{ "ticker": { "uuid": "46fc9e50-1978-429e-817e-1ea9dc001bcc", "symbol": "ALBT", "name": "Avalon GloboCare Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/46fc9e50-1978-429e-817e-1ea9dc001bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/46fc9e50-1978-429e-817e-1ea9dc001bcc/" }, "latest_snapshot": { "ticker": { "uuid": "46fc9e50-1978-429e-817e-1ea9dc001bcc", "symbol": "ALBT", "name": "Avalon GloboCare Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/46fc9e50-1978-429e-817e-1ea9dc001bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/46fc9e50-1978-429e-817e-1ea9dc001bcc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.8, "value": 0.64, "quality": 0.63, "momentum": 0.65, "coverage": 0.697, "confidence": 0.668, "delta": -9 }, "headline_factors": { "price": 0.29, "market_cap": 3812818.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2034, "roe": -1.7279, "piotroski_f_score": 1, "momentum_12_1": -0.8426, "volatility_252d": 2.0315 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1969, "shareholder_yield": -0.2034 }, "quality": { "roe": -1.7279, "roic": -0.5159, "gross_margin": null, "fcf_margin": 17.6023, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.8657, "momentum_12_1": -0.8426, "relative_strength": -1.082 }, "scores": { "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.65, "growth_composite": 35, "yield_composite": 35, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.697, "signal_confidence": 0.668 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.36, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1803, "roe": -1.6647, "momentum_12_1": -0.8827 }, { "week_end_date": "2026-06-14", "price": 0.33, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1945, "roe": -1.6647, "momentum_12_1": -0.8918 }, { "week_end_date": "2026-06-21", "price": 0.34, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1893, "roe": -1.6647, "momentum_12_1": -0.8549 }, { "week_end_date": "2026-06-28", "price": 0.28, "os": 0.31, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2283, "roe": -1.6647, "momentum_12_1": -0.8716 }, { "week_end_date": "2026-07-05", "price": 0.28, "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.56, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2283, "roe": -1.6647, "momentum_12_1": -0.8668 }, { "week_end_date": "2026-07-12", "price": 0.28, "os": 0.55, "value": 0.51, "quality": 0.49, "momentum": 0.52, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2124, "roe": -1.6647, "momentum_12_1": -0.8702 }, { "week_end_date": "2026-07-19", "price": 0.29, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2034, "roe": -1.6647, "momentum_12_1": -0.8426 }, { "week_end_date": "2026-07-26", "price": 0.29, "os": 0.8, "value": 0.64, "quality": 0.63, "momentum": 0.65, "confidence": 0.668, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2034, "roe": -1.7279, "momentum_12_1": -0.8426 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7984036, "ebitda": -15903348, "pretax_income": null, "tax_provision": null, "net_income": -18260976, "net_income_to_common": -18260976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 934359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": null, "total_equity": 9230108, "shares_outstanding": 4854009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4988054, "capital_expenditure": null, "free_cash_flow": -4988054, "dividends_paid": null, "share_repurchases": null, "shares_issued": 775500, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158831, "gross_profit": -158831, "ebit": -16062179, "ebitda": -15903348, "pretax_income": -17518873, "tax_provision": null, "net_income": -18314697, "net_income_to_common": -18314697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 940359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -4988054, "capital_expenditure": 4, "free_cash_flow": -4988050, "dividends_paid": null, "share_repurchases": null, "shares_issued": 775500, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158831, "gross_profit": -158831, "ebit": -16062179, "ebitda": -15903348, "pretax_income": -17518873, "tax_provision": null, "net_income": -18314697, "net_income_to_common": -18314697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 940359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -4988054, "capital_expenditure": 4, "free_cash_flow": -4988050, "dividends_paid": null, "share_repurchases": null, "shares_issued": 775500, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158831, "gross_profit": -158831, "ebit": -16062179, "ebitda": -15903348, "pretax_income": -17518873, "tax_provision": null, "net_income": -18314697, "net_income_to_common": -18314697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 940359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -4988054, "capital_expenditure": 4, "free_cash_flow": -4988050, "dividends_paid": null, "share_repurchases": null, "shares_issued": 775500, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158831, "gross_profit": -158831, "ebit": -16062179, "ebitda": -15903348, "pretax_income": -17518873, "tax_provision": null, "net_income": -18314697, "net_income_to_common": -18314697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 940359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -4988054, "capital_expenditure": 4, "free_cash_flow": -4988050, "dividends_paid": null, "share_repurchases": null, "shares_issued": 775500, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158831, "gross_profit": -158831, "ebit": -16062179, "ebitda": -15903348, "pretax_income": -17518873, "tax_provision": null, "net_income": -18314697, "net_income_to_common": -18314697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 940359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -4988054, "capital_expenditure": 4, "free_cash_flow": -4988050, "dividends_paid": null, "share_repurchases": null, "shares_issued": 775500, "net_debt_issued": 500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158831, "gross_profit": -158831, "ebit": -7984036, "ebitda": -7825205, "pretax_income": -17518873, "tax_provision": null, "net_income": -18314697, "net_income_to_common": -18314697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 6000, "long_term_debt": null, "total_debt": 6000, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -4988054, "capital_expenditure": 4, "free_cash_flow": -4988050, "dividends_paid": null, "share_repurchases": null, "shares_issued": 775500, "net_debt_issued": 500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1065574, "gross_profit": 267829, "ebit": -3994662, "ebitda": -5256695, "pretax_income": null, "tax_provision": null, "net_income": -7903394, "net_income_to_common": -7903394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2658182, "total_current_assets": 3236498, "total_assets": 20985178, "short_term_debt": 2113773, "long_term_debt": null, "total_debt": 2124482, "total_liabilities": null, "total_equity": 7102623, "shares_outstanding": 1442512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4958423, "capital_expenditure": null, "free_cash_flow": -4958423, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6357852, "net_debt_issued": -420472 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2721126, "ebitda": -3525678, "pretax_income": null, "tax_provision": null, "net_income": -4479695, "net_income_to_common": -4479695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_assets": 16245467, "short_term_debt": 1257827, "long_term_debt": 76837, "total_debt": 1418172, "total_liabilities": null, "total_equity": 11724057, "shares_outstanding": 8323609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2860379, "capital_expenditure": null, "free_cash_flow": -2860379, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3249412, "net_debt_issued": 714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 579556, "gross_profit": -579556, "ebit": -4105234, "ebitda": -3525678, "pretax_income": -4376680, "tax_provision": null, "net_income": -4479695, "net_income_to_common": -4479695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_assets": 16245467, "short_term_debt": 1341335, "long_term_debt": 76837, "total_debt": 1418172, "total_liabilities": 4521410, "total_equity": 11724057, "shares_outstanding": 8963998, "goodwill_and_intangibles": 14421401 }, "cash_flow": { "operating_cash_flow": -3092335, "capital_expenditure": 5, "free_cash_flow": -3092330, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3249412, "net_debt_issued": 714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 579556, "gross_profit": -579556, "ebit": -4105234, "ebitda": -3525678, "pretax_income": -4376680, "tax_provision": null, "net_income": -4479695, "net_income_to_common": -4479695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_assets": 16245467, "short_term_debt": 1341335, "long_term_debt": 76837, "total_debt": 1418172, "total_liabilities": 4521410, "total_equity": 11724057, "shares_outstanding": 8963998, "goodwill_and_intangibles": 14421401 }, "cash_flow": { "operating_cash_flow": -3092335, "capital_expenditure": 5, "free_cash_flow": -3092330, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3249412, "net_debt_issued": 714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 579556, "gross_profit": -579556, "ebit": -4105234, "ebitda": -3525678, "pretax_income": -4376680, "tax_provision": null, "net_income": -4479695, "net_income_to_common": -4479695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_assets": 16245467, "short_term_debt": 1341335, "long_term_debt": 76837, "total_debt": 1418172, "total_liabilities": 4521410, "total_equity": 11724057, "shares_outstanding": 8963998, "goodwill_and_intangibles": 14421401 }, "cash_flow": { "operating_cash_flow": -3092335, "capital_expenditure": 5, "free_cash_flow": -3092330, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3249412, "net_debt_issued": 714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 579556, "gross_profit": -579556, "ebit": -4105234, "ebitda": -3525678, "pretax_income": -4376680, "tax_provision": null, "net_income": -4479695, "net_income_to_common": -4479695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_assets": 16245467, "short_term_debt": 1341335, "long_term_debt": null, "total_debt": 1418172, "total_liabilities": 4521410, "total_equity": 11724057, "shares_outstanding": 8963998, "goodwill_and_intangibles": 14421401 }, "cash_flow": { "operating_cash_flow": -3092335, "capital_expenditure": 5, "free_cash_flow": -3092330, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3249412, "net_debt_issued": 714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 579556, "gross_profit": -579556, "ebit": -4105234, "ebitda": -3525678, "pretax_income": -4376680, "tax_provision": null, "net_income": -4479695, "net_income_to_common": -4479695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_assets": 16245467, "short_term_debt": 1341335, "long_term_debt": null, "total_debt": 1418172, "total_liabilities": 4521410, "total_equity": 11724057, "shares_outstanding": 8963998, "goodwill_and_intangibles": 14421401 }, "cash_flow": { "operating_cash_flow": -3092335, "capital_expenditure": 5, "free_cash_flow": -3092330, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3249412, "net_debt_issued": 714000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 579556, "gross_profit": -579556, "ebit": -2721126, "ebitda": -2141570, "pretax_income": -4376680, "tax_provision": null, "net_income": -4479695, "net_income_to_common": -4479695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_assets": 16245467, "short_term_debt": 1341335, "long_term_debt": null, "total_debt": 1418172, "total_liabilities": 4521410, "total_equity": 11724057, "shares_outstanding": 8963998, "goodwill_and_intangibles": 14421401 }, "cash_flow": { "operating_cash_flow": -3092335, "capital_expenditure": 5, "free_cash_flow": -3092330, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3249412, "net_debt_issued": 714000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1050305, "cost_of_revenue": null, "gross_profit": null, "ebit": -1820404, "ebitda": -1752292, "pretax_income": null, "tax_provision": null, "net_income": -2065999, "net_income_to_common": -2065999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 934359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": null, "total_equity": 9230108, "shares_outstanding": 4854009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -599497, "capital_expenditure": null, "free_cash_flow": -599497, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1050305, "cost_of_revenue": -765833, "gross_profit": -284472, "ebit": -1516223, "ebitda": -1539242, "pretax_income": -1323896, "tax_provision": null, "net_income": -1323896, "net_income_to_common": -1323896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 940359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -701582, "capital_expenditure": 2, "free_cash_flow": -701580, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1050305, "cost_of_revenue": -765833, "gross_profit": -284472, "ebit": -1516223, "ebitda": -1539242, "pretax_income": -1323896, "tax_provision": null, "net_income": -1323896, "net_income_to_common": -1323896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 940359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -701582, "capital_expenditure": 2, "free_cash_flow": -701580, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1050305, "cost_of_revenue": -765833, "gross_profit": -284472, "ebit": -1516223, "ebitda": -1539242, "pretax_income": -1323896, "tax_provision": null, "net_income": -1323896, "net_income_to_common": -1323896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 940359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -701582, "capital_expenditure": 2, "free_cash_flow": -701580, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -1050305, "cost_of_revenue": -765833, "gross_profit": -284472, "ebit": -1516223, "ebitda": -1539242, "pretax_income": -1323896, "tax_provision": null, "net_income": -1323896, "net_income_to_common": -1323896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 940359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -701582, "capital_expenditure": 2, "free_cash_flow": -701580, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 300000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }