingOperations": "-39890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "206483000", "currentDebt": "None", "investments": "None", "totalAssets": "126349000", "longTermDebt": "1921000", "shortTermDebt": "537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "481000", "reportedCurrency": "CAD", "retainedEarnings": "-116890000", "totalLiabilities": "20654000", "otherCurrentAssets": "11824000", "totalCurrentAssets": "74179000", "currentLongTermDebt": "208000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "9056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52170000", "currentAccountsPayable": "13284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44357000", "shortLongTermDebtTotal": "4452000", "totalShareholderEquity": "105695000", "capitalLeaseObligations": "2323000", "otherCurrentLiabilities": "1909000", "totalCurrentLiabilities": "15730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4924000", "cashAndShortTermInvestments": "62355000", "commonStockSharesOutstanding": "42971152", "intangibleAssetsExcludingGoodwill": "481000", "cashAndCashEquivalentsAtCarryingValue": "62355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-34325000", "capitalExpenditures": "36984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125731000", "cashflowFromInvestment": "-34578000", "stockBasedCompensation": "6676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3142000, "gross_profit": -3142000, "ebit": -21021000, "ebitda": -20279000, "pretax_income": -17978000, "tax_provision": 1241000, "net_income": -17978000, "net_income_to_common": -17978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3671899, "total_current_assets": 8175824, "total_assets": 16605965, "short_term_debt": 1638932, "long_term_debt": 14505000, "total_debt": 16143932, "total_liabilities": 20795918, "total_equity": -4189952, "shares_outstanding": 26287106, "goodwill_and_intangibles": 722135 }, "cash_flow": { "operating_cash_flow": -18049000, "capital_expenditure": 1269000, "free_cash_flow": -16780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303771, "ticker_id": 2865, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21021000", "ebitda": "-20279000", "netIncome": "-17978000", "grossProfit": "-3142000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3142000", "interestIncome": "40000", "incomeBeforeTax": "-17978000", "interestExpense": "1241000", "operatingIncome": "16715000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1241000", "reportedCurrency": "CAD", "netInterestIncome": "-1274000", "nonInterestIncome": "None", "operatingExpenses": "-19857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000", "sellingGeneralAndAdministrative": "7770000", "netIncomeFromContinuingOperations": "-17978000" }, "balance": { "goodwill": "None", "inventory": "158000", "commonStock": "47517268", "currentDebt": "None", "investments": "None", "totalAssets": "16605965", "longTermDebt": "14505000", "shortTermDebt": "1638932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "722135", "reportedCurrency": "CAD", "retainedEarnings": "-60439560", "totalLiabilities": "20795918", "otherCurrentAssets": "168759", "totalCurrentAssets": "8175824", "currentLongTermDebt": "1793000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4335164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8430141", "currentAccountsPayable": "4285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5274000", "shortLongTermDebtTotal": "13637362", "totalShareholderEquity": "-4189952", "capitalLeaseObligations": "1076000", "otherCurrentLiabilities": "5485086", "totalCurrentLiabilities": "8310047", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12485871", "cashAndShortTermInvestments": "3671899", "commonStockSharesOutstanding": "26287106", "intangibleAssetsExcludingGoodwill": "722135", "cashAndCashEquivalentsAtCarryingValue": "3671899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-18049000", "capitalExpenditures": "1269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19153000", "cashflowFromInvestment": "-661000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3142000, "gross_profit": -3142000, "research_and_development": null, "selling_general_admin": 7770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21021000, "depreciation_amortisation": 742000, "ebitda": -20279000, "interest_expense": 1241000, "interest_income": null, "other_non_operating": null, "pretax_income": -17978000, "tax_provision": 1241000, "effective_tax_rate": null, "net_income": -17978000, "net_income_continuing_ops": -17978000, "net_income_to_common": -17978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3671899, "short_term_investments": 0, "net_receivables": 4335164, "inventory": 158000, "other_current_assets": null, "total_current_assets": 8175824, "net_ppe": null, "goodwill": null, "intangible_assets": 722135, "goodwill_and_intangibles": 722135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8430141, "total_assets": 16605965, "short_term_debt": 1638932, "accounts_payable": 4285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8310047, "long_term_debt": 14505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12485871, "total_liabilities": 20795918, "total_debt": 16143932, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60439560, "total_equity": -4189952, "shares_outstanding": 26287106, "operating_cash_flow": -18049000, "stock_based_compensation": 2030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19153000, "free_cash_flow": -16780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21021000", "ebitda": "-20279000", "netIncome": "-17978000", "grossProfit": "-3142000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3142000", "interestIncome": "40000", "incomeBeforeTax": "-17978000", "interestExpense": "1241000", "operatingIncome": "16715000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1241000", "reportedCurrency": "CAD", "netInterestIncome": "-1274000", "nonInterestIncome": "None", "operatingExpenses": "-19857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000", "sellingGeneralAndAdministrative": "7770000", "netIncomeFromContinuingOperations": "-17978000" }, "balance": { "goodwill": "None", "inventory": "158000", "commonStock": "47517268", "currentDebt": "None", "investments": "None", "totalAssets": "16605965", "longTermDebt": "14505000", "shortTermDebt": "1638932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "722135", "reportedCurrency": "CAD", "retainedEarnings": "-60439560", "totalLiabilities": "20795918", "otherCurrentAssets": "168759", "totalCurrentAssets": "8175824", "currentLongTermDebt": "1793000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4335164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8430141", "currentAccountsPayable": "4285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5274000", "shortLongTermDebtTotal": "13637362", "totalShareholderEquity": "-4189952", "capitalLeaseObligations": "1076000", "otherCurrentLiabilities": "5485086", "totalCurrentLiabilities": "8310047", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12485871", "cashAndShortTermInvestments": "3671899", "commonStockSharesOutstanding": "26287106", "intangibleAssetsExcludingGoodwill": "722135", "cashAndCashEquivalentsAtCarryingValue": "3671899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-18049000", "capitalExpenditures": "1269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19153000", "cashflowFromInvestment": "-661000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 834393, "gross_profit": -834393, "ebit": -13207633, "ebitda": -12373240, "pretax_income": -13489878, "tax_provision": -345479, "net_income": -13144399, "net_income_to_common": -13144399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4077445, "total_current_assets": 9610176, "total_assets": 53082844, "short_term_debt": 4960639, "long_term_debt": 149628, "total_debt": 5110267, "total_liabilities": 15724240, "total_equity": 37358604, "shares_outstanding": 22723974, "goodwill_and_intangibles": 1525211 }, "cash_flow": { "operating_cash_flow": -5139984, "capital_expenditure": 15422193, "free_cash_flow": 10282209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303776, "ticker_id": 2865, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13207633", "ebitda": "-12373240", "netIncome": "-13144399", "grossProfit": "-834393", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "834393", "interestIncome": "252000", "incomeBeforeTax": "-13489878", "interestExpense": "266164", "operatingIncome": "-13295546", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-345479", "reportedCurrency": "CAD", "netInterestIncome": "-266164", "nonInterestIncome": "None", "operatingExpenses": "12461152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834393", "sellingGeneralAndAdministrative": "5067771", "netIncomeFromContinuingOperations": "-6831065" }, "balance": { "goodwill": "None", "inventory": "158395", "commonStock": "56183821", "currentDebt": "None", "investments": "None", "totalAssets": "53082844", "longTermDebt": "149628", "shortTermDebt": "4960639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1525211", "reportedCurrency": "CAD", "retainedEarnings": "-28416970", "totalLiabilities": "15724240", "otherCurrentAssets": "300000", "totalCurrentAssets": "9610176", "currentLongTermDebt": "4960639", "longTermInvestments": "None", "shortTermInvestments": "22450", "currentNetReceivables": "5051886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43472670", "currentAccountsPayable": "4908027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3435000", "shortLongTermDebtTotal": "5110639", "totalShareholderEquity": "37358604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4908000", "totalCurrentLiabilities": "9868666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5855574", "cashAndShortTermInvestments": "4077445", "commonStockSharesOutstanding": "22723974", "intangibleAssetsExcludingGoodwill": "1525211", "cashAndCashEquivalentsAtCarryingValue": "4077445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6831065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5139984", "capitalExpenditures": "15422193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20609338", "cashflowFromInvestment": "-15186358", "stockBasedCompensation": "518974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 834393, "gross_profit": -834393, "research_and_development": null, "selling_general_admin": 5067771, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13207633, "depreciation_amortisation": 834393, "ebitda": -12373240, "interest_expense": 266164, "interest_income": null, "other_non_operating": null, "pretax_income": -13489878, "tax_provision": -345479, "effective_tax_rate": null, "net_income": -13144399, "net_income_continuing_ops": -6831065, "net_income_to_common": -13144399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4077445, "short_term_investments": 22450, "net_receivables": 5051886, "inventory": 158395, "other_current_assets": null, "total_current_assets": 9610176, "net_ppe": null, "goodwill": null, "intangible_assets": 1525211, "goodwill_and_intangibles": 1525211, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43472670, "total_assets": 53082844, "short_term_debt": 4960639, "accounts_payable": 4908027, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9868666, "long_term_debt": 149628, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5855574, "total_liabilities": 15724240, "total_debt": 5110267, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28416970, "total_equity": 37358604, "shares_outstanding": 22723974, "operating_cash_flow": -5139984, "stock_based_compensation": 518974, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15422193, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15186358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20609338, "free_cash_flow": 10282209, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13207633", "ebitda": "-12373240", "netIncome": "-13144399", "grossProfit": "-834393", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "834393", "interestIncome": "252000", "incomeBeforeTax": "-13489878", "interestExpense": "266164", "operatingIncome": "-13295546", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-345479", "reportedCurrency": "CAD", "netInterestIncome": "-266164", "nonInterestIncome": "None", "operatingExpenses": "12461152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834393", "sellingGeneralAndAdministrative": "5067771", "netIncomeFromContinuingOperations": "-6831065" }, "balance": { "goodwill": "None", "inventory": "158395", "commonStock": "56183821", "currentDebt": "None", "investments": "None", "totalAssets": "53082844", "longTermDebt": "149628", "shortTermDebt": "4960639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1525211", "reportedCurrency": "CAD", "retainedEarnings": "-28416970", "totalLiabilities": "15724240", "otherCurrentAssets": "300000", "totalCurrentAssets": "9610176", "currentLongTermDebt": "4960639", "longTermInvestments": "None", "shortTermInvestments": "22450", "currentNetReceivables": "5051886", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43472670", "currentAccountsPayable": "4908027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3435000", "shortLongTermDebtTotal": "5110639", "totalShareholderEquity": "37358604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4908000", "totalCurrentLiabilities": "9868666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5855574", "cashAndShortTermInvestments": "4077445", "commonStockSharesOutstanding": "22723974", "intangibleAssetsExcludingGoodwill": "1525211", "cashAndCashEquivalentsAtCarryingValue": "4077445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6831065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5139984", "capitalExpenditures": "15422193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20609338", "cashflowFromInvestment": "-15186358", "stockBasedCompensation": "518974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 493070, "gross_profit": -493070, "ebit": -5239937, "ebitda": -4746867, "pretax_income": -5239937, "tax_provision": 2819738, "net_income": -8059675, "net_income_to_common": -8059675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3794449, "total_current_assets": 6421543, "total_assets": 37679386, "short_term_debt": 930841, "long_term_debt": 2377300, "total_debt": 3308141, "total_liabilities": 14024035, "total_equity": 23655351, "shares_outstanding": 15055032, "goodwill_and_intangibles": 2126752 }, "cash_flow": { "operating_cash_flow": 948351, "capital_expenditure": 17940744, "free_cash_flow": 18889095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303781, "ticker_id": 2865, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5239937", "ebitda": "-4746867", "netIncome": "-8059675", "grossProfit": "-493070", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "493070", "interestIncome": "7388", "incomeBeforeTax": "-5239937", "interestExpense": "7388", "operatingIncome": "-5211968", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2819738", "reportedCurrency": "CAD", "netInterestIncome": "7388", "nonInterestIncome": "None", "operatingExpenses": "4718898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493070", "sellingGeneralAndAdministrative": "4261589", "netIncomeFromContinuingOperations": "-8059675" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36242680", "currentDebt": "None", "investments": "None", "totalAssets": "37679386", "longTermDebt": "2377300", "shortTermDebt": "930841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2126752", "reportedCurrency": "CAD", "retainedEarnings": "-21585905", "totalLiabilities": "14024035", "otherCurrentAssets": "53246", "totalCurrentAssets": "6421543", "currentLongTermDebt": "930841", "longTermInvestments": "None", "shortTermInvestments": "19757", "currentNetReceivables": "2554091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31257843", "currentAccountsPayable": "5785742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25540328", "shortLongTermDebtTotal": "3308141", "totalShareholderEquity": "23655351", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5785742", "totalCurrentLiabilities": "6716583", "otherNonCurrentLiabilities": "448168", "totalNonCurrentLiabilities": "7307452", "cashAndShortTermInvestments": "3794449", "commonStockSharesOutstanding": "15055032", "intangibleAssetsExcludingGoodwill": "2126752", "cashAndCashEquivalentsAtCarryingValue": "3794449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8059675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "948351", "capitalExpenditures": "17940744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11251708", "cashflowFromInvestment": "-18553597", "stockBasedCompensation": "844949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11806840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 493070, "gross_profit": -493070, "research_and_development": 0, "selling_general_admin": 4261589, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5239937, "depreciation_amortisation": 493070, "ebitda": -4746867, "interest_expense": 7388, "interest_income": null, "other_non_operating": null, "pretax_income": -5239937, "tax_provision": 2819738, "effective_tax_rate": null, "net_income": -8059675, "net_income_continuing_ops": -8059675, "net_income_to_common": -8059675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3794449, "short_term_investments": 19757, "net_receivables": 2554091, "inventory": null, "other_current_assets": null, "total_current_assets": 6421543, "net_ppe": null, "goodwill": null, "intangible_assets": 2126752, "goodwill_and_intangibles": 2126752, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31257843, "total_assets": 37679386, "short_term_debt": 930841, "accounts_payable": 5785742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6716583, "long_term_debt": 2377300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7307452, "total_liabilities": 14024035, "total_debt": 3308141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21585905, "total_equity": 23655351, "shares_outstanding": 15055032, "operating_cash_flow": 948351, "stock_based_compensation": 844949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17940744, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18553597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11251708, "free_cash_flow": 18889095, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5239937", "ebitda": "-4746867", "netIncome": "-8059675", "grossProfit": "-493070", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "493070", "interestIncome": "7388", "incomeBeforeTax": "-5239937", "interestExpense": "7388", "operatingIncome": "-5211968", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2819738", "reportedCurrency": "CAD", "netInterestIncome": "7388", "nonInterestIncome": "None", "operatingExpenses": "4718898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493070", "sellingGeneralAndAdministrative": "4261589", "netIncomeFromContinuingOperations": "-8059675" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36242680", "currentDebt": "None", "investments": "None", "totalAssets": "37679386", "longTermDebt": "2377300", "shortTermDebt": "930841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2126752", "reportedCurrency": "CAD", "retainedEarnings": "-21585905", "totalLiabilities": "14024035", "otherCurrentAssets": "53246", "totalCurrentAssets": "6421543", "currentLongTermDebt": "930841", "longTermInvestments": "None", "shortTermInvestments": "19757", "currentNetReceivables": "2554091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31257843", "currentAccountsPayable": "5785742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25540328", "shortLongTermDebtTotal": "3308141", "totalShareholderEquity": "23655351", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5785742", "totalCurrentLiabilities": "6716583", "otherNonCurrentLiabilities": "448168", "totalNonCurrentLiabilities": "7307452", "cashAndShortTermInvestments": "3794449", "commonStockSharesOutstanding": "15055032", "intangibleAssetsExcludingGoodwill": "2126752", "cashAndCashEquivalentsAtCarryingValue": "3794449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8059675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "948351", "capitalExpenditures": "17940744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11251708", "cashflowFromInvestment": "-18553597", "stockBasedCompensation": "844949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11806840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 345891, "gross_profit": -345891, "ebit": -14333946, "ebitda": -13988055, "pretax_income": -4377281, "tax_provision": 100258, "net_income": -4477540, "net_income_to_common": -4477540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58078702, "total_current_assets": 62476037, "total_assets": 167001463, "short_term_debt": 18050000, "long_term_debt": 431000, "total_debt": 18481000, "total_liabilities": 89262081, "total_equity": 77739380, "shares_outstanding": 162593638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12406980, "capital_expenditure": 4098563, "free_cash_flow": -8308417, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303744, "ticker_id": 2865, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14333946", "ebitda": "-13988055", "netIncome": "-4477540", "grossProfit": "-345891", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "345891", "interestIncome": "555000", "incomeBeforeTax": "-4377281", "interestExpense": "258666", "operatingIncome": "-14333946", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100258", "reportedCurrency": "CAD", "netInterestIncome": "293000", "nonInterestIncome": "None", "operatingExpenses": "13988054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345891", "sellingGeneralAndAdministrative": "9138000", "netIncomeFromContinuingOperations": "-4466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "437858624", "currentDebt": "None", "investments": "None", "totalAssets": "167001463", "longTermDebt": "431000", "shortTermDebt": "18050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-404557788", "totalLiabilities": "89262081", "otherCurrentAssets": "1498865", "totalCurrentAssets": "62476037", "currentLongTermDebt": "17490000", "longTermInvestments": "350000", "shortTermInvestments": "None", "currentNetReceivables": "2898470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104525424", "currentAccountsPayable": "12518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19509286", "totalShareholderEquity": "77739380", "capitalLeaseObligations": "1538000", "otherCurrentLiabilities": "55224138", "totalCurrentLiabilities": "85977615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3284464", "cashAndShortTermInvestments": "58078702", "commonStockSharesOutstanding": "162593638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58078702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4477540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-12406980", "capitalExpenditures": "4098563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-599545", "cashflowFromInvestment": "-4098563", "stockBasedCompensation": "1392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 345891, "gross_profit": -345891, "research_and_development": null, "selling_general_admin": 9138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14333946, "depreciation_amortisation": 345891, "ebitda": -13988055, "interest_expense": 258666, "interest_income": null, "other_non_operating": null, "pretax_income": -4377281, "tax_provision": 100258, "effective_tax_rate": null, "net_income": -4477540, "net_income_continuing_ops": -4466000, "net_income_to_common": -4477540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58078702, "short_term_investments": null, "net_receivables": 2898470, "inventory": null, "other_current_assets": null, "total_current_assets": 62476037, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104525424, "total_assets": 167001463, "short_term_debt": 18050000, "accounts_payable": 12518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85977615, "long_term_debt": 431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3284464, "total_liabilities": 89262081, "total_debt": 18481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404557788, "total_equity": 77739380, "shares_outstanding": 162593638, "operating_cash_flow": -12406980, "stock_based_compensation": 1392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4098563, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4098563, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -599545, "free_cash_flow": -8308417, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14333946", "ebitda": "-13988055", "netIncome": "-4477540", "grossProfit": "-345891", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "345891", "interestIncome": "555000", "incomeBeforeTax": "-4377281", "interestExpense": "258666", "operatingIncome": "-14333946", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100258", "reportedCurrency": "CAD", "netInterestIncome": "293000", "nonInterestIncome": "None", "operatingExpenses": "13988054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345891", "sellingGeneralAndAdministrative": "9138000", "netIncomeFromContinuingOperations": "-4466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "437858624", "currentDebt": "None", "investments": "None", "totalAssets": "167001463", "longTermDebt": "431000", "shortTermDebt": "18050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-404557788", "totalLiabilities": "89262081", "otherCurrentAssets": "1498865", "totalCurrentAssets": "62476037", "currentLongTermDebt": "17490000", "longTermInvestments": "350000", "shortTermInvestments": "None", "currentNetReceivables": "2898470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104525424", "currentAccountsPayable": "12518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19509286", "totalShareholderEquity": "77739380", "capitalLeaseObligations": "1538000", "otherCurrentLiabilities": "55224138", "totalCurrentLiabilities": "85977615", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3284464", "cashAndShortTermInvestments": "58078702", "commonStockSharesOutstanding": "162593638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58078702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4477540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-12406980", "capitalExpenditures": "4098563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-599545", "cashflowFromInvestment": "-4098563", "stockBasedCompensation": "1392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1629670, "gross_profit": -1629670, "ebit": -10552392, "ebitda": -8922722, "pretax_income": 5083852, "tax_provision": 99918, "net_income": 4983934, "net_income_to_common": 4983934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74499238, "total_current_assets": 79387251, "total_assets": 174301838, "short_term_debt": 17782000, "long_term_debt": 499000, "total_debt": 18281000, "total_liabilities": 94518910, "total_equity": 79782928, "shares_outstanding": 160761539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10576373, "capital_expenditure": 2454997, "free_cash_flow": -8121376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303745, "ticker_id": 2865, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10552392", "ebitda": "-8922722", "netIncome": "4983934", "grossProfit": "-1629670", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1629670", "interestIncome": "502000", "incomeBeforeTax": "5083852", "interestExpense": "404669", "operatingIncome": "-10552393", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99918", "reportedCurrency": "CAD", "netInterestIncome": "171000", "nonInterestIncome": "None", "operatingExpenses": "8922722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1629670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1629670", "sellingGeneralAndAdministrative": "7541000", "netIncomeFromContinuingOperations": "4988000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "436119301", "currentDebt": "None", "investments": "None", "totalAssets": "174301838", "longTermDebt": "499000", "shortTermDebt": "17782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-398723800", "totalLiabilities": "94518910", "otherCurrentAssets": "1584707", "totalCurrentAssets": "79387251", "currentLongTermDebt": "17213000", "longTermInvestments": "450000", "shortTermInvestments": "None", "currentNetReceivables": "3303305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94914587", "currentAccountsPayable": "8041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19372199", "totalShareholderEquity": "79782928", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "65323660", "totalCurrentLiabilities": "91331509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3187398", "cashAndShortTermInvestments": "74499238", "commonStockSharesOutstanding": "160761539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74499238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4983934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10576373", "capitalExpenditures": "2454997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25351322", "cashflowFromInvestment": "-2454997", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1629670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1629670, "gross_profit": -1629670, "research_and_development": null, "selling_general_admin": 7541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10552392, "depreciation_amortisation": 1629670, "ebitda": -8922722, "interest_expense": 404669, "interest_income": null, "other_non_operating": null, "pretax_income": 5083852, "tax_provision": 99918, "effective_tax_rate": null, "net_income": 4983934, "net_income_continuing_ops": 4988000, "net_income_to_common": 4983934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74499238, "short_term_investments": null, "net_receivables": 3303305, "inventory": null, "other_current_assets": null, "total_current_assets": 79387251, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94914587, "total_assets": 174301838, "short_term_debt": 17782000, "accounts_payable": 8041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91331509, "long_term_debt": 499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3187398, "total_liabilities": 94518910, "total_debt": 18281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398723800, "total_equity": 79782928, "shares_outstanding": 160761539, "operating_cash_flow": -10576373, "stock_based_compensation": 486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2454997, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2454997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25351322, "free_cash_flow": -8121376, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10552392", "ebitda": "-8922722", "netIncome": "4983934", "grossProfit": "-1629670", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1629670", "interestIncome": "502000", "incomeBeforeTax": "5083852", "interestExpense": "404669", "operatingIncome": "-10552393", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99918", "reportedCurrency": "CAD", "netInterestIncome": "171000", "nonInterestIncome": "None", "operatingExpenses": "8922722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1629670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1629670", "sellingGeneralAndAdministrative": "7541000", "netIncomeFromContinuingOperations": "4988000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "436119301", "currentDebt": "None", "investments": "None", "totalAssets": "174301838", "longTermDebt": "499000", "shortTermDebt": "17782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-398723800", "totalLiabilities": "94518910", "otherCurrentAssets": "1584707", "totalCurrentAssets": "79387251", "currentLongTermDebt": "17213000", "longTermInvestments": "450000", "shortTermInvestments": "None", "currentNetReceivables": "3303305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94914587", "currentAccountsPayable": "8041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19372199", "totalShareholderEquity": "79782928", "capitalLeaseObligations": "1676000", "otherCurrentLiabilities": "65323660", "totalCurrentLiabilities": "91331509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3187398", "cashAndShortTermInvestments": "74499238", "commonStockSharesOutstanding": "160761539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74499238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4983934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10576373", "capitalExpenditures": "2454997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25351322", "cashflowFromInvestment": "-2454997", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1629670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3949000, "gross_profit": -3949000, "ebit": -76609000, "ebitda": -75435000, "pretax_income": -76609000, "tax_provision": 100000, "net_income": -76709000, "net_income_to_common": -76709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61767000, "total_current_assets": 67332000, "total_assets": 161312000, "short_term_debt": 17973000, "long_term_debt": 567000, "total_debt": 18540000, "total_liabilities": 112352000, "total_equity": 48960000, "shares_outstanding": 153897000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6241000, "capital_expenditure": 5361000, "free_cash_flow": -880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303747, "ticker_id": 2865, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76609000", "ebitda": "-75435000", "netIncome": "-76709000", "grossProfit": "-3949000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3949000", "interestIncome": "814000", "incomeBeforeTax": "-76609000", "interestExpense": "282892", "operatingIncome": "13018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "420000", "nonInterestIncome": "None", "operatingExpenses": "-16967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "6850000", "netIncomeFromContinuingOperations": "-76709000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "411485000", "currentDebt": "None", "investments": "None", "totalAssets": "161312000", "longTermDebt": "567000", "shortTermDebt": "17973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-404037000", "totalLiabilities": "112352000", "otherCurrentAssets": "5565000", "totalCurrentAssets": "67332000", "currentLongTermDebt": "17413000", "longTermInvestments": "425000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93980000", "currentAccountsPayable": "11673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19793000", "totalShareholderEquity": "48960000", "capitalLeaseObligations": "1813000", "otherCurrentLiabilities": "79313000", "totalCurrentLiabilities": "108959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3393000", "cashAndShortTermInvestments": "61767000", "commonStockSharesOutstanding": "153897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6241000", "capitalExpenditures": "5361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-5361000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3949000, "gross_profit": -3949000, "research_and_development": null, "selling_general_admin": 6850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76609000, "depreciation_amortisation": 1174000, "ebitda": -75435000, "interest_expense": 282892, "interest_income": null, "other_non_operating": null, "pretax_income": -76609000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -76709000, "net_income_continuing_ops": -76709000, "net_income_to_common": -76709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61767000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93980000, "total_assets": 161312000, "short_term_debt": 17973000, "accounts_payable": 11673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108959000, "long_term_debt": 567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3393000, "total_liabilities": 112352000, "total_debt": 18540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404037000, "total_equity": 48960000, "shares_outstanding": 153897000, "operating_cash_flow": -6241000, "stock_based_compensation": 809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000, "free_cash_flow": -880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76609000", "ebitda": "-75435000", "netIncome": "-76709000", "grossProfit": "-3949000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3949000", "interestIncome": "814000", "incomeBeforeTax": "-76609000", "interestExpense": "282892", "operatingIncome": "13018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "420000", "nonInterestIncome": "None", "operatingExpenses": "-16967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "6850000", "netIncomeFromContinuingOperations": "-76709000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "411485000", "currentDebt": "None", "investments": "None", "totalAssets": "161312000", "longTermDebt": "567000", "shortTermDebt": "17973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-404037000", "totalLiabilities": "112352000", "otherCurrentAssets": "5565000", "totalCurrentAssets": "67332000", "currentLongTermDebt": "17413000", "longTermInvestments": "425000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93980000", "currentAccountsPayable": "11673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19793000", "totalShareholderEquity": "48960000", "capitalLeaseObligations": "1813000", "otherCurrentLiabilities": "79313000", "totalCurrentLiabilities": "108959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3393000", "cashAndShortTermInvestments": "61767000", "commonStockSharesOutstanding": "153897000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6241000", "capitalExpenditures": "5361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-5361000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2477000, "gross_profit": -2477000, "ebit": -20557000, "ebitda": -18211000, "pretax_income": -20916000, "tax_provision": 100000, "net_income": -21016000, "net_income_to_common": -21016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73462000, "total_current_assets": 80229000, "total_assets": 174804000, "short_term_debt": 16870000, "long_term_debt": 634000, "total_debt": 17504000, "total_liabilities": 50453000, "total_equity": 124351000, "shares_outstanding": 153617190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11899000, "capital_expenditure": 2669000, "free_cash_flow": -9230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303748, "ticker_id": 2865, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20557000", "ebitda": "-18211000", "netIncome": "-21016000", "grossProfit": "-2477000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2477000", "interestIncome": "720000", "incomeBeforeTax": "-20916000", "interestExpense": "359000", "operatingIncome": "16565000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "301000", "nonInterestIncome": "None", "operatingExpenses": "-19042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2346000", "sellingGeneralAndAdministrative": "7743000", "netIncomeFromContinuingOperations": "-21016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "411240000", "currentDebt": "None", "investments": "None", "totalAssets": "174804000", "longTermDebt": "634000", "shortTermDebt": "16870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-327330000", "totalLiabilities": "50453000", "otherCurrentAssets": "6767000", "totalCurrentAssets": "80229000", "currentLongTermDebt": "16565000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "4247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94575000", "currentAccountsPayable": "12644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18615000", "totalShareholderEquity": "124351000", "capitalLeaseObligations": "1416000", "otherCurrentLiabilities": "17647000", "totalCurrentLiabilities": "47161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3292000", "cashAndShortTermInvestments": "73462000", "commonStockSharesOutstanding": "153617190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11899000", "capitalExpenditures": "2669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000", "cashflowFromInvestment": "-2669000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2477000, "gross_profit": -2477000, "research_and_development": null, "selling_general_admin": 7743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20557000, "depreciation_amortisation": 2346000, "ebitda": -18211000, "interest_expense": 359000, "interest_income": null, "other_non_operating": null, "pretax_income": -20916000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -21016000, "net_income_continuing_ops": -21016000, "net_income_to_common": -21016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73462000, "short_term_investments": null, "net_receivables": 4247000, "inventory": null, "other_current_assets": null, "total_current_assets": 80229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94575000, "total_assets": 174804000, "short_term_debt": 16870000, "accounts_payable": 12644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47161000, "long_term_debt": 634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3292000, "total_liabilities": 50453000, "total_debt": 17504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327330000, "total_equity": 124351000, "shares_outstanding": 153617190, "operating_cash_flow": -11899000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528000, "free_cash_flow": -9230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20557000", "ebitda": "-18211000", "netIncome": "-21016000", "grossProfit": "-2477000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2477000", "interestIncome": "720000", "incomeBeforeTax": "-20916000", "interestExpense": "359000", "operatingIncome": "16565000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "301000", "nonInterestIncome": "None", "operatingExpenses": "-19042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2346000", "sellingGeneralAndAdministrative": "7743000", "netIncomeFromContinuingOperations": "-21016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "411240000", "currentDebt": "None", "investments": "None", "totalAssets": "174804000", "longTermDebt": "634000", "shortTermDebt": "16870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-327330000", "totalLiabilities": "50453000", "otherCurrentAssets": "6767000", "totalCurrentAssets": "80229000", "currentLongTermDebt": "16565000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "4247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94575000", "currentAccountsPayable": "12644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18615000", "totalShareholderEquity": "124351000", "capitalLeaseObligations": "1416000", "otherCurrentLiabilities": "17647000", "totalCurrentLiabilities": "47161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3292000", "cashAndShortTermInvestments": "73462000", "commonStockSharesOutstanding": "153617190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11899000", "capitalExpenditures": "2669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000", "cashflowFromInvestment": "-2669000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2601000, "gross_profit": -2601000, "ebit": -11983000, "ebitda": -9791000, "pretax_income": -12342000, "tax_provision": 100000, "net_income": -12442000, "net_income_to_common": -12442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88988000, "total_current_assets": 95802000, "total_assets": 190053000, "short_term_debt": 17427000, "long_term_debt": 699000, "total_debt": 18126000, "total_liabilities": 45209000, "total_equity": 144844000, "shares_outstanding": 153422506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13447000, "capital_expenditure": 3191000, "free_cash_flow": -10256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303749, "ticker_id": 2865, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11983000", "ebitda": "-9791000", "netIncome": "-12442000", "grossProfit": "-2601000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2601000", "interestIncome": "1002000", "incomeBeforeTax": "-12342000", "interestExpense": "359000", "operatingIncome": "-18632000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "638000", "nonInterestIncome": "None", "operatingExpenses": "16031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2192000", "sellingGeneralAndAdministrative": "8684000", "netIncomeFromContinuingOperations": "-12442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "411240000", "currentDebt": "None", "investments": "None", "totalAssets": "190053000", "longTermDebt": "699000", "shortTermDebt": "17427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-306314000", "totalLiabilities": "45209000", "otherCurrentAssets": "6814000", "totalCurrentAssets": "95802000", "currentLongTermDebt": "16944000", "longTermInvestments": "325000", "shortTermInvestments": "None", "currentNetReceivables": "3012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94251000", "currentAccountsPayable": "11578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19290000", "totalShareholderEquity": "144844000", "capitalLeaseObligations": "1647000", "otherCurrentLiabilities": "12847000", "totalCurrentLiabilities": "41852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3357000", "cashAndShortTermInvestments": "88988000", "commonStockSharesOutstanding": "153422506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-13447000", "capitalExpenditures": "3191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-659000", "cashflowFromInvestment": "-3191000", "stockBasedCompensation": "2881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2601000, "gross_profit": -2601000, "research_and_development": null, "selling_general_admin": 8684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11983000, "depreciation_amortisation": 2192000, "ebitda": -9791000, "interest_expense": 359000, "interest_income": null, "other_non_operating": null, "pretax_income": -12342000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -12442000, "net_income_continuing_ops": -12442000, "net_income_to_common": -12442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88988000, "short_term_investments": null, "net_receivables": 3012000, "inventory": null, "other_current_assets": null, "total_current_assets": 95802000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94251000, "total_assets": 190053000, "short_term_debt": 17427000, "accounts_payable": 11578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41852000, "long_term_debt": 699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3357000, "total_liabilities": 45209000, "total_debt": 18126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306314000, "total_equity": 144844000, "shares_outstanding": 153422506, "operating_cash_flow": -13447000, "stock_based_compensation": 2881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -659000, "free_cash_flow": -10256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11983000", "ebitda": "-9791000", "netIncome": "-12442000", "grossProfit": "-2601000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2601000", "interestIncome": "1002000", "incomeBeforeTax": "-12342000", "interestExpense": "359000", "operatingIncome": "-18632000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "638000", "nonInterestIncome": "None", "operatingExpenses": "16031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2192000", "sellingGeneralAndAdministrative": "8684000", "netIncomeFromContinuingOperations": "-12442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "411240000", "currentDebt": "None", "investments": "None", "totalAssets": "190053000", "longTermDebt": "699000", "shortTermDebt": "17427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-306314000", "totalLiabilities": "45209000", "otherCurrentAssets": "6814000", "totalCurrentAssets": "95802000", "currentLongTermDebt": "16944000", "longTermInvestments": "325000", "shortTermInvestments": "None", "currentNetReceivables": "3012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94251000", "currentAccountsPayable": "11578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19290000", "totalShareholderEquity": "144844000", "capitalLeaseObligations": "1647000", "otherCurrentLiabilities": "12847000", "totalCurrentLiabilities": "41852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3357000", "cashAndShortTermInvestments": "88988000", "commonStockSharesOutstanding": "153422506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-13447000", "capitalExpenditures": "3191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-659000", "cashflowFromInvestment": "-3191000", "stockBasedCompensation": "2881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2332000, "gross_profit": -2332000, "ebit": -21478000, "ebitda": -19408000, "pretax_income": -21803000, "tax_provision": 100000, "net_income": -21903000, "net_income_to_common": -21903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106296000, "total_current_assets": 114006000, "total_assets": 204100000, "short_term_debt": 16960000, "long_term_debt": 764000, "total_debt": 17724000, "total_liabilities": 50443000, "total_equity": 153657000, "shares_outstanding": 113327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16767000, "capital_expenditure": 4694000, "free_cash_flow": -12073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303750, "ticker_id": 2865, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21478000", "ebitda": "-19408000", "netIncome": "-21903000", "grossProfit": "-2332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2332000", "interestIncome": "726000", "incomeBeforeTax": "-21803000", "interestExpense": "325000", "operatingIncome": "-15375000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "13043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2070000", "sellingGeneralAndAdministrative": "5769000", "netIncomeFromContinuingOperations": "-21903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "411240000", "currentDebt": "None", "investments": "None", "totalAssets": "204100000", "longTermDebt": "764000", "shortTermDebt": "16960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-293872000", "totalLiabilities": "50443000", "otherCurrentAssets": "7710000", "totalCurrentAssets": "114006000", "currentLongTermDebt": "16490000", "longTermInvestments": "325000", "shortTermInvestments": "None", "currentNetReceivables": "3181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90094000", "currentAccountsPayable": "10929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18964000", "totalShareholderEquity": "153657000", "capitalLeaseObligations": "1710000", "otherCurrentLiabilities": "19087000", "totalCurrentLiabilities": "46976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467000", "cashAndShortTermInvestments": "106296000", "commonStockSharesOutstanding": "113327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-16767000", "capitalExpenditures": "4694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70984000", "cashflowFromInvestment": "-5012000", "stockBasedCompensation": "-1468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2332000, "gross_profit": -2332000, "research_and_development": null, "selling_general_admin": 5769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21478000, "depreciation_amortisation": 2070000, "ebitda": -19408000, "interest_expense": 325000, "interest_income": null, "other_non_operating": null, "pretax_income": -21803000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -21903000, "net_income_continuing_ops": -21903000, "net_income_to_common": -21903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106296000, "short_term_investments": null, "net_receivables": 3181000, "inventory": null, "other_current_assets": null, "total_current_assets": 114006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90094000, "total_assets": 204100000, "short_term_debt": 16960000, "accounts_payable": 10929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46976000, "long_term_debt": 764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3467000, "total_liabilities": 50443000, "total_debt": 17724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293872000, "total_equity": 153657000, "shares_outstanding": 113327000, "operating_cash_flow": -16767000, "stock_based_compensation": -1468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70984000, "free_cash_flow": -12073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21478000", "ebitda": "-19408000", "netIncome": "-21903000", "grossProfit": "-2332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2332000", "interestIncome": "726000", "incomeBeforeTax": "-21803000", "interestExpense": "325000", "operatingIncome": "-15375000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "13043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2070000", "sellingGeneralAndAdministrative": "5769000", "netIncomeFromContinuingOperations": "-21903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "411240000", "currentDebt": "None", "investments": "None", "totalAssets": "204100000", "longTermDebt": "764000", "shortTermDebt": "16960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-293872000", "totalLiabilities": "50443000", "otherCurrentAssets": "7710000", "totalCurrentAssets": "114006000", "currentLongTermDebt": "16490000", "longTermInvestments": "325000", "shortTermInvestments": "None", "currentNetReceivables": "3181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90094000", "currentAccountsPayable": "10929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18964000", "totalShareholderEquity": "153657000", "capitalLeaseObligations": "1710000", "otherCurrentLiabilities": "19087000", "totalCurrentLiabilities": "46976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467000", "cashAndShortTermInvestments": "106296000", "commonStockSharesOutstanding": "113327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-16767000", "capitalExpenditures": "4694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70984000", "cashflowFromInvestment": "-5012000", "stockBasedCompensation": "-1468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2367000, "gross_profit": -2367000, "ebit": -7650000, "ebitda": -5771000, "pretax_income": -7962000, "tax_provision": 100000, "net_income": -8062000, "net_income_to_common": -8062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56502000, "total_current_assets": 61471000, "total_assets": 147939000, "short_term_debt": 15524000, "long_term_debt": 828000, "total_debt": 16352000, "total_liabilities": 38466000, "total_equity": 109473000, "shares_outstanding": 113327000, "goodwill_and_intangibles": 42000 }, "cash_flow": { "operating_cash_flow": -11685000, "capital_expenditure": 5390000, "free_cash_flow": -6295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303752, "ticker_id": 2865, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7650000", "ebitda": "-5771000", "netIncome": "-8062000", "grossProfit": "-2367000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2367000", "interestIncome": "993000", "incomeBeforeTax": "-7962000", "interestExpense": "312000", "operatingIncome": "-19059000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "662000", "nonInterestIncome": "None", "operatingExpenses": "16692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1879000", "sellingGeneralAndAdministrative": "7684000", "netIncomeFromContinuingOperations": "-8062000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343954000", "currentDebt": "None", "investments": "None", "totalAssets": "147939000", "longTermDebt": "828000", "shortTermDebt": "15524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42000", "reportedCurrency": "CAD", "retainedEarnings": "-271969000", "totalLiabilities": "38466000", "otherCurrentAssets": "4969000", "totalCurrentAssets": "61471000", "currentLongTermDebt": "15061000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "3039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86468000", "currentAccountsPayable": "10689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17711000", "totalShareholderEquity": "109473000", "capitalLeaseObligations": "1822000", "otherCurrentLiabilities": "9102000", "totalCurrentLiabilities": "35315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3151000", "cashAndShortTermInvestments": "56502000", "commonStockSharesOutstanding": "113327000", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "56502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11685000", "capitalExpenditures": "5390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351000", "cashflowFromInvestment": "-5259000", "stockBasedCompensation": "1955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2367000, "gross_profit": -2367000, "research_and_development": null, "selling_general_admin": 7684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7650000, "depreciation_amortisation": 1879000, "ebitda": -5771000, "interest_expense": 312000, "interest_income": null, "other_non_operating": null, "pretax_income": -7962000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -8062000, "net_income_continuing_ops": -8062000, "net_income_to_common": -8062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56502000, "short_term_investments": null, "net_receivables": 3039000, "inventory": null, "other_current_assets": null, "total_current_assets": 61471000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000, "goodwill_and_intangibles": 42000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86468000, "total_assets": 147939000, "short_term_debt": 15524000, "accounts_payable": 10689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35315000, "long_term_debt": 828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3151000, "total_liabilities": 38466000, "total_debt": 16352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271969000, "total_equity": 109473000, "shares_outstanding": 113327000, "operating_cash_flow": -11685000, "stock_based_compensation": 1955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -351000, "free_cash_flow": -6295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7650000", "ebitda": "-5771000", "netIncome": "-8062000", "grossProfit": "-2367000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2367000", "interestIncome": "993000", "incomeBeforeTax": "-7962000", "interestExpense": "312000", "operatingIncome": "-19059000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "662000", "nonInterestIncome": "None", "operatingExpenses": "16692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1879000", "sellingGeneralAndAdministrative": "7684000", "netIncomeFromContinuingOperations": "-8062000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343954000", "currentDebt": "None", "investments": "None", "totalAssets": "147939000", "longTermDebt": "828000", "shortTermDebt": "15524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42000", "reportedCurrency": "CAD", "retainedEarnings": "-271969000", "totalLiabilities": "38466000", "otherCurrentAssets": "4969000", "totalCurrentAssets": "61471000", "currentLongTermDebt": "15061000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "3039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86468000", "currentAccountsPayable": "10689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17711000", "totalShareholderEquity": "109473000", "capitalLeaseObligations": "1822000", "otherCurrentLiabilities": "9102000", "totalCurrentLiabilities": "35315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3151000", "cashAndShortTermInvestments": "56502000", "commonStockSharesOutstanding": "113327000", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "56502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11685000", "capitalExpenditures": "5390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351000", "cashflowFromInvestment": "-5259000", "stockBasedCompensation": "1955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2985000, "gross_profit": -2985000, "ebit": -10244000, "ebitda": -7721000, "pretax_income": -10982000, "tax_provision": 100000, "net_income": -11082000, "net_income_to_common": -11082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73876000, "total_current_assets": 80256000, "total_assets": 161577000, "short_term_debt": 15311000, "long_term_debt": 891000, "total_debt": 16202000, "total_liabilities": 46713000, "total_equity": 114864000, "shares_outstanding": 106079801, "goodwill_and_intangibles": 48000 }, "cash_flow": { "operating_cash_flow": -11095000, "capital_expenditure": 1561000, "free_cash_flow": -9534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303753, "ticker_id": 2865, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10244000", "ebitda": "-7721000", "netIncome": "-11082000", "grossProfit": "-2985000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2985000", "interestIncome": "1349000", "incomeBeforeTax": "-10982000", "interestExpense": "743000", "operatingIncome": "17629000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "396000", "nonInterestIncome": "None", "operatingExpenses": "-20614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2523000", "sellingGeneralAndAdministrative": "8639000", "netIncomeFromContinuingOperations": "-11082000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343862000", "currentDebt": "None", "investments": "None", "totalAssets": "161577000", "longTermDebt": "891000", "shortTermDebt": "15311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48000", "reportedCurrency": "CAD", "retainedEarnings": "-263907000", "totalLiabilities": "46713000", "otherCurrentAssets": "6380000", "totalCurrentAssets": "80256000", "currentLongTermDebt": "14859000", "longTermInvestments": "525000", "shortTermInvestments": "None", "currentNetReceivables": "2758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81321000", "currentAccountsPayable": "8682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17647000", "totalShareholderEquity": "114864000", "capitalLeaseObligations": "1897000", "otherCurrentLiabilities": "19440000", "totalCurrentLiabilities": "43433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3280000", "cashAndShortTermInvestments": "73876000", "commonStockSharesOutstanding": "106079801", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "73876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11095000", "capitalExpenditures": "1561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1613000", "cashflowFromInvestment": "-1561000", "stockBasedCompensation": "2589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2985000, "gross_profit": -2985000, "research_and_development": null, "selling_general_admin": 8639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10244000, "depreciation_amortisation": 2523000, "ebitda": -7721000, "interest_expense": 743000, "interest_income": null, "other_non_operating": null, "pretax_income": -10982000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -11082000, "net_income_continuing_ops": -11082000, "net_income_to_common": -11082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73876000, "short_term_investments": null, "net_receivables": 2758000, "inventory": null, "other_current_assets": null, "total_current_assets": 80256000, "net_ppe": null, "goodwill": null, "intangible_assets": 48000, "goodwill_and_intangibles": 48000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81321000, "total_assets": 161577000, "short_term_debt": 15311000, "accounts_payable": 8682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43433000, "long_term_debt": 891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3280000, "total_liabilities": 46713000, "total_debt": 16202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263907000, "total_equity": 114864000, "shares_outstanding": 106079801, "operating_cash_flow": -11095000, "stock_based_compensation": 2589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1613000, "free_cash_flow": -9534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10244000", "ebitda": "-7721000", "netIncome": "-11082000", "grossProfit": "-2985000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2985000", "interestIncome": "1349000", "incomeBeforeTax": "-10982000", "interestExpense": "743000", "operatingIncome": "17629000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "396000", "nonInterestIncome": "None", "operatingExpenses": "-20614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2523000", "sellingGeneralAndAdministrative": "8639000", "netIncomeFromContinuingOperations": "-11082000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343862000", "currentDebt": "None", "investments": "None", "totalAssets": "161577000", "longTermDebt": "891000", "shortTermDebt": "15311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "48000", "reportedCurrency": "CAD", "retainedEarnings": "-263907000", "totalLiabilities": "46713000", "otherCurrentAssets": "6380000", "totalCurrentAssets": "80256000", "currentLongTermDebt": "14859000", "longTermInvestments": "525000", "shortTermInvestments": "None", "currentNetReceivables": "2758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81321000", "currentAccountsPayable": "8682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17647000", "totalShareholderEquity": "114864000", "capitalLeaseObligations": "1897000", "otherCurrentLiabilities": "19440000", "totalCurrentLiabilities": "43433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3280000", "cashAndShortTermInvestments": "73876000", "commonStockSharesOutstanding": "106079801", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "73876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11095000", "capitalExpenditures": "1561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1613000", "cashflowFromInvestment": "-1561000", "stockBasedCompensation": "2589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3223000, "gross_profit": -3223000, "ebit": -29365000, "ebitda": -26744000, "pretax_income": -32137000, "tax_provision": 100000, "net_income": -32237000, "net_income_to_common": -32237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88033000, "total_current_assets": 94923000, "total_assets": 175842000, "short_term_debt": 57563000, "long_term_debt": 953000, "total_debt": 58516000, "total_liabilities": 92469000, "total_equity": 83373000, "shares_outstanding": 75727397, "goodwill_and_intangibles": 53000 }, "cash_flow": { "operating_cash_flow": -12406000, "capital_expenditure": 2223000, "free_cash_flow": -10183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303754, "ticker_id": 2865, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29365000", "ebitda": "-26744000", "netIncome": "-32237000", "grossProfit": "-3223000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3223000", "interestIncome": "752000", "incomeBeforeTax": "-32137000", "interestExpense": "2772000", "operatingIncome": "-34219000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "-2024000", "nonInterestIncome": "None", "operatingExpenses": "30996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2621000", "sellingGeneralAndAdministrative": "7650000", "netIncomeFromContinuingOperations": "-32237000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297984000", "currentDebt": "None", "investments": "None", "totalAssets": "175842000", "longTermDebt": "953000", "shortTermDebt": "57563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53000", "reportedCurrency": "CAD", "retainedEarnings": "-252824000", "totalLiabilities": "92469000", "otherCurrentAssets": "6890000", "totalCurrentAssets": "94923000", "currentLongTermDebt": "57114000", "longTermInvestments": "625000", "shortTermInvestments": "None", "currentNetReceivables": "4749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80919000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60040000", "totalShareholderEquity": "83373000", "capitalLeaseObligations": "1973000", "otherCurrentLiabilities": "23512000", "totalCurrentLiabilities": "89054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3415000", "cashAndShortTermInvestments": "88033000", "commonStockSharesOutstanding": "75727397", "intangibleAssetsExcludingGoodwill": "53000", "cashAndCashEquivalentsAtCarryingValue": "88033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-12406000", "capitalExpenditures": "2223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66443000", "cashflowFromInvestment": "-2223000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3223000, "gross_profit": -3223000, "research_and_development": null, "selling_general_admin": 7650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29365000, "depreciation_amortisation": 2621000, "ebitda": -26744000, "interest_expense": 2772000, "interest_income": null, "other_non_operating": null, "pretax_income": -32137000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -32237000, "net_income_continuing_ops": -32237000, "net_income_to_common": -32237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88033000, "short_term_investments": null, "net_receivables": 4749000, "inventory": null, "other_current_assets": null, "total_current_assets": 94923000, "net_ppe": null, "goodwill": null, "intangible_assets": 53000, "goodwill_and_intangibles": 53000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80919000, "total_assets": 175842000, "short_term_debt": 57563000, "accounts_payable": 7979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89054000, "long_term_debt": 953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3415000, "total_liabilities": 92469000, "total_debt": 58516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252824000, "total_equity": 83373000, "shares_outstanding": 75727397, "operating_cash_flow": -12406000, "stock_based_compensation": 854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66443000, "free_cash_flow": -10183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29365000", "ebitda": "-26744000", "netIncome": "-32237000", "grossProfit": "-3223000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3223000", "interestIncome": "752000", "incomeBeforeTax": "-32137000", "interestExpense": "2772000", "operatingIncome": "-34219000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "-2024000", "nonInterestIncome": "None", "operatingExpenses": "30996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2621000", "sellingGeneralAndAdministrative": "7650000", "netIncomeFromContinuingOperations": "-32237000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "297984000", "currentDebt": "None", "investments": "None", "totalAssets": "175842000", "longTermDebt": "953000", "shortTermDebt": "57563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53000", "reportedCurrency": "CAD", "retainedEarnings": "-252824000", "totalLiabilities": "92469000", "otherCurrentAssets": "6890000", "totalCurrentAssets": "94923000", "currentLongTermDebt": "57114000", "longTermInvestments": "625000", "shortTermInvestments": "None", "currentNetReceivables": "4749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80919000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60040000", "totalShareholderEquity": "83373000", "capitalLeaseObligations": "1973000", "otherCurrentLiabilities": "23512000", "totalCurrentLiabilities": "89054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3415000", "cashAndShortTermInvestments": "88033000", "commonStockSharesOutstanding": "75727397", "intangibleAssetsExcludingGoodwill": "53000", "cashAndCashEquivalentsAtCarryingValue": "88033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-12406000", "capitalExpenditures": "2223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66443000", "cashflowFromInvestment": "-2223000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8190000, "gross_profit": -8190000, "ebit": -15126000, "ebitda": -12958000, "pretax_income": -16477000, "tax_provision": 100000, "net_income": -16577000, "net_income_to_common": -16577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36332000, "total_current_assets": 42926000, "total_assets": 123939000, "short_term_debt": 931000, "long_term_debt": 54902000, "total_debt": 55833000, "total_liabilities": 69509000, "total_equity": 54430000, "shares_outstanding": 60903898, "goodwill_and_intangibles": 59000 }, "cash_flow": { "operating_cash_flow": -10547000, "capital_expenditure": 1283000, "free_cash_flow": -9264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303755, "ticker_id": 2865, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15126000", "ebitda": "-12958000", "netIncome": "-16577000", "grossProfit": "-8190000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8190000", "interestIncome": "580000", "incomeBeforeTax": "-16477000", "interestExpense": "2869000", "operatingIncome": "-95082000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "-2294000", "nonInterestIncome": "None", "operatingExpenses": "86892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168000", "sellingGeneralAndAdministrative": "5130000", "netIncomeFromContinuingOperations": "-16577000" }, "balance": { "goodwill": "None", "inventory": "87000", "commonStock": "238823000", "currentDebt": "None", "investments": "None", "totalAssets": "123939000", "longTermDebt": "54902000", "shortTermDebt": "931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59000", "reportedCurrency": "CAD", "retainedEarnings": "-220587000", "totalLiabilities": "69509000", "otherCurrentAssets": "5347000", "totalCurrentAssets": "42926000", "currentLongTermDebt": "480000", "longTermInvestments": "1075000", "shortTermInvestments": "None", "currentNetReceivables": "1247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81013000", "currentAccountsPayable": "6919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57469000", "totalShareholderEquity": "54430000", "capitalLeaseObligations": "2087000", "otherCurrentLiabilities": "2879000", "totalCurrentLiabilities": "11984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57525000", "cashAndShortTermInvestments": "36332000", "commonStockSharesOutstanding": "60903898", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "36332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10547000", "capitalExpenditures": "1283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000", "cashflowFromInvestment": "-1359000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8190000, "gross_profit": -8190000, "research_and_development": null, "selling_general_admin": 5130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15126000, "depreciation_amortisation": 2168000, "ebitda": -12958000, "interest_expense": 2869000, "interest_income": null, "other_non_operating": null, "pretax_income": -16477000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -16577000, "net_income_continuing_ops": -16577000, "net_income_to_common": -16577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36332000, "short_term_investments": null, "net_receivables": 1247000, "inventory": 87000, "other_current_assets": null, "total_current_assets": 42926000, "net_ppe": null, "goodwill": null, "intangible_assets": 59000, "goodwill_and_intangibles": 59000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81013000, "total_assets": 123939000, "short_term_debt": 931000, "accounts_payable": 6919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11984000, "long_term_debt": 54902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57525000, "total_liabilities": 69509000, "total_debt": 55833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220587000, "total_equity": 54430000, "shares_outstanding": 60903898, "operating_cash_flow": -10547000, "stock_based_compensation": 808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225000, "free_cash_flow": -9264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15126000", "ebitda": "-12958000", "netIncome": "-16577000", "grossProfit": "-8190000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8190000", "interestIncome": "580000", "incomeBeforeTax": "-16477000", "interestExpense": "2869000", "operatingIncome": "-95082000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "-2294000", "nonInterestIncome": "None", "operatingExpenses": "86892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168000", "sellingGeneralAndAdministrative": "5130000", "netIncomeFromContinuingOperations": "-16577000" }, "balance": { "goodwill": "None", "inventory": "87000", "commonStock": "238823000", "currentDebt": "None", "investments": "None", "totalAssets": "123939000", "longTermDebt": "54902000", "shortTermDebt": "931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59000", "reportedCurrency": "CAD", "retainedEarnings": "-220587000", "totalLiabilities": "69509000", "otherCurrentAssets": "5347000", "totalCurrentAssets": "42926000", "currentLongTermDebt": "480000", "longTermInvestments": "1075000", "shortTermInvestments": "None", "currentNetReceivables": "1247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81013000", "currentAccountsPayable": "6919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57469000", "totalShareholderEquity": "54430000", "capitalLeaseObligations": "2087000", "otherCurrentLiabilities": "2879000", "totalCurrentLiabilities": "11984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57525000", "cashAndShortTermInvestments": "36332000", "commonStockSharesOutstanding": "60903898", "intangibleAssetsExcludingGoodwill": "59000", "cashAndCashEquivalentsAtCarryingValue": "36332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10547000", "capitalExpenditures": "1283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000", "cashflowFromInvestment": "-1359000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6982000, "gross_profit": -6982000, "ebit": -13047000, "ebitda": -10422000, "pretax_income": -15426000, "tax_provision": 100000, "net_income": -15526000, "net_income_to_common": -15526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48593000, "total_current_assets": 57682000, "total_assets": 136353000, "short_term_debt": 925000, "long_term_debt": 54855000, "total_debt": 55780000, "total_liabilities": 68055000, "total_equity": 68298000, "shares_outstanding": 60746564, "goodwill_and_intangibles": 157921 }, "cash_flow": { "operating_cash_flow": -8987000, "capital_expenditure": 2335000, "free_cash_flow": -6652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303757, "ticker_id": 2865, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13047000", "ebitda": "-10422000", "netIncome": "-15526000", "grossProfit": "-6982000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6982000", "interestIncome": "721000", "incomeBeforeTax": "-15426000", "interestExpense": "2821000", "operatingIncome": "13047000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "-2104000", "nonInterestIncome": "None", "operatingExpenses": "-20029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2625000", "sellingGeneralAndAdministrative": "4927000", "netIncomeFromContinuingOperations": "-15526000" }, "balance": { "goodwill": "78921", "inventory": "None", "commonStock": "238823000", "currentDebt": "None", "investments": "None", "totalAssets": "136353000", "longTermDebt": "54855000", "shortTermDebt": "925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "79000", "reportedCurrency": "CAD", "retainedEarnings": "-204010000", "totalLiabilities": "68055000", "otherCurrentAssets": "9089000", "totalCurrentAssets": "57682000", "currentLongTermDebt": "472000", "longTermInvestments": "1225000", "shortTermInvestments": "None", "currentNetReceivables": "6557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78671000", "currentAccountsPayable": "8177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68615000", "shortLongTermDebtTotal": "57525000", "totalShareholderEquity": "68298000", "capitalLeaseObligations": "2198000", "otherCurrentLiabilities": "1432000", "totalCurrentLiabilities": "10534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57521000", "cashAndShortTermInvestments": "48593000", "commonStockSharesOutstanding": "60746564", "intangibleAssetsExcludingGoodwill": "79000", "cashAndCashEquivalentsAtCarryingValue": "48593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8987000", "capitalExpenditures": "2335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000", "cashflowFromInvestment": "-2227000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6982000, "gross_profit": -6982000, "research_and_development": null, "selling_general_admin": 4927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13047000, "depreciation_amortisation": 2625000, "ebitda": -10422000, "interest_expense": 2821000, "interest_income": null, "other_non_operating": null, "pretax_income": -15426000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -15526000, "net_income_continuing_ops": -15526000, "net_income_to_common": -15526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48593000, "short_term_investments": null, "net_receivables": 6557000, "inventory": null, "other_current_assets": null, "total_current_assets": 57682000, "net_ppe": null, "goodwill": 78921, "intangible_assets": 79000, "goodwill_and_intangibles": 157921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78671000, "total_assets": 136353000, "short_term_debt": 925000, "accounts_payable": 8177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10534000, "long_term_debt": 54855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57521000, "total_liabilities": 68055000, "total_debt": 55780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204010000, "total_equity": 68298000, "shares_outstanding": 60746564, "operating_cash_flow": -8987000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205000, "free_cash_flow": -6652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13047000", "ebitda": "-10422000", "netIncome": "-15526000", "grossProfit": "-6982000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6982000", "interestIncome": "721000", "incomeBeforeTax": "-15426000", "interestExpense": "2821000", "operatingIncome": "13047000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "-2104000", "nonInterestIncome": "None", "operatingExpenses": "-20029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2625000", "sellingGeneralAndAdministrative": "4927000", "netIncomeFromContinuingOperations": "-15526000" }, "balance": { "goodwill": "78921", "inventory": "None", "commonStock": "238823000", "currentDebt": "None", "investments": "None", "totalAssets": "136353000", "longTermDebt": "54855000", "shortTermDebt": "925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "79000", "reportedCurrency": "CAD", "retainedEarnings": "-204010000", "totalLiabilities": "68055000", "otherCurrentAssets": "9089000", "totalCurrentAssets": "57682000", "currentLongTermDebt": "472000", "longTermInvestments": "1225000", "shortTermInvestments": "None", "currentNetReceivables": "6557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78671000", "currentAccountsPayable": "8177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68615000", "shortLongTermDebtTotal": "57525000", "totalShareholderEquity": "68298000", "capitalLeaseObligations": "2198000", "otherCurrentLiabilities": "1432000", "totalCurrentLiabilities": "10534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57521000", "cashAndShortTermInvestments": "48593000", "commonStockSharesOutstanding": "60746564", "intangibleAssetsExcludingGoodwill": "79000", "cashAndCashEquivalentsAtCarryingValue": "48593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8987000", "capitalExpenditures": "2335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000", "cashflowFromInvestment": "-2227000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5165000, "gross_profit": -5165000, "ebit": -13642000, "ebitda": -11916000, "pretax_income": 1364000, "tax_provision": 100000, "net_income": 1264000, "net_income_to_common": 1264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59848000, "total_current_assets": 67876000, "total_assets": 146180000, "short_term_debt": 857000, "long_term_debt": 53107000, "total_debt": 53964000, "total_liabilities": 65105000, "total_equity": 81075000, "shares_outstanding": 70913850, "goodwill_and_intangibles": 438668 }, "cash_flow": { "operating_cash_flow": -11167000, "capital_expenditure": 5161000, "free_cash_flow": -6006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303758, "ticker_id": 2865, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:48:51.006518+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13642000", "ebitda": "-11916000", "netIncome": "1264000", "grossProfit": "-5165000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5165000", "interestIncome": "761000", "incomeBeforeTax": "1364000", "interestExpense": "2768000", "operatingIncome": "-13642000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "-2013000", "nonInterestIncome": "None", "operatingExpenses": "8477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "5737000", "netIncomeFromContinuingOperations": "1264000" }, "balance": { "goodwill": "331668", "inventory": "None", "commonStock": "238823000", "currentDebt": "None", "investments": "None", "totalAssets": "146180000", "longTermDebt": "53107000", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "107000", "reportedCurrency": "CAD", "retainedEarnings": "-188486000", "totalLiabilities": "65105000", "otherCurrentAssets": "8028000", "totalCurrentAssets": "67876000", "currentLongTermDebt": "408000", "longTermInvestments": "1100000", "shortTermInvestments": "None", "currentNetReceivables": "6444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78304000", "currentAccountsPayable": "7239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68461000", "shortLongTermDebtTotal": "55823000", "totalShareholderEquity": "81075000", "capitalLeaseObligations": "2308000", "otherCurrentLiabilities": "1082000", "totalCurrentLiabilities": "9178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55927000", "cashAndShortTermInvestments": "59848000", "commonStockSharesOutstanding": "70913850", "intangibleAssetsExcludingGoodwill": "107000", "cashAndCashEquivalentsAtCarryingValue": "59848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11167000", "capitalExpenditures": "5161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27592000", "cashflowFromInvestment": "-5062000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5165000, "gross_profit": -5165000, "research_and_development": 75000, "selling_general_admin": 5737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13642000, "depreciation_amortisation": 1726000, "ebitda": -11916000, "interest_expense": 2768000, "interest_income": null, "other_non_operating": null, "pretax_income": 1364000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 1264000, "net_income_continuing_ops": 1264000, "net_income_to_common": 1264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59848000, "short_term_investments": null, "net_receivables": 6444000, "inventory": null, "other_current_assets": null, "total_current_assets": 67876000, "net_ppe": null, "goodwill": 331668, "intangible_assets": 107000, "goodwill_and_intangibles": 438668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78304000, "total_assets": 146180000, "short_term_debt": 857000, "accounts_payable": 7239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9178000, "long_term_debt": 53107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55927000, "total_liabilities": 65105000, "total_debt": 53964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188486000, "total_equity": 81075000, "shares_outstanding": 70913850, "operating_cash_flow": -11167000, "stock_based_compensation": 807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27592000, "free_cash_flow": -6006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13642000", "ebitda": "-11916000", "netIncome": "1264000", "grossProfit": "-5165000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5165000", "interestIncome": "761000", "incomeBeforeTax": "1364000", "interestExpense": "2768000", "operatingIncome": "-13642000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "CAD", "netInterestIncome": "-2013000", "nonInterestIncome": "None", "operatingExpenses": "8477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "5737000", "netIncomeFromContinuingOperations": "1264000" }, "balance": { "goodwill": "331668", "inventory": "None", "commonStock": "238823000", "currentDebt": "None", "investments": "None", "totalAssets": "146180000", "longTermDebt": "53107000", "shortTermDebt": "857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "107000", "reportedCurrency": "CAD", "retainedEarnings": "-188486000", "totalLiabilities": "65105000", "otherCurrentAssets": "8028000", "totalCurrentAssets": "67876000", "currentLongTermDebt": "408000", "longTermInvestments": "1100000", "shortTermInvestments": "None", "currentNetReceivables": "6444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78304000", "currentAccountsPayable": "7239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68461000", "shortLongTermDebtTotal": "55823000", "totalShareholderEquity": "81075000", "capitalLeaseObligations": "2308000", "otherCurrentLiabilities": "1082000", "totalCurrentLiabilities": "9178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55927000", "cashAndShortTermInvestments": "59848000", "commonStockSharesOutstanding": "70913850", "intangibleAssetsExcludingGoodwill": "107000", "cashAndCashEquivalentsAtCarryingValue": "59848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11167000", "capitalExpenditures": "5161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27592000", "cashflowFromInvestment": "-5062000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }