{ "ticker": { "uuid": "46e53476-a43b-4de7-8160-9a3148cbd29b", "symbol": "NAQ", "name": "Nasdaq, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/46e53476-a43b-4de7-8160-9a3148cbd29b/", "api_url": "https://sharemaestro.com/factors/api/tickers/46e53476-a43b-4de7-8160-9a3148cbd29b/" }, "latest_snapshot": { "ticker": { "uuid": "46e53476-a43b-4de7-8160-9a3148cbd29b", "symbol": "NAQ", "name": "Nasdaq, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/46e53476-a43b-4de7-8160-9a3148cbd29b/", "api_url": "https://sharemaestro.com/factors/api/tickers/46e53476-a43b-4de7-8160-9a3148cbd29b/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.23, "value": 0.16, "quality": 0.86, "momentum": 0.35, "coverage": 0.879, "confidence": 0.879, "delta": 1 }, "headline_factors": { "price": 81.2, "market_cap": 45388960929.47, "pe_ratio": 23.0752, "earnings_yield": 0.0492, "ebitda_to_ev": 0.0633, "shareholder_yield": 0.0409, "roe": 0.1641, "piotroski_f_score": 9, "momentum_12_1": -0.1255, "volatility_252d": 0.2805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.0752, "ev_ebitda": 15.8006, "earnings_yield": 0.0492, "fcf_yield": 0.0361, "shareholder_yield": 0.0409 }, "quality": { "roe": 0.1641, "roic": 0.0964, "gross_margin": 0.4331, "fcf_margin": 0.2229, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0276, "momentum_12_1": -0.1255, "relative_strength": -0.0084 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.86, "momentum_percentile": 0.35, "growth_composite": 58, "yield_composite": 37, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.19, "os": 0.27, "value": 0.18, "quality": 0.85, "momentum": 0.39, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.2391, "earnings_yield": 0.0491, "shareholder_yield": 0.0372, "roe": 0.1589, "momentum_12_1": 0.0264 }, { "week_end_date": "2026-06-14", "price": 76.1, "os": 0.27, "value": 0.17, "quality": 0.85, "momentum": 0.39, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.5092, "earnings_yield": 0.0486, "shareholder_yield": 0.0372, "roe": 0.1589, "momentum_12_1": 0.0627 }, { "week_end_date": "2026-06-21", "price": 72.6, "os": 0.27, "value": 0.19, "quality": 0.86, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.474, "earnings_yield": 0.0505, "shareholder_yield": 0.039, "roe": 0.1589, "momentum_12_1": 0.0487 }, { "week_end_date": "2026-06-28", "price": 69.1, "os": 0.26, "value": 0.2, "quality": 0.85, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.4387, "earnings_yield": 0.0526, "shareholder_yield": 0.041, "roe": 0.1589, "momentum_12_1": 0.0667 }, { "week_end_date": "2026-07-05", "price": 73.6, "os": 0.25, "value": 0.19, "quality": 0.86, "momentum": 0.32, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 21.7698, "earnings_yield": 0.05, "shareholder_yield": 0.0385, "roe": 0.1589, "momentum_12_1": -0.0085 }, { "week_end_date": "2026-07-12", "price": 76.8, "os": 0.24, "value": 0.17, "quality": 0.85, "momentum": 0.36, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 22.7163, "earnings_yield": 0.0483, "shareholder_yield": 0.037, "roe": 0.1589, "momentum_12_1": 0.0069 }, { "week_end_date": "2026-07-19", "price": 82.5, "os": 0.24, "value": 0.14, "quality": 0.86, "momentum": 0.38, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 24.4023, "earnings_yield": 0.0455, "shareholder_yield": 0.0344, "roe": 0.1589, "momentum_12_1": -0.0411 }, { "week_end_date": "2026-07-26", "price": 81.2, "os": 0.23, "value": 0.16, "quality": 0.86, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 23.0752, "earnings_yield": 0.0492, "shareholder_yield": 0.0409, "roe": 0.1641, "momentum_12_1": -0.1255 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8262000000, "cost_of_revenue": 4773000000, "gross_profit": 3489000000, "ebit": 2433000000, "ebitda": 3131000000, "pretax_income": null, "tax_provision": null, "net_income": 1788000000, "net_income_to_common": 1788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": -266000000, "free_cash_flow": 1989000000, "dividends_paid": -601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8262000000, "cost_of_revenue": 4773000000, "gross_profit": 3489000000, "ebit": 2433000000, "ebitda": 3131000000, "pretax_income": null, "tax_provision": null, "net_income": 1788000000, "net_income_to_common": 1788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": -266000000, "free_cash_flow": 1989000000, "dividends_paid": -601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8262000000, "cost_of_revenue": 4773000000, "gross_profit": 3489000000, "ebit": 2433000000, "ebitda": 3131000000, "pretax_income": null, "tax_provision": null, "net_income": 1788000000, "net_income_to_common": 1788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": -266000000, "free_cash_flow": 1989000000, "dividends_paid": -601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8262000000, "cost_of_revenue": 4773000000, "gross_profit": 3489000000, "ebit": 2433000000, "ebitda": 3131000000, "pretax_income": null, "tax_provision": null, "net_income": 1788000000, "net_income_to_common": 1788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": -266000000, "free_cash_flow": 1989000000, "dividends_paid": -601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8262000000, "cost_of_revenue": 4773000000, "gross_profit": 3489000000, "ebit": 2433000000, "ebitda": 3131000000, "pretax_income": null, "tax_provision": null, "net_income": 1788000000, "net_income_to_common": 1788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": -266000000, "free_cash_flow": 1989000000, "dividends_paid": -601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8262000000, "cost_of_revenue": 4773000000, "gross_profit": 3489000000, "ebit": 2433000000, "ebitda": 3131000000, "pretax_income": null, "tax_provision": null, "net_income": 1788000000, "net_income_to_common": 1788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": -266000000, "free_cash_flow": 1989000000, "dividends_paid": -601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8262000000, "cost_of_revenue": 4773000000, "gross_profit": 3489000000, "ebit": 2433000000, "ebitda": 3131000000, "pretax_income": null, "tax_provision": null, "net_income": 1788000000, "net_income_to_common": 1788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2255000000, "capital_expenditure": -266000000, "free_cash_flow": 1989000000, "dividends_paid": -601000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": -826000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7400000000, "cost_of_revenue": 4411000000, "gross_profit": 2989000000, "ebit": 1949000000, "ebitda": 2460000000, "pretax_income": null, "tax_provision": null, "net_income": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592000000, "total_current_assets": 7786000000, "total_assets": 30395000000, "short_term_debt": 399000000, "long_term_debt": 9081000000, "total_debt": 9868000000, "total_liabilities": null, "total_equity": 11191000000, "shares_outstanding": 575062217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1939000000, "capital_expenditure": -207000000, "free_cash_flow": 1732000000, "dividends_paid": -541000000, "share_repurchases": -145000000, "shares_issued": null, "net_debt_issued": -812000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 1512000000, "gross_profit": 1020000000, "ebit": 731000000, "ebitda": 902000000, "pretax_income": null, "tax_provision": null, "net_income": 507000000, "net_income_to_common": 507000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520000000, "total_current_assets": 4533000000, "total_assets": 27341000000, "short_term_debt": 269000000, "long_term_debt": 8492000000, "total_debt": 9243000000, "total_liabilities": null, "total_equity": 11988000000, "shares_outstanding": 561990385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 711000000, "capital_expenditure": -77000000, "free_cash_flow": 634000000, "dividends_paid": -174000000, "share_repurchases": -355000000, "shares_issued": null, "net_debt_issued": -431000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 1179000000, "gross_profit": 958000000, "ebit": 672000000, "ebitda": 926000000, "pretax_income": null, "tax_provision": null, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": null, "total_equity": 12033000000, "shares_outstanding": 564750026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": -60000000, "free_cash_flow": 629000000, "dividends_paid": -153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 1179000000, "gross_profit": 958000000, "ebit": 672000000, "ebitda": 926000000, "pretax_income": null, "tax_provision": null, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": null, "total_equity": 12033000000, "shares_outstanding": 564750026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": -60000000, "free_cash_flow": 629000000, "dividends_paid": -153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 1179000000, "gross_profit": 958000000, "ebit": 672000000, "ebitda": 926000000, "pretax_income": null, "tax_provision": null, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": null, "total_equity": 12033000000, "shares_outstanding": 564750026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": -60000000, "free_cash_flow": 629000000, "dividends_paid": -153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 1179000000, "gross_profit": 958000000, "ebit": 672000000, "ebitda": 926000000, "pretax_income": null, "tax_provision": null, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": null, "total_equity": 12033000000, "shares_outstanding": 564750026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": -60000000, "free_cash_flow": 629000000, "dividends_paid": -153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 1179000000, "gross_profit": 958000000, "ebit": 672000000, "ebitda": 926000000, "pretax_income": null, "tax_provision": null, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": null, "total_equity": 12033000000, "shares_outstanding": 564750026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": -60000000, "free_cash_flow": 629000000, "dividends_paid": -153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 1179000000, "gross_profit": 958000000, "ebit": 672000000, "ebitda": 926000000, "pretax_income": null, "tax_provision": null, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": null, "total_equity": 12033000000, "shares_outstanding": 564750026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": -60000000, "free_cash_flow": 629000000, "dividends_paid": -153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2137000000, "cost_of_revenue": 1179000000, "gross_profit": 958000000, "ebit": 672000000, "ebitda": 926000000, "pretax_income": null, "tax_provision": null, "net_income": 519000000, "net_income_to_common": 519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 4374000000, "total_assets": 27301000000, "short_term_debt": 431000000, "long_term_debt": 8526000000, "total_debt": 9445000000, "total_liabilities": null, "total_equity": 12033000000, "shares_outstanding": 564750026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": -60000000, "free_cash_flow": 629000000, "dividends_paid": -153000000, "share_repurchases": -548000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2124000000, "cost_of_revenue": 1182000000, "gross_profit": 942000000, "ebit": 651000000, "ebitda": 826000000, "pretax_income": null, "tax_provision": null, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 625000000, "capital_expenditure": -89000000, "free_cash_flow": 536000000, "dividends_paid": -153000000, "share_repurchases": -286000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2124000000, "cost_of_revenue": 1182000000, "gross_profit": 942000000, "ebit": 651000000, "ebitda": 826000000, "pretax_income": null, "tax_provision": null, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 625000000, "capital_expenditure": -89000000, "free_cash_flow": 536000000, "dividends_paid": -153000000, "share_repurchases": -286000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2124000000, "cost_of_revenue": 1182000000, "gross_profit": 942000000, "ebit": 651000000, "ebitda": 826000000, "pretax_income": null, "tax_provision": null, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 625000000, "capital_expenditure": -89000000, "free_cash_flow": 536000000, "dividends_paid": -153000000, "share_repurchases": -286000000, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2124000000, "cost_of_revenue": 1182000000, "gross_profit": 942000000, "ebit": 651000000, "ebitda": 826000000, "pretax_income": null, "tax_provision": null, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 8003000000, "total_assets": 31053000000, "short_term_debt": 431000000, "long_term_debt": 8573000000, "total_debt": 9466000000, "total_liabilities": null, "total_equity": 12227000000, "shares_outstanding": 569894024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 625000000, "capital_expenditure": -89000000, "free_cash_flow": 536000000, "dividends_paid": -153000000, "share_repurchases": -286000000, "shares_issued": null, "net_debt_issued": -100000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }