{ "ticker": { "uuid": "46fab6d7-5141-4f2d-a20d-b9675ca64f29", "symbol": "HEN3", "name": "Henkel AG & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/46fab6d7-5141-4f2d-a20d-b9675ca64f29/", "api_url": "https://sharemaestro.com/factors/api/tickers/46fab6d7-5141-4f2d-a20d-b9675ca64f29/" }, "ticker_metadata": { "id": 18939, "uuid": "46fab6d7-5141-4f2d-a20d-b9675ca64f29", "symbol": "HEN3", "name": "Henkel AG & Co. KGaA", "asset_type": "equity", "market_cap": 27143706624, "stock_exchange_id": 8, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Henkel AG & Co. KGaA, together with its subsidiaries, engages in the adhesive technologies and consumer brands businesses in Europe, India, the Middle East, Africa, North America, Latin America, the Asia Pacific. It offers adhesives, sealants, and functional coatings for various business areas, including packaging and consumer goods; mobility and electronics; and craftsmen, construction, and professional industries. The company also provides hair styling, hair colorants, and hair care products; and body care products, as well as distributes its products through brick-and-mortar stores, hair salons, and digital channels. In addition, it offers laundry and home care products, such as heavy-duty and specialty detergents, fabric softeners and laundry additives, and other fabric cleaning and fabric care products; dishwashing products; and hard surface and toilet cleaners. Further, the company provides household cleaners products. The company was founded in 1876 and is headquartered in D\u00fcsseldorf, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46fab6d7-5141-4f2d-a20d-b9675ca64f29", "symbol": "HEN3", "name": "Henkel AG & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/46fab6d7-5141-4f2d-a20d-b9675ca64f29/", "api_url": "https://sharemaestro.com/factors/api/tickers/46fab6d7-5141-4f2d-a20d-b9675ca64f29/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.79, "value": 0.75, "quality": 0.69, "momentum": 0.33, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 67.1, "market_cap": 27295409302.03, "pe_ratio": 13.413, "earnings_yield": 0.0746, "ebitda_to_ev": 0.1245, "shareholder_yield": 0.0625, "roe": 0.0993, "piotroski_f_score": 8, "momentum_12_1": -0.0452, "volatility_252d": 0.2112 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:11.810398+00:00", "batch_id": "" }, "size": { "price_close": 67.1, "market_cap": 27295409302.0259, "market_cap_usd": 27295409302.0259, "enterprise_value": 28295409302.0259, "shares_outstanding": 406787036, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.413, "pb_ratio": 1.3319, "ptbv_ratio": 1.3319, "ps_ratio": 1.3318, "pcf_ratio": 10.7674, "pfcf_ratio": 14.8184, "ev_ebitda": 8.0316, "ev_ebit": 10.2334, "ev_sales": 1.3806, "ev_fcf": 15.3612, "earnings_yield": 0.0746, "fcf_yield": 0.0651, "price_to_sales": 1.3318, "price_to_book": 1.3319, "price_to_cashflow": 10.7674, "ebitda_to_ev": 0.1245, "sales_yield": 0.7243 }, "yield": { "dividend_yield": 0.0311, "buyback_yield": 0.0314, "shareholder_yield": 0.0625, "debt_paydown_yield": 0.0139, "total_yield": 0.0764 }, "quality": { "gross_margin": 0.5085, "operating_margin": 0.1349, "net_margin": 0.0993, "ebitda_margin": 0.1719, "fcf_margin": 0.0899, "roe": 0.0993, "roa": 0.0626, "roic": 0.0965, "roc_greenblatt": null, "asset_turnover": 0.63, "cash_conversion": 0.9052, "accruals_ratio": -0.0154, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0363, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3203, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2838, "debt_to_assets": 0.114, "interest_coverage": 23.8362, "current_ratio": 1.1962, "quick_ratio": 1.1962, "net_debt": 1000000000, "local_beta": 0.6749, "volatility_252d": 0.2112, "volatility_60d": 0.5028, "max_drawdown_12m": -0.2285, "risk_adjusted_momentum": -0.2143 }, "growth": { "revenue_growth_1y": -0.0505, "revenue_growth_3y_cagr": -0.0291, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0453, "eps_growth_3y_cagr": 0.1736, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2614, "book_value_growth_1y": -0.0278, "revenue_growth": -0.0505, "earnings_growth": 0.0453 }, "momentum": { "price_return_1m": 0.039, "price_return_3m": -0.071, "price_return_6m": 0.0085, "price_return_9m": -0.064, "price_return_12m": -0.008, "price_return_12m_ex1m": -0.0452, "momentum_6m": 0.0085, "momentum_12m": -0.008, "momentum_12_1": -0.0452, "distance_from_52w_high": -0.1664, "distance_from_52w_low": 0.0805, "relative_strength": -0.0267 }, "raw_ttm": { "revenue_ttm": 20495000000, "gross_profit_ttm": 10421000000, "ebit_ttm": 2765000000, "ebitda_ttm": 3523000000, "net_income_ttm": 2035000000, "eps_diluted_ttm": 5.0026, "operating_cash_flow_ttm": 2535000000, "capital_expenditure_ttm": -693000000, "fcf_ttm": 1842000000, "dividends_paid_ttm": -850000000, "share_repurchases_ttm": -856000000, "shares_issued_ttm": null, "interest_expense_ttm": 116000000, "cash_and_equivalents": 2708000000, "total_current_assets": 10070000000, "total_current_liabilities": 8418000000, "net_ppe": null, "total_assets": 32533000000, "total_debt": 3708000000, "total_equity": 20494000000, "net_working_capital": 604000000, "book_value_per_share": 50.3802, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.3802 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 32, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 46, "rank_pcf": 51, "rank_ev_ebitda": 36, "rank_ev_ebit": 35, "rank_earnings_yield": 32, "rank_fcf_yield": 28, "rank_dividend_yield": 29, "rank_shareholder_yield": 19, "rank_total_yield": 23, "rank_roe": 55, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 38, "rank_fcf_margin": 44, "rank_piotroski": 7, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 57 }, "composites": { "value_composite": 25, "quality_composite": 31, "momentum_composite": 67, "growth_composite": 82, "yield_composite": 16, "svqf_composite": 23, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7194, "os_score": 0.79, "value_percentile": 0.75, "quality_percentile": 0.69, "momentum_percentile": 0.33, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7869, "ticker_id": 18939, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:11.810398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.1, "market_cap": 27295409302.0259, "market_cap_usd": 27295409302.0259, "enterprise_value": 28295409302.0259, "shares_outstanding": 406787036, "fx_rate_to_usd": null, "pe_ratio": 13.41297754, "pb_ratio": 1.3318732, "ptbv_ratio": 1.3318732, "ps_ratio": 1.33180821, "pcf_ratio": 10.76741984, "pfcf_ratio": 14.81835467, "ev_ebitda": 8.03162342, "ev_ebit": 10.23342109, "ev_sales": 1.3806006, "ev_fcf": 15.36124283, "earnings_yield": 0.07455466, "fcf_yield": 0.0650989, "dividend_yield": 0.03114077, "buyback_yield": 0.03136058, "shareholder_yield": 0.06250135, "debt_paydown_yield": 0.01388512, "total_yield": 0.07638647, "gross_margin": 0.50846548, "operating_margin": 0.13491095, "net_margin": 0.09929251, "ebitda_margin": 0.17189558, "fcf_margin": 0.08987558, "roe": 0.09929736, "roa": 0.06255187, "roic": 0.09648041, "roc_greenblatt": null, "asset_turnover": 0.62997572, "cash_conversion": 0.90515971, "accruals_ratio": -0.01536901, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.28384899, "debt_to_assets": 0.11397658, "interest_coverage": 23.8362069, "current_ratio": 1.19624614, "quick_ratio": 1.19624614, "net_debt": 1000000000, "revenue_growth_1y": -0.05054202, "revenue_growth_3y_cagr": -0.02914876, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04529483, "eps_growth_3y_cagr": 0.17358053, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26142743, "book_value_growth_1y": -0.02781526, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.036253, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03902131, "price_return_3m": -0.07098933, "price_return_6m": 0.0084548, "price_return_9m": -0.06396656, "price_return_12m": -0.00799208, "price_return_12m_ex1m": -0.04524776, "distance_from_52w_high": -0.16636982, "distance_from_52w_low": 0.0805153, "relative_strength": -0.02669605, "local_beta": 0.6749, "volatility_252d": 0.211154, "volatility_60d": 0.502784, "max_drawdown_12m": -0.22848831, "revenue_ttm": 20495000000, "gross_profit_ttm": 10421000000, "ebit_ttm": 2765000000, "ebitda_ttm": 3523000000, "net_income_ttm": 2035000000, "eps_diluted_ttm": 5.00261764, "operating_cash_flow_ttm": 2535000000, "capital_expenditure_ttm": -693000000, "fcf_ttm": 1842000000, "dividends_paid_ttm": -850000000, "share_repurchases_ttm": -856000000, "shares_issued_ttm": null, "interest_expense_ttm": 116000000, "cash_and_equivalents": 2708000000, "total_current_assets": 10070000000, "total_current_liabilities": 8418000000, "net_ppe": null, "total_assets": 32533000000, "total_debt": 3708000000, "total_equity": 20494000000, "net_working_capital": 604000000, "book_value_per_share": 50.38016993, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.38016993, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 32, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 46, "rank_pcf": 51, "rank_ev_ebitda": 36, "rank_ev_ebit": 35, "rank_earnings_yield": 32, "rank_fcf_yield": 28, "rank_dividend_yield": 29, "rank_shareholder_yield": 19, "rank_total_yield": 23, "rank_roe": 55, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 38, "rank_fcf_margin": 44, "rank_piotroski": 7, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 57, "value_composite": 25, "quality_composite": 31, "momentum_composite": 67, "growth_composite": 82, "yield_composite": 16, "svqf_composite": 23, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.1, "os": 0.79, "value": 0.75, "quality": 0.69, "momentum": 0.33, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 13.413, "earnings_yield": 0.0746, "shareholder_yield": 0.0625, "roe": 0.0993, "momentum_12_1": -0.0452, "complete_fields": { "id": 7869, "ticker_id": 18939, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:11.810398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.1, "market_cap": 27295409302.0259, "market_cap_usd": 27295409302.0259, "enterprise_value": 28295409302.0259, "shares_outstanding": 406787036, "fx_rate_to_usd": null, "pe_ratio": 13.41297754, "pb_ratio": 1.3318732, "ptbv_ratio": 1.3318732, "ps_ratio": 1.33180821, "pcf_ratio": 10.76741984, "pfcf_ratio": 14.81835467, "ev_ebitda": 8.03162342, "ev_ebit": 10.23342109, "ev_sales": 1.3806006, "ev_fcf": 15.36124283, "earnings_yield": 0.07455466, "fcf_yield": 0.0650989, "dividend_yield": 0.03114077, "buyback_yield": 0.03136058, "shareholder_yield": 0.06250135, "debt_paydown_yield": 0.01388512, "total_yield": 0.07638647, "gross_margin": 0.50846548, "operating_margin": 0.13491095, "net_margin": 0.09929251, "ebitda_margin": 0.17189558, "fcf_margin": 0.08987558, "roe": 0.09929736, "roa": 0.06255187, "roic": 0.09648041, "roc_greenblatt": null, "asset_turnover": 0.62997572, "cash_conversion": 0.90515971, "accruals_ratio": -0.01536901, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.28384899, "debt_to_assets": 0.11397658, "interest_coverage": 23.8362069, "current_ratio": 1.19624614, "quick_ratio": 1.19624614, "net_debt": 1000000000, "revenue_growth_1y": -0.05054202, "revenue_growth_3y_cagr": -0.02914876, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04529483, "eps_growth_3y_cagr": 0.17358053, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26142743, "book_value_growth_1y": -0.02781526, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.036253, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03902131, "price_return_3m": -0.07098933, "price_return_6m": 0.0084548, "price_return_9m": -0.06396656, "price_return_12m": -0.00799208, "price_return_12m_ex1m": -0.04524776, "distance_from_52w_high": -0.16636982, "distance_from_52w_low": 0.0805153, "relative_strength": -0.02669605, "local_beta": 0.6749, "volatility_252d": 0.211154, "volatility_60d": 0.502784, "max_drawdown_12m": -0.22848831, "revenue_ttm": 20495000000, "gross_profit_ttm": 10421000000, "ebit_ttm": 2765000000, "ebitda_ttm": 3523000000, "net_income_ttm": 2035000000, "eps_diluted_ttm": 5.00261764, "operating_cash_flow_ttm": 2535000000, "capital_expenditure_ttm": -693000000, "fcf_ttm": 1842000000, "dividends_paid_ttm": -850000000, "share_repurchases_ttm": -856000000, "shares_issued_ttm": null, "interest_expense_ttm": 116000000, "cash_and_equivalents": 2708000000, "total_current_assets": 10070000000, "total_current_liabilities": 8418000000, "net_ppe": null, "total_assets": 32533000000, "total_debt": 3708000000, "total_equity": 20494000000, "net_working_capital": 604000000, "book_value_per_share": 50.38016993, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.38016993, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 32, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 46, "rank_pcf": 51, "rank_ev_ebitda": 36, "rank_ev_ebit": 35, "rank_earnings_yield": 32, "rank_fcf_yield": 28, "rank_dividend_yield": 29, "rank_shareholder_yield": 19, "rank_total_yield": 23, "rank_roe": 55, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 38, "rank_fcf_margin": 44, "rank_piotroski": 7, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 57, "value_composite": 25, "quality_composite": 31, "momentum_composite": 67, "growth_composite": 82, "yield_composite": 16, "svqf_composite": 23, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "income_statement": { "revenue": 20495000000, "cost_of_revenue": 10074000000, "gross_profit": 10421000000, "ebit": 2765000000, "ebitda": 3523000000, "pretax_income": null, "tax_provision": null, "net_income": 2035000000, "net_income_to_common": 2035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2708000000, "total_current_assets": 10070000000, "total_assets": 32533000000, "short_term_debt": 1660000000, "long_term_debt": 1382000000, "total_debt": 3708000000, "total_liabilities": null, "total_equity": 20494000000, "shares_outstanding": 406787036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2535000000, "capital_expenditure": -693000000, "free_cash_flow": 1842000000, "dividends_paid": -850000000, "share_repurchases": -856000000, "shares_issued": null, "net_debt_issued": -379000000 }, "complete_fields": { "id": 386800, "ticker_id": 18939, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3523000000", "netIncome": "2035000000", "grossProfit": "10421000000", "totalRevenue": "20495000000", "costOfRevenue": "10074000000", "interestExpense": "116000000", "operatingIncome": "2765000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "630000000", "depreciationAndAmortization": "678000000" }, "balance": { "totalDebt": "3708000000", "totalAssets": "32533000000", "longTermDebt": "1382000000", "shortTermDebt": "1660000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "406787036", "totalCurrentAssets": "10070000000", "totalShareholderEquity": "20494000000", "totalCurrentLiabilities": "8418000000", "cashAndShortTermInvestments": "2708000000" }, "cashflow": { "freeCashFlow": "1842000000", "dividendsPaid": "-850000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-379000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2535000000", "repurchaseOfStock": "-856000000", "capitalExpenditures": "-693000000" } }, "revenue": 20495000000, "cost_of_revenue": 10074000000, "gross_profit": 10421000000, "research_and_development": 630000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2765000000, "depreciation_amortisation": 678000000, "ebitda": 3523000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2035000000, "net_income_continuing_ops": null, "net_income_to_common": 2035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2708000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10070000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32533000000, "short_term_debt": 1660000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8418000000, "long_term_debt": 1382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20494000000, "shares_outstanding": 406787036, "operating_cash_flow": 2535000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -693000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -850000000, "share_repurchases": -856000000, "shares_issued": null, "net_debt_issued": -379000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1842000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3523000000", "netIncome": "2035000000", "grossProfit": "10421000000", "totalRevenue": "20495000000", "costOfRevenue": "10074000000", "interestExpense": "116000000", "operatingIncome": "2765000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "630000000", "depreciationAndAmortization": "678000000" }, "balance": { "totalDebt": "3708000000", "totalAssets": "32533000000", "longTermDebt": "1382000000", "shortTermDebt": "1660000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "406787036", "totalCurrentAssets": "10070000000", "totalShareholderEquity": "20494000000", "totalCurrentLiabilities": "8418000000", "cashAndShortTermInvestments": "2708000000" }, "cashflow": { "freeCashFlow": "1842000000", "dividendsPaid": "-850000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-379000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2535000000", "repurchaseOfStock": "-856000000", "capitalExpenditures": "-693000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "income_statement": { "revenue": 21586000000, "cost_of_revenue": 10765000000, "gross_profit": 10820000000, "ebit": 2827000000, "ebitda": 3678000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2889000000, "total_current_assets": 11036000000, "total_assets": 35248000000, "short_term_debt": 1527000000, "long_term_debt": 2049000000, "total_debt": 3576000000, "total_liabilities": null, "total_equity": 21732000000, "shares_outstanding": 419361799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3120000000, "capital_expenditure": -626000000, "free_cash_flow": 2494000000, "dividends_paid": -771000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1223000000 }, "complete_fields": { "id": 386803, "ticker_id": 18939, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3678000000", "netIncome": "2007000000", "grossProfit": "10820000000", "totalRevenue": "21586000000", "costOfRevenue": "10765000000", "interestExpense": "129000000", "operatingIncome": "2827000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "634000000", "depreciationAndAmortization": "826000000" }, "balance": { "totalDebt": "3576000000", "totalAssets": "35248000000", "longTermDebt": "2049000000", "shortTermDebt": "1527000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "419361799", "totalCurrentAssets": "11036000000", "totalShareholderEquity": "21732000000", "totalCurrentLiabilities": "9090000000", "cashAndShortTermInvestments": "2889000000" }, "cashflow": { "freeCashFlow": "2494000000", "dividendsPaid": "-771000000", "issuanceOfDebt": "1223000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3120000000", "repurchaseOfStock": "0", "capitalExpenditures": "-626000000" } }, "revenue": 21586000000, "cost_of_revenue": 10765000000, "gross_profit": 10820000000, "research_and_development": 634000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2827000000, "depreciation_amortisation": 826000000, "ebitda": 3678000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2007000000, "net_income_continuing_ops": null, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2889000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11036000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35248000000, "short_term_debt": 1527000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9090000000, "long_term_debt": 2049000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21732000000, "shares_outstanding": 419361799, "operating_cash_flow": 3120000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -626000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -771000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1223000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2494000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3678000000", "netIncome": "2007000000", "grossProfit": "10820000000", "totalRevenue": "21586000000", "costOfRevenue": "10765000000", "interestExpense": "129000000", "operatingIncome": "2827000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "634000000", "depreciationAndAmortization": "826000000" }, "balance": { "totalDebt": "3576000000", "totalAssets": "35248000000", "longTermDebt": "2049000000", "shortTermDebt": "1527000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "419361799", "totalCurrentAssets": "11036000000", "totalShareholderEquity": "21732000000", "totalCurrentLiabilities": "9090000000", "cashAndShortTermInvestments": "2889000000" }, "cashflow": { "freeCashFlow": "2494000000", "dividendsPaid": "-771000000", "issuanceOfDebt": "1223000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3120000000", "repurchaseOfStock": "0", "capitalExpenditures": "-626000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "income_statement": { "revenue": 21514000000, "cost_of_revenue": 11853000000, "gross_profit": 9661000000, "ebit": 2212000000, "ebitda": 2923000000, "pretax_income": null, "tax_provision": null, "net_income": 1318000000, "net_income_to_common": 1318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1951000000, "total_current_assets": 9285000000, "total_assets": 31727000000, "short_term_debt": 409000000, "long_term_debt": 1860000000, "total_debt": 2892000000, "total_liabilities": null, "total_equity": 19922000000, "shares_outstanding": 419327268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3255000000, "capital_expenditure": -608000000, "free_cash_flow": 2647000000, "dividends_paid": -771000000, "share_repurchases": -195000000, "shares_issued": null, "net_debt_issued": -586000000 }, "complete_fields": { "id": 386804, "ticker_id": 18939, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2923000000", "netIncome": "1318000000", "grossProfit": "9661000000", "totalRevenue": "21514000000", "costOfRevenue": "11853000000", "interestExpense": "117000000", "operatingIncome": "2212000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "587000000", "depreciationAndAmortization": "918000000" }, "balance": { "totalDebt": "2892000000", "totalAssets": "31727000000", "longTermDebt": "1860000000", "shortTermDebt": "409000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "419327268", "totalCurrentAssets": "9285000000", "totalShareholderEquity": "19922000000", "totalCurrentLiabilities": "7758000000", "cashAndShortTermInvestments": "1951000000" }, "cashflow": { "freeCashFlow": "2647000000", "dividendsPaid": "-771000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-586000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3255000000", "repurchaseOfStock": "-195000000", "capitalExpenditures": "-608000000" } }, "revenue": 21514000000, "cost_of_revenue": 11853000000, "gross_profit": 9661000000, "research_and_development": 587000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2212000000, "depreciation_amortisation": 918000000, "ebitda": 2923000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1318000000, "net_income_continuing_ops": null, "net_income_to_common": 1318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1951000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9285000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31727000000, "short_term_debt": 409000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7758000000, "long_term_debt": 1860000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2892000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19922000000, "shares_outstanding": 419327268, "operating_cash_flow": 3255000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -608000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -771000000, "share_repurchases": -195000000, "shares_issued": null, "net_debt_issued": -586000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2647000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2923000000", "netIncome": "1318000000", "grossProfit": "9661000000", "totalRevenue": "21514000000", "costOfRevenue": "11853000000", "interestExpense": "117000000", "operatingIncome": "2212000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "587000000", "depreciationAndAmortization": "918000000" }, "balance": { "totalDebt": "2892000000", "totalAssets": "31727000000", "longTermDebt": "1860000000", "shortTermDebt": "409000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "419327268", "totalCurrentAssets": "9285000000", "totalShareholderEquity": "19922000000", "totalCurrentLiabilities": "7758000000", "cashAndShortTermInvestments": "1951000000" }, "cashflow": { "freeCashFlow": "2647000000", "dividendsPaid": "-771000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-586000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3255000000", "repurchaseOfStock": "-195000000", "capitalExpenditures": "-608000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "income_statement": { "revenue": 22397000000, "cost_of_revenue": 13030000000, "gross_profit": 9367000000, "ebit": 1756000000, "ebitda": 2644000000, "pretax_income": null, "tax_provision": null, "net_income": 1259000000, "net_income_to_common": 1259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088000000, "total_current_assets": 10425000000, "total_assets": 33170000000, "short_term_debt": 1061000000, "long_term_debt": 1845000000, "total_debt": 3586000000, "total_liabilities": null, "total_equity": 20083000000, "shares_outstanding": 422090701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247000000, "capital_expenditure": -593000000, "free_cash_flow": 654000000, "dividends_paid": -795000000, "share_repurchases": -803000000, "shares_issued": null, "net_debt_issued": -104000000 }, "complete_fields": { "id": 386805, "ticker_id": 18939, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2644000000", "netIncome": "1259000000", "grossProfit": "9367000000", "totalRevenue": "22397000000", "costOfRevenue": "13030000000", "interestExpense": "80000000", "operatingIncome": "1756000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "570000000", "depreciationAndAmortization": "875000000" }, "balance": { "totalDebt": "3586000000", "totalAssets": "33170000000", "longTermDebt": "1845000000", "shortTermDebt": "1061000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "422090701", "totalCurrentAssets": "10425000000", "totalShareholderEquity": "20083000000", "totalCurrentLiabilities": "9151000000", "cashAndShortTermInvestments": "1088000000" }, "cashflow": { "freeCashFlow": "654000000", "dividendsPaid": "-795000000", "issuanceOfDebt": "819000000", "issuanceOfStock": null, "repaymentOfDebt": "-923000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1247000000", "repurchaseOfStock": "-803000000", "capitalExpenditures": "-593000000" } }, "revenue": 22397000000, "cost_of_revenue": 13030000000, "gross_profit": 9367000000, "research_and_development": 570000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1756000000, "depreciation_amortisation": 875000000, "ebitda": 2644000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1259000000, "net_income_continuing_ops": null, "net_income_to_common": 1259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10425000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33170000000, "short_term_debt": 1061000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9151000000, "long_term_debt": 1845000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20083000000, "shares_outstanding": 422090701, "operating_cash_flow": 1247000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -593000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -795000000, "share_repurchases": -803000000, "shares_issued": null, "net_debt_issued": -104000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 654000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2644000000", "netIncome": "1259000000", "grossProfit": "9367000000", "totalRevenue": "22397000000", "costOfRevenue": "13030000000", "interestExpense": "80000000", "operatingIncome": "1756000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "570000000", "depreciationAndAmortization": "875000000" }, "balance": { "totalDebt": "3586000000", "totalAssets": "33170000000", "longTermDebt": "1845000000", "shortTermDebt": "1061000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "422090701", "totalCurrentAssets": "10425000000", "totalShareholderEquity": "20083000000", "totalCurrentLiabilities": "9151000000", "cashAndShortTermInvestments": "1088000000" }, "cashflow": { "freeCashFlow": "654000000", "dividendsPaid": "-795000000", "issuanceOfDebt": "819000000", "issuanceOfStock": null, "repaymentOfDebt": "-923000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1247000000", "repurchaseOfStock": "-803000000", "capitalExpenditures": "-593000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386806, "ticker_id": 18939, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2708000000, "total_current_assets": 10070000000, "total_assets": 32533000000, "short_term_debt": 1660000000, "long_term_debt": 1382000000, "total_debt": 3708000000, "total_liabilities": null, "total_equity": 20494000000, "shares_outstanding": 406787036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386799, "ticker_id": 18939, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3708000000", "totalAssets": "32533000000", "longTermDebt": "1382000000", "shortTermDebt": "1660000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "406787036", "totalCurrentAssets": "10070000000", "totalShareholderEquity": "20494000000", "totalCurrentLiabilities": "8418000000", "cashAndShortTermInvestments": "2708000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2708000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10070000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32533000000, "short_term_debt": 1660000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8418000000, "long_term_debt": 1382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20494000000, "shares_outstanding": 406787036, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3708000000", "totalAssets": "32533000000", "longTermDebt": "1382000000", "shortTermDebt": "1660000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "406787036", "totalCurrentAssets": "10070000000", "totalShareholderEquity": "20494000000", "totalCurrentLiabilities": "8418000000", "cashAndShortTermInvestments": "2708000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2871000000, "total_current_assets": 10338000000, "total_assets": 32791000000, "short_term_debt": 1702000000, "long_term_debt": 2009000000, "total_debt": 3711000000, "total_liabilities": null, "total_equity": 20037000000, "shares_outstanding": 413963808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386801, "ticker_id": 18939, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3711000000", "totalAssets": "32791000000", "longTermDebt": "2009000000", "shortTermDebt": "1702000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "413963808", "totalCurrentAssets": "10338000000", "totalShareholderEquity": "20037000000", "totalCurrentLiabilities": "8540000000", "cashAndShortTermInvestments": "2871000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2871000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10338000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32791000000, "short_term_debt": 1702000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8540000000, "long_term_debt": 2009000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20037000000, "shares_outstanding": 413963808, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3711000000", "totalAssets": "32791000000", "longTermDebt": "2009000000", "shortTermDebt": "1702000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "413963808", "totalCurrentAssets": "10338000000", "totalShareholderEquity": "20037000000", "totalCurrentLiabilities": "8540000000", "cashAndShortTermInvestments": "2871000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2889000000, "total_current_assets": 11036000000, "total_assets": 35248000000, "short_term_debt": 1527000000, "long_term_debt": 2049000000, "total_debt": 3576000000, "total_liabilities": null, "total_equity": 21732000000, "shares_outstanding": 419361799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386802, "ticker_id": 18939, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:22.194512+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3576000000", "totalAssets": "35248000000", "longTermDebt": "2049000000", "shortTermDebt": "1527000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "419361799", "totalCurrentAssets": "11036000000", "totalShareholderEquity": "21732000000", "totalCurrentLiabilities": "9090000000", "cashAndShortTermInvestments": "2889000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2889000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11036000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35248000000, "short_term_debt": 1527000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9090000000, "long_term_debt": 2049000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21732000000, "shares_outstanding": 419361799, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3576000000", "totalAssets": "35248000000", "longTermDebt": "2049000000", "shortTermDebt": "1527000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "419361799", "totalCurrentAssets": "11036000000", "totalShareholderEquity": "21732000000", "totalCurrentLiabilities": "9090000000", "cashAndShortTermInvestments": "2889000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }