{ "ticker": { "uuid": "46f656a1-5849-42dc-8bb0-30e83c642aa1", "symbol": "STM", "name": "STMicroelectronics NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/46f656a1-5849-42dc-8bb0-30e83c642aa1/", "api_url": "https://sharemaestro.com/factors/api/tickers/46f656a1-5849-42dc-8bb0-30e83c642aa1/" }, "latest_snapshot": { "ticker": { "uuid": "46f656a1-5849-42dc-8bb0-30e83c642aa1", "symbol": "STM", "name": "STMicroelectronics NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/46f656a1-5849-42dc-8bb0-30e83c642aa1/", "api_url": "https://sharemaestro.com/factors/api/tickers/46f656a1-5849-42dc-8bb0-30e83c642aa1/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.17, "value": 0.08, "quality": 0.29, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 52.39, "market_cap": 46725453109.14, "pe_ratio": 100.4844, "earnings_yield": 0.0158, "ebitda_to_ev": 0.0461, "shareholder_yield": 0.0147, "roe": 0.0264, "piotroski_f_score": 6, "momentum_12_1": 1.7532, "volatility_252d": 0.5107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 100.4844, "ev_ebitda": 21.7154, "earnings_yield": 0.0158, "fcf_yield": 0.0861, "shareholder_yield": 0.0147 }, "quality": { "roe": 0.0264, "roic": 0.0265, "gross_margin": 0.3429, "fcf_margin": 0.3165, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0997, "eps_growth_1y": -0.2844, "fcf_growth_1y": -0.069 }, "momentum": { "price_return_12m": 1.1104, "momentum_12_1": 1.7532, "relative_strength": -17.6951 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.29, "momentum_percentile": 0.88, "growth_composite": 95, "yield_composite": 81, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.63, "os": 0.17, "value": 0.04, "quality": 0.3, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 433.7637, "earnings_yield": 0.0062, "shareholder_yield": 0.0095, "roe": 0.0081, "momentum_12_1": 1.1031 }, { "week_end_date": "2026-06-14", "price": 77.2, "os": 0.16, "value": 0.04, "quality": 0.28, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 474.1224, "earnings_yield": 0.0056, "shareholder_yield": 0.0087, "roe": 0.0081, "momentum_12_1": 1.1281 }, { "week_end_date": "2026-06-21", "price": 78.29, "os": 0.16, "value": 0.04, "quality": 0.3, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 480.808, "earnings_yield": 0.0056, "shareholder_yield": 0.0086, "roe": 0.0081, "momentum_12_1": 1.3582 }, { "week_end_date": "2026-06-28", "price": 71.42, "os": 0.19, "value": 0.04, "quality": 0.33, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 438.6015, "earnings_yield": 0.0061, "shareholder_yield": 0.0094, "roe": 0.0081, "momentum_12_1": 1.3215 }, { "week_end_date": "2026-07-05", "price": 68.35, "os": 0.18, "value": 0.04, "quality": 0.34, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 419.7482, "earnings_yield": 0.0064, "shareholder_yield": 0.0098, "roe": 0.0081, "momentum_12_1": 1.2081 }, { "week_end_date": "2026-07-12", "price": 71.46, "os": 0.17, "value": 0.04, "quality": 0.33, "momentum": 0.91, "confidence": 0.98, "coverage": 1, "pe_ratio": 440.6275, "earnings_yield": 0.0061, "shareholder_yield": 0.0094, "roe": 0.0081, "momentum_12_1": 1.4151 }, { "week_end_date": "2026-07-19", "price": 62.06, "os": 0.16, "value": 0.05, "quality": 0.28, "momentum": 0.93, "confidence": 0.969, "coverage": 1, "pe_ratio": 382.6664, "earnings_yield": 0.007, "shareholder_yield": 0.0108, "roe": 0.0081, "momentum_12_1": 1.4281 }, { "week_end_date": "2026-07-26", "price": 51.54, "os": 0.16, "value": 0.07, "quality": 0.25, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 98.8792, "earnings_yield": 0.0161, "shareholder_yield": 0.015, "roe": 0.0264, "momentum_12_1": 1.7392 }, { "week_end_date": "2026-08-02", "price": 52.39, "os": 0.17, "value": 0.08, "quality": 0.29, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 100.4844, "earnings_yield": 0.0158, "shareholder_yield": 0.0147, "roe": 0.0264, "momentum_12_1": 1.7532 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11836511596, "cost_of_revenue": 7825137878, "gross_profit": 4011373718, "ebit": 401237681, "ebitda": 2255237681, "pretax_income": 401237681, "tax_provision": 220680724, "net_income": 166513637, "net_income_to_common": 166513637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 923100000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": 2204000000, "free_cash_flow": 4356000000, "dividends_paid": 321000000, "share_repurchases": -367000000, "shares_issued": null, "net_debt_issued": -989000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11836511596, "cost_of_revenue": 7825137878, "gross_profit": 4011373718, "ebit": 401237681, "ebitda": 2255237681, "pretax_income": 401237681, "tax_provision": 220680724, "net_income": 166513637, "net_income_to_common": 166513637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 923100000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": 2204000000, "free_cash_flow": 4356000000, "dividends_paid": 321000000, "share_repurchases": -367000000, "shares_issued": null, "net_debt_issued": -989000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11836511596, "cost_of_revenue": 7825137878, "gross_profit": 4011373718, "ebit": 401237681, "ebitda": 2255237681, "pretax_income": 401237681, "tax_provision": 220680724, "net_income": 166513637, "net_income_to_common": 166513637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 923100000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": 2204000000, "free_cash_flow": 4356000000, "dividends_paid": 321000000, "share_repurchases": -367000000, "shares_issued": null, "net_debt_issued": -989000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11836511596, "cost_of_revenue": 7825137878, "gross_profit": 4011373718, "ebit": 401237681, "ebitda": 2255237681, "pretax_income": 401237681, "tax_provision": 220680724, "net_income": 166513637, "net_income_to_common": 166513637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 923100000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": 2204000000, "free_cash_flow": 4356000000, "dividends_paid": 321000000, "share_repurchases": -367000000, "shares_issued": null, "net_debt_issued": -989000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11836511596, "cost_of_revenue": 7825137878, "gross_profit": 4011373718, "ebit": 401237681, "ebitda": 2255237681, "pretax_income": 401237681, "tax_provision": 220680724, "net_income": 166513637, "net_income_to_common": 166513637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 923100000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": 2204000000, "free_cash_flow": 4356000000, "dividends_paid": 321000000, "share_repurchases": -367000000, "shares_issued": null, "net_debt_issued": -989000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11836511596, "cost_of_revenue": 7825137878, "gross_profit": 4011373718, "ebit": 401237681, "ebitda": 2255237681, "pretax_income": 401237681, "tax_provision": 220680724, "net_income": 166513637, "net_income_to_common": 166513637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 923100000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": 2204000000, "free_cash_flow": 4356000000, "dividends_paid": 321000000, "share_repurchases": -367000000, "shares_issued": null, "net_debt_issued": -989000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11836511596, "cost_of_revenue": 7825137878, "gross_profit": 4011373718, "ebit": 401237681, "ebitda": 2255237681, "pretax_income": 401237681, "tax_provision": 220680724, "net_income": 166513637, "net_income_to_common": 166513637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 923100000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": 2204000000, "free_cash_flow": 4356000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11836511596, "cost_of_revenue": 7825137878, "gross_profit": 4011373718, "ebit": 323999427, "ebitda": 401237681, "pretax_income": 401237681, "tax_provision": 220680724, "net_income": 166513637, "net_income_to_common": 166513637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 923100000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": 2204000000, "free_cash_flow": 4356000000, "dividends_paid": 321000000, "share_repurchases": -367000000, "shares_issued": null, "net_debt_issued": -989000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3487000000, "cost_of_revenue": 2272000000, "gross_profit": 1215000000, "ebit": 270000000, "ebitda": 308000000, "pretax_income": 255000000, "tax_provision": 30000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3096000000, "total_current_assets": 12697000000, "total_assets": 27032000000, "short_term_debt": 1063000000, "long_term_debt": 2962000000, "total_debt": 4025000000, "total_liabilities": 8982000000, "total_equity": 17644000000, "shares_outstanding": 928000000, "goodwill_and_intangibles": 1452000000 }, "cash_flow": { "operating_cash_flow": 543067879, "capital_expenditure": 418364953, "free_cash_flow": 961432832, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 900000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3487000000, "cost_of_revenue": 2272000000, "gross_profit": 1215000000, "ebit": 270000000, "ebitda": 308000000, "pretax_income": 255000000, "tax_provision": 30000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3096000000, "total_current_assets": 12697000000, "total_assets": 27032000000, "short_term_debt": 1063000000, "long_term_debt": 2962000000, "total_debt": 4025000000, "total_liabilities": 8982000000, "total_equity": 17644000000, "shares_outstanding": 928000000, "goodwill_and_intangibles": 1452000000 }, "cash_flow": { "operating_cash_flow": -32000000, "capital_expenditure": 0, "free_cash_flow": -32000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 900000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "ebit": 53000000, "ebitda": 507000000, "pretax_income": 53000000, "tax_provision": 10000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_assets": 25130000000, "short_term_debt": 319000000, "long_term_debt": 2250000000, "total_debt": 2569000000, "total_liabilities": 6959000000, "total_equity": 17768000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 1457000000 }, "cash_flow": { "operating_cash_flow": 535626709, "capital_expenditure": 380154539, "free_cash_flow": 915781248, "dividends_paid": 71216285, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "ebit": 53000000, "ebitda": 507000000, "pretax_income": 53000000, "tax_provision": 10000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_assets": 25130000000, "short_term_debt": 319000000, "long_term_debt": 2250000000, "total_debt": 2569000000, "total_liabilities": 6959000000, "total_equity": 17768000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 1457000000 }, "cash_flow": { "operating_cash_flow": 535626709, "capital_expenditure": 380154539, "free_cash_flow": 915781248, "dividends_paid": 71216285, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "ebit": 53000000, "ebitda": 507000000, "pretax_income": 53000000, "tax_provision": 10000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_assets": 25130000000, "short_term_debt": 319000000, "long_term_debt": 2250000000, "total_debt": 2569000000, "total_liabilities": 6959000000, "total_equity": 17768000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 1457000000 }, "cash_flow": { "operating_cash_flow": 535626709, "capital_expenditure": 380154539, "free_cash_flow": 915781248, "dividends_paid": 71216285, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "ebit": 53000000, "ebitda": 507000000, "pretax_income": 53000000, "tax_provision": 10000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_assets": 25130000000, "short_term_debt": 319000000, "long_term_debt": 2250000000, "total_debt": 2569000000, "total_liabilities": 6959000000, "total_equity": 17768000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 1457000000 }, "cash_flow": { "operating_cash_flow": 535626709, "capital_expenditure": 380154539, "free_cash_flow": 915781248, "dividends_paid": 71216285, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "ebit": 53000000, "ebitda": 507000000, "pretax_income": 53000000, "tax_provision": 10000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_assets": 25130000000, "short_term_debt": 319000000, "long_term_debt": 2250000000, "total_debt": 2569000000, "total_liabilities": 6959000000, "total_equity": 17768000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 1457000000 }, "cash_flow": { "operating_cash_flow": 535626709, "capital_expenditure": 380154539, "free_cash_flow": 915781248, "dividends_paid": 71216285, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "ebit": 53000000, "ebitda": 507000000, "pretax_income": 53000000, "tax_provision": 10000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_assets": 25130000000, "short_term_debt": 319000000, "long_term_debt": 2250000000, "total_debt": 2569000000, "total_liabilities": 6959000000, "total_equity": 17768000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 1457000000 }, "cash_flow": { "operating_cash_flow": 535626709, "capital_expenditure": 380154539, "free_cash_flow": 915781248, "dividends_paid": 71216285, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 473000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "ebit": 53000000, "ebitda": 507000000, "pretax_income": 53000000, "tax_provision": 10000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_assets": 25130000000, "short_term_debt": 319000000, "long_term_debt": 2250000000, "total_debt": 2569000000, "total_liabilities": 6959000000, "total_equity": 17768000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 1457000000 }, "cash_flow": { "operating_cash_flow": 535626709, "capital_expenditure": 380154539, "free_cash_flow": 915781248, "dividends_paid": 71216285, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "ebit": 96000000, "ebitda": 550000000, "pretax_income": 53000000, "tax_provision": 10000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_assets": 25130000000, "short_term_debt": 319000000, "long_term_debt": 2250000000, "total_debt": 2569000000, "total_liabilities": 6959000000, "total_equity": 17768000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 1457000000 }, "cash_flow": { "operating_cash_flow": 535626709, "capital_expenditure": 380154539, "free_cash_flow": 915781248, "dividends_paid": 71216285, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 473000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3326534136, "cost_of_revenue": 2155402262, "gross_profit": 1171131873, "ebit": 146891113, "ebitda": 626535566, "pretax_income": 146891113, "tax_provision": 170873336, "net_income": -29977778, "net_income_to_common": -29977778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 674837789, "capital_expenditure": 674900269, "free_cash_flow": 1349738058, "dividends_paid": 138000000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": -80000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3326534136, "cost_of_revenue": 2155402262, "gross_profit": 1171131873, "ebit": 146891113, "ebitda": 626535566, "pretax_income": 146891113, "tax_provision": 170873336, "net_income": -29977778, "net_income_to_common": -29977778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 674837789, "capital_expenditure": 674900269, "free_cash_flow": 1349738058, "dividends_paid": 138000000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": -80000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }