{ "ticker": { "uuid": "46f656a1-5849-42dc-8bb0-30e83c642aa1", "symbol": "STM", "name": "STMicroelectronics NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/46f656a1-5849-42dc-8bb0-30e83c642aa1/", "api_url": "https://sharemaestro.com/factors/api/tickers/46f656a1-5849-42dc-8bb0-30e83c642aa1/" }, "ticker_metadata": { "id": 3810, "uuid": "46f656a1-5849-42dc-8bb0-30e83c642aa1", "symbol": "STM", "name": "STMicroelectronics NV ADR", "asset_type": "equity", "market_cap": 60215800000, "stock_exchange_id": 3, "industry": "Semiconductors", "sector": "Technology", "description": "STMicroelectronics NV designs, develops, manufactures and markets semiconductor products in Europe, the Middle East, Africa, the Americas and Asia Pacific. The company is headquartered in Geneva, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46f656a1-5849-42dc-8bb0-30e83c642aa1", "symbol": "STM", "name": "STMicroelectronics NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/46f656a1-5849-42dc-8bb0-30e83c642aa1/", "api_url": "https://sharemaestro.com/factors/api/tickers/46f656a1-5849-42dc-8bb0-30e83c642aa1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.03, "quality": 0.31, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 70.72, "market_cap": 65416000000, "pe_ratio": 451.9945, "earnings_yield": 0.0022, "ebitda_to_ev": 0.0351, "shareholder_yield": 0.0057, "roe": 0.0081, "piotroski_f_score": 6, "momentum_12_1": 1.1057, "volatility_252d": 0.4852 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.484521+00:00", "batch_id": "" }, "size": { "price_close": 70.72, "market_cap": 65416000000, "market_cap_usd": 65416000000, "enterprise_value": 66096000000, "shares_outstanding": 925000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 451.9945, "pb_ratio": 3.6817, "ptbv_ratio": 4.0105, "ps_ratio": 5.2767, "pcf_ratio": 30.8525, "pfcf_ratio": 16.0334, "ev_ebitda": 28.4645, "ev_ebit": 151.4729, "ev_sales": 5.3315, "ev_fcf": 16.2001, "earnings_yield": 0.0022, "fcf_yield": 0.0617, "price_to_sales": 5.2767, "price_to_book": 3.6817, "price_to_cashflow": 30.8525, "ebitda_to_ev": 0.0351, "sales_yield": 0.1876 }, "yield": { "dividend_yield": 0.0057, "buyback_yield": 0, "shareholder_yield": 0.0057, "debt_paydown_yield": null, "total_yield": 0.0057 }, "quality": { "gross_margin": 0.3384, "operating_margin": 0.0352, "net_margin": 0.0117, "ebitda_margin": 0.1873, "fcf_margin": 0.3291, "roe": 0.0081, "roa": 0.0058, "roic": 0.0101, "roc_greenblatt": null, "asset_turnover": 0.4933, "cash_conversion": 28.1907, "accruals_ratio": -0.0786, "sbc_to_revenue": 0.0106, "piotroski_f_score": 6, "altman_z_score": 7.2825, "earnings_stability_5y": 1.1911, "revenue_stability_5y": 0.2202, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.167, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3917, "net_debt_to_ebitda": 0.2928, "debt_to_assets": 0.1022, "interest_coverage": 8.0513, "current_ratio": 3.313, "quick_ratio": 2.3421, "net_debt": 680000000, "local_beta": 0.0006, "volatility_252d": 0.4852, "volatility_60d": 1.0434, "max_drawdown_12m": -0.3229, "risk_adjusted_momentum": 2.2788 }, "growth": { "revenue_growth_1y": 0.0059, "revenue_growth_3y_cagr": -0.098, "revenue_growth_5y_cagr": 0.0298, "eps_growth_1y": -0.8686, "eps_growth_3y_cagr": -0.6523, "eps_growth_5y_cagr": -0.3152, "fcf_growth_1y": -0.1512, "book_value_growth_1y": 0.0389, "revenue_growth": 0.0059, "earnings_growth": -0.8686 }, "momentum": { "price_return_1m": 0.1952, "price_return_3m": 1.2615, "price_return_6m": 1.7371, "price_return_9m": 1.6578, "price_return_12m": 1.5168, "price_return_12m_ex1m": 1.1057, "momentum_6m": 1.7371, "momentum_12m": 1.5168, "momentum_12_1": 1.1057, "distance_from_52w_high": 0, "distance_from_52w_low": 2.2392, "relative_strength": 1.4168 }, "raw_ttm": { "revenue_ttm": 12397170038, "gross_profit_ttm": 4195573238, "ebit_ttm": 436355323, "ebitda_ttm": 2322049736, "net_income_ttm": 144727439, "eps_diluted_ttm": 0.1565, "operating_cash_flow_ttm": 2120284971, "capital_expenditure_ttm": 1959685971, "fcf_ttm": 4079970942, "dividends_paid_ttm": 372296617, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54197135, "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_current_liabilities": 3268000000, "net_ppe": null, "total_assets": 25130000000, "total_debt": 2569000000, "total_equity": 17768000000, "net_working_capital": 5989000000, "book_value_per_share": 19.2086, "retained_earnings": 13118000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16311000000, "tangible_book_per_share": 17.6335 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 70, "rank_ptbv": 63, "rank_ps": 79, "rank_pcf": 87, "rank_ev_ebitda": 85, "rank_ev_ebit": 98, "rank_earnings_yield": 99, "rank_fcf_yield": 61, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 70, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 65, "rank_fcf_margin": 26, "rank_piotroski": 40, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 7 }, "composites": { "value_composite": 97, "quality_composite": 69, "momentum_composite": 6, "growth_composite": 100, "yield_composite": 67, "svqf_composite": 99, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.0964, "os_score": 0.15, "value_percentile": 0.03, "quality_percentile": 0.31, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4890, "ticker_id": 3810, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.484521+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.72, "market_cap": 65416000000, "market_cap_usd": 65416000000, "enterprise_value": 66096000000, "shares_outstanding": 925000000, "fx_rate_to_usd": null, "pe_ratio": 451.99445559, "pb_ratio": 3.68167492, "ptbv_ratio": 4.01054503, "ps_ratio": 5.27668813, "pcf_ratio": 30.85245658, "pfcf_ratio": 16.03344752, "ev_ebitda": 28.46450658, "ev_ebit": 151.47288578, "ev_sales": 5.33153936, "ev_fcf": 16.20011538, "earnings_yield": 0.00221242, "fcf_yield": 0.06172796, "dividend_yield": 0.00569122, "buyback_yield": 0, "shareholder_yield": 0.00569122, "debt_paydown_yield": null, "total_yield": 0.00569122, "gross_margin": 0.33842992, "operating_margin": 0.03519798, "net_margin": 0.01167423, "ebitda_margin": 0.18730482, "fcf_margin": 0.32910502, "roe": 0.0081454, "roa": 0.00575915, "roic": 0.01011747, "roc_greenblatt": null, "asset_turnover": 0.49332153, "cash_conversion": 28.19072161, "accruals_ratio": -0.07861351, "sbc_to_revenue": 0.01064759, "debt_to_equity": 0.39165916, "net_debt_to_ebitda": 0.29284472, "debt_to_assets": 0.10222841, "interest_coverage": 8.05126181, "current_ratio": 3.3130355, "quick_ratio": 2.34210526, "net_debt": 680000000, "revenue_growth_1y": 0.00586171, "revenue_growth_3y_cagr": -0.09798366, "revenue_growth_5y_cagr": 0.02982413, "eps_growth_1y": -0.86855687, "eps_growth_3y_cagr": -0.65226249, "eps_growth_5y_cagr": -0.31523913, "fcf_growth_1y": -0.15124382, "book_value_growth_1y": 0.0388764, "piotroski_f_score": 6, "altman_z_score": 7.28250601, "earnings_stability_5y": 1.191147, "revenue_stability_5y": 0.220212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19520027, "price_return_3m": 1.26145517, "price_return_6m": 1.73712811, "price_return_9m": 1.65780731, "price_return_12m": 1.51675285, "price_return_12m_ex1m": 1.10571643, "distance_from_52w_high": 0, "distance_from_52w_low": 2.2392076, "relative_strength": 1.41678927, "local_beta": 0.0006, "volatility_252d": 0.485227, "volatility_60d": 1.04339, "max_drawdown_12m": -0.32292038, "revenue_ttm": 12397170038, "gross_profit_ttm": 4195573238, "ebit_ttm": 436355323, "ebitda_ttm": 2322049736, "net_income_ttm": 144727439, "eps_diluted_ttm": 0.1564621, "operating_cash_flow_ttm": 2120284971, "capital_expenditure_ttm": 1959685971, "fcf_ttm": 4079970942, "dividends_paid_ttm": 372296617, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54197135, "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_current_liabilities": 3268000000, "net_ppe": null, "total_assets": 25130000000, "total_debt": 2569000000, "total_equity": 17768000000, "net_working_capital": 5989000000, "book_value_per_share": 19.20864865, "retained_earnings": 13118000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16311000000, "tangible_book_per_share": 17.63351351, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 99, "rank_pb": 70, "rank_ptbv": 63, "rank_ps": 79, "rank_pcf": 87, "rank_ev_ebitda": 85, "rank_ev_ebit": 98, "rank_earnings_yield": 99, "rank_fcf_yield": 61, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 70, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 65, "rank_fcf_margin": 26, "rank_piotroski": 40, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 7, "value_composite": 97, "quality_composite": 69, "momentum_composite": 6, "growth_composite": 100, "yield_composite": 67, "svqf_composite": 99, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.72, "os": 0.15, "value": 0.03, "quality": 0.31, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 451.9945, "earnings_yield": 0.0022, "shareholder_yield": 0.0057, "roe": 0.0081, "momentum_12_1": 1.1057, "complete_fields": { "id": 4890, "ticker_id": 3810, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.484521+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.72, "market_cap": 65416000000, "market_cap_usd": 65416000000, "enterprise_value": 66096000000, "shares_outstanding": 925000000, "fx_rate_to_usd": null, "pe_ratio": 451.99445559, "pb_ratio": 3.68167492, "ptbv_ratio": 4.01054503, "ps_ratio": 5.27668813, "pcf_ratio": 30.85245658, "pfcf_ratio": 16.03344752, "ev_ebitda": 28.46450658, "ev_ebit": 151.47288578, "ev_sales": 5.33153936, "ev_fcf": 16.20011538, "earnings_yield": 0.00221242, "fcf_yield": 0.06172796, "dividend_yield": 0.00569122, "buyback_yield": 0, "shareholder_yield": 0.00569122, "debt_paydown_yield": null, "total_yield": 0.00569122, "gross_margin": 0.33842992, "operating_margin": 0.03519798, "net_margin": 0.01167423, "ebitda_margin": 0.18730482, "fcf_margin": 0.32910502, "roe": 0.0081454, "roa": 0.00575915, "roic": 0.01011747, "roc_greenblatt": null, "asset_turnover": 0.49332153, "cash_conversion": 28.19072161, "accruals_ratio": -0.07861351, "sbc_to_revenue": 0.01064759, "debt_to_equity": 0.39165916, "net_debt_to_ebitda": 0.29284472, "debt_to_assets": 0.10222841, "interest_coverage": 8.05126181, "current_ratio": 3.3130355, "quick_ratio": 2.34210526, "net_debt": 680000000, "revenue_growth_1y": 0.00586171, "revenue_growth_3y_cagr": -0.09798366, "revenue_growth_5y_cagr": 0.02982413, "eps_growth_1y": -0.86855687, "eps_growth_3y_cagr": -0.65226249, "eps_growth_5y_cagr": -0.31523913, "fcf_growth_1y": -0.15124382, "book_value_growth_1y": 0.0388764, "piotroski_f_score": 6, "altman_z_score": 7.28250601, "earnings_stability_5y": 1.191147, "revenue_stability_5y": 0.220212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19520027, "price_return_3m": 1.26145517, "price_return_6m": 1.73712811, "price_return_9m": 1.65780731, "price_return_12m": 1.51675285, "price_return_12m_ex1m": 1.10571643, "distance_from_52w_high": 0, "distance_from_52w_low": 2.2392076, "relative_strength": 1.41678927, "local_beta": 0.0006, "volatility_252d": 0.485227, "volatility_60d": 1.04339, "max_drawdown_12m": -0.32292038, "revenue_ttm": 12397170038, "gross_profit_ttm": 4195573238, "ebit_ttm": 436355323, "ebitda_ttm": 2322049736, "net_income_ttm": 144727439, "eps_diluted_ttm": 0.1564621, "operating_cash_flow_ttm": 2120284971, "capital_expenditure_ttm": 1959685971, "fcf_ttm": 4079970942, "dividends_paid_ttm": 372296617, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54197135, "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_current_liabilities": 3268000000, "net_ppe": null, "total_assets": 25130000000, "total_debt": 2569000000, "total_equity": 17768000000, "net_working_capital": 5989000000, "book_value_per_share": 19.20864865, "retained_earnings": 13118000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16311000000, "tangible_book_per_share": 17.63351351, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 99, "rank_pb": 70, "rank_ptbv": 63, "rank_ps": 79, "rank_pcf": 87, "rank_ev_ebitda": 85, "rank_ev_ebit": 98, "rank_earnings_yield": 99, "rank_fcf_yield": 61, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 70, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 65, "rank_fcf_margin": 26, "rank_piotroski": 40, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 7, "value_composite": 97, "quality_composite": 69, "momentum_composite": 6, "growth_composite": 100, "yield_composite": 67, "svqf_composite": 99, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 11836511596, "cost_of_revenue": 7825137878, "gross_profit": 4011373718, "ebit": 323999427, "ebitda": 401237681, "pretax_income": 401237681, "tax_provision": 220680724, "net_income": 166513637, "net_income_to_common": 166513637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 923100000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": 2204000000, "free_cash_flow": 4356000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334801, "ticker_id": 3810, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "401237681", "netIncome": "166513637", "grossProfit": "4011373718", "depreciation": "None", "totalRevenue": "11836511596", "costOfRevenue": "7825137878", "interestIncome": "223000000", "incomeBeforeTax": "401237681", "interestExpense": "55000000", "operatingIncome": "323999427", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "220680724", "reportedCurrency": "USD", "netInterestIncome": "168000000", "nonInterestIncome": "None", "operatingExpenses": "3687374290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2050324551", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7825137878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1632000000", "netIncomeFromContinuingOperations": "180000000" }, "balance": { "goodwill": "315000000", "inventory": "3136000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24800000000", "longTermDebt": "1835000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "13082000000", "totalLiabilities": "6575000000", "otherCurrentAssets": "1468000000", "totalCurrentAssets": "11271000000", "currentLongTermDebt": "298000000", "longTermInvestments": "190000000", "shortTermInvestments": "2085000000", "currentNetReceivables": "1745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13529000000", "currentAccountsPayable": "1487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2133000000", "totalShareholderEquity": "17828000000", "capitalLeaseObligations": "221000000", "otherCurrentLiabilities": "1566000000", "totalCurrentLiabilities": "3351000000", "otherNonCurrentLiabilities": "260000000", "totalNonCurrentLiabilities": "3224000000", "cashAndShortTermInvestments": "2837000000", "commonStockSharesOutstanding": "923100000", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "2837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-172000000", "operatingCashflow": "2152000000", "capitalExpenditures": "2204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11836511596, "cost_of_revenue": 7825137878, "gross_profit": 4011373718, "research_and_development": 2050324551, "selling_general_admin": 1632000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323999427, "depreciation_amortisation": null, "ebitda": 401237681, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 401237681, "tax_provision": 220680724, "effective_tax_rate": null, "net_income": 166513637, "net_income_continuing_ops": 180000000, "net_income_to_common": 166513637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837000000, "short_term_investments": 2085000000, "net_receivables": 1745000000, "inventory": 3136000000, "other_current_assets": null, "total_current_assets": 11271000000, "net_ppe": null, "goodwill": 315000000, "intangible_assets": 324000000, "goodwill_and_intangibles": 639000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13529000000, "total_assets": 24800000000, "short_term_debt": 298000000, "accounts_payable": 1487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3351000000, "long_term_debt": 1835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3224000000, "total_liabilities": 6575000000, "total_debt": 2133000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13082000000, "total_equity": 17828000000, "shares_outstanding": 923100000, "operating_cash_flow": 2152000000, "stock_based_compensation": 193000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2204000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1560000000, "free_cash_flow": 4356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "401237681", "netIncome": "166513637", "grossProfit": "4011373718", "depreciation": "None", "totalRevenue": "11836511596", "costOfRevenue": "7825137878", "interestIncome": "223000000", "incomeBeforeTax": "401237681", "interestExpense": "55000000", "operatingIncome": "323999427", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "220680724", "reportedCurrency": "USD", "netInterestIncome": "168000000", "nonInterestIncome": "None", "operatingExpenses": "3687374290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2050324551", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7825137878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1632000000", "netIncomeFromContinuingOperations": "180000000" }, "balance": { "goodwill": "315000000", "inventory": "3136000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24800000000", "longTermDebt": "1835000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "13082000000", "totalLiabilities": "6575000000", "otherCurrentAssets": "1468000000", "totalCurrentAssets": "11271000000", "currentLongTermDebt": "298000000", "longTermInvestments": "190000000", "shortTermInvestments": "2085000000", "currentNetReceivables": "1745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13529000000", "currentAccountsPayable": "1487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2133000000", "totalShareholderEquity": "17828000000", "capitalLeaseObligations": "221000000", "otherCurrentLiabilities": "1566000000", "totalCurrentLiabilities": "3351000000", "otherNonCurrentLiabilities": "260000000", "totalNonCurrentLiabilities": "3224000000", "cashAndShortTermInvestments": "2837000000", "commonStockSharesOutstanding": "923100000", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "2837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-172000000", "operatingCashflow": "2152000000", "capitalExpenditures": "2204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1560000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 13269000000, "cost_of_revenue": 8049000000, "gross_profit": 5220000000, "ebit": 1963000000, "ebitda": 3723000000, "pretax_income": 1878000000, "tax_provision": 313000000, "net_income": 1557000000, "net_income_to_common": 1557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282000000, "total_current_assets": 11734000000, "total_assets": 24743000000, "short_term_debt": 1044000000, "long_term_debt": 1963000000, "total_debt": 3007000000, "total_liabilities": 7064000000, "total_equity": 17449000000, "shares_outstanding": 938600000, "goodwill_and_intangibles": 636000000 }, "cash_flow": { "operating_cash_flow": 2965000000, "capital_expenditure": 3181000000, "free_cash_flow": 6146000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334806, "ticker_id": 3810, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1963000000", "ebitda": "3723000000", "netIncome": "1557000000", "grossProfit": "5220000000", "depreciation": "None", "totalRevenue": "13269000000", "costOfRevenue": "8049000000", "interestIncome": "303000000", "incomeBeforeTax": "1878000000", "interestExpense": "85000000", "operatingIncome": "1676000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "218000000", "nonInterestIncome": "None", "operatingExpenses": "3544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2077000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760000000", "sellingGeneralAndAdministrative": "1639000000", "netIncomeFromContinuingOperations": "1565000000" }, "balance": { "goodwill": "290000000", "inventory": "2794000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24743000000", "longTermDebt": "1963000000", "shortTermDebt": "1044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "346000000", "reportedCurrency": "USD", "retainedEarnings": "13459000000", "totalLiabilities": "7064000000", "otherCurrentAssets": "319000000", "totalCurrentAssets": "11734000000", "currentLongTermDebt": "990000000", "longTermInvestments": "108000000", "shortTermInvestments": "3902000000", "currentNetReceivables": "2437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13009000000", "currentAccountsPayable": "1323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10889000000", "shortLongTermDebtTotal": "3167000000", "totalShareholderEquity": "17449000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "1172000000", "totalCurrentLiabilities": "3773000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "2282000000", "commonStockSharesOutstanding": "938600000", "intangibleAssetsExcludingGoodwill": "346000000", "cashAndCashEquivalentsAtCarryingValue": "2282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1557000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-167000000", "operatingCashflow": "2965000000", "capitalExpenditures": "3181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000000", "cashflowFromInvestment": "-3742000000", "stockBasedCompensation": "222000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1760000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13269000000, "cost_of_revenue": 8049000000, "gross_profit": 5220000000, "research_and_development": 2077000000, "selling_general_admin": 1639000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1963000000, "depreciation_amortisation": 1760000000, "ebitda": 3723000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1878000000, "tax_provision": 313000000, "effective_tax_rate": null, "net_income": 1557000000, "net_income_continuing_ops": 1565000000, "net_income_to_common": 1557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282000000, "short_term_investments": 3902000000, "net_receivables": 2437000000, "inventory": 2794000000, "other_current_assets": null, "total_current_assets": 11734000000, "net_ppe": null, "goodwill": 290000000, "intangible_assets": 346000000, "goodwill_and_intangibles": 636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13009000000, "total_assets": 24743000000, "short_term_debt": 1044000000, "accounts_payable": 1323000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3773000000, "long_term_debt": 1963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291000000, "total_liabilities": 7064000000, "total_debt": 3007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13459000000, "total_equity": 17449000000, "shares_outstanding": 938600000, "operating_cash_flow": 2965000000, "stock_based_compensation": 222000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3742000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000000, "free_cash_flow": 6146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1963000000", "ebitda": "3723000000", "netIncome": "1557000000", "grossProfit": "5220000000", "depreciation": "None", "totalRevenue": "13269000000", "costOfRevenue": "8049000000", "interestIncome": "303000000", "incomeBeforeTax": "1878000000", "interestExpense": "85000000", "operatingIncome": "1676000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "218000000", "nonInterestIncome": "None", "operatingExpenses": "3544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2077000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760000000", "sellingGeneralAndAdministrative": "1639000000", "netIncomeFromContinuingOperations": "1565000000" }, "balance": { "goodwill": "290000000", "inventory": "2794000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24743000000", "longTermDebt": "1963000000", "shortTermDebt": "1044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "346000000", "reportedCurrency": "USD", "retainedEarnings": "13459000000", "totalLiabilities": "7064000000", "otherCurrentAssets": "319000000", "totalCurrentAssets": "11734000000", "currentLongTermDebt": "990000000", "longTermInvestments": "108000000", "shortTermInvestments": "3902000000", "currentNetReceivables": "2437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13009000000", "currentAccountsPayable": "1323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10889000000", "shortLongTermDebtTotal": "3167000000", "totalShareholderEquity": "17449000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "1172000000", "totalCurrentLiabilities": "3773000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "2282000000", "commonStockSharesOutstanding": "938600000", "intangibleAssetsExcludingGoodwill": "346000000", "cashAndCashEquivalentsAtCarryingValue": "2282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1557000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-167000000", "operatingCashflow": "2965000000", "capitalExpenditures": "3181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000000", "cashflowFromInvestment": "-3742000000", "stockBasedCompensation": "222000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1760000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 17286000000, "cost_of_revenue": 8999000000, "gross_profit": 8287000000, "ebit": 4818000000, "ebitda": 6379000000, "pretax_income": 4763000000, "tax_provision": 541000000, "net_income": 4211000000, "net_income_to_common": 4211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3222000000, "total_current_assets": 11807000000, "total_assets": 24453000000, "short_term_debt": 275000000, "long_term_debt": 2710000000, "total_debt": 2985000000, "total_liabilities": 7601000000, "total_equity": 16729000000, "shares_outstanding": 944197767, "goodwill_and_intangibles": 670000000 }, "cash_flow": { "operating_cash_flow": 5992000000, "capital_expenditure": 4536000000, "free_cash_flow": 10528000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334811, "ticker_id": 3810, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4818000000", "ebitda": "6379000000", "netIncome": "4211000000", "grossProfit": "8287000000", "depreciation": "None", "totalRevenue": "17286000000", "costOfRevenue": "8999000000", "interestIncome": "226000000", "incomeBeforeTax": "4763000000", "interestExpense": "55000000", "operatingIncome": "4611000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "171000000", "nonInterestIncome": "None", "operatingExpenses": "3676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000000", "sellingGeneralAndAdministrative": "1631000000", "netIncomeFromContinuingOperations": "4222000000" }, "balance": { "goodwill": "303000000", "inventory": "2698000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24453000000", "longTermDebt": "2710000000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "367000000", "reportedCurrency": "USD", "retainedEarnings": "12470000000", "totalLiabilities": "7601000000", "otherCurrentAssets": "366000000", "totalCurrentAssets": "11807000000", "currentLongTermDebt": "217000000", "longTermInvestments": "53000000", "shortTermInvestments": "2861000000", "currentNetReceivables": "2660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12646000000", "currentAccountsPayable": "1856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10594000000", "shortLongTermDebtTotal": "3173000000", "totalShareholderEquity": "16729000000", "capitalLeaseObligations": "246000000", "otherCurrentLiabilities": "1335000000", "totalCurrentLiabilities": "3730000000", "otherNonCurrentLiabilities": "278000000", "totalNonCurrentLiabilities": "3871000000", "cashAndShortTermInvestments": "3222000000", "commonStockSharesOutstanding": "944197767", "intangibleAssetsExcludingGoodwill": "367000000", "cashAndCashEquivalentsAtCarryingValue": "3222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4211000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "5992000000", "capitalExpenditures": "4536000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267000000", "cashflowFromInvestment": "-5766000000", "stockBasedCompensation": "236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17286000000, "cost_of_revenue": 8999000000, "gross_profit": 8287000000, "research_and_development": 2100000000, "selling_general_admin": 1631000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4818000000, "depreciation_amortisation": 1561000000, "ebitda": 6379000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4763000000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": 4211000000, "net_income_continuing_ops": 4222000000, "net_income_to_common": 4211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3222000000, "short_term_investments": 2861000000, "net_receivables": 2660000000, "inventory": 2698000000, "other_current_assets": null, "total_current_assets": 11807000000, "net_ppe": null, "goodwill": 303000000, "intangible_assets": 367000000, "goodwill_and_intangibles": 670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12646000000, "total_assets": 24453000000, "short_term_debt": 275000000, "accounts_payable": 1856000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3730000000, "long_term_debt": 2710000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3871000000, "total_liabilities": 7601000000, "total_debt": 2985000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12470000000, "total_equity": 16729000000, "shares_outstanding": 944197767, "operating_cash_flow": 5992000000, "stock_based_compensation": 236000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4536000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5766000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267000000, "free_cash_flow": 10528000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4818000000", "ebitda": "6379000000", "netIncome": "4211000000", "grossProfit": "8287000000", "depreciation": "None", "totalRevenue": "17286000000", "costOfRevenue": "8999000000", "interestIncome": "226000000", "incomeBeforeTax": "4763000000", "interestExpense": "55000000", "operatingIncome": "4611000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "171000000", "nonInterestIncome": "None", "operatingExpenses": "3676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000000", "sellingGeneralAndAdministrative": "1631000000", "netIncomeFromContinuingOperations": "4222000000" }, "balance": { "goodwill": "303000000", "inventory": "2698000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24453000000", "longTermDebt": "2710000000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "367000000", "reportedCurrency": "USD", "retainedEarnings": "12470000000", "totalLiabilities": "7601000000", "otherCurrentAssets": "366000000", "totalCurrentAssets": "11807000000", "currentLongTermDebt": "217000000", "longTermInvestments": "53000000", "shortTermInvestments": "2861000000", "currentNetReceivables": "2660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12646000000", "currentAccountsPayable": "1856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10594000000", "shortLongTermDebtTotal": "3173000000", "totalShareholderEquity": "16729000000", "capitalLeaseObligations": "246000000", "otherCurrentLiabilities": "1335000000", "totalCurrentLiabilities": "3730000000", "otherNonCurrentLiabilities": "278000000", "totalNonCurrentLiabilities": "3871000000", "cashAndShortTermInvestments": "3222000000", "commonStockSharesOutstanding": "944197767", "intangibleAssetsExcludingGoodwill": "367000000", "cashAndCashEquivalentsAtCarryingValue": "3222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4211000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "5992000000", "capitalExpenditures": "4536000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267000000", "cashflowFromInvestment": "-5766000000", "stockBasedCompensation": "236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 16128000000, "cost_of_revenue": 8493000000, "gross_profit": 7635000000, "ebit": 4499000000, "ebitda": 5715000000, "pretax_income": 4486000000, "tax_provision": 520000000, "net_income": 3960000000, "net_income_to_common": 3960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000000, "total_current_assets": 9818000000, "total_assets": 20987000000, "short_term_debt": 885000000, "long_term_debt": 2542000000, "total_debt": 3427000000, "total_liabilities": 7483000000, "total_equity": 13504000000, "shares_outstanding": 912270458, "goodwill_and_intangibles": 1744000000 }, "cash_flow": { "operating_cash_flow": 5579000000, "capital_expenditure": 3528000000, "free_cash_flow": 9107000000, "dividends_paid": 212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334816, "ticker_id": 3810, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4499000000", "ebitda": "5715000000", "netIncome": "3960000000", "grossProfit": "7635000000", "depreciation": "None", "totalRevenue": "16128000000", "costOfRevenue": "8493000000", "interestIncome": "71000000", "incomeBeforeTax": "4486000000", "interestExpense": "13000000", "operatingIncome": "4439000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "520000000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "3196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1901000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000000", "sellingGeneralAndAdministrative": "1465000000", "netIncomeFromContinuingOperations": "3966000000" }, "balance": { "goodwill": "279000000", "inventory": "2583000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "20987000000", "longTermDebt": "2542000000", "shortTermDebt": "885000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1465000000", "reportedCurrency": "USD", "retainedEarnings": "8367000000", "totalLiabilities": "7483000000", "otherCurrentAssets": "734000000", "totalCurrentAssets": "9818000000", "currentLongTermDebt": "175000000", "longTermInvestments": "11000000", "shortTermInvestments": "1329000000", "currentNetReceivables": "2648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11169000000", "currentAccountsPayable": "2122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8201000000", "shortLongTermDebtTotal": "3427000000", "totalShareholderEquity": "13504000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "1434000000", "totalCurrentLiabilities": "4666000000", "otherNonCurrentLiabilities": "454000000", "totalNonCurrentLiabilities": "2817000000", "cashAndShortTermInvestments": "3258000000", "commonStockSharesOutstanding": "912270458", "intangibleAssetsExcludingGoodwill": "1465000000", "cashAndCashEquivalentsAtCarryingValue": "3258000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4323000000", "profitLoss": "None", "dividendPayout": "212000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-650000000", "operatingCashflow": "5579000000", "capitalExpenditures": "3528000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556000000", "cashflowFromInvestment": "-4591000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16128000000, "cost_of_revenue": 8493000000, "gross_profit": 7635000000, "research_and_development": 1901000000, "selling_general_admin": 1465000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4499000000, "depreciation_amortisation": 1216000000, "ebitda": 5715000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4486000000, "tax_provision": 520000000, "effective_tax_rate": null, "net_income": 3960000000, "net_income_continuing_ops": 3966000000, "net_income_to_common": 3960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3258000000, "short_term_investments": 1329000000, "net_receivables": 2648000000, "inventory": 2583000000, "other_current_assets": null, "total_current_assets": 9818000000, "net_ppe": null, "goodwill": 279000000, "intangible_assets": 1465000000, "goodwill_and_intangibles": 1744000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11169000000, "total_assets": 20987000000, "short_term_debt": 885000000, "accounts_payable": 2122000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4666000000, "long_term_debt": 2542000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2817000000, "total_liabilities": 7483000000, "total_debt": 3427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8367000000, "total_equity": 13504000000, "shares_outstanding": 912270458, "operating_cash_flow": 5579000000, "stock_based_compensation": 215000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3528000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4591000000, "dividends_paid": 212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -556000000, "free_cash_flow": 9107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4499000000", "ebitda": "5715000000", "netIncome": "3960000000", "grossProfit": "7635000000", "depreciation": "None", "totalRevenue": "16128000000", "costOfRevenue": "8493000000", "interestIncome": "71000000", "incomeBeforeTax": "4486000000", "interestExpense": "13000000", "operatingIncome": "4439000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "520000000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "3196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1901000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216000000", "sellingGeneralAndAdministrative": "1465000000", "netIncomeFromContinuingOperations": "3966000000" }, "balance": { "goodwill": "279000000", "inventory": "2583000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "20987000000", "longTermDebt": "2542000000", "shortTermDebt": "885000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1465000000", "reportedCurrency": "USD", "retainedEarnings": "8367000000", "totalLiabilities": "7483000000", "otherCurrentAssets": "734000000", "totalCurrentAssets": "9818000000", "currentLongTermDebt": "175000000", "longTermInvestments": "11000000", "shortTermInvestments": "1329000000", "currentNetReceivables": "2648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11169000000", "currentAccountsPayable": "2122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8201000000", "shortLongTermDebtTotal": "3427000000", "totalShareholderEquity": "13504000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "1434000000", "totalCurrentLiabilities": "4666000000", "otherNonCurrentLiabilities": "454000000", "totalNonCurrentLiabilities": "2817000000", "cashAndShortTermInvestments": "3258000000", "commonStockSharesOutstanding": "912270458", "intangibleAssetsExcludingGoodwill": "1465000000", "cashAndCashEquivalentsAtCarryingValue": "3258000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4323000000", "profitLoss": "None", "dividendPayout": "212000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-650000000", "operatingCashflow": "5579000000", "capitalExpenditures": "3528000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556000000", "cashflowFromInvestment": "-4591000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 12761000000, "cost_of_revenue": 7435000000, "gross_profit": 5326000000, "ebit": 2379000000, "ebitda": 3424000000, "pretax_income": 2337000000, "tax_provision": 331000000, "net_income": 2000000000, "net_income_to_common": 2000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3225000000, "total_current_assets": 7834000000, "total_assets": 16413000000, "short_term_debt": 143000000, "long_term_debt": 2396000000, "total_debt": 2539000000, "total_liabilities": 6832000000, "total_equity": 9581000000, "shares_outstanding": 923755453, "goodwill_and_intangibles": 1702000000 }, "cash_flow": { "operating_cash_flow": 3462000000, "capital_expenditure": 2274000000, "free_cash_flow": 5736000000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334821, "ticker_id": 3810, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2379000000", "ebitda": "3424000000", "netIncome": "2000000000", "grossProfit": "5326000000", "depreciation": "None", "totalRevenue": "12761000000", "costOfRevenue": "7435000000", "interestIncome": "72000000", "incomeBeforeTax": "2337000000", "interestExpense": "42000000", "operatingIncome": "2419000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "331000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "2907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1723000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000000", "sellingGeneralAndAdministrative": "1323000000", "netIncomeFromContinuingOperations": "2006000000" }, "balance": { "goodwill": "295000000", "inventory": "1978000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "16413000000", "longTermDebt": "2396000000", "shortTermDebt": "143000000", "treasuryStock": "-200000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1407000000", "reportedCurrency": "USD", "retainedEarnings": "4539000000", "totalLiabilities": "6832000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "7834000000", "currentLongTermDebt": "143000000", "longTermInvestments": "10000000", "shortTermInvestments": "297000000", "currentNetReceivables": "2174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8579000000", "currentAccountsPayable": "1582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5660000000", "shortLongTermDebtTotal": "2539000000", "totalShareholderEquity": "9581000000", "capitalLeaseObligations": "203000000", "otherCurrentLiabilities": "125000000", "totalCurrentLiabilities": "2965000000", "otherNonCurrentLiabilities": "416000000", "totalNonCurrentLiabilities": "3867000000", "cashAndShortTermInvestments": "3225000000", "commonStockSharesOutstanding": "923755453", "intangibleAssetsExcludingGoodwill": "1407000000", "cashAndCashEquivalentsAtCarryingValue": "3225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1717000000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-188000000", "operatingCashflow": "3462000000", "capitalExpenditures": "2274000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1369000000", "cashflowFromInvestment": "-1518000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12761000000, "cost_of_revenue": 7435000000, "gross_profit": 5326000000, "research_and_development": 1723000000, "selling_general_admin": 1323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2379000000, "depreciation_amortisation": 1045000000, "ebitda": 3424000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2337000000, "tax_provision": 331000000, "effective_tax_rate": null, "net_income": 2000000000, "net_income_continuing_ops": 2006000000, "net_income_to_common": 2000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3225000000, "short_term_investments": 297000000, "net_receivables": 2174000000, "inventory": 1978000000, "other_current_assets": null, "total_current_assets": 7834000000, "net_ppe": null, "goodwill": 295000000, "intangible_assets": 1407000000, "goodwill_and_intangibles": 1702000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8579000000, "total_assets": 16413000000, "short_term_debt": 143000000, "accounts_payable": 1582000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2965000000, "long_term_debt": 2396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3867000000, "total_liabilities": 6832000000, "total_debt": 2539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4539000000, "total_equity": 9581000000, "shares_outstanding": 923755453, "operating_cash_flow": 3462000000, "stock_based_compensation": 230000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2274000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1518000000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1369000000, "free_cash_flow": 5736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2379000000", "ebitda": "3424000000", "netIncome": "2000000000", "grossProfit": "5326000000", "depreciation": "None", "totalRevenue": "12761000000", "costOfRevenue": "7435000000", "interestIncome": "72000000", "incomeBeforeTax": "2337000000", "interestExpense": "42000000", "operatingIncome": "2419000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "331000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "2907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1723000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000000", "sellingGeneralAndAdministrative": "1323000000", "netIncomeFromContinuingOperations": "2006000000" }, "balance": { "goodwill": "295000000", "inventory": "1978000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "16413000000", "longTermDebt": "2396000000", "shortTermDebt": "143000000", "treasuryStock": "-200000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1407000000", "reportedCurrency": "USD", "retainedEarnings": "4539000000", "totalLiabilities": "6832000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "7834000000", "currentLongTermDebt": "143000000", "longTermInvestments": "10000000", "shortTermInvestments": "297000000", "currentNetReceivables": "2174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8579000000", "currentAccountsPayable": "1582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5660000000", "shortLongTermDebtTotal": "2539000000", "totalShareholderEquity": "9581000000", "capitalLeaseObligations": "203000000", "otherCurrentLiabilities": "125000000", "totalCurrentLiabilities": "2965000000", "otherNonCurrentLiabilities": "416000000", "totalNonCurrentLiabilities": "3867000000", "cashAndShortTermInvestments": "3225000000", "commonStockSharesOutstanding": "923755453", "intangibleAssetsExcludingGoodwill": "1407000000", "cashAndCashEquivalentsAtCarryingValue": "3225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1717000000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-188000000", "operatingCashflow": "3462000000", "capitalExpenditures": "2274000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1369000000", "cashflowFromInvestment": "-1518000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 10219000000, "cost_of_revenue": 6430000000, "gross_profit": 3789000000, "ebit": 1321000000, "ebitda": 2244000000, "pretax_income": 1267000000, "tax_provision": 159000000, "net_income": 1106000000, "net_income_to_common": 1106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3006000000, "total_current_assets": 7669000000, "total_assets": 15306000000, "short_term_debt": 796000000, "long_term_debt": 1826000000, "total_debt": 2622000000, "total_liabilities": 6998000000, "total_equity": 8308000000, "shares_outstanding": 919729972, "goodwill_and_intangibles": 1606000000 }, "cash_flow": { "operating_cash_flow": 2458000000, "capital_expenditure": 1654000000, "free_cash_flow": 4112000000, "dividends_paid": 168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334826, "ticker_id": 3810, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1321000000", "ebitda": "2244000000", "netIncome": "1106000000", "grossProfit": "3789000000", "depreciation": "None", "totalRevenue": "10219000000", "costOfRevenue": "6430000000", "interestIncome": "44000000", "incomeBeforeTax": "1267000000", "interestExpense": "54000000", "operatingIncome": "1323000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "2466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1548000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6430000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923000000", "sellingGeneralAndAdministrative": "1109000000", "netIncomeFromContinuingOperations": "1108000000" }, "balance": { "goodwill": "312000000", "inventory": "1838000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "15306000000", "longTermDebt": "1826000000", "shortTermDebt": "796000000", "treasuryStock": "-93000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1294000000", "reportedCurrency": "USD", "retainedEarnings": "3191000000", "totalLiabilities": "6998000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "7669000000", "currentLongTermDebt": "795000000", "longTermInvestments": "10000000", "shortTermInvestments": "840000000", "currentNetReceivables": "1823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7637000000", "currentAccountsPayable": "1166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4596000000", "shortLongTermDebtTotal": "2622000000", "totalShareholderEquity": "8308000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "732000000", "totalCurrentLiabilities": "3754000000", "otherNonCurrentLiabilities": "488000000", "totalNonCurrentLiabilities": "3244000000", "cashAndShortTermInvestments": "3006000000", "commonStockSharesOutstanding": "919729972", "intangibleAssetsExcludingGoodwill": "1294000000", "cashAndCashEquivalentsAtCarryingValue": "3006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696000000", "profitLoss": "None", "dividendPayout": "168000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "2458000000", "capitalExpenditures": "1654000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279000000", "cashflowFromInvestment": "-2043000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10219000000, "cost_of_revenue": 6430000000, "gross_profit": 3789000000, "research_and_development": 1548000000, "selling_general_admin": 1109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1321000000, "depreciation_amortisation": 923000000, "ebitda": 2244000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1267000000, "tax_provision": 159000000, "effective_tax_rate": null, "net_income": 1106000000, "net_income_continuing_ops": 1108000000, "net_income_to_common": 1106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3006000000, "short_term_investments": 840000000, "net_receivables": 1823000000, "inventory": 1838000000, "other_current_assets": null, "total_current_assets": 7669000000, "net_ppe": null, "goodwill": 312000000, "intangible_assets": 1294000000, "goodwill_and_intangibles": 1606000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7637000000, "total_assets": 15306000000, "short_term_debt": 796000000, "accounts_payable": 1166000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3754000000, "long_term_debt": 1826000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3244000000, "total_liabilities": 6998000000, "total_debt": 2622000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3191000000, "total_equity": 8308000000, "shares_outstanding": 919729972, "operating_cash_flow": 2458000000, "stock_based_compensation": 174000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1654000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2043000000, "dividends_paid": 168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279000000, "free_cash_flow": 4112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1321000000", "ebitda": "2244000000", "netIncome": "1106000000", "grossProfit": "3789000000", "depreciation": "None", "totalRevenue": "10219000000", "costOfRevenue": "6430000000", "interestIncome": "44000000", "incomeBeforeTax": "1267000000", "interestExpense": "54000000", "operatingIncome": "1323000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "2466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1548000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6430000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923000000", "sellingGeneralAndAdministrative": "1109000000", "netIncomeFromContinuingOperations": "1108000000" }, "balance": { "goodwill": "312000000", "inventory": "1838000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "15306000000", "longTermDebt": "1826000000", "shortTermDebt": "796000000", "treasuryStock": "-93000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1294000000", "reportedCurrency": "USD", "retainedEarnings": "3191000000", "totalLiabilities": "6998000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "7669000000", "currentLongTermDebt": "795000000", "longTermInvestments": "10000000", "shortTermInvestments": "840000000", "currentNetReceivables": "1823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7637000000", "currentAccountsPayable": "1166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4596000000", "shortLongTermDebtTotal": "2622000000", "totalShareholderEquity": "8308000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "732000000", "totalCurrentLiabilities": "3754000000", "otherNonCurrentLiabilities": "488000000", "totalNonCurrentLiabilities": "3244000000", "cashAndShortTermInvestments": "3006000000", "commonStockSharesOutstanding": "919729972", "intangibleAssetsExcludingGoodwill": "1294000000", "cashAndCashEquivalentsAtCarryingValue": "3006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696000000", "profitLoss": "None", "dividendPayout": "168000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "2458000000", "capitalExpenditures": "1654000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279000000", "cashflowFromInvestment": "-2043000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 9556000000, "cost_of_revenue": 5860000000, "gross_profit": 3696000000, "ebit": 1186000000, "ebitda": 2040000000, "pretax_income": 1189000000, "tax_provision": 156000000, "net_income": 1032000000, "net_income_to_common": 1032000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2597000000, "total_current_assets": 6257000000, "total_assets": 11868000000, "short_term_debt": 228000000, "long_term_debt": 1899000000, "total_debt": 2127000000, "total_liabilities": 4757000000, "total_equity": 7043000000, "shares_outstanding": 903645785, "goodwill_and_intangibles": 461000000 }, "cash_flow": { "operating_cash_flow": 1868000000, "capital_expenditure": 1222000000, "free_cash_flow": 3090000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334831, "ticker_id": 3810, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1186000000", "ebitda": "2040000000", "netIncome": "1032000000", "grossProfit": "3696000000", "depreciation": "None", "totalRevenue": "9556000000", "costOfRevenue": "5860000000", "interestIncome": "2000000", "incomeBeforeTax": "1189000000", "interestExpense": "54000000", "operatingIncome": "1203000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "2493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1624000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000000", "sellingGeneralAndAdministrative": "1092000000", "netIncomeFromContinuingOperations": "1033000000" }, "balance": { "goodwill": "162000000", "inventory": "1691000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "11868000000", "longTermDebt": "1899000000", "shortTermDebt": "228000000", "treasuryStock": "-328000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "299000000", "reportedCurrency": "USD", "retainedEarnings": "2747000000", "totalLiabilities": "4757000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "6257000000", "currentLongTermDebt": "173000000", "longTermInvestments": "34000000", "shortTermInvestments": "137000000", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5611000000", "currentAccountsPayable": "950000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4007000000", "shortLongTermDebtTotal": "2279000000", "totalShareholderEquity": "7043000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "771000000", "totalCurrentLiabilities": "2064000000", "otherNonCurrentLiabilities": "330000000", "totalNonCurrentLiabilities": "2693000000", "cashAndShortTermInvestments": "2597000000", "commonStockSharesOutstanding": "903645785", "intangibleAssetsExcludingGoodwill": "299000000", "cashAndCashEquivalentsAtCarryingValue": "2597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1033000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "1868000000", "capitalExpenditures": "1222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343000000", "cashflowFromInvestment": "-1172000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9556000000, "cost_of_revenue": 5860000000, "gross_profit": 3696000000, "research_and_development": 1624000000, "selling_general_admin": 1092000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1186000000, "depreciation_amortisation": 854000000, "ebitda": 2040000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1189000000, "tax_provision": 156000000, "effective_tax_rate": null, "net_income": 1032000000, "net_income_continuing_ops": 1033000000, "net_income_to_common": 1032000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2597000000, "short_term_investments": 137000000, "net_receivables": 1380000000, "inventory": 1691000000, "other_current_assets": null, "total_current_assets": 6257000000, "net_ppe": null, "goodwill": 162000000, "intangible_assets": 299000000, "goodwill_and_intangibles": 461000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5611000000, "total_assets": 11868000000, "short_term_debt": 228000000, "accounts_payable": 950000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2064000000, "long_term_debt": 1899000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2693000000, "total_liabilities": 4757000000, "total_debt": 2127000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2747000000, "total_equity": 7043000000, "shares_outstanding": 903645785, "operating_cash_flow": 1868000000, "stock_based_compensation": 145000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1172000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343000000, "free_cash_flow": 3090000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1186000000", "ebitda": "2040000000", "netIncome": "1032000000", "grossProfit": "3696000000", "depreciation": "None", "totalRevenue": "9556000000", "costOfRevenue": "5860000000", "interestIncome": "2000000", "incomeBeforeTax": "1189000000", "interestExpense": "54000000", "operatingIncome": "1203000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "2493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1624000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000000", "sellingGeneralAndAdministrative": "1092000000", "netIncomeFromContinuingOperations": "1033000000" }, "balance": { "goodwill": "162000000", "inventory": "1691000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "11868000000", "longTermDebt": "1899000000", "shortTermDebt": "228000000", "treasuryStock": "-328000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "299000000", "reportedCurrency": "USD", "retainedEarnings": "2747000000", "totalLiabilities": "4757000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "6257000000", "currentLongTermDebt": "173000000", "longTermInvestments": "34000000", "shortTermInvestments": "137000000", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5611000000", "currentAccountsPayable": "950000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4007000000", "shortLongTermDebtTotal": "2279000000", "totalShareholderEquity": "7043000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "771000000", "totalCurrentLiabilities": "2064000000", "otherNonCurrentLiabilities": "330000000", "totalNonCurrentLiabilities": "2693000000", "cashAndShortTermInvestments": "2597000000", "commonStockSharesOutstanding": "903645785", "intangibleAssetsExcludingGoodwill": "299000000", "cashAndCashEquivalentsAtCarryingValue": "2597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1033000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "1868000000", "capitalExpenditures": "1222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343000000", "cashflowFromInvestment": "-1172000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 9664000000, "cost_of_revenue": 6096000000, "gross_profit": 3568000000, "ebit": 1406000000, "ebitda": 2197000000, "pretax_income": 1760000000, "tax_provision": 125000000, "net_income": 1629000000, "net_income_to_common": 1629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2266000000, "total_current_assets": 5859000000, "total_assets": 11790000000, "short_term_debt": 146000000, "long_term_debt": 1764000000, "total_debt": 1910000000, "total_liabilities": 4663000000, "total_equity": 7127000000, "shares_outstanding": 910956145, "goodwill_and_intangibles": 1323000000 }, "cash_flow": { "operating_cash_flow": 1845000000, "capital_expenditure": 1263000000, "free_cash_flow": 3108000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334836, "ticker_id": 3810, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1406000000", "ebitda": "2197000000", "netIncome": "1629000000", "grossProfit": "3568000000", "depreciation": "None", "totalRevenue": "9664000000", "costOfRevenue": "6096000000", "interestIncome": "47000000", "incomeBeforeTax": "1760000000", "interestExpense": "54000000", "operatingIncome": "1355000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "2185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6096000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000000", "sellingGeneralAndAdministrative": "1091000000", "netIncomeFromContinuingOperations": "1293000000" }, "balance": { "goodwill": "103000000", "inventory": "1567000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "11790000000", "longTermDebt": "1764000000", "shortTermDebt": "146000000", "treasuryStock": "-141000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1220000000", "reportedCurrency": "USD", "retainedEarnings": "2640000000", "totalLiabilities": "4663000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "5859000000", "currentLongTermDebt": "146000000", "longTermInvestments": "80000000", "shortTermInvestments": "335000000", "currentNetReceivables": "1476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931000000", "currentAccountsPayable": "1030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3715000000", "shortLongTermDebtTotal": "1910000000", "totalShareholderEquity": "7127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "2127000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "2536000000", "cashAndShortTermInvestments": "2266000000", "commonStockSharesOutstanding": "910956145", "intangibleAssetsExcludingGoodwill": "1220000000", "cashAndCashEquivalentsAtCarryingValue": "2266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1287000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-254000000", "operatingCashflow": "1845000000", "capitalExpenditures": "1263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-1212000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9664000000, "cost_of_revenue": 6096000000, "gross_profit": 3568000000, "research_and_development": 1127000000, "selling_general_admin": 1091000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1406000000, "depreciation_amortisation": 791000000, "ebitda": 2197000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1760000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 1629000000, "net_income_continuing_ops": 1293000000, "net_income_to_common": 1629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2266000000, "short_term_investments": 335000000, "net_receivables": 1476000000, "inventory": 1567000000, "other_current_assets": null, "total_current_assets": 5859000000, "net_ppe": null, "goodwill": 103000000, "intangible_assets": 1220000000, "goodwill_and_intangibles": 1323000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5931000000, "total_assets": 11790000000, "short_term_debt": 146000000, "accounts_payable": 1030000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2127000000, "long_term_debt": 1764000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2536000000, "total_liabilities": 4663000000, "total_debt": 1910000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2640000000, "total_equity": 7127000000, "shares_outstanding": 910956145, "operating_cash_flow": 1845000000, "stock_based_compensation": 121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1212000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000000, "free_cash_flow": 3108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1406000000", "ebitda": "2197000000", "netIncome": "1629000000", "grossProfit": "3568000000", "depreciation": "None", "totalRevenue": "9664000000", "costOfRevenue": "6096000000", "interestIncome": "47000000", "incomeBeforeTax": "1760000000", "interestExpense": "54000000", "operatingIncome": "1355000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "2185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6096000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000000", "sellingGeneralAndAdministrative": "1091000000", "netIncomeFromContinuingOperations": "1293000000" }, "balance": { "goodwill": "103000000", "inventory": "1567000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "11790000000", "longTermDebt": "1764000000", "shortTermDebt": "146000000", "treasuryStock": "-141000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1220000000", "reportedCurrency": "USD", "retainedEarnings": "2640000000", "totalLiabilities": "4663000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "5859000000", "currentLongTermDebt": "146000000", "longTermInvestments": "80000000", "shortTermInvestments": "335000000", "currentNetReceivables": "1476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931000000", "currentAccountsPayable": "1030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3715000000", "shortLongTermDebtTotal": "1910000000", "totalShareholderEquity": "7127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "2127000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "2536000000", "cashAndShortTermInvestments": "2266000000", "commonStockSharesOutstanding": "910956145", "intangibleAssetsExcludingGoodwill": "1220000000", "cashAndCashEquivalentsAtCarryingValue": "2266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1287000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-254000000", "operatingCashflow": "1845000000", "capitalExpenditures": "1263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-1212000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "ebit": 96000000, "ebitda": 550000000, "pretax_income": 53000000, "tax_provision": 10000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_assets": 25130000000, "short_term_debt": 319000000, "long_term_debt": 2250000000, "total_debt": 2569000000, "total_liabilities": 6959000000, "total_equity": 17768000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 1457000000 }, "cash_flow": { "operating_cash_flow": 535626709, "capital_expenditure": 380154539, "free_cash_flow": 915781248, "dividends_paid": 71216285, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334799, "ticker_id": 3810, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96000000", "ebitda": "550000000", "netIncome": "37000000", "grossProfit": "1045000000", "depreciation": "None", "totalRevenue": "3095000000", "costOfRevenue": "2050000000", "interestIncome": "26000000", "incomeBeforeTax": "53000000", "interestExpense": "13000000", "operatingIncome": "96000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "520000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000000", "sellingGeneralAndAdministrative": "429000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "707000000", "inventory": "3173000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "25130000000", "longTermDebt": "2250000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "750000000", "reportedCurrency": "USD", "retainedEarnings": "13118000000", "totalLiabilities": "6959000000", "otherCurrentAssets": "1263000000", "totalCurrentAssets": "10827000000", "currentLongTermDebt": "319000000", "longTermInvestments": "113000000", "shortTermInvestments": "2682000000", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14303000000", "currentAccountsPayable": "1436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2569000000", "totalShareholderEquity": "17768000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "1456000000", "totalCurrentLiabilities": "3268000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "3691000000", "cashAndShortTermInvestments": "1889000000", "commonStockSharesOutstanding": "925000000", "intangibleAssetsExcludingGoodwill": "750000000", "cashAndCashEquivalentsAtCarryingValue": "1889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37112712", "profitLoss": "None", "dividendPayout": "71216285", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3009138", "operatingCashflow": "535626709", "capitalExpenditures": "380154539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399212416", "cashflowFromInvestment": "-1879708716", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71216285", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455383008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "research_and_development": 520000000, "selling_general_admin": 429000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96000000, "depreciation_amortisation": 454000000, "ebitda": 550000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 53000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 43000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1889000000, "short_term_investments": 2682000000, "net_receivables": 1820000000, "inventory": 3173000000, "other_current_assets": null, "total_current_assets": 10827000000, "net_ppe": null, "goodwill": 707000000, "intangible_assets": 750000000, "goodwill_and_intangibles": 1457000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14303000000, "total_assets": 25130000000, "short_term_debt": 319000000, "accounts_payable": 1436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3268000000, "long_term_debt": 2250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3691000000, "total_liabilities": 6959000000, "total_debt": 2569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13118000000, "total_equity": 17768000000, "shares_outstanding": 925000000, "operating_cash_flow": 535626709, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380154539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1879708716, "dividends_paid": 71216285, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399212416, "free_cash_flow": 915781248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96000000", "ebitda": "550000000", "netIncome": "37000000", "grossProfit": "1045000000", "depreciation": "None", "totalRevenue": "3095000000", "costOfRevenue": "2050000000", "interestIncome": "26000000", "incomeBeforeTax": "53000000", "interestExpense": "13000000", "operatingIncome": "96000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "520000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000000", "sellingGeneralAndAdministrative": "429000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "707000000", "inventory": "3173000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "25130000000", "longTermDebt": "2250000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "750000000", "reportedCurrency": "USD", "retainedEarnings": "13118000000", "totalLiabilities": "6959000000", "otherCurrentAssets": "1263000000", "totalCurrentAssets": "10827000000", "currentLongTermDebt": "319000000", "longTermInvestments": "113000000", "shortTermInvestments": "2682000000", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14303000000", "currentAccountsPayable": "1436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2569000000", "totalShareholderEquity": "17768000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "1456000000", "totalCurrentLiabilities": "3268000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "3691000000", "cashAndShortTermInvestments": "1889000000", "commonStockSharesOutstanding": "925000000", "intangibleAssetsExcludingGoodwill": "750000000", "cashAndCashEquivalentsAtCarryingValue": "1889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37112712", "profitLoss": "None", "dividendPayout": "71216285", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3009138", "operatingCashflow": "535626709", "capitalExpenditures": "380154539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399212416", "cashflowFromInvestment": "-1879708716", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71216285", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455383008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 3326534136, "cost_of_revenue": 2155402262, "gross_profit": 1171131873, "ebit": 146891113, "ebitda": 626535566, "pretax_income": 146891113, "tax_provision": 170873336, "net_income": -29977778, "net_income_to_common": -29977778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2133000000, "total_liabilities": 6575000000, "total_equity": 17828000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": 674837789, "capital_expenditure": 674900269, "free_cash_flow": 1349738058, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334800, "ticker_id": 3810, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146891113", "ebitda": "626535566", "netIncome": "-29977778", "grossProfit": "1171131873", "depreciation": "None", "totalRevenue": "3326534136", "costOfRevenue": "2155402262", "interestIncome": "50000000", "incomeBeforeTax": "146891113", "interestExpense": "13000000", "operatingIncome": "206846670", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "170873336", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "964285203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537601491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2155402262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479644453", "sellingGeneralAndAdministrative": "427000000", "netIncomeFromContinuingOperations": "-23000000" }, "balance": { "goodwill": "315000000", "inventory": "3136000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24800000000", "longTermDebt": "1835000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "13082000000", "totalLiabilities": "6575000000", "otherCurrentAssets": "1468000000", "totalCurrentAssets": "11271000000", "currentLongTermDebt": "298000000", "longTermInvestments": "190000000", "shortTermInvestments": "2085000000", "currentNetReceivables": "1745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13529000000", "currentAccountsPayable": "1487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2133000000", "totalShareholderEquity": "17828000000", "capitalLeaseObligations": "221000000", "otherCurrentLiabilities": "1566000000", "totalCurrentLiabilities": "3351000000", "otherNonCurrentLiabilities": "260000000", "totalNonCurrentLiabilities": "3224000000", "cashAndShortTermInvestments": "2837000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "2837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "526000000", "operatingCashflow": "674837789", "capitalExpenditures": "674900269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261599551", "cashflowFromInvestment": "427795110", "stockBasedCompensation": "-104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-840000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3326534136, "cost_of_revenue": 2155402262, "gross_profit": 1171131873, "research_and_development": 537601491, "selling_general_admin": 427000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146891113, "depreciation_amortisation": 479644453, "ebitda": 626535566, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 146891113, "tax_provision": 170873336, "effective_tax_rate": null, "net_income": -29977778, "net_income_continuing_ops": -23000000, "net_income_to_common": -29977778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837000000, "short_term_investments": 2085000000, "net_receivables": 1745000000, "inventory": 3136000000, "other_current_assets": null, "total_current_assets": 11271000000, "net_ppe": null, "goodwill": 315000000, "intangible_assets": 324000000, "goodwill_and_intangibles": 639000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13529000000, "total_assets": 24800000000, "short_term_debt": 298000000, "accounts_payable": 1487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3351000000, "long_term_debt": 1835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3224000000, "total_liabilities": 6575000000, "total_debt": 2133000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13082000000, "total_equity": 17828000000, "shares_outstanding": 1000000000, "operating_cash_flow": 674837789, "stock_based_compensation": -104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 674900269, "acquisitions": null, "other_investing": null, "investing_cash_flow": 427795110, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261599551, "free_cash_flow": 1349738058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146891113", "ebitda": "626535566", "netIncome": "-29977778", "grossProfit": "1171131873", "depreciation": "None", "totalRevenue": "3326534136", "costOfRevenue": "2155402262", "interestIncome": "50000000", "incomeBeforeTax": "146891113", "interestExpense": "13000000", "operatingIncome": "206846670", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "170873336", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "964285203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "537601491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2155402262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479644453", "sellingGeneralAndAdministrative": "427000000", "netIncomeFromContinuingOperations": "-23000000" }, "balance": { "goodwill": "315000000", "inventory": "3136000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24800000000", "longTermDebt": "1835000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "13082000000", "totalLiabilities": "6575000000", "otherCurrentAssets": "1468000000", "totalCurrentAssets": "11271000000", "currentLongTermDebt": "298000000", "longTermInvestments": "190000000", "shortTermInvestments": "2085000000", "currentNetReceivables": "1745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13529000000", "currentAccountsPayable": "1487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2133000000", "totalShareholderEquity": "17828000000", "capitalLeaseObligations": "221000000", "otherCurrentLiabilities": "1566000000", "totalCurrentLiabilities": "3351000000", "otherNonCurrentLiabilities": "260000000", "totalNonCurrentLiabilities": "3224000000", "cashAndShortTermInvestments": "2837000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "2837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "526000000", "operatingCashflow": "674837789", "capitalExpenditures": "674900269", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261599551", "cashflowFromInvestment": "427795110", "stockBasedCompensation": "-104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-840000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 3173284133, "cost_of_revenue": 2118841743, "gross_profit": 1054442390, "ebit": 291739018, "ebitda": 771664638, "pretax_income": 291739018, "tax_provision": 53767600, "net_income": 235980025, "net_income_to_common": 235980025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1999000000, "total_current_assets": 10884728874, "total_assets": 24808458775, "short_term_debt": 311000000, "long_term_debt": 1910000000, "total_debt": 2221000000, "total_liabilities": 6617665925, "total_equity": 17951612213, "shares_outstanding": 918900000, "goodwill_and_intangibles": 645184741 }, "cash_flow": { "operating_cash_flow": 547873473, "capital_expenditure": 365485163, "free_cash_flow": 913358636, "dividends_paid": 80770332, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334802, "ticker_id": 3810, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291739018", "ebitda": "771664638", "netIncome": "235980025", "grossProfit": "1054442390", "depreciation": "None", "totalRevenue": "3173284133", "costOfRevenue": "2118841743", "interestIncome": "51000000", "incomeBeforeTax": "291739018", "interestExpense": "13000000", "operatingIncome": "161302801", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53767600", "reportedCurrency": "USD", "netInterestIncome": "38000000", "nonInterestIncome": "None", "operatingExpenses": "893139588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499839546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2118841743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479925620", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "314552685", "inventory": "3182710400", "commonStock": "1162739479", "currentDebt": "None", "investments": "None", "totalAssets": "24808458775", "longTermDebt": "1910000000", "shortTermDebt": "311000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "330632056", "reportedCurrency": "USD", "retainedEarnings": "13179054054", "totalLiabilities": "6617665925", "otherCurrentAssets": "1274290113", "totalCurrentAssets": "10884728874", "currentLongTermDebt": "256000000", "longTermInvestments": "197000000", "shortTermInvestments": "2790775744", "currentNetReceivables": "1628036264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13923729900", "currentAccountsPayable": "1443123503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2376000000", "totalShareholderEquity": "17951612213", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "1623549264", "totalCurrentLiabilities": "3377672767", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "3239993157", "cashAndShortTermInvestments": "1999000000", "commonStockSharesOutstanding": "918900000", "intangibleAssetsExcludingGoodwill": "330632056", "cashAndCashEquivalentsAtCarryingValue": "1999000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235980025", "profitLoss": "None", "dividendPayout": "80770332", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "547873473", "capitalExpenditures": "365485163", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982659293", "cashflowFromInvestment": "823214811", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80770332", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479925620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3173284133, "cost_of_revenue": 2118841743, "gross_profit": 1054442390, "research_and_development": 499839546, "selling_general_admin": 395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291739018, "depreciation_amortisation": 479925620, "ebitda": 771664638, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 291739018, "tax_provision": 53767600, "effective_tax_rate": null, "net_income": 235980025, "net_income_continuing_ops": 239000000, "net_income_to_common": 235980025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1999000000, "short_term_investments": 2790775744, "net_receivables": 1628036264, "inventory": 3182710400, "other_current_assets": null, "total_current_assets": 10884728874, "net_ppe": null, "goodwill": 314552685, "intangible_assets": 330632056, "goodwill_and_intangibles": 645184741, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13923729900, "total_assets": 24808458775, "short_term_debt": 311000000, "accounts_payable": 1443123503, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3377672767, "long_term_debt": 1910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3239993157, "total_liabilities": 6617665925, "total_debt": 2221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13179054054, "total_equity": 17951612213, "shares_outstanding": 918900000, "operating_cash_flow": 547873473, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365485163, "acquisitions": null, "other_investing": null, "investing_cash_flow": 823214811, "dividends_paid": 80770332, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -982659293, "free_cash_flow": 913358636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "291739018", "ebitda": "771664638", "netIncome": "235980025", "grossProfit": "1054442390", "depreciation": "None", "totalRevenue": "3173284133", "costOfRevenue": "2118841743", "interestIncome": "51000000", "incomeBeforeTax": "291739018", "interestExpense": "13000000", "operatingIncome": "161302801", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53767600", "reportedCurrency": "USD", "netInterestIncome": "38000000", "nonInterestIncome": "None", "operatingExpenses": "893139588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "499839546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2118841743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479925620", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "314552685", "inventory": "3182710400", "commonStock": "1162739479", "currentDebt": "None", "investments": "None", "totalAssets": "24808458775", "longTermDebt": "1910000000", "shortTermDebt": "311000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "330632056", "reportedCurrency": "USD", "retainedEarnings": "13179054054", "totalLiabilities": "6617665925", "otherCurrentAssets": "1274290113", "totalCurrentAssets": "10884728874", "currentLongTermDebt": "256000000", "longTermInvestments": "197000000", "shortTermInvestments": "2790775744", "currentNetReceivables": "1628036264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13923729900", "currentAccountsPayable": "1443123503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2376000000", "totalShareholderEquity": "17951612213", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "1623549264", "totalCurrentLiabilities": "3377672767", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "3239993157", "cashAndShortTermInvestments": "1999000000", "commonStockSharesOutstanding": "918900000", "intangibleAssetsExcludingGoodwill": "330632056", "cashAndCashEquivalentsAtCarryingValue": "1999000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235980025", "profitLoss": "None", "dividendPayout": "80770332", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "547873473", "capitalExpenditures": "365485163", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982659293", "cashflowFromInvestment": "823214811", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80770332", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479925620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 2802351769, "cost_of_revenue": 1877352794, "gross_profit": 924998975, "ebit": -98274808, "ebitda": 373849532, "pretax_income": -113471944, "tax_provision": -18236562, "net_income": -98274808, "net_income_to_common": -98274808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1616000000, "total_current_assets": 11520000000, "total_assets": 26544000000, "short_term_debt": 1778000000, "long_term_debt": 1951000000, "total_debt": 3729000000, "total_liabilities": 7571000000, "total_equity": 18737000000, "shares_outstanding": 893900000, "goodwill_and_intangibles": 1849000000 }, "cash_flow": { "operating_cash_flow": 361947000, "capital_expenditure": 539146000, "free_cash_flow": 901093000, "dividends_paid": 82310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334803, "ticker_id": 3810, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98274808", "ebitda": "373849532", "netIncome": "-98274808", "grossProfit": "924998975", "depreciation": "None", "totalRevenue": "2802351769", "costOfRevenue": "1877352794", "interestIncome": "99000000", "incomeBeforeTax": "-113471944", "interestExpense": "15197135", "operatingIncome": "-25328559", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-18236562", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "950327534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "523794600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1877352794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472124340", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "-94000000" }, "balance": { "goodwill": "296000000", "inventory": "3265000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "26544000000", "longTermDebt": "1951000000", "shortTermDebt": "1778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1553000000", "reportedCurrency": "USD", "retainedEarnings": "12856000000", "totalLiabilities": "7571000000", "otherCurrentAssets": "498000000", "totalCurrentAssets": "11520000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "77000000", "shortTermInvestments": "4013000000", "currentNetReceivables": "2128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15024000000", "currentAccountsPayable": "1451000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11445000000", "shortLongTermDebtTotal": "3085000000", "totalShareholderEquity": "18737000000", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "1465000000", "totalCurrentLiabilities": "4971000000", "otherNonCurrentLiabilities": "848000000", "totalNonCurrentLiabilities": "2600000000", "cashAndShortTermInvestments": "1616000000", "commonStockSharesOutstanding": "893900000", "intangibleAssetsExcludingGoodwill": "1553000000", "cashAndCashEquivalentsAtCarryingValue": "1616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98275000", "profitLoss": "None", "dividendPayout": "82310000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "361947000", "capitalExpenditures": "539146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195051000", "cashflowFromInvestment": "-341660000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185575789", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2802351769, "cost_of_revenue": 1877352794, "gross_profit": 924998975, "research_and_development": 523794600, "selling_general_admin": 461000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98274808, "depreciation_amortisation": 472124340, "ebitda": 373849532, "interest_expense": 15197135, "interest_income": null, "other_non_operating": null, "pretax_income": -113471944, "tax_provision": -18236562, "effective_tax_rate": null, "net_income": -98274808, "net_income_continuing_ops": -94000000, "net_income_to_common": -98274808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1616000000, "short_term_investments": 4013000000, "net_receivables": 2128000000, "inventory": 3265000000, "other_current_assets": null, "total_current_assets": 11520000000, "net_ppe": null, "goodwill": 296000000, "intangible_assets": 1553000000, "goodwill_and_intangibles": 1849000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15024000000, "total_assets": 26544000000, "short_term_debt": 1778000000, "accounts_payable": 1451000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4971000000, "long_term_debt": 1951000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2600000000, "total_liabilities": 7571000000, "total_debt": 3729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12856000000, "total_equity": 18737000000, "shares_outstanding": 893900000, "operating_cash_flow": 361947000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341660000, "dividends_paid": 82310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195051000, "free_cash_flow": 901093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98274808", "ebitda": "373849532", "netIncome": "-98274808", "grossProfit": "924998975", "depreciation": "None", "totalRevenue": "2802351769", "costOfRevenue": "1877352794", "interestIncome": "99000000", "incomeBeforeTax": "-113471944", "interestExpense": "15197135", "operatingIncome": "-25328559", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-18236562", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "950327534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "523794600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1877352794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472124340", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "-94000000" }, "balance": { "goodwill": "296000000", "inventory": "3265000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "26544000000", "longTermDebt": "1951000000", "shortTermDebt": "1778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1553000000", "reportedCurrency": "USD", "retainedEarnings": "12856000000", "totalLiabilities": "7571000000", "otherCurrentAssets": "498000000", "totalCurrentAssets": "11520000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "77000000", "shortTermInvestments": "4013000000", "currentNetReceivables": "2128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15024000000", "currentAccountsPayable": "1451000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11445000000", "shortLongTermDebtTotal": "3085000000", "totalShareholderEquity": "18737000000", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "1465000000", "totalCurrentLiabilities": "4971000000", "otherNonCurrentLiabilities": "848000000", "totalNonCurrentLiabilities": "2600000000", "cashAndShortTermInvestments": "1616000000", "commonStockSharesOutstanding": "893900000", "intangibleAssetsExcludingGoodwill": "1553000000", "cashAndCashEquivalentsAtCarryingValue": "1616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98275000", "profitLoss": "None", "dividendPayout": "82310000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "361947000", "capitalExpenditures": "539146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195051000", "cashflowFromInvestment": "-341660000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185575789", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 2519924899, "cost_of_revenue": 1677947608, "gross_profit": 841977290, "ebit": 72083664, "ebitda": 500581024, "pretax_income": 72083668, "tax_provision": 13015106, "net_income": 56065075, "net_income_to_common": 56065075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1781000000, "total_current_assets": 11408000000, "total_assets": 24923000000, "short_term_debt": 1044000000, "long_term_debt": 1889000000, "total_debt": 2933000000, "total_liabilities": 6964000000, "total_equity": 17726000000, "shares_outstanding": 933600000, "goodwill_and_intangibles": 637000000 }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": 538000000, "free_cash_flow": 1112000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334804, "ticker_id": 3810, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72083664", "ebitda": "500581024", "netIncome": "56065075", "grossProfit": "841977290", "depreciation": "None", "totalRevenue": "2519924899", "costOfRevenue": "1677947608", "interestIncome": "48000000", "incomeBeforeTax": "72083668", "interestExpense": "14000000", "operatingIncome": "-38044158", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13015106", "reportedCurrency": "USD", "netInterestIncome": "48000000", "nonInterestIncome": "None", "operatingExpenses": "880021448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489568246", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1677947608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428497360", "sellingGeneralAndAdministrative": "390000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "299000000", "inventory": "3014000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24923000000", "longTermDebt": "1889000000", "shortTermDebt": "1044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "338000000", "reportedCurrency": "USD", "retainedEarnings": "13514000000", "totalLiabilities": "6964000000", "otherCurrentAssets": "1050000000", "totalCurrentAssets": "11408000000", "currentLongTermDebt": "988000000", "longTermInvestments": "96000000", "shortTermInvestments": "4178000000", "currentNetReceivables": "1385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13515000000", "currentAccountsPayable": "1373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3094000000", "totalShareholderEquity": "17726000000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "1156000000", "totalCurrentLiabilities": "3739000000", "otherNonCurrentLiabilities": "896000000", "totalNonCurrentLiabilities": "3225000000", "cashAndShortTermInvestments": "1781000000", "commonStockSharesOutstanding": "933600000", "intangibleAssetsExcludingGoodwill": "338000000", "cashAndCashEquivalentsAtCarryingValue": "1781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-172000000", "operatingCashflow": "574000000", "capitalExpenditures": "538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000000", "cashflowFromInvestment": "-796000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2519924899, "cost_of_revenue": 1677947608, "gross_profit": 841977290, "research_and_development": 489568246, "selling_general_admin": 390000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72083664, "depreciation_amortisation": 428497360, "ebitda": 500581024, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 72083668, "tax_provision": 13015106, "effective_tax_rate": null, "net_income": 56065075, "net_income_continuing_ops": 59000000, "net_income_to_common": 56065075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1781000000, "short_term_investments": 4178000000, "net_receivables": 1385000000, "inventory": 3014000000, "other_current_assets": null, "total_current_assets": 11408000000, "net_ppe": null, "goodwill": 299000000, "intangible_assets": 338000000, "goodwill_and_intangibles": 637000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13515000000, "total_assets": 24923000000, "short_term_debt": 1044000000, "accounts_payable": 1373000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3739000000, "long_term_debt": 1889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3225000000, "total_liabilities": 6964000000, "total_debt": 2933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13514000000, "total_equity": 17726000000, "shares_outstanding": 933600000, "operating_cash_flow": 574000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 538000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -796000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282000000, "free_cash_flow": 1112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72083664", "ebitda": "500581024", "netIncome": "56065075", "grossProfit": "841977290", "depreciation": "None", "totalRevenue": "2519924899", "costOfRevenue": "1677947608", "interestIncome": "48000000", "incomeBeforeTax": "72083668", "interestExpense": "14000000", "operatingIncome": "-38044158", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13015106", "reportedCurrency": "USD", "netInterestIncome": "48000000", "nonInterestIncome": "None", "operatingExpenses": "880021448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489568246", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1677947608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428497360", "sellingGeneralAndAdministrative": "390000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "299000000", "inventory": "3014000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24923000000", "longTermDebt": "1889000000", "shortTermDebt": "1044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "338000000", "reportedCurrency": "USD", "retainedEarnings": "13514000000", "totalLiabilities": "6964000000", "otherCurrentAssets": "1050000000", "totalCurrentAssets": "11408000000", "currentLongTermDebt": "988000000", "longTermInvestments": "96000000", "shortTermInvestments": "4178000000", "currentNetReceivables": "1385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13515000000", "currentAccountsPayable": "1373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3094000000", "totalShareholderEquity": "17726000000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "1156000000", "totalCurrentLiabilities": "3739000000", "otherNonCurrentLiabilities": "896000000", "totalNonCurrentLiabilities": "3225000000", "cashAndShortTermInvestments": "1781000000", "commonStockSharesOutstanding": "933600000", "intangibleAssetsExcludingGoodwill": "338000000", "cashAndCashEquivalentsAtCarryingValue": "1781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-172000000", "operatingCashflow": "574000000", "capitalExpenditures": "538000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000000", "cashflowFromInvestment": "-796000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 3322000000, "cost_of_revenue": 2069000000, "gross_profit": 1253000000, "ebit": 438000000, "ebitda": 889000000, "pretax_income": 418000000, "tax_provision": 82000000, "net_income": 341000000, "net_income_to_common": 341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282000000, "total_current_assets": 11734000000, "total_assets": 24743000000, "short_term_debt": 1044000000, "long_term_debt": 1963000000, "total_debt": 3007000000, "total_liabilities": 7064000000, "total_equity": 17449000000, "shares_outstanding": 935700000, "goodwill_and_intangibles": 636000000 }, "cash_flow": { "operating_cash_flow": 681000000, "capital_expenditure": 616000000, "free_cash_flow": 1297000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334805, "ticker_id": 3810, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "438000000", "ebitda": "889000000", "netIncome": "341000000", "grossProfit": "1253000000", "depreciation": "None", "totalRevenue": "3322000000", "costOfRevenue": "2069000000", "interestIncome": "72000000", "incomeBeforeTax": "418000000", "interestExpense": "20000000", "operatingIncome": "369000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "52000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "523000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000000", "sellingGeneralAndAdministrative": "398000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "290000000", "inventory": "2794000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24743000000", "longTermDebt": "1963000000", "shortTermDebt": "1044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "346000000", "reportedCurrency": "USD", "retainedEarnings": "13459000000", "totalLiabilities": "7064000000", "otherCurrentAssets": "319000000", "totalCurrentAssets": "11734000000", "currentLongTermDebt": "990000000", "longTermInvestments": "108000000", "shortTermInvestments": "3902000000", "currentNetReceivables": "2437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13009000000", "currentAccountsPayable": "1323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10889000000", "shortLongTermDebtTotal": "3167000000", "totalShareholderEquity": "17449000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "1172000000", "totalCurrentLiabilities": "3773000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "2282000000", "commonStockSharesOutstanding": "935700000", "intangibleAssetsExcludingGoodwill": "346000000", "cashAndCashEquivalentsAtCarryingValue": "2282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "681000000", "capitalExpenditures": "616000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209000000", "cashflowFromInvestment": "-1259000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3322000000, "cost_of_revenue": 2069000000, "gross_profit": 1253000000, "research_and_development": 523000000, "selling_general_admin": 398000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438000000, "depreciation_amortisation": 451000000, "ebitda": 889000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 418000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 341000000, "net_income_continuing_ops": 336000000, "net_income_to_common": 341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282000000, "short_term_investments": 3902000000, "net_receivables": 2437000000, "inventory": 2794000000, "other_current_assets": null, "total_current_assets": 11734000000, "net_ppe": null, "goodwill": 290000000, "intangible_assets": 346000000, "goodwill_and_intangibles": 636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13009000000, "total_assets": 24743000000, "short_term_debt": 1044000000, "accounts_payable": 1323000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3773000000, "long_term_debt": 1963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291000000, "total_liabilities": 7064000000, "total_debt": 3007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13459000000, "total_equity": 17449000000, "shares_outstanding": 935700000, "operating_cash_flow": 681000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1259000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209000000, "free_cash_flow": 1297000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "438000000", "ebitda": "889000000", "netIncome": "341000000", "grossProfit": "1253000000", "depreciation": "None", "totalRevenue": "3322000000", "costOfRevenue": "2069000000", "interestIncome": "72000000", "incomeBeforeTax": "418000000", "interestExpense": "20000000", "operatingIncome": "369000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "52000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "523000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000000", "sellingGeneralAndAdministrative": "398000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "290000000", "inventory": "2794000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24743000000", "longTermDebt": "1963000000", "shortTermDebt": "1044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "346000000", "reportedCurrency": "USD", "retainedEarnings": "13459000000", "totalLiabilities": "7064000000", "otherCurrentAssets": "319000000", "totalCurrentAssets": "11734000000", "currentLongTermDebt": "990000000", "longTermInvestments": "108000000", "shortTermInvestments": "3902000000", "currentNetReceivables": "2437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13009000000", "currentAccountsPayable": "1323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10889000000", "shortLongTermDebtTotal": "3167000000", "totalShareholderEquity": "17449000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "1172000000", "totalCurrentLiabilities": "3773000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "2282000000", "commonStockSharesOutstanding": "935700000", "intangibleAssetsExcludingGoodwill": "346000000", "cashAndCashEquivalentsAtCarryingValue": "2282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "681000000", "capitalExpenditures": "616000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209000000", "cashflowFromInvestment": "-1259000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 3251000000, "cost_of_revenue": 2023000000, "gross_profit": 1228000000, "ebit": 452000000, "ebitda": 744000000, "pretax_income": 432000000, "tax_provision": 71000000, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3077000000, "total_current_assets": 11963000000, "total_assets": 25516000000, "short_term_debt": 1061000000, "long_term_debt": 2112000000, "total_debt": 3173000000, "total_liabilities": 7712000000, "total_equity": 17564000000, "shares_outstanding": 938600000, "goodwill_and_intangibles": 657000000 }, "cash_flow": { "operating_cash_flow": 504000000, "capital_expenditure": 502000000, "free_cash_flow": 1006000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334807, "ticker_id": 3810, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "452000000", "ebitda": "744000000", "netIncome": "351000000", "grossProfit": "1228000000", "depreciation": "None", "totalRevenue": "3251000000", "costOfRevenue": "2023000000", "interestIncome": "55000000", "incomeBeforeTax": "432000000", "interestExpense": "19000000", "operatingIncome": "381000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "55000000", "nonInterestIncome": "None", "operatingExpenses": "847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000000", "sellingGeneralAndAdministrative": "397000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "303000000", "inventory": "2875000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "25516000000", "longTermDebt": "2112000000", "shortTermDebt": "1061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "354000000", "reportedCurrency": "USD", "retainedEarnings": "13118000000", "totalLiabilities": "7712000000", "otherCurrentAssets": "1062000000", "totalCurrentAssets": "11963000000", "currentLongTermDebt": "1003000000", "longTermInvestments": "20000000", "shortTermInvestments": "3219000000", "currentNetReceivables": "1730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13553000000", "currentAccountsPayable": "1585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3350000000", "totalShareholderEquity": "17564000000", "capitalLeaseObligations": "235000000", "otherCurrentLiabilities": "1301000000", "totalCurrentLiabilities": "4208000000", "otherNonCurrentLiabilities": "935000000", "totalNonCurrentLiabilities": "3504000000", "cashAndShortTermInvestments": "3077000000", "commonStockSharesOutstanding": "938600000", "intangibleAssetsExcludingGoodwill": "354000000", "cashAndCashEquivalentsAtCarryingValue": "3077000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "504000000", "capitalExpenditures": "502000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3251000000, "cost_of_revenue": 2023000000, "gross_profit": 1228000000, "research_and_development": 492000000, "selling_general_admin": 397000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452000000, "depreciation_amortisation": 292000000, "ebitda": 744000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 432000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 351000000, "net_income_continuing_ops": 361000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3077000000, "short_term_investments": 3219000000, "net_receivables": 1730000000, "inventory": 2875000000, "other_current_assets": null, "total_current_assets": 11963000000, "net_ppe": null, "goodwill": 303000000, "intangible_assets": 354000000, "goodwill_and_intangibles": 657000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13553000000, "total_assets": 25516000000, "short_term_debt": 1061000000, "accounts_payable": 1585000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4208000000, "long_term_debt": 2112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3504000000, "total_liabilities": 7712000000, "total_debt": 3173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13118000000, "total_equity": 17564000000, "shares_outstanding": 938600000, "operating_cash_flow": 504000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 1006000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "452000000", "ebitda": "744000000", "netIncome": "351000000", "grossProfit": "1228000000", "depreciation": "None", "totalRevenue": "3251000000", "costOfRevenue": "2023000000", "interestIncome": "55000000", "incomeBeforeTax": "432000000", "interestExpense": "19000000", "operatingIncome": "381000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "55000000", "nonInterestIncome": "None", "operatingExpenses": "847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000000", "sellingGeneralAndAdministrative": "397000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "303000000", "inventory": "2875000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "25516000000", "longTermDebt": "2112000000", "shortTermDebt": "1061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "354000000", "reportedCurrency": "USD", "retainedEarnings": "13118000000", "totalLiabilities": "7712000000", "otherCurrentAssets": "1062000000", "totalCurrentAssets": "11963000000", "currentLongTermDebt": "1003000000", "longTermInvestments": "20000000", "shortTermInvestments": "3219000000", "currentNetReceivables": "1730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13553000000", "currentAccountsPayable": "1585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3350000000", "totalShareholderEquity": "17564000000", "capitalLeaseObligations": "235000000", "otherCurrentLiabilities": "1301000000", "totalCurrentLiabilities": "4208000000", "otherNonCurrentLiabilities": "935000000", "totalNonCurrentLiabilities": "3504000000", "cashAndShortTermInvestments": "3077000000", "commonStockSharesOutstanding": "938600000", "intangibleAssetsExcludingGoodwill": "354000000", "cashAndCashEquivalentsAtCarryingValue": "3077000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "504000000", "capitalExpenditures": "502000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 3232000000, "cost_of_revenue": 1936000000, "gross_profit": 1296000000, "ebit": 446000000, "ebitda": 1314000000, "pretax_income": 421000000, "tax_provision": 67000000, "net_income": 353000000, "net_income_to_common": 353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3092000000, "total_current_assets": 11869000000, "total_assets": 25883000000, "short_term_debt": 1733000000, "long_term_debt": 2850000000, "total_debt": 4583000000, "total_liabilities": 7947000000, "total_equity": 17811000000, "shares_outstanding": 941100000, "goodwill_and_intangibles": 1778000000 }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 690000000, "free_cash_flow": 1392000000, "dividends_paid": 73000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334808, "ticker_id": 3810, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "446000000", "ebitda": "1314000000", "netIncome": "353000000", "grossProfit": "1296000000", "depreciation": "None", "totalRevenue": "3232000000", "costOfRevenue": "1936000000", "interestIncome": "76000000", "incomeBeforeTax": "421000000", "interestExpense": "25000000", "operatingIncome": "375000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "921000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000000", "sellingGeneralAndAdministrative": "419000000", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "278000000", "inventory": "2810000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "25883000000", "longTermDebt": "2850000000", "shortTermDebt": "1733000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1500000000", "reportedCurrency": "USD", "retainedEarnings": "12502000000", "totalLiabilities": "7947000000", "otherCurrentAssets": "1044000000", "totalCurrentAssets": "11869000000", "currentLongTermDebt": "236000000", "longTermInvestments": "54000000", "shortTermInvestments": "3193000000", "currentNetReceivables": "1708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14004000000", "currentAccountsPayable": "1577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10889000000", "shortLongTermDebtTotal": "3210000000", "totalShareholderEquity": "17811000000", "capitalLeaseObligations": "237000000", "otherCurrentLiabilities": "1565000000", "totalCurrentLiabilities": "5225000000", "otherNonCurrentLiabilities": "255000000", "totalNonCurrentLiabilities": "2722000000", "cashAndShortTermInvestments": "3092000000", "commonStockSharesOutstanding": "941100000", "intangibleAssetsExcludingGoodwill": "1500000000", "cashAndCashEquivalentsAtCarryingValue": "3092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353000000", "profitLoss": "None", "dividendPayout": "73000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "702000000", "capitalExpenditures": "690000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-628000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3232000000, "cost_of_revenue": 1936000000, "gross_profit": 1296000000, "research_and_development": 535000000, "selling_general_admin": 419000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446000000, "depreciation_amortisation": 868000000, "ebitda": 1314000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 421000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 353000000, "net_income_continuing_ops": 354000000, "net_income_to_common": 353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3092000000, "short_term_investments": 3193000000, "net_receivables": 1708000000, "inventory": 2810000000, "other_current_assets": null, "total_current_assets": 11869000000, "net_ppe": null, "goodwill": 278000000, "intangible_assets": 1500000000, "goodwill_and_intangibles": 1778000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14004000000, "total_assets": 25883000000, "short_term_debt": 1733000000, "accounts_payable": 1577000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5225000000, "long_term_debt": 2850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2722000000, "total_liabilities": 7947000000, "total_debt": 4583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12502000000, "total_equity": 17811000000, "shares_outstanding": 941100000, "operating_cash_flow": 702000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -628000000, "dividends_paid": 73000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000000, "free_cash_flow": 1392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "446000000", "ebitda": "1314000000", "netIncome": "353000000", "grossProfit": "1296000000", "depreciation": "None", "totalRevenue": "3232000000", "costOfRevenue": "1936000000", "interestIncome": "76000000", "incomeBeforeTax": "421000000", "interestExpense": "25000000", "operatingIncome": "375000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "921000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000000", "sellingGeneralAndAdministrative": "419000000", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "278000000", "inventory": "2810000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "25883000000", "longTermDebt": "2850000000", "shortTermDebt": "1733000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1500000000", "reportedCurrency": "USD", "retainedEarnings": "12502000000", "totalLiabilities": "7947000000", "otherCurrentAssets": "1044000000", "totalCurrentAssets": "11869000000", "currentLongTermDebt": "236000000", "longTermInvestments": "54000000", "shortTermInvestments": "3193000000", "currentNetReceivables": "1708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14004000000", "currentAccountsPayable": "1577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10889000000", "shortLongTermDebtTotal": "3210000000", "totalShareholderEquity": "17811000000", "capitalLeaseObligations": "237000000", "otherCurrentLiabilities": "1565000000", "totalCurrentLiabilities": "5225000000", "otherNonCurrentLiabilities": "255000000", "totalNonCurrentLiabilities": "2722000000", "cashAndShortTermInvestments": "3092000000", "commonStockSharesOutstanding": "941100000", "intangibleAssetsExcludingGoodwill": "1500000000", "cashAndCashEquivalentsAtCarryingValue": "3092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353000000", "profitLoss": "None", "dividendPayout": "73000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "702000000", "capitalExpenditures": "690000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-628000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 3465000000, "cost_of_revenue": 2021000000, "gross_profit": 1444000000, "ebit": 491000000, "ebitda": 921000000, "pretax_income": 606000000, "tax_provision": 92000000, "net_income": 513000000, "net_income_to_common": 513000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3133000000, "total_current_assets": 11894000000, "total_assets": 24973000000, "short_term_debt": 292000000, "long_term_debt": 2875000000, "total_debt": 3167000000, "total_liabilities": 7774000000, "total_equity": 17075000000, "shares_outstanding": 942300000, "goodwill_and_intangibles": 664000000 }, "cash_flow": { "operating_cash_flow": 859000000, "capital_expenditure": 994000000, "free_cash_flow": 1853000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334809, "ticker_id": 3810, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "491000000", "ebitda": "921000000", "netIncome": "513000000", "grossProfit": "1444000000", "depreciation": "None", "totalRevenue": "3465000000", "costOfRevenue": "2021000000", "interestIncome": "59000000", "incomeBeforeTax": "606000000", "interestExpense": "21000000", "operatingIncome": "551000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "59000000", "nonInterestIncome": "None", "operatingExpenses": "893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2021000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "514000000" }, "balance": { "goodwill": "298000000", "inventory": "2685000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24973000000", "longTermDebt": "2875000000", "shortTermDebt": "292000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "366000000", "reportedCurrency": "USD", "retainedEarnings": "12982000000", "totalLiabilities": "7774000000", "otherCurrentAssets": "1183000000", "totalCurrentAssets": "11894000000", "currentLongTermDebt": "238000000", "longTermInvestments": "22000000", "shortTermInvestments": "3106000000", "currentNetReceivables": "1787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13079000000", "currentAccountsPayable": "1642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3346000000", "totalShareholderEquity": "17075000000", "capitalLeaseObligations": "233000000", "otherCurrentLiabilities": "1251000000", "totalCurrentLiabilities": "3566000000", "otherNonCurrentLiabilities": "912000000", "totalNonCurrentLiabilities": "4208000000", "cashAndShortTermInvestments": "3133000000", "commonStockSharesOutstanding": "942300000", "intangibleAssetsExcludingGoodwill": "366000000", "cashAndCashEquivalentsAtCarryingValue": "3133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "859000000", "capitalExpenditures": "994000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308000000", "cashflowFromInvestment": "-1254000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3465000000, "cost_of_revenue": 2021000000, "gross_profit": 1444000000, "research_and_development": 528000000, "selling_general_admin": 425000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491000000, "depreciation_amortisation": 430000000, "ebitda": 921000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 606000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 513000000, "net_income_continuing_ops": 514000000, "net_income_to_common": 513000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3133000000, "short_term_investments": 3106000000, "net_receivables": 1787000000, "inventory": 2685000000, "other_current_assets": null, "total_current_assets": 11894000000, "net_ppe": null, "goodwill": 298000000, "intangible_assets": 366000000, "goodwill_and_intangibles": 664000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13079000000, "total_assets": 24973000000, "short_term_debt": 292000000, "accounts_payable": 1642000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3566000000, "long_term_debt": 2875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4208000000, "total_liabilities": 7774000000, "total_debt": 3167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12982000000, "total_equity": 17075000000, "shares_outstanding": 942300000, "operating_cash_flow": 859000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 994000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1254000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308000000, "free_cash_flow": 1853000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "491000000", "ebitda": "921000000", "netIncome": "513000000", "grossProfit": "1444000000", "depreciation": "None", "totalRevenue": "3465000000", "costOfRevenue": "2021000000", "interestIncome": "59000000", "incomeBeforeTax": "606000000", "interestExpense": "21000000", "operatingIncome": "551000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "59000000", "nonInterestIncome": "None", "operatingExpenses": "893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2021000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "514000000" }, "balance": { "goodwill": "298000000", "inventory": "2685000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24973000000", "longTermDebt": "2875000000", "shortTermDebt": "292000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "366000000", "reportedCurrency": "USD", "retainedEarnings": "12982000000", "totalLiabilities": "7774000000", "otherCurrentAssets": "1183000000", "totalCurrentAssets": "11894000000", "currentLongTermDebt": "238000000", "longTermInvestments": "22000000", "shortTermInvestments": "3106000000", "currentNetReceivables": "1787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13079000000", "currentAccountsPayable": "1642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3346000000", "totalShareholderEquity": "17075000000", "capitalLeaseObligations": "233000000", "otherCurrentLiabilities": "1251000000", "totalCurrentLiabilities": "3566000000", "otherNonCurrentLiabilities": "912000000", "totalNonCurrentLiabilities": "4208000000", "cashAndShortTermInvestments": "3133000000", "commonStockSharesOutstanding": "942300000", "intangibleAssetsExcludingGoodwill": "366000000", "cashAndCashEquivalentsAtCarryingValue": "3133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "859000000", "capitalExpenditures": "994000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308000000", "cashflowFromInvestment": "-1254000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 4282000000, "cost_of_revenue": 2333000000, "gross_profit": 1949000000, "ebit": 1089000000, "ebitda": 1503000000, "pretax_income": 1075000000, "tax_provision": -6000000, "net_income": 1076000000, "net_income_to_common": 1076000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3222000000, "total_current_assets": 11807000000, "total_assets": 24453000000, "short_term_debt": 275000000, "long_term_debt": 2710000000, "total_debt": 2985000000, "total_liabilities": 7601000000, "total_equity": 16729000000, "shares_outstanding": 942900000, "goodwill_and_intangibles": 670000000 }, "cash_flow": { "operating_cash_flow": 1480000000, "capital_expenditure": 1104000000, "free_cash_flow": 2584000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334810, "ticker_id": 3810, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1089000000", "ebitda": "1503000000", "netIncome": "1076000000", "grossProfit": "1949000000", "depreciation": "None", "totalRevenue": "4282000000", "costOfRevenue": "2333000000", "interestIncome": "71000000", "incomeBeforeTax": "1075000000", "interestExpense": "14000000", "operatingIncome": "1023000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000000", "sellingGeneralAndAdministrative": "398000000", "netIncomeFromContinuingOperations": "1081000000" }, "balance": { "goodwill": "303000000", "inventory": "2698000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24453000000", "longTermDebt": "2710000000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "367000000", "reportedCurrency": "USD", "retainedEarnings": "12470000000", "totalLiabilities": "7601000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "11807000000", "currentLongTermDebt": "217000000", "longTermInvestments": "53000000", "shortTermInvestments": "2861000000", "currentNetReceivables": "1731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12646000000", "currentAccountsPayable": "1856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10594000000", "shortLongTermDebtTotal": "3173000000", "totalShareholderEquity": "16729000000", "capitalLeaseObligations": "246000000", "otherCurrentLiabilities": "1335000000", "totalCurrentLiabilities": "3730000000", "otherNonCurrentLiabilities": "278000000", "totalNonCurrentLiabilities": "3871000000", "cashAndShortTermInvestments": "3222000000", "commonStockSharesOutstanding": "942900000", "intangibleAssetsExcludingGoodwill": "367000000", "cashAndCashEquivalentsAtCarryingValue": "3222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1076000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "218000000", "operatingCashflow": "1480000000", "capitalExpenditures": "1104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335000000", "cashflowFromInvestment": "-1609000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4282000000, "cost_of_revenue": 2333000000, "gross_profit": 1949000000, "research_and_development": 521000000, "selling_general_admin": 398000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1089000000, "depreciation_amortisation": 414000000, "ebitda": 1503000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1075000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": 1076000000, "net_income_continuing_ops": 1081000000, "net_income_to_common": 1076000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3222000000, "short_term_investments": 2861000000, "net_receivables": 1731000000, "inventory": 2698000000, "other_current_assets": null, "total_current_assets": 11807000000, "net_ppe": null, "goodwill": 303000000, "intangible_assets": 367000000, "goodwill_and_intangibles": 670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12646000000, "total_assets": 24453000000, "short_term_debt": 275000000, "accounts_payable": 1856000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3730000000, "long_term_debt": 2710000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3871000000, "total_liabilities": 7601000000, "total_debt": 2985000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12470000000, "total_equity": 16729000000, "shares_outstanding": 942900000, "operating_cash_flow": 1480000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1609000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335000000, "free_cash_flow": 2584000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1089000000", "ebitda": "1503000000", "netIncome": "1076000000", "grossProfit": "1949000000", "depreciation": "None", "totalRevenue": "4282000000", "costOfRevenue": "2333000000", "interestIncome": "71000000", "incomeBeforeTax": "1075000000", "interestExpense": "14000000", "operatingIncome": "1023000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000000", "sellingGeneralAndAdministrative": "398000000", "netIncomeFromContinuingOperations": "1081000000" }, "balance": { "goodwill": "303000000", "inventory": "2698000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "24453000000", "longTermDebt": "2710000000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "367000000", "reportedCurrency": "USD", "retainedEarnings": "12470000000", "totalLiabilities": "7601000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "11807000000", "currentLongTermDebt": "217000000", "longTermInvestments": "53000000", "shortTermInvestments": "2861000000", "currentNetReceivables": "1731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12646000000", "currentAccountsPayable": "1856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10594000000", "shortLongTermDebtTotal": "3173000000", "totalShareholderEquity": "16729000000", "capitalLeaseObligations": "246000000", "otherCurrentLiabilities": "1335000000", "totalCurrentLiabilities": "3730000000", "otherNonCurrentLiabilities": "278000000", "totalNonCurrentLiabilities": "3871000000", "cashAndShortTermInvestments": "3222000000", "commonStockSharesOutstanding": "942900000", "intangibleAssetsExcludingGoodwill": "367000000", "cashAndCashEquivalentsAtCarryingValue": "3222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1076000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "218000000", "operatingCashflow": "1480000000", "capitalExpenditures": "1104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335000000", "cashflowFromInvestment": "-1609000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 4431000000, "cost_of_revenue": 2322000000, "gross_profit": 2109000000, "ebit": 1183000000, "ebitda": 1579000000, "pretax_income": 1280000000, "tax_provision": 188000000, "net_income": 1090000000, "net_income_to_common": 1090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3011000000, "total_current_assets": 10991000000, "total_assets": 22562000000, "short_term_debt": 227000000, "long_term_debt": 2418000000, "total_debt": 2645000000, "total_liabilities": 7055000000, "total_equity": 15435000000, "shares_outstanding": 943842119, "goodwill_and_intangibles": 647000000 }, "cash_flow": { "operating_cash_flow": 1881000000, "capital_expenditure": 1152000000, "free_cash_flow": 3033000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334812, "ticker_id": 3810, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1183000000", "ebitda": "1579000000", "netIncome": "1090000000", "grossProfit": "2109000000", "depreciation": "None", "totalRevenue": "4431000000", "costOfRevenue": "2322000000", "interestIncome": "57000000", "incomeBeforeTax": "1280000000", "interestExpense": "13000000", "operatingIncome": "1241000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "44000000", "nonInterestIncome": "None", "operatingExpenses": "868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000000", "sellingGeneralAndAdministrative": "407000000", "netIncomeFromContinuingOperations": "1092000000" }, "balance": { "goodwill": "294000000", "inventory": "2870000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "22562000000", "longTermDebt": "2418000000", "shortTermDebt": "227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "353000000", "reportedCurrency": "USD", "retainedEarnings": "11395000000", "totalLiabilities": "7055000000", "otherCurrentAssets": "1230000000", "totalCurrentAssets": "10991000000", "currentLongTermDebt": "173000000", "longTermInvestments": "21000000", "shortTermInvestments": "2043000000", "currentNetReceivables": "1837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11571000000", "currentAccountsPayable": "1555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9672000000", "shortLongTermDebtTotal": "2801000000", "totalShareholderEquity": "15435000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "1265000000", "totalCurrentLiabilities": "3737000000", "otherNonCurrentLiabilities": "507000000", "totalNonCurrentLiabilities": "3318000000", "cashAndShortTermInvestments": "3011000000", "commonStockSharesOutstanding": "943842119", "intangibleAssetsExcludingGoodwill": "353000000", "cashAndCashEquivalentsAtCarryingValue": "3011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1411000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "1881000000", "capitalExpenditures": "1152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000000", "cashflowFromInvestment": "-1756000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4431000000, "cost_of_revenue": 2322000000, "gross_profit": 2109000000, "research_and_development": 519000000, "selling_general_admin": 407000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1183000000, "depreciation_amortisation": 396000000, "ebitda": 1579000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1280000000, "tax_provision": 188000000, "effective_tax_rate": null, "net_income": 1090000000, "net_income_continuing_ops": 1092000000, "net_income_to_common": 1090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3011000000, "short_term_investments": 2043000000, "net_receivables": 1837000000, "inventory": 2870000000, "other_current_assets": null, "total_current_assets": 10991000000, "net_ppe": null, "goodwill": 294000000, "intangible_assets": 353000000, "goodwill_and_intangibles": 647000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11571000000, "total_assets": 22562000000, "short_term_debt": 227000000, "accounts_payable": 1555000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3737000000, "long_term_debt": 2418000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3318000000, "total_liabilities": 7055000000, "total_debt": 2645000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11395000000, "total_equity": 15435000000, "shares_outstanding": 943842119, "operating_cash_flow": 1881000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1756000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223000000, "free_cash_flow": 3033000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1183000000", "ebitda": "1579000000", "netIncome": "1090000000", "grossProfit": "2109000000", "depreciation": "None", "totalRevenue": "4431000000", "costOfRevenue": "2322000000", "interestIncome": "57000000", "incomeBeforeTax": "1280000000", "interestExpense": "13000000", "operatingIncome": "1241000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "44000000", "nonInterestIncome": "None", "operatingExpenses": "868000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000000", "sellingGeneralAndAdministrative": "407000000", "netIncomeFromContinuingOperations": "1092000000" }, "balance": { "goodwill": "294000000", "inventory": "2870000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "22562000000", "longTermDebt": "2418000000", "shortTermDebt": "227000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "353000000", "reportedCurrency": "USD", "retainedEarnings": "11395000000", "totalLiabilities": "7055000000", "otherCurrentAssets": "1230000000", "totalCurrentAssets": "10991000000", "currentLongTermDebt": "173000000", "longTermInvestments": "21000000", "shortTermInvestments": "2043000000", "currentNetReceivables": "1837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11571000000", "currentAccountsPayable": "1555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9672000000", "shortLongTermDebtTotal": "2801000000", "totalShareholderEquity": "15435000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "1265000000", "totalCurrentLiabilities": "3737000000", "otherNonCurrentLiabilities": "507000000", "totalNonCurrentLiabilities": "3318000000", "cashAndShortTermInvestments": "3011000000", "commonStockSharesOutstanding": "943842119", "intangibleAssetsExcludingGoodwill": "353000000", "cashAndCashEquivalentsAtCarryingValue": "3011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1411000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "1881000000", "capitalExpenditures": "1152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000000", "cashflowFromInvestment": "-1756000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "income_statement": { "revenue": 4326000000, "cost_of_revenue": 2207000000, "gross_profit": 2119000000, "ebit": 1192000000, "ebitda": 1725000000, "pretax_income": 1174000000, "tax_provision": 171000000, "net_income": 1001000000, "net_income_to_common": 1001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3111000000, "total_current_assets": 10807000000, "total_assets": 21901000000, "short_term_debt": 233000000, "long_term_debt": 2473000000, "total_debt": 2706000000, "total_liabilities": 7328000000, "total_equity": 14504000000, "shares_outstanding": 944482138, "goodwill_and_intangibles": 653000000 }, "cash_flow": { "operating_cash_flow": 1311000000, "capital_expenditure": 1072000000, "free_cash_flow": 2383000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334813, "ticker_id": 3810, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:20.542051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1192000000", "ebitda": "1725000000", "netIncome": "1001000000", "grossProfit": "2119000000", "depreciation": "None", "totalRevenue": "4326000000", "costOfRevenue": "2207000000", "interestIncome": "33000000", "incomeBeforeTax": "1174000000", "interestExpense": "18000000", "operatingIncome": "1146000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "33000000", "nonInterestIncome": "None", "operatingExpenses": "973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000000", "sellingGeneralAndAdministrative": "419000000", "netIncomeFromContinuingOperations": "1003000000" }, "balance": { "goodwill": "297000000", "inventory": "3045000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "21901000000", "longTermDebt": "2473000000", "shortTermDebt": "233000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "356000000", "reportedCurrency": "USD", "retainedEarnings": "10340000000", "totalLiabilities": "7328000000", "otherCurrentAssets": "1215000000", "totalCurrentAssets": "10807000000", "currentLongTermDebt": "176000000", "longTermInvestments": "21000000", "shortTermInvestments": "1452000000", "currentNetReceivables": "1984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11094000000", "currentAccountsPayable": "1990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9354000000", "shortLongTermDebtTotal": "2862000000", "totalShareholderEquity": "14504000000", "capitalLeaseObligations": "213000000", "otherCurrentLiabilities": "1307000000", "totalCurrentLiabilities": "4041000000", "otherNonCurrentLiabilities": "418000000", "totalNonCurrentLiabilities": "3287000000", "cashAndShortTermInvestments": "3111000000", "commonStockSharesOutstanding": "944482138", "intangibleAssetsExcludingGoodwill": "356000000", "cashAndCashEquivalentsAtCarryingValue": "3111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1003000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "1311000000", "capitalExpenditures": "1072000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000000", "cashflowFromInvestment": "-2565000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4326000000, "cost_of_revenue": 2207000000, "gross_profit": 2119000000, "research_and_development": 555000000, "selling_general_admin": 419000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1192000000, "depreciation_amortisation": 533000000, "ebitda": 1725000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1174000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 1001000000, "net_income_continuing_ops": 1003000000, "net_income_to_common": 1001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3111000000, "short_term_investments": 1452000000, "net_receivables": 1984000000, "inventory": 3045000000, "other_current_assets": null, "total_current_assets": 10807000000, "net_ppe": null, "goodwill": 297000000, "intangible_assets": 356000000, "goodwill_and_intangibles": 653000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11094000000, "total_assets": 21901000000, "short_term_debt": 233000000, "accounts_payable": 1990000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4041000000, "long_term_debt": 2473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3287000000, "total_liabilities": 7328000000, "total_debt": 2706000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10340000000, "total_equity": 14504000000, "shares_outstanding": 944482138, "operating_cash_flow": 1311000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1072000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2565000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158000000, "free_cash_flow": 2383000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1192000000", "ebitda": "1725000000", "netIncome": "1001000000", "grossProfit": "2119000000", "depreciation": "None", "totalRevenue": "4326000000", "costOfRevenue": "2207000000", "interestIncome": "33000000", "incomeBeforeTax": "1174000000", "interestExpense": "18000000", "operatingIncome": "1146000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "33000000", "nonInterestIncome": "None", "operatingExpenses": "973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000000", "sellingGeneralAndAdministrative": "419000000", "netIncomeFromContinuingOperations": "1003000000" }, "balance": { "goodwill": "297000000", "inventory": "3045000000", "commonStock": "1157000000", "currentDebt": "None", "investments": "None", "totalAssets": "21901000000", "longTermDebt": "2473000000", "shortTermDebt": "233000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "356000000", "reportedCurrency": "USD", "retainedEarnings": "10340000000", "totalLiabilities": "7328000000", "otherCurrentAssets": "1215000000", "totalCurrentAssets": "10807000000", "currentLongTermDebt": "176000000", "longTermInvestments": "21000000", "shortTermInvestments": "1452000000", "currentNetReceivables": "1984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11094000000", "currentAccountsPayable": "1990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9354000000", "shortLongTermDebtTotal": "2862000000", "totalShareholderEquity": "14504000000", "capitalLeaseObligations": "213000000", "otherCurrentLiabilities": "1307000000", "totalCurrentLiabilities": "4041000000", "otherNonCurrentLiabilities": "418000000", "totalNonCurrentLiabilities": "3287000000", "cashAndShortTermInvestments": "3111000000", "commonStockSharesOutstanding": "944482138", "intangibleAssetsExcludingGoodwill": "356000000", "cashAndCashEquivalentsAtCarryingValue": "3111000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1003000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "1311000000", "capitalExpenditures": "1072000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000000", "cashflowFromInvestment": "-2565000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }