{ "ticker": { "uuid": "46fc9e50-1978-429e-817e-1ea9dc001bcc", "symbol": "ALBT", "name": "Avalon GloboCare Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/46fc9e50-1978-429e-817e-1ea9dc001bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/46fc9e50-1978-429e-817e-1ea9dc001bcc/" }, "ticker_metadata": { "id": 4710, "uuid": "46fc9e50-1978-429e-817e-1ea9dc001bcc", "symbol": "ALBT", "name": "Avalon GloboCare Corp.", "asset_type": "equity", "market_cap": 4301000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Avalon GloboCare Corp. The company is headquartered in Freehold, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "46fc9e50-1978-429e-817e-1ea9dc001bcc", "symbol": "ALBT", "name": "Avalon GloboCare Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/46fc9e50-1978-429e-817e-1ea9dc001bcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/46fc9e50-1978-429e-817e-1ea9dc001bcc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.36, "market_cap": 3201043.69, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.6647, "piotroski_f_score": 1, "momentum_12_1": -0.8827, "volatility_252d": 2.0357 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.042986+00:00", "batch_id": "" }, "size": { "price_close": 0.3571, "market_cap": 3201043.6858, "market_cap_usd": 3201043.6858, "enterprise_value": 3766383.6858, "shares_outstanding": 8963998, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.273, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.5005, "ev_ebitda": null, "ev_ebit": -0.2265, "ev_sales": null, "ev_fcf": -0.5889, "earnings_yield": null, "fcf_yield": -1.698, "price_to_sales": null, "price_to_book": 0.273, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.8552, "operating_margin": 47.5276, "net_margin": 55.7932, "ebitda_margin": 45.5979, "fcf_margin": 18.2823, "roe": -1.6647, "roa": -1.2013, "roic": -1.0146, "roc_greenblatt": null, "asset_turnover": -0.0215, "cash_conversion": 0.3277, "accruals_ratio": -0.8077, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": -12.694, "earnings_stability_5y": 1.1714, "revenue_stability_5y": 0.451, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0399, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3857, "net_debt_to_ebitda": -0.0354, "debt_to_assets": 0.0826, "interest_coverage": -9.2938, "current_ratio": 0.3758, "quick_ratio": 0.3596, "net_debt": 565340, "local_beta": -0.0029, "volatility_252d": 2.0357, "volatility_60d": 5.12, "max_drawdown_12m": -0.8918, "risk_adjusted_momentum": -0.4336 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6209, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1072, "price_return_3m": -0.6105, "price_return_6m": -0.7554, "price_return_9m": -0.8461, "price_return_12m": -0.8953, "price_return_12m_ex1m": -0.8827, "momentum_6m": -0.7554, "momentum_12m": -0.8953, "momentum_12_1": -0.8827, "distance_from_52w_high": -0.8866, "distance_from_52w_low": 0.0478, "relative_strength": -1.0532 }, "raw_ttm": { "revenue_ttm": -349800, "gross_profit_ttm": -648966, "ebit_ttm": -16625143, "ebitda_ttm": -15950140, "net_income_ttm": -19516457, "eps_diluted_ttm": -2.1772, "operating_cash_flow_ttm": -6395146, "capital_expenditure_ttm": 13.77, "fcf_ttm": -6395132.23, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1788845, "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_current_liabilities": 4444573, "net_ppe": null, "total_assets": 16245467, "total_debt": 1341335, "total_equity": 11724057, "net_working_capital": -2209091, "book_value_per_share": 1.3079, "retained_earnings": -110413796, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2697344, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 346, "ticker_id": 4710, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.042986+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3571, "market_cap": 3201043.6858, "market_cap_usd": 3201043.6858, "enterprise_value": 3766383.6858, "shares_outstanding": 8963998, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.27303208, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.50054378, "ev_ebitda": null, "ev_ebit": -0.22654745, "ev_sales": null, "ev_fcf": -0.5889454, "earnings_yield": null, "fcf_yield": -1.69795028, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.85524871, "operating_margin": 47.52756718, "net_margin": 55.79318754, "ebitda_margin": 45.59788451, "fcf_margin": 18.28225337, "roe": -1.66465047, "roa": -1.20134786, "roic": -1.01460285, "roc_greenblatt": null, "asset_turnover": -0.02153216, "cash_conversion": 0.32767895, "accruals_ratio": -0.8076906, "sbc_to_revenue": null, "debt_to_equity": 0.38565234, "net_debt_to_ebitda": -0.0354442, "debt_to_assets": 0.08256672, "interest_coverage": -9.29378621, "current_ratio": 0.37577108, "quick_ratio": 0.3596026, "net_debt": 565340, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.62091356, "piotroski_f_score": 1, "altman_z_score": -12.69403805, "earnings_stability_5y": 1.171366, "revenue_stability_5y": 0.450991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10725, "price_return_3m": -0.6105355, "price_return_6m": -0.75541096, "price_return_9m": -0.84607759, "price_return_12m": -0.89527859, "price_return_12m_ex1m": -0.88269795, "distance_from_52w_high": -0.88663492, "distance_from_52w_low": 0.04782864, "relative_strength": -1.05321964, "local_beta": -0.0029, "volatility_252d": 2.035703, "volatility_60d": 5.120019, "max_drawdown_12m": -0.89180952, "revenue_ttm": -349800, "gross_profit_ttm": -648966, "ebit_ttm": -16625143, "ebitda_ttm": -15950140, "net_income_ttm": -19516457, "eps_diluted_ttm": -2.17720452, "operating_cash_flow_ttm": -6395146, "capital_expenditure_ttm": 13.77, "fcf_ttm": -6395132.23, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1788845, "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_current_liabilities": 4444573, "net_ppe": null, "total_assets": 16245467, "total_debt": 1341335, "total_equity": 11724057, "net_working_capital": -2209091, "book_value_per_share": 1.30790491, "retained_earnings": -110413796, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2697344, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.36, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.6647, "momentum_12_1": -0.8827, "complete_fields": { "id": 346, "ticker_id": 4710, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.042986+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3571, "market_cap": 3201043.6858, "market_cap_usd": 3201043.6858, "enterprise_value": 3766383.6858, "shares_outstanding": 8963998, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.27303208, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.50054378, "ev_ebitda": null, "ev_ebit": -0.22654745, "ev_sales": null, "ev_fcf": -0.5889454, "earnings_yield": null, "fcf_yield": -1.69795028, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.85524871, "operating_margin": 47.52756718, "net_margin": 55.79318754, "ebitda_margin": 45.59788451, "fcf_margin": 18.28225337, "roe": -1.66465047, "roa": -1.20134786, "roic": -1.01460285, "roc_greenblatt": null, "asset_turnover": -0.02153216, "cash_conversion": 0.32767895, "accruals_ratio": -0.8076906, "sbc_to_revenue": null, "debt_to_equity": 0.38565234, "net_debt_to_ebitda": -0.0354442, "debt_to_assets": 0.08256672, "interest_coverage": -9.29378621, "current_ratio": 0.37577108, "quick_ratio": 0.3596026, "net_debt": 565340, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.62091356, "piotroski_f_score": 1, "altman_z_score": -12.69403805, "earnings_stability_5y": 1.171366, "revenue_stability_5y": 0.450991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10725, "price_return_3m": -0.6105355, "price_return_6m": -0.75541096, "price_return_9m": -0.84607759, "price_return_12m": -0.89527859, "price_return_12m_ex1m": -0.88269795, "distance_from_52w_high": -0.88663492, "distance_from_52w_low": 0.04782864, "relative_strength": -1.05321964, "local_beta": -0.0029, "volatility_252d": 2.035703, "volatility_60d": 5.120019, "max_drawdown_12m": -0.89180952, "revenue_ttm": -349800, "gross_profit_ttm": -648966, "ebit_ttm": -16625143, "ebitda_ttm": -15950140, "net_income_ttm": -19516457, "eps_diluted_ttm": -2.17720452, "operating_cash_flow_ttm": -6395146, "capital_expenditure_ttm": 13.77, "fcf_ttm": -6395132.23, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1788845, "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_current_liabilities": 4444573, "net_ppe": null, "total_assets": 16245467, "total_debt": 1341335, "total_equity": 11724057, "net_working_capital": -2209091, "book_value_per_share": 1.30790491, "retained_earnings": -110413796, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2697344, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 158831, "gross_profit": -158831, "ebit": -7984036, "ebitda": -7825205, "pretax_income": -17518873, "tax_provision": null, "net_income": -18314697, "net_income_to_common": -18314697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 6000, "long_term_debt": null, "total_debt": 6000, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -4988054, "capital_expenditure": 4, "free_cash_flow": -4988050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12242, "ticker_id": 4710, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7984036", "ebitda": "-7825205", "netIncome": "-18314697", "grossProfit": "-158831", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "158831", "interestIncome": "None", "incomeBeforeTax": "-17518873", "interestExpense": "1456694", "operatingIncome": "-7984036", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1456694", "nonInterestIncome": "None", "operatingExpenses": "7825205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158831", "sellingGeneralAndAdministrative": "6038965", "netIncomeFromContinuingOperations": "-17518873" }, "balance": { "goodwill": "12808197", "inventory": "74841", "commonStock": "486", "currentDebt": "None", "investments": "None", "totalAssets": "23400737", "longTermDebt": "None", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2158167", "reportedCurrency": "USD", "retainedEarnings": "-105934101", "totalLiabilities": "14170629", "otherCurrentAssets": "627842", "totalCurrentAssets": "1495877", "currentLongTermDebt": "934359", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "758944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21904860", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6000", "totalShareholderEquity": "9230108", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "14141114", "totalCurrentLiabilities": "14147114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23515", "cashAndShortTermInvestments": "109091", "commonStockSharesOutstanding": "3210779", "intangibleAssetsExcludingGoodwill": "2158167", "cashAndCashEquivalentsAtCarryingValue": "109091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17518873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4988054", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1400820", "cashflowFromInvestment": "1047161", "stockBasedCompensation": "1816462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 158831, "gross_profit": -158831, "research_and_development": null, "selling_general_admin": 6038965, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7984036, "depreciation_amortisation": 158831, "ebitda": -7825205, "interest_expense": 1456694, "interest_income": null, "other_non_operating": null, "pretax_income": -17518873, "tax_provision": null, "effective_tax_rate": null, "net_income": -18314697, "net_income_continuing_ops": -17518873, "net_income_to_common": -18314697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109091, "short_term_investments": null, "net_receivables": 758944, "inventory": 74841, "other_current_assets": null, "total_current_assets": 1495877, "net_ppe": null, "goodwill": 12808197, "intangible_assets": 2158167, "goodwill_and_intangibles": 14966364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21904860, "total_assets": 23400737, "short_term_debt": 6000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14147114, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23515, "total_liabilities": 14170629, "total_debt": 6000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105934101, "total_equity": 9230108, "shares_outstanding": 3210779, "operating_cash_flow": -4988054, "stock_based_compensation": 1816462, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1047161, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1400820, "free_cash_flow": -4988050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7984036", "ebitda": "-7825205", "netIncome": "-18314697", "grossProfit": "-158831", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "158831", "interestIncome": "None", "incomeBeforeTax": "-17518873", "interestExpense": "1456694", "operatingIncome": "-7984036", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1456694", "nonInterestIncome": "None", "operatingExpenses": "7825205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158831", "sellingGeneralAndAdministrative": "6038965", "netIncomeFromContinuingOperations": "-17518873" }, "balance": { "goodwill": "12808197", "inventory": "74841", "commonStock": "486", "currentDebt": "None", "investments": "None", "totalAssets": "23400737", "longTermDebt": "None", "shortTermDebt": "6000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2158167", "reportedCurrency": "USD", "retainedEarnings": "-105934101", "totalLiabilities": "14170629", "otherCurrentAssets": "627842", "totalCurrentAssets": "1495877", "currentLongTermDebt": "934359", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "758944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21904860", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6000", "totalShareholderEquity": "9230108", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "14141114", "totalCurrentLiabilities": "14147114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23515", "cashAndShortTermInvestments": "109091", "commonStockSharesOutstanding": "3210779", "intangibleAssetsExcludingGoodwill": "2158167", "cashAndCashEquivalentsAtCarryingValue": "109091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17518873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4988054", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1400820", "cashflowFromInvestment": "1047161", "stockBasedCompensation": "1816462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 1333403, "cost_of_revenue": 1065574, "gross_profit": 267829, "ebit": -5466421, "ebitda": -5165951, "pretax_income": -7903394, "tax_provision": null, "net_income": -7903394, "net_income_to_common": -7903394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2856309, "total_current_assets": 3236498, "total_assets": 20985178, "short_term_debt": 7839929, "long_term_debt": null, "total_debt": 7839929, "total_liabilities": 13882555, "total_equity": 7102623, "shares_outstanding": 936614, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4969205, "capital_expenditure": 0, "free_cash_flow": -4969205, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12247, "ticker_id": 4710, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5466421", "ebitda": "-5165951", "netIncome": "-7903394", "grossProfit": "267829", "depreciation": "None", "totalRevenue": "1333403", "costOfRevenue": "1065574", "interestIncome": "None", "incomeBeforeTax": "-7903394", "interestExpense": "2436973", "operatingIncome": "-4927732", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2436973", "nonInterestIncome": "None", "operatingExpenses": "5195561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300470", "sellingGeneralAndAdministrative": "4111302", "netIncomeFromContinuingOperations": "-7903394" }, "balance": { "goodwill": "0", "inventory": "92230", "commonStock": "145", "currentDebt": "None", "investments": "None", "totalAssets": "20985178", "longTermDebt": "None", "shortTermDebt": "7839929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87673125", "totalLiabilities": "13882555", "otherCurrentAssets": "165000", "totalCurrentAssets": "3236498", "currentLongTermDebt": "7829220", "longTermInvestments": "10636544", "shortTermInvestments": "None", "currentNetReceivables": "122959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17748680", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7839929", "totalShareholderEquity": "7102623", "capitalLeaseObligations": "10709", "otherCurrentLiabilities": "5826556", "totalCurrentLiabilities": "13882555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13882555", "cashAndShortTermInvestments": "2856309", "commonStockSharesOutstanding": "936614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2856309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7903394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4969205", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7638667", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "521509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1333403, "cost_of_revenue": 1065574, "gross_profit": 267829, "research_and_development": null, "selling_general_admin": 4111302, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5466421, "depreciation_amortisation": 300470, "ebitda": -5165951, "interest_expense": 2436973, "interest_income": null, "other_non_operating": null, "pretax_income": -7903394, "tax_provision": null, "effective_tax_rate": null, "net_income": -7903394, "net_income_continuing_ops": -7903394, "net_income_to_common": -7903394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2856309, "short_term_investments": null, "net_receivables": 122959, "inventory": 92230, "other_current_assets": null, "total_current_assets": 3236498, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17748680, "total_assets": 20985178, "short_term_debt": 7839929, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13882555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13882555, "total_liabilities": 13882555, "total_debt": 7839929, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87673125, "total_equity": 7102623, "shares_outstanding": 936614, "operating_cash_flow": -4969205, "stock_based_compensation": 521509, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7638667, "free_cash_flow": -4969205, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5466421", "ebitda": "-5165951", "netIncome": "-7903394", "grossProfit": "267829", "depreciation": "None", "totalRevenue": "1333403", "costOfRevenue": "1065574", "interestIncome": "None", "incomeBeforeTax": "-7903394", "interestExpense": "2436973", "operatingIncome": "-4927732", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2436973", "nonInterestIncome": "None", "operatingExpenses": "5195561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300470", "sellingGeneralAndAdministrative": "4111302", "netIncomeFromContinuingOperations": "-7903394" }, "balance": { "goodwill": "0", "inventory": "92230", "commonStock": "145", "currentDebt": "None", "investments": "None", "totalAssets": "20985178", "longTermDebt": "None", "shortTermDebt": "7839929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87673125", "totalLiabilities": "13882555", "otherCurrentAssets": "165000", "totalCurrentAssets": "3236498", "currentLongTermDebt": "7829220", "longTermInvestments": "10636544", "shortTermInvestments": "None", "currentNetReceivables": "122959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17748680", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7839929", "totalShareholderEquity": "7102623", "capitalLeaseObligations": "10709", "otherCurrentLiabilities": "5826556", "totalCurrentLiabilities": "13882555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13882555", "cashAndShortTermInvestments": "2856309", "commonStockSharesOutstanding": "936614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2856309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7903394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4969205", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7638667", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "521509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 1255681, "cost_of_revenue": 1017493, "gross_profit": 238188, "ebit": -15355504, "ebitda": -15025558, "pretax_income": -16707010, "tax_provision": 4, "net_income": -16707010, "net_income_to_common": -16707010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285400, "total_current_assets": 850867, "total_assets": 20582536, "short_term_debt": 2183938, "long_term_debt": 6446219, "total_debt": 8630157, "total_liabilities": 13213760, "total_equity": 7368776, "shares_outstanding": 10528975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6504718, "capital_expenditure": 22159, "free_cash_flow": -6482559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12252, "ticker_id": 4710, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15355504", "ebitda": "-15025558", "netIncome": "-16707010", "grossProfit": "238188", "depreciation": "None", "totalRevenue": "1255681", "costOfRevenue": "1017493", "interestIncome": "None", "incomeBeforeTax": "-16707010", "interestExpense": "1351502", "operatingIncome": "-15753683", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-980898", "nonInterestIncome": "None", "operatingExpenses": "15991871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109618", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1017493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329946", "sellingGeneralAndAdministrative": "5643885", "netIncomeFromContinuingOperations": "-9569557" }, "balance": { "goodwill": "None", "inventory": "-390331", "commonStock": "1105", "currentDebt": "None", "investments": "None", "totalAssets": "20582536", "longTermDebt": "6446219", "shortTermDebt": "2183938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79769731", "totalLiabilities": "13213760", "otherCurrentAssets": "330807", "totalCurrentAssets": "850867", "currentLongTermDebt": "1925146", "longTermInvestments": "12095020", "shortTermInvestments": "None", "currentNetReceivables": "234660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19731669", "currentAccountsPayable": "11794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8635012", "totalShareholderEquity": "7368776", "capitalLeaseObligations": "134251", "otherCurrentLiabilities": "4555525", "totalCurrentLiabilities": "6762686", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6451074", "cashAndShortTermInvestments": "285400", "commonStockSharesOutstanding": "10528975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "285400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16707010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6504718", "capitalExpenditures": "22159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4825337", "cashflowFromInvestment": "-22159", "stockBasedCompensation": "1179761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255681, "cost_of_revenue": 1017493, "gross_profit": 238188, "research_and_development": 109618, "selling_general_admin": 5643885, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15355504, "depreciation_amortisation": 329946, "ebitda": -15025558, "interest_expense": 1351502, "interest_income": null, "other_non_operating": null, "pretax_income": -16707010, "tax_provision": 4, "effective_tax_rate": null, "net_income": -16707010, "net_income_continuing_ops": -9569557, "net_income_to_common": -16707010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285400, "short_term_investments": null, "net_receivables": 234660, "inventory": -390331, "other_current_assets": null, "total_current_assets": 850867, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19731669, "total_assets": 20582536, "short_term_debt": 2183938, "accounts_payable": 11794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6762686, "long_term_debt": 6446219, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6451074, "total_liabilities": 13213760, "total_debt": 8630157, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79769731, "total_equity": 7368776, "shares_outstanding": 10528975, "operating_cash_flow": -6504718, "stock_based_compensation": 1179761, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22159, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4825337, "free_cash_flow": -6482559, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15355504", "ebitda": "-15025558", "netIncome": "-16707010", "grossProfit": "238188", "depreciation": "None", "totalRevenue": "1255681", "costOfRevenue": "1017493", "interestIncome": "None", "incomeBeforeTax": "-16707010", "interestExpense": "1351502", "operatingIncome": "-15753683", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-980898", "nonInterestIncome": "None", "operatingExpenses": "15991871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109618", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1017493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329946", "sellingGeneralAndAdministrative": "5643885", "netIncomeFromContinuingOperations": "-9569557" }, "balance": { "goodwill": "None", "inventory": "-390331", "commonStock": "1105", "currentDebt": "None", "investments": "None", "totalAssets": "20582536", "longTermDebt": "6446219", "shortTermDebt": "2183938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79769731", "totalLiabilities": "13213760", "otherCurrentAssets": "330807", "totalCurrentAssets": "850867", "currentLongTermDebt": "1925146", "longTermInvestments": "12095020", "shortTermInvestments": "None", "currentNetReceivables": "234660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19731669", "currentAccountsPayable": "11794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8635012", "totalShareholderEquity": "7368776", "capitalLeaseObligations": "134251", "otherCurrentLiabilities": "4555525", "totalCurrentLiabilities": "6762686", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6451074", "cashAndShortTermInvestments": "285400", "commonStockSharesOutstanding": "10528975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "285400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16707010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6504718", "capitalExpenditures": "22159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4825337", "cashflowFromInvestment": "-22159", "stockBasedCompensation": "1179761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 1202169, "cost_of_revenue": 929441, "gross_profit": 272728, "ebit": -8354514, "ebitda": -7888234, "pretax_income": -11930847, "tax_provision": 749251, "net_income": -11930847, "net_income_to_common": -11930847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1990910, "total_current_assets": 2373526, "total_assets": 19751905, "short_term_debt": 11437, "long_term_debt": 4563152, "total_debt": 4574589, "total_liabilities": 8592957, "total_equity": 11158948, "shares_outstanding": 9328609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7037224, "capital_expenditure": 1749, "free_cash_flow": -7035475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12257, "ticker_id": 4710, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8354514", "ebitda": "-7888234", "netIncome": "-11930847", "grossProfit": "272728", "depreciation": "None", "totalRevenue": "1202169", "costOfRevenue": "929441", "interestIncome": "None", "incomeBeforeTax": "-11930847", "interestExpense": "3576333", "operatingIncome": "-8792895", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "749251", "reportedCurrency": "USD", "netInterestIncome": "-3576333", "nonInterestIncome": "None", "operatingExpenses": "9065623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "731328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466280", "sellingGeneralAndAdministrative": "5658982", "netIncomeFromContinuingOperations": "-11930847" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1005", "currentDebt": "None", "investments": "None", "totalAssets": "19751905", "longTermDebt": "4563152", "shortTermDebt": "11437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63062721", "totalLiabilities": "8592957", "otherCurrentAssets": "247990", "totalCurrentAssets": "2373526", "currentLongTermDebt": "None", "longTermInvestments": "485008", "shortTermInvestments": "None", "currentNetReceivables": "134626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17378379", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4574589", "totalShareholderEquity": "11158948", "capitalLeaseObligations": "11437", "otherCurrentLiabilities": "3533346", "totalCurrentLiabilities": "3579805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5013152", "cashAndShortTermInvestments": "1990910", "commonStockSharesOutstanding": "9328609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1990910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11930847", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7037224", "capitalExpenditures": "1749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17263989", "cashflowFromInvestment": "-9053470", "stockBasedCompensation": "1106634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1202169, "cost_of_revenue": 929441, "gross_profit": 272728, "research_and_development": 731328, "selling_general_admin": 5658982, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8354514, "depreciation_amortisation": 466280, "ebitda": -7888234, "interest_expense": 3576333, "interest_income": null, "other_non_operating": null, "pretax_income": -11930847, "tax_provision": 749251, "effective_tax_rate": null, "net_income": -11930847, "net_income_continuing_ops": -11930847, "net_income_to_common": -11930847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1990910, "short_term_investments": null, "net_receivables": 134626, "inventory": null, "other_current_assets": null, "total_current_assets": 2373526, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17378379, "total_assets": 19751905, "short_term_debt": 11437, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3579805, "long_term_debt": 4563152, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5013152, "total_liabilities": 8592957, "total_debt": 4574589, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63062721, "total_equity": 11158948, "shares_outstanding": 9328609, "operating_cash_flow": -7037224, "stock_based_compensation": 1106634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9053470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17263989, "free_cash_flow": -7035475, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8354514", "ebitda": "-7888234", "netIncome": "-11930847", "grossProfit": "272728", "depreciation": "None", "totalRevenue": "1202169", "costOfRevenue": "929441", "interestIncome": "None", "incomeBeforeTax": "-11930847", "interestExpense": "3576333", "operatingIncome": "-8792895", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "749251", "reportedCurrency": "USD", "netInterestIncome": "-3576333", "nonInterestIncome": "None", "operatingExpenses": "9065623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "731328", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466280", "sellingGeneralAndAdministrative": "5658982", "netIncomeFromContinuingOperations": "-11930847" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1005", "currentDebt": "None", "investments": "None", "totalAssets": "19751905", "longTermDebt": "4563152", "shortTermDebt": "11437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63062721", "totalLiabilities": "8592957", "otherCurrentAssets": "247990", "totalCurrentAssets": "2373526", "currentLongTermDebt": "None", "longTermInvestments": "485008", "shortTermInvestments": "None", "currentNetReceivables": "134626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17378379", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4574589", "totalShareholderEquity": "11158948", "capitalLeaseObligations": "11437", "otherCurrentLiabilities": "3533346", "totalCurrentLiabilities": "3579805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5013152", "cashAndShortTermInvestments": "1990910", "commonStockSharesOutstanding": "9328609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1990910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11930847", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7037224", "capitalExpenditures": "1749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17263989", "cashflowFromInvestment": "-9053470", "stockBasedCompensation": "1106634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 1390972, "cost_of_revenue": 976454, "gross_profit": 414518, "ebit": -8890022, "ebitda": -8451241, "pretax_income": -9090499, "tax_provision": 144285, "net_income": -9090499, "net_income_to_common": -9090499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807538, "total_current_assets": 1152989, "total_assets": 10242216, "short_term_debt": 541402, "long_term_debt": 2750262, "total_debt": 3291664, "total_liabilities": 7157821, "total_equity": 3084395, "shares_outstanding": 8491103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5024479, "capital_expenditure": 17502, "free_cash_flow": -5006977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12262, "ticker_id": 4710, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8890022", "ebitda": "-8451241", "netIncome": "-9090499", "grossProfit": "414518", "depreciation": "None", "totalRevenue": "1390972", "costOfRevenue": "976454", "interestIncome": "None", "incomeBeforeTax": "-9090499", "interestExpense": "200477", "operatingIncome": "-8833830", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "144285", "reportedCurrency": "USD", "netInterestIncome": "-200477", "nonInterestIncome": "None", "operatingExpenses": "9248348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025009", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438781", "sellingGeneralAndAdministrative": "7894774", "netIncomeFromContinuingOperations": "-9090499" }, "balance": { "goodwill": "None", "inventory": "429973", "commonStock": "8898", "currentDebt": "None", "investments": "None", "totalAssets": "10242216", "longTermDebt": "2750262", "shortTermDebt": "541402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51131874", "totalLiabilities": "7157821", "otherCurrentAssets": "254578", "totalCurrentAssets": "1152989", "currentLongTermDebt": "390000", "longTermInvestments": "515632", "shortTermInvestments": "None", "currentNetReceivables": "90873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9089227", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8035620", "shortLongTermDebtTotal": "3297565", "totalShareholderEquity": "3084395", "capitalLeaseObligations": "157303", "otherCurrentLiabilities": "3837159", "totalCurrentLiabilities": "4401658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2756163", "cashAndShortTermInvestments": "807538", "commonStockSharesOutstanding": "8491103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "807538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9090499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5024479", "capitalExpenditures": "17502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5170132", "cashflowFromInvestment": "-68135", "stockBasedCompensation": "2110169", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1390972, "cost_of_revenue": 976454, "gross_profit": 414518, "research_and_development": 1025009, "selling_general_admin": 7894774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8890022, "depreciation_amortisation": 438781, "ebitda": -8451241, "interest_expense": 200477, "interest_income": null, "other_non_operating": null, "pretax_income": -9090499, "tax_provision": 144285, "effective_tax_rate": null, "net_income": -9090499, "net_income_continuing_ops": -9090499, "net_income_to_common": -9090499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807538, "short_term_investments": null, "net_receivables": 90873, "inventory": 429973, "other_current_assets": null, "total_current_assets": 1152989, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9089227, "total_assets": 10242216, "short_term_debt": 541402, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4401658, "long_term_debt": 2750262, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2756163, "total_liabilities": 7157821, "total_debt": 3291664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51131874, "total_equity": 3084395, "shares_outstanding": 8491103, "operating_cash_flow": -5024479, "stock_based_compensation": 2110169, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17502, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5170132, "free_cash_flow": -5006977, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8890022", "ebitda": "-8451241", "netIncome": "-9090499", "grossProfit": "414518", "depreciation": "None", "totalRevenue": "1390972", "costOfRevenue": "976454", "interestIncome": "None", "incomeBeforeTax": "-9090499", "interestExpense": "200477", "operatingIncome": "-8833830", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "144285", "reportedCurrency": "USD", "netInterestIncome": "-200477", "nonInterestIncome": "None", "operatingExpenses": "9248348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025009", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438781", "sellingGeneralAndAdministrative": "7894774", "netIncomeFromContinuingOperations": "-9090499" }, "balance": { "goodwill": "None", "inventory": "429973", "commonStock": "8898", "currentDebt": "None", "investments": "None", "totalAssets": "10242216", "longTermDebt": "2750262", "shortTermDebt": "541402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51131874", "totalLiabilities": "7157821", "otherCurrentAssets": "254578", "totalCurrentAssets": "1152989", "currentLongTermDebt": "390000", "longTermInvestments": "515632", "shortTermInvestments": "None", "currentNetReceivables": "90873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9089227", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8035620", "shortLongTermDebtTotal": "3297565", "totalShareholderEquity": "3084395", "capitalLeaseObligations": "157303", "otherCurrentLiabilities": "3837159", "totalCurrentLiabilities": "4401658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2756163", "cashAndShortTermInvestments": "807538", "commonStockSharesOutstanding": "8491103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "807538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9090499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5024479", "capitalExpenditures": "17502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5170132", "cashflowFromInvestment": "-68135", "stockBasedCompensation": "2110169", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 1377762, "cost_of_revenue": 987559, "gross_profit": 390203, "ebit": -12510676, "ebitda": -12132201, "pretax_income": -12679438, "tax_provision": 112105, "net_income": -12679438, "net_income_to_common": -12679438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726577, "total_current_assets": 1286337, "total_assets": 10366266, "short_term_debt": 76379, "long_term_debt": 3590000, "total_debt": 3666379, "total_liabilities": 6249347, "total_equity": 4116919, "shares_outstanding": 7950814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7546100, "capital_expenditure": 0, "free_cash_flow": -7546100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12267, "ticker_id": 4710, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12510676", "ebitda": "-12132201", "netIncome": "-12679438", "grossProfit": "390203", "depreciation": "None", "totalRevenue": "1377762", "costOfRevenue": "987559", "interestIncome": "None", "incomeBeforeTax": "-12679438", "interestExpense": "168762", "operatingIncome": "-12454019", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "112105", "reportedCurrency": "USD", "netInterestIncome": "-168762", "nonInterestIncome": "None", "operatingExpenses": "12844222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "883855", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378475", "sellingGeneralAndAdministrative": "11960367", "netIncomeFromContinuingOperations": "-12679438" }, "balance": { "goodwill": "None", "inventory": "493258", "commonStock": "8279", "currentDebt": "None", "investments": "None", "totalAssets": "10366266", "longTermDebt": "3590000", "shortTermDebt": "76379", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42041375", "totalLiabilities": "6249347", "otherCurrentAssets": "31107", "totalCurrentAssets": "1286337", "currentLongTermDebt": "None", "longTermInvestments": "521758", "shortTermInvestments": "None", "currentNetReceivables": "35395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9079929", "currentAccountsPayable": "87190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8302134", "shortLongTermDebtTotal": "3733333", "totalShareholderEquity": "4116919", "capitalLeaseObligations": "143333", "otherCurrentLiabilities": "2389524", "totalCurrentLiabilities": "2592393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3656954", "cashAndShortTermInvestments": "726577", "commonStockSharesOutstanding": "7950814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "726577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12679438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7546100", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7664281", "cashflowFromInvestment": "-169185", "stockBasedCompensation": "5494033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1377762, "cost_of_revenue": 987559, "gross_profit": 390203, "research_and_development": 883855, "selling_general_admin": 11960367, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12510676, "depreciation_amortisation": 378475, "ebitda": -12132201, "interest_expense": 168762, "interest_income": null, "other_non_operating": null, "pretax_income": -12679438, "tax_provision": 112105, "effective_tax_rate": null, "net_income": -12679438, "net_income_continuing_ops": -12679438, "net_income_to_common": -12679438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726577, "short_term_investments": null, "net_receivables": 35395, "inventory": 493258, "other_current_assets": null, "total_current_assets": 1286337, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9079929, "total_assets": 10366266, "short_term_debt": 76379, "accounts_payable": 87190, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2592393, "long_term_debt": 3590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3656954, "total_liabilities": 6249347, "total_debt": 3666379, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42041375, "total_equity": 4116919, "shares_outstanding": 7950814, "operating_cash_flow": -7546100, "stock_based_compensation": 5494033, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7664281, "free_cash_flow": -7546100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12510676", "ebitda": "-12132201", "netIncome": "-12679438", "grossProfit": "390203", "depreciation": "None", "totalRevenue": "1377762", "costOfRevenue": "987559", "interestIncome": "None", "incomeBeforeTax": "-12679438", "interestExpense": "168762", "operatingIncome": "-12454019", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "112105", "reportedCurrency": "USD", "netInterestIncome": "-168762", "nonInterestIncome": "None", "operatingExpenses": "12844222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "883855", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378475", "sellingGeneralAndAdministrative": "11960367", "netIncomeFromContinuingOperations": "-12679438" }, "balance": { "goodwill": "None", "inventory": "493258", "commonStock": "8279", "currentDebt": "None", "investments": "None", "totalAssets": "10366266", "longTermDebt": "3590000", "shortTermDebt": "76379", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42041375", "totalLiabilities": "6249347", "otherCurrentAssets": "31107", "totalCurrentAssets": "1286337", "currentLongTermDebt": "None", "longTermInvestments": "521758", "shortTermInvestments": "None", "currentNetReceivables": "35395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9079929", "currentAccountsPayable": "87190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8302134", "shortLongTermDebtTotal": "3733333", "totalShareholderEquity": "4116919", "capitalLeaseObligations": "143333", "otherCurrentLiabilities": "2389524", "totalCurrentLiabilities": "2592393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3656954", "cashAndShortTermInvestments": "726577", "commonStockSharesOutstanding": "7950814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "726577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12679438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7546100", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7664281", "cashflowFromInvestment": "-169185", "stockBasedCompensation": "5494033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 1546305, "cost_of_revenue": 1206392, "gross_profit": 339913, "ebit": -17987253, "ebitda": -17480509, "pretax_income": -18070161, "tax_provision": 30394, "net_income": -18070161, "net_income_to_common": -18070161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764891, "total_current_assets": 1571095, "total_assets": 10490536, "short_term_debt": null, "long_term_debt": 3190000, "total_debt": 3190000, "total_liabilities": 6025463, "total_equity": 4465073, "shares_outstanding": 7511689, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7079871, "capital_expenditure": 377454, "free_cash_flow": -6702417, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12272, "ticker_id": 4710, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17987253", "ebitda": "-17480509", "netIncome": "-18070161", "grossProfit": "339913", "depreciation": "None", "totalRevenue": "1546305", "costOfRevenue": "1206392", "interestIncome": "None", "incomeBeforeTax": "-18070161", "interestExpense": "608326", "operatingIncome": "-19377230", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30394", "reportedCurrency": "USD", "netInterestIncome": "-608326", "nonInterestIncome": "None", "operatingExpenses": "19717143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1781869", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506744", "sellingGeneralAndAdministrative": "16925263", "netIncomeFromContinuingOperations": "-18070161" }, "balance": { "goodwill": "None", "inventory": "504157", "commonStock": "7673", "currentDebt": "None", "investments": "None", "totalAssets": "10490536", "longTermDebt": "3190000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29361937", "totalLiabilities": "6025463", "otherCurrentAssets": "58160", "totalCurrentAssets": "1571095", "currentLongTermDebt": "None", "longTermInvestments": "483101", "shortTermInvestments": "None", "currentNetReceivables": "243887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8919441", "currentAccountsPayable": "84316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8337105", "shortLongTermDebtTotal": "3190000", "totalShareholderEquity": "4465073", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2751147", "totalCurrentLiabilities": "2835463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3190000", "cashAndShortTermInvestments": "764891", "commonStockSharesOutstanding": "7511689", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18070161", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7079871", "capitalExpenditures": "377454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6154910", "cashflowFromInvestment": "-552967", "stockBasedCompensation": "9209147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1546305, "cost_of_revenue": 1206392, "gross_profit": 339913, "research_and_development": 1781869, "selling_general_admin": 16925263, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17987253, "depreciation_amortisation": 506744, "ebitda": -17480509, "interest_expense": 608326, "interest_income": null, "other_non_operating": null, "pretax_income": -18070161, "tax_provision": 30394, "effective_tax_rate": null, "net_income": -18070161, "net_income_continuing_ops": -18070161, "net_income_to_common": -18070161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764891, "short_term_investments": null, "net_receivables": 243887, "inventory": 504157, "other_current_assets": null, "total_current_assets": 1571095, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8919441, "total_assets": 10490536, "short_term_debt": null, "accounts_payable": 84316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2835463, "long_term_debt": 3190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3190000, "total_liabilities": 6025463, "total_debt": 3190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29361937, "total_equity": 4465073, "shares_outstanding": 7511689, "operating_cash_flow": -7079871, "stock_based_compensation": 9209147, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377454, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552967, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6154910, "free_cash_flow": -6702417, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17987253", "ebitda": "-17480509", "netIncome": "-18070161", "grossProfit": "339913", "depreciation": "None", "totalRevenue": "1546305", "costOfRevenue": "1206392", "interestIncome": "None", "incomeBeforeTax": "-18070161", "interestExpense": "608326", "operatingIncome": "-19377230", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30394", "reportedCurrency": "USD", "netInterestIncome": "-608326", "nonInterestIncome": "None", "operatingExpenses": "19717143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1781869", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506744", "sellingGeneralAndAdministrative": "16925263", "netIncomeFromContinuingOperations": "-18070161" }, "balance": { "goodwill": "None", "inventory": "504157", "commonStock": "7673", "currentDebt": "None", "investments": "None", "totalAssets": "10490536", "longTermDebt": "3190000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29361937", "totalLiabilities": "6025463", "otherCurrentAssets": "58160", "totalCurrentAssets": "1571095", "currentLongTermDebt": "None", "longTermInvestments": "483101", "shortTermInvestments": "None", "currentNetReceivables": "243887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8919441", "currentAccountsPayable": "84316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8337105", "shortLongTermDebtTotal": "3190000", "totalShareholderEquity": "4465073", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2751147", "totalCurrentLiabilities": "2835463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3190000", "cashAndShortTermInvestments": "764891", "commonStockSharesOutstanding": "7511689", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18070161", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7079871", "capitalExpenditures": "377454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6154910", "cashflowFromInvestment": "-552967", "stockBasedCompensation": "9209147", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 1562286, "cost_of_revenue": 1174272, "gross_profit": 388014, "ebit": -7684670, "ebitda": -7161835, "pretax_income": -8052296, "tax_provision": -278174, "net_income": -7774122, "net_income_to_common": -7774122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2252287, "total_current_assets": 3625432, "total_assets": 13395723, "short_term_debt": 1039360, "long_term_debt": 1000000, "total_debt": 2039360, "total_liabilities": 2141720, "total_equity": 12116203, "shares_outstanding": 7200408, "goodwill_and_intangibles": 1255689 }, "cash_flow": { "operating_cash_flow": -4396024, "capital_expenditure": 113148, "free_cash_flow": -4282876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12277, "ticker_id": 4710, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7684670", "ebitda": "-7161835", "netIncome": "-7774122", "grossProfit": "388014", "depreciation": "None", "totalRevenue": "1562286", "costOfRevenue": "1174272", "interestIncome": "4314", "incomeBeforeTax": "-8052296", "interestExpense": "314653", "operatingIncome": "-7631135", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-278174", "reportedCurrency": "USD", "netInterestIncome": "-310339", "nonInterestIncome": "None", "operatingExpenses": "7958728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39061", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522835", "sellingGeneralAndAdministrative": "7683249", "netIncomeFromContinuingOperations": "-8052296" }, "balance": { "goodwill": "0", "inventory": "12994", "commonStock": "7383", "currentDebt": "None", "investments": "None", "totalAssets": "13395723", "longTermDebt": "1000000", "shortTermDebt": "1039360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1255689", "reportedCurrency": "USD", "retainedEarnings": "-11291776", "totalLiabilities": "2141720", "otherCurrentAssets": "1307928", "totalCurrentAssets": "3625432", "currentLongTermDebt": "None", "longTermInvestments": "385162", "shortTermInvestments": "None", "currentNetReceivables": "52223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9770291", "currentAccountsPayable": "6695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8129440", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "12116203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1101392", "totalCurrentLiabilities": "1141720", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "2252287", "commonStockSharesOutstanding": "7200408", "intangibleAssetsExcludingGoodwill": "1255689", "cashAndCashEquivalentsAtCarryingValue": "2252287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8052296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10612", "operatingCashflow": "-4396024", "capitalExpenditures": "113148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5042217", "cashflowFromInvestment": "-1307813", "stockBasedCompensation": "3092981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1562286, "cost_of_revenue": 1174272, "gross_profit": 388014, "research_and_development": 39061, "selling_general_admin": 7683249, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7684670, "depreciation_amortisation": 522835, "ebitda": -7161835, "interest_expense": 314653, "interest_income": null, "other_non_operating": null, "pretax_income": -8052296, "tax_provision": -278174, "effective_tax_rate": null, "net_income": -7774122, "net_income_continuing_ops": -8052296, "net_income_to_common": -7774122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2252287, "short_term_investments": null, "net_receivables": 52223, "inventory": 12994, "other_current_assets": null, "total_current_assets": 3625432, "net_ppe": null, "goodwill": 0, "intangible_assets": 1255689, "goodwill_and_intangibles": 1255689, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9770291, "total_assets": 13395723, "short_term_debt": 1039360, "accounts_payable": 6695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1141720, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 2141720, "total_debt": 2039360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11291776, "total_equity": 12116203, "shares_outstanding": 7200408, "operating_cash_flow": -4396024, "stock_based_compensation": 3092981, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113148, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1307813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5042217, "free_cash_flow": -4282876, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7684670", "ebitda": "-7161835", "netIncome": "-7774122", "grossProfit": "388014", "depreciation": "None", "totalRevenue": "1562286", "costOfRevenue": "1174272", "interestIncome": "4314", "incomeBeforeTax": "-8052296", "interestExpense": "314653", "operatingIncome": "-7631135", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-278174", "reportedCurrency": "USD", "netInterestIncome": "-310339", "nonInterestIncome": "None", "operatingExpenses": "7958728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39061", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522835", "sellingGeneralAndAdministrative": "7683249", "netIncomeFromContinuingOperations": "-8052296" }, "balance": { "goodwill": "0", "inventory": "12994", "commonStock": "7383", "currentDebt": "None", "investments": "None", "totalAssets": "13395723", "longTermDebt": "1000000", "shortTermDebt": "1039360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1255689", "reportedCurrency": "USD", "retainedEarnings": "-11291776", "totalLiabilities": "2141720", "otherCurrentAssets": "1307928", "totalCurrentAssets": "3625432", "currentLongTermDebt": "None", "longTermInvestments": "385162", "shortTermInvestments": "None", "currentNetReceivables": "52223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9770291", "currentAccountsPayable": "6695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8129440", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "12116203", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1101392", "totalCurrentLiabilities": "1141720", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "2252287", "commonStockSharesOutstanding": "7200408", "intangibleAssetsExcludingGoodwill": "1255689", "cashAndCashEquivalentsAtCarryingValue": "2252287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8052296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10612", "operatingCashflow": "-4396024", "capitalExpenditures": "113148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5042217", "cashflowFromInvestment": "-1307813", "stockBasedCompensation": "3092981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 579556, "gross_profit": -579556, "ebit": -2721126, "ebitda": -2141570, "pretax_income": -4376680, "tax_provision": null, "net_income": -4479695, "net_income_to_common": -4479695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775995, "total_current_assets": 1670142, "total_assets": 16245467, "short_term_debt": 1341335, "long_term_debt": null, "total_debt": 1341335, "total_liabilities": 4521410, "total_equity": 11724057, "shares_outstanding": 8963998, "goodwill_and_intangibles": 14421401 }, "cash_flow": { "operating_cash_flow": -3092335, "capital_expenditure": 5, "free_cash_flow": -3092330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12240, "ticker_id": 4710, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2721126", "ebitda": "-2141570", "netIncome": "-4479695", "grossProfit": "-579556", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "579556", "interestIncome": "None", "incomeBeforeTax": "-4376680", "interestExpense": "271446", "operatingIncome": "-2721126", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-271446", "nonInterestIncome": "None", "operatingExpenses": "2141570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579556", "sellingGeneralAndAdministrative": "1724864", "netIncomeFromContinuingOperations": "-4376680" }, "balance": { "goodwill": "12808197", "inventory": "71862", "commonStock": "832", "currentDebt": "None", "investments": "None", "totalAssets": "16245467", "longTermDebt": "None", "shortTermDebt": "1341335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1613204", "reportedCurrency": "USD", "retainedEarnings": "-110413796", "totalLiabilities": "4521410", "otherCurrentAssets": "343762", "totalCurrentAssets": "1670142", "currentLongTermDebt": "1257827", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "478523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14575325", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1418172", "totalShareholderEquity": "11724057", "capitalLeaseObligations": "160345", "otherCurrentLiabilities": "3103238", "totalCurrentLiabilities": "4444573", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76837", "cashAndShortTermInvestments": "775995", "commonStockSharesOutstanding": "8963998", "intangibleAssetsExcludingGoodwill": "1613204", "cashAndCashEquivalentsAtCarryingValue": "775995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4376680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3092335", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3436812", "cashflowFromInvestment": "280500", "stockBasedCompensation": "319819", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 579556, "gross_profit": -579556, "research_and_development": null, "selling_general_admin": 1724864, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2721126, "depreciation_amortisation": 579556, "ebitda": -2141570, "interest_expense": 271446, "interest_income": null, "other_non_operating": null, "pretax_income": -4376680, "tax_provision": null, "effective_tax_rate": null, "net_income": -4479695, "net_income_continuing_ops": -4376680, "net_income_to_common": -4479695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775995, "short_term_investments": null, "net_receivables": 478523, "inventory": 71862, "other_current_assets": null, "total_current_assets": 1670142, "net_ppe": null, "goodwill": 12808197, "intangible_assets": 1613204, "goodwill_and_intangibles": 14421401, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14575325, "total_assets": 16245467, "short_term_debt": 1341335, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4444573, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76837, "total_liabilities": 4521410, "total_debt": 1341335, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110413796, "total_equity": 11724057, "shares_outstanding": 8963998, "operating_cash_flow": -3092335, "stock_based_compensation": 319819, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 280500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3436812, "free_cash_flow": -3092330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2721126", "ebitda": "-2141570", "netIncome": "-4479695", "grossProfit": "-579556", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "579556", "interestIncome": "None", "incomeBeforeTax": "-4376680", "interestExpense": "271446", "operatingIncome": "-2721126", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-271446", "nonInterestIncome": "None", "operatingExpenses": "2141570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579556", "sellingGeneralAndAdministrative": "1724864", "netIncomeFromContinuingOperations": "-4376680" }, "balance": { "goodwill": "12808197", "inventory": "71862", "commonStock": "832", "currentDebt": "None", "investments": "None", "totalAssets": "16245467", "longTermDebt": "None", "shortTermDebt": "1341335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1613204", "reportedCurrency": "USD", "retainedEarnings": "-110413796", "totalLiabilities": "4521410", "otherCurrentAssets": "343762", "totalCurrentAssets": "1670142", "currentLongTermDebt": "1257827", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "478523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14575325", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1418172", "totalShareholderEquity": "11724057", "capitalLeaseObligations": "160345", "otherCurrentLiabilities": "3103238", "totalCurrentLiabilities": "4444573", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76837", "cashAndShortTermInvestments": "775995", "commonStockSharesOutstanding": "8963998", "intangibleAssetsExcludingGoodwill": "1613204", "cashAndCashEquivalentsAtCarryingValue": "775995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4376680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3092335", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3436812", "cashflowFromInvestment": "280500", "stockBasedCompensation": "319819", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": -1050305, "cost_of_revenue": -765833, "gross_profit": -284472, "ebit": -1516223, "ebitda": -1539242, "pretax_income": -1323896, "tax_provision": null, "net_income": -1323896, "net_income_to_common": -1323896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109091, "total_current_assets": 1495877, "total_assets": 23400737, "short_term_debt": 940359, "long_term_debt": null, "total_debt": 940359, "total_liabilities": 14170629, "total_equity": 9230108, "shares_outstanding": 3210779, "goodwill_and_intangibles": 14966364 }, "cash_flow": { "operating_cash_flow": -701582, "capital_expenditure": 0, "free_cash_flow": -701582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12241, "ticker_id": 4710, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1516223", "ebitda": "-1539242", "netIncome": "-1323896", "grossProfit": "-284472", "depreciation": "None", "totalRevenue": "-1050305", "costOfRevenue": "-765833", "interestIncome": "None", "incomeBeforeTax": "-1323896", "interestExpense": "192327", "operatingIncome": "-1820404", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "428396", "nonInterestIncome": "None", "operatingExpenses": "1535932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-765833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23019", "sellingGeneralAndAdministrative": "1335158", "netIncomeFromContinuingOperations": "-1323896" }, "balance": { "goodwill": "12808197", "inventory": "74841", "commonStock": "486", "currentDebt": "None", "investments": "None", "totalAssets": "23400737", "longTermDebt": "None", "shortTermDebt": "940359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2158167", "reportedCurrency": "USD", "retainedEarnings": "-105934101", "totalLiabilities": "14170629", "otherCurrentAssets": "627842", "totalCurrentAssets": "1495877", "currentLongTermDebt": "934359", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "758944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21904860", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940359", "totalShareholderEquity": "9230108", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "13206755", "totalCurrentLiabilities": "14147114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23515", "cashAndShortTermInvestments": "109091", "commonStockSharesOutstanding": "3210779", "intangibleAssetsExcludingGoodwill": "2158167", "cashAndCashEquivalentsAtCarryingValue": "109091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1323785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-701582", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321324", "cashflowFromInvestment": "324400", "stockBasedCompensation": "393484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1050305, "cost_of_revenue": -765833, "gross_profit": -284472, "research_and_development": null, "selling_general_admin": 1335158, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1516223, "depreciation_amortisation": -23019, "ebitda": -1539242, "interest_expense": 192327, "interest_income": null, "other_non_operating": null, "pretax_income": -1323896, "tax_provision": null, "effective_tax_rate": null, "net_income": -1323896, "net_income_continuing_ops": -1323896, "net_income_to_common": -1323896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109091, "short_term_investments": null, "net_receivables": 758944, "inventory": 74841, "other_current_assets": null, "total_current_assets": 1495877, "net_ppe": null, "goodwill": 12808197, "intangible_assets": 2158167, "goodwill_and_intangibles": 14966364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21904860, "total_assets": 23400737, "short_term_debt": 940359, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14147114, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23515, "total_liabilities": 14170629, "total_debt": 940359, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105934101, "total_equity": 9230108, "shares_outstanding": 3210779, "operating_cash_flow": -701582, "stock_based_compensation": 393484, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 324400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321324, "free_cash_flow": -701582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1516223", "ebitda": "-1539242", "netIncome": "-1323896", "grossProfit": "-284472", "depreciation": "None", "totalRevenue": "-1050305", "costOfRevenue": "-765833", "interestIncome": "None", "incomeBeforeTax": "-1323896", "interestExpense": "192327", "operatingIncome": "-1820404", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "428396", "nonInterestIncome": "None", "operatingExpenses": "1535932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-765833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23019", "sellingGeneralAndAdministrative": "1335158", "netIncomeFromContinuingOperations": "-1323896" }, "balance": { "goodwill": "12808197", "inventory": "74841", "commonStock": "486", "currentDebt": "None", "investments": "None", "totalAssets": "23400737", "longTermDebt": "None", "shortTermDebt": "940359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2158167", "reportedCurrency": "USD", "retainedEarnings": "-105934101", "totalLiabilities": "14170629", "otherCurrentAssets": "627842", "totalCurrentAssets": "1495877", "currentLongTermDebt": "934359", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "758944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21904860", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940359", "totalShareholderEquity": "9230108", "capitalLeaseObligations": "6000", "otherCurrentLiabilities": "13206755", "totalCurrentLiabilities": "14147114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23515", "cashAndShortTermInvestments": "109091", "commonStockSharesOutstanding": "3210779", "intangibleAssetsExcludingGoodwill": "2158167", "cashAndCashEquivalentsAtCarryingValue": "109091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1323785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-701582", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321324", "cashflowFromInvestment": "324400", "stockBasedCompensation": "393484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 350099, "cost_of_revenue": 234366, "gross_profit": 115733, "ebit": 13140, "ebitda": 72602, "pretax_income": -254268, "tax_provision": null, "net_income": -254268, "net_income_to_common": -254268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333931, "total_current_assets": 2004381, "total_assets": 9128455, "short_term_debt": 7229075, "long_term_debt": null, "total_debt": 7229075, "total_liabilities": 13621474, "total_equity": -4493019, "shares_outstanding": 4069301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1360735, "capital_expenditure": 4, "free_cash_flow": -1360731, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12243, "ticker_id": 4710, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13140", "ebitda": "72602", "netIncome": "-254268", "grossProfit": "115733", "depreciation": "None", "totalRevenue": "350099", "costOfRevenue": "234366", "interestIncome": "None", "incomeBeforeTax": "-254268", "interestExpense": "267408", "operatingIncome": "-1726193", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-267408", "nonInterestIncome": "None", "operatingExpenses": "1841926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234366", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59462", "sellingGeneralAndAdministrative": "1592905", "netIncomeFromContinuingOperations": "-254268" }, "balance": { "goodwill": "None", "inventory": "80029", "commonStock": "410", "currentDebt": "None", "investments": "None", "totalAssets": "9128455", "longTermDebt": "None", "shortTermDebt": "7229075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103868102", "totalLiabilities": "13621474", "otherCurrentAssets": "463848", "totalCurrentAssets": "2004381", "currentLongTermDebt": "7157384", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1126573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7124074", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7246874", "totalShareholderEquity": "-4493019", "capitalLeaseObligations": "89490", "otherCurrentLiabilities": "6374600", "totalCurrentLiabilities": "13603675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17798", "cashAndShortTermInvestments": "333931", "commonStockSharesOutstanding": "4069301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "333931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1360735", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835235", "cashflowFromInvestment": "657635", "stockBasedCompensation": "661280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350099, "cost_of_revenue": 234366, "gross_profit": 115733, "research_and_development": null, "selling_general_admin": 1592905, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13140, "depreciation_amortisation": 59462, "ebitda": 72602, "interest_expense": 267408, "interest_income": null, "other_non_operating": null, "pretax_income": -254268, "tax_provision": null, "effective_tax_rate": null, "net_income": -254268, "net_income_continuing_ops": -254268, "net_income_to_common": -254268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333931, "short_term_investments": null, "net_receivables": 1126573, "inventory": 80029, "other_current_assets": null, "total_current_assets": 2004381, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7124074, "total_assets": 9128455, "short_term_debt": 7229075, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13603675, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17798, "total_liabilities": 13621474, "total_debt": 7229075, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103868102, "total_equity": -4493019, "shares_outstanding": 4069301, "operating_cash_flow": -1360735, "stock_based_compensation": 661280, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 657635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 835235, "free_cash_flow": -1360731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13140", "ebitda": "72602", "netIncome": "-254268", "grossProfit": "115733", "depreciation": "None", "totalRevenue": "350099", "costOfRevenue": "234366", "interestIncome": "None", "incomeBeforeTax": "-254268", "interestExpense": "267408", "operatingIncome": "-1726193", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-267408", "nonInterestIncome": "None", "operatingExpenses": "1841926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234366", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59462", "sellingGeneralAndAdministrative": "1592905", "netIncomeFromContinuingOperations": "-254268" }, "balance": { "goodwill": "None", "inventory": "80029", "commonStock": "410", "currentDebt": "None", "investments": "None", "totalAssets": "9128455", "longTermDebt": "None", "shortTermDebt": "7229075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103868102", "totalLiabilities": "13621474", "otherCurrentAssets": "463848", "totalCurrentAssets": "2004381", "currentLongTermDebt": "7157384", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1126573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7124074", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7246874", "totalShareholderEquity": "-4493019", "capitalLeaseObligations": "89490", "otherCurrentLiabilities": "6374600", "totalCurrentLiabilities": "13603675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17798", "cashAndShortTermInvestments": "333931", "commonStockSharesOutstanding": "4069301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "333931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1360735", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835235", "cashflowFromInvestment": "657635", "stockBasedCompensation": "661280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 350406, "cost_of_revenue": 251077, "gross_profit": 99329, "ebit": -12400934, "ebitda": -12341930, "pretax_income": -13458598, "tax_provision": null, "net_income": -13458598, "net_income_to_common": -13458598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201532, "total_current_assets": 933088, "total_assets": 7988156, "short_term_debt": 8281009, "long_term_debt": null, "total_debt": 8281009, "total_liabilities": 15100429, "total_equity": -7112273, "shares_outstanding": 2162323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1240494, "capital_expenditure": 4.77, "free_cash_flow": -1240489.23, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12244, "ticker_id": 4710, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12400934", "ebitda": "-12341930", "netIncome": "-13458598", "grossProfit": "99329", "depreciation": "None", "totalRevenue": "350406", "costOfRevenue": "251077", "interestIncome": "None", "incomeBeforeTax": "-13458598", "interestExpense": "1057664", "operatingIncome": "-3887987", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1057664", "nonInterestIncome": "None", "operatingExpenses": "3987316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59004", "sellingGeneralAndAdministrative": "2014764", "netIncomeFromContinuingOperations": "-13458598" }, "balance": { "goodwill": "None", "inventory": "86466", "commonStock": "235", "currentDebt": "None", "investments": "None", "totalAssets": "7988156", "longTermDebt": "None", "shortTermDebt": "8281009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103613834", "totalLiabilities": "15100429", "otherCurrentAssets": "549624", "totalCurrentAssets": "933088", "currentLongTermDebt": "8211436", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "95466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7055068", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8316031", "totalShareholderEquity": "-7112273", "capitalLeaseObligations": "104595", "otherCurrentLiabilities": "6784398", "totalCurrentLiabilities": "15065407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35022", "cashAndShortTermInvestments": "201532", "commonStockSharesOutstanding": "2162323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13458598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1240494", "capitalExpenditures": "4.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128279", "cashflowFromInvestment": "-68818", "stockBasedCompensation": "735327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350406, "cost_of_revenue": 251077, "gross_profit": 99329, "research_and_development": null, "selling_general_admin": 2014764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12400934, "depreciation_amortisation": 59004, "ebitda": -12341930, "interest_expense": 1057664, "interest_income": null, "other_non_operating": null, "pretax_income": -13458598, "tax_provision": null, "effective_tax_rate": null, "net_income": -13458598, "net_income_continuing_ops": -13458598, "net_income_to_common": -13458598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201532, "short_term_investments": null, "net_receivables": 95466, "inventory": 86466, "other_current_assets": null, "total_current_assets": 933088, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7055068, "total_assets": 7988156, "short_term_debt": 8281009, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15065407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35022, "total_liabilities": 15100429, "total_debt": 8281009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103613834, "total_equity": -7112273, "shares_outstanding": 2162323, "operating_cash_flow": -1240494, "stock_based_compensation": 735327, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.77, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128279, "free_cash_flow": -1240489.23, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12400934", "ebitda": "-12341930", "netIncome": "-13458598", "grossProfit": "99329", "depreciation": "None", "totalRevenue": "350406", "costOfRevenue": "251077", "interestIncome": "None", "incomeBeforeTax": "-13458598", "interestExpense": "1057664", "operatingIncome": "-3887987", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1057664", "nonInterestIncome": "None", "operatingExpenses": "3987316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59004", "sellingGeneralAndAdministrative": "2014764", "netIncomeFromContinuingOperations": "-13458598" }, "balance": { "goodwill": "None", "inventory": "86466", "commonStock": "235", "currentDebt": "None", "investments": "None", "totalAssets": "7988156", "longTermDebt": "None", "shortTermDebt": "8281009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103613834", "totalLiabilities": "15100429", "otherCurrentAssets": "549624", "totalCurrentAssets": "933088", "currentLongTermDebt": "8211436", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "95466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7055068", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8316031", "totalShareholderEquity": "-7112273", "capitalLeaseObligations": "104595", "otherCurrentLiabilities": "6784398", "totalCurrentLiabilities": "15065407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35022", "cashAndShortTermInvestments": "201532", "commonStockSharesOutstanding": "2162323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13458598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1240494", "capitalExpenditures": "4.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128279", "cashflowFromInvestment": "-68818", "stockBasedCompensation": "735327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 349800, "cost_of_revenue": 280390, "gross_profit": 69410, "ebit": -1922093, "ebitda": -1858709, "pretax_income": -2482111, "tax_provision": null, "net_income": -2482111, "net_income_to_common": -2482111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369586, "total_current_assets": 2794258, "total_assets": 10609789, "short_term_debt": 8210329, "long_term_debt": null, "total_debt": 8210329, "total_liabilities": 14501059, "total_equity": -3891270, "shares_outstanding": 1624629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1801926, "capital_expenditure": 0, "free_cash_flow": -1801926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12245, "ticker_id": 4710, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1922093", "ebitda": "-1858709", "netIncome": "-2482111", "grossProfit": "69410", "depreciation": "None", "totalRevenue": "349800", "costOfRevenue": "280390", "interestIncome": "None", "incomeBeforeTax": "-2482111", "interestExpense": "560018", "operatingIncome": "-1806775", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-560018", "nonInterestIncome": "None", "operatingExpenses": "1876185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280390", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63384", "sellingGeneralAndAdministrative": "2197712", "netIncomeFromContinuingOperations": "-2482111" }, "balance": { "goodwill": "None", "inventory": "90116", "commonStock": "166", "currentDebt": "None", "investments": "None", "totalAssets": "10609789", "longTermDebt": "None", "shortTermDebt": "8210329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90155236", "totalLiabilities": "14501059", "otherCurrentAssets": "234448", "totalCurrentAssets": "2794258", "currentLongTermDebt": "8142782", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1100108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7815531", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8262035", "totalShareholderEquity": "-3891270", "capitalLeaseObligations": "119253", "otherCurrentLiabilities": "6239024", "totalCurrentLiabilities": "14449353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51706", "cashAndShortTermInvestments": "1369586", "commonStockSharesOutstanding": "1624629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1369586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2482111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1801926", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219972", "cashflowFromInvestment": "95000", "stockBasedCompensation": "26371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349800, "cost_of_revenue": 280390, "gross_profit": 69410, "research_and_development": null, "selling_general_admin": 2197712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1922093, "depreciation_amortisation": 63384, "ebitda": -1858709, "interest_expense": 560018, "interest_income": null, "other_non_operating": null, "pretax_income": -2482111, "tax_provision": null, "effective_tax_rate": null, "net_income": -2482111, "net_income_continuing_ops": -2482111, "net_income_to_common": -2482111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369586, "short_term_investments": null, "net_receivables": 1100108, "inventory": 90116, "other_current_assets": null, "total_current_assets": 2794258, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7815531, "total_assets": 10609789, "short_term_debt": 8210329, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14449353, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51706, "total_liabilities": 14501059, "total_debt": 8210329, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90155236, "total_equity": -3891270, "shares_outstanding": 1624629, "operating_cash_flow": -1801926, "stock_based_compensation": 26371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219972, "free_cash_flow": -1801926, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1922093", "ebitda": "-1858709", "netIncome": "-2482111", "grossProfit": "69410", "depreciation": "None", "totalRevenue": "349800", "costOfRevenue": "280390", "interestIncome": "None", "incomeBeforeTax": "-2482111", "interestExpense": "560018", "operatingIncome": "-1806775", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-560018", "nonInterestIncome": "None", "operatingExpenses": "1876185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280390", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63384", "sellingGeneralAndAdministrative": "2197712", "netIncomeFromContinuingOperations": "-2482111" }, "balance": { "goodwill": "None", "inventory": "90116", "commonStock": "166", "currentDebt": "None", "investments": "None", "totalAssets": "10609789", "longTermDebt": "None", "shortTermDebt": "8210329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90155236", "totalLiabilities": "14501059", "otherCurrentAssets": "234448", "totalCurrentAssets": "2794258", "currentLongTermDebt": "8142782", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1100108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7815531", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8262035", "totalShareholderEquity": "-3891270", "capitalLeaseObligations": "119253", "otherCurrentLiabilities": "6239024", "totalCurrentLiabilities": "14449353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51706", "cashAndShortTermInvestments": "1369586", "commonStockSharesOutstanding": "1624629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1369586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2482111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1801926", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219972", "cashflowFromInvestment": "95000", "stockBasedCompensation": "26371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 345769, "cost_of_revenue": 271432, "gross_profit": 74337, "ebit": -2161793, "ebitda": -2085409, "pretax_income": -2724655, "tax_provision": null, "net_income": -2724655, "net_income_to_common": -2724655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2856309, "total_current_assets": 3236498, "total_assets": 20985178, "short_term_debt": 7839929, "long_term_debt": null, "total_debt": 7839929, "total_liabilities": 13882555, "total_equity": 7102623, "shares_outstanding": 1369940, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1092798, "capital_expenditure": 1.86, "free_cash_flow": -1092796.14, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12246, "ticker_id": 4710, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2161793", "ebitda": "-2085409", "netIncome": "-2724655", "grossProfit": "74337", "depreciation": "None", "totalRevenue": "345769", "costOfRevenue": "271432", "interestIncome": "None", "incomeBeforeTax": "-2724655", "interestExpense": "562860", "operatingIncome": "-1310346", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-562860", "nonInterestIncome": "None", "operatingExpenses": "1384683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76384", "sellingGeneralAndAdministrative": "1222595", "netIncomeFromContinuingOperations": "-2724655" }, "balance": { "goodwill": "0", "inventory": "92230", "commonStock": "145", "currentDebt": "None", "investments": "None", "totalAssets": "20985178", "longTermDebt": "None", "shortTermDebt": "7839929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87673125", "totalLiabilities": "13882555", "otherCurrentAssets": "165000", "totalCurrentAssets": "3236498", "currentLongTermDebt": "7829220", "longTermInvestments": "10636544", "shortTermInvestments": "None", "currentNetReceivables": "122959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17748680", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7839929", "totalShareholderEquity": "7102623", "capitalLeaseObligations": "10709", "otherCurrentLiabilities": "5826556", "totalCurrentLiabilities": "13882555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13882555", "cashAndShortTermInvestments": "2856309", "commonStockSharesOutstanding": "1369940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2856309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2724655", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1092798", "capitalExpenditures": "1.86", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2821700", "cashflowFromInvestment": "107198", "stockBasedCompensation": "266707", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345769, "cost_of_revenue": 271432, "gross_profit": 74337, "research_and_development": null, "selling_general_admin": 1222595, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2161793, "depreciation_amortisation": 76384, "ebitda": -2085409, "interest_expense": 562860, "interest_income": null, "other_non_operating": null, "pretax_income": -2724655, "tax_provision": null, "effective_tax_rate": null, "net_income": -2724655, "net_income_continuing_ops": -2724655, "net_income_to_common": -2724655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2856309, "short_term_investments": null, "net_receivables": 122959, "inventory": 92230, "other_current_assets": null, "total_current_assets": 3236498, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17748680, "total_assets": 20985178, "short_term_debt": 7839929, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13882555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13882555, "total_liabilities": 13882555, "total_debt": 7839929, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87673125, "total_equity": 7102623, "shares_outstanding": 1369940, "operating_cash_flow": -1092798, "stock_based_compensation": 266707, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.86, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2821700, "free_cash_flow": -1092796.14, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2161793", "ebitda": "-2085409", "netIncome": "-2724655", "grossProfit": "74337", "depreciation": "None", "totalRevenue": "345769", "costOfRevenue": "271432", "interestIncome": "None", "incomeBeforeTax": "-2724655", "interestExpense": "562860", "operatingIncome": "-1310346", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-562860", "nonInterestIncome": "None", "operatingExpenses": "1384683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76384", "sellingGeneralAndAdministrative": "1222595", "netIncomeFromContinuingOperations": "-2724655" }, "balance": { "goodwill": "0", "inventory": "92230", "commonStock": "145", "currentDebt": "None", "investments": "None", "totalAssets": "20985178", "longTermDebt": "None", "shortTermDebt": "7839929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87673125", "totalLiabilities": "13882555", "otherCurrentAssets": "165000", "totalCurrentAssets": "3236498", "currentLongTermDebt": "7829220", "longTermInvestments": "10636544", "shortTermInvestments": "None", "currentNetReceivables": "122959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17748680", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7839929", "totalShareholderEquity": "7102623", "capitalLeaseObligations": "10709", "otherCurrentLiabilities": "5826556", "totalCurrentLiabilities": "13882555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13882555", "cashAndShortTermInvestments": "2856309", "commonStockSharesOutstanding": "1369940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2856309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2724655", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1092798", "capitalExpenditures": "1.86", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2821700", "cashflowFromInvestment": "107198", "stockBasedCompensation": "266707", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 345159, "cost_of_revenue": 245528, "gross_profit": 99631, "ebit": -1131955, "ebitda": -1056393, "pretax_income": -1679200, "tax_provision": null, "net_income": -1679200, "net_income_to_common": -1679200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024197, "total_current_assets": 1396821, "total_assets": 19550633, "short_term_debt": 6897926, "long_term_debt": 1817056, "total_debt": 8714982, "total_liabilities": 14149229, "total_equity": 5401404, "shares_outstanding": 924431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1639054, "capital_expenditure": 4.18, "free_cash_flow": -1639049.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12248, "ticker_id": 4710, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1131955", "ebitda": "-1056393", "netIncome": "-1679200", "grossProfit": "99631", "depreciation": "None", "totalRevenue": "345159", "costOfRevenue": "245528", "interestIncome": "None", "incomeBeforeTax": "-1679200", "interestExpense": "547245", "operatingIncome": "-1269961", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-547245", "nonInterestIncome": "None", "operatingExpenses": "1369592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75562", "sellingGeneralAndAdministrative": "776949", "netIncomeFromContinuingOperations": "-1679200" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "19550633", "longTermDebt": "1817056", "shortTermDebt": "6897926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84948470", "totalLiabilities": "14149229", "otherCurrentAssets": "262381", "totalCurrentAssets": "1396821", "currentLongTermDebt": "6854777", "longTermInvestments": "10813355", "shortTermInvestments": "None", "currentNetReceivables": "110243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18153812", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8714982", "totalShareholderEquity": "5401404", "capitalLeaseObligations": "43149", "otherCurrentLiabilities": "5434247", "totalCurrentLiabilities": "12332173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1817056", "cashAndShortTermInvestments": "1024197", "commonStockSharesOutstanding": "924431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1024197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1679200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1639054", "capitalExpenditures": "4.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2428442", "cashflowFromInvestment": "30029", "stockBasedCompensation": "104588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345159, "cost_of_revenue": 245528, "gross_profit": 99631, "research_and_development": null, "selling_general_admin": 776949, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1131955, "depreciation_amortisation": 75562, "ebitda": -1056393, "interest_expense": 547245, "interest_income": null, "other_non_operating": null, "pretax_income": -1679200, "tax_provision": null, "effective_tax_rate": null, "net_income": -1679200, "net_income_continuing_ops": -1679200, "net_income_to_common": -1679200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024197, "short_term_investments": null, "net_receivables": 110243, "inventory": null, "other_current_assets": null, "total_current_assets": 1396821, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18153812, "total_assets": 19550633, "short_term_debt": 6897926, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12332173, "long_term_debt": 1817056, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1817056, "total_liabilities": 14149229, "total_debt": 8714982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84948470, "total_equity": 5401404, "shares_outstanding": 924431, "operating_cash_flow": -1639054, "stock_based_compensation": 104588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2428442, "free_cash_flow": -1639049.82, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1131955", "ebitda": "-1056393", "netIncome": "-1679200", "grossProfit": "99631", "depreciation": "None", "totalRevenue": "345159", "costOfRevenue": "245528", "interestIncome": "None", "incomeBeforeTax": "-1679200", "interestExpense": "547245", "operatingIncome": "-1269961", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-547245", "nonInterestIncome": "None", "operatingExpenses": "1369592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75562", "sellingGeneralAndAdministrative": "776949", "netIncomeFromContinuingOperations": "-1679200" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110", "currentDebt": "None", "investments": "None", "totalAssets": "19550633", "longTermDebt": "1817056", "shortTermDebt": "6897926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84948470", "totalLiabilities": "14149229", "otherCurrentAssets": "262381", "totalCurrentAssets": "1396821", "currentLongTermDebt": "6854777", "longTermInvestments": "10813355", "shortTermInvestments": "None", "currentNetReceivables": "110243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18153812", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8714982", "totalShareholderEquity": "5401404", "capitalLeaseObligations": "43149", "otherCurrentLiabilities": "5434247", "totalCurrentLiabilities": "12332173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1817056", "cashAndShortTermInvestments": "1024197", "commonStockSharesOutstanding": "924431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1024197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1679200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1639054", "capitalExpenditures": "4.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2428442", "cashflowFromInvestment": "30029", "stockBasedCompensation": "104588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 327887, "cost_of_revenue": 285488, "gross_profit": 42399, "ebit": -1324165, "ebitda": -1249570, "pretax_income": -2132026, "tax_provision": 5, "net_income": -2132026, "net_income_to_common": -2132026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200572, "total_current_assets": 712881, "total_assets": 19515972, "short_term_debt": 1770968, "long_term_debt": 6505833, "total_debt": 8276801, "total_liabilities": 15099019, "total_equity": 4416953, "shares_outstanding": 11219391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1081907, "capital_expenditure": 4.46, "free_cash_flow": -1081902.54, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12249, "ticker_id": 4710, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1324165", "ebitda": "-1249570", "netIncome": "-2132026", "grossProfit": "42399", "depreciation": "None", "totalRevenue": "327887", "costOfRevenue": "285488", "interestIncome": "None", "incomeBeforeTax": "-2132026", "interestExpense": "807861", "operatingIncome": "-1504363", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-807861", "nonInterestIncome": "None", "operatingExpenses": "1546762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74595", "sellingGeneralAndAdministrative": "1154765", "netIncomeFromContinuingOperations": "-2132026" }, "balance": { "goodwill": "None", "inventory": "-337173", "commonStock": "1156", "currentDebt": "None", "investments": "None", "totalAssets": "19515972", "longTermDebt": "6505833", "shortTermDebt": "1770968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83269270", "totalLiabilities": "15099019", "otherCurrentAssets": "422793", "totalCurrentAssets": "712881", "currentLongTermDebt": "1685595", "longTermInvestments": "11399899", "shortTermInvestments": "None", "currentNetReceivables": "89516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18803091", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8276801", "totalShareholderEquity": "4416953", "capitalLeaseObligations": "85373", "otherCurrentLiabilities": "6822218", "totalCurrentLiabilities": "8593186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6505833", "cashAndShortTermInvestments": "200572", "commonStockSharesOutstanding": "11219391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2132026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1081907", "capitalExpenditures": "4.46", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1073805", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "104468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "711303", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327887, "cost_of_revenue": 285488, "gross_profit": 42399, "research_and_development": null, "selling_general_admin": 1154765, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1324165, "depreciation_amortisation": 74595, "ebitda": -1249570, "interest_expense": 807861, "interest_income": null, "other_non_operating": null, "pretax_income": -2132026, "tax_provision": 5, "effective_tax_rate": null, "net_income": -2132026, "net_income_continuing_ops": -2132026, "net_income_to_common": -2132026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200572, "short_term_investments": null, "net_receivables": 89516, "inventory": -337173, "other_current_assets": null, "total_current_assets": 712881, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18803091, "total_assets": 19515972, "short_term_debt": 1770968, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8593186, "long_term_debt": 6505833, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6505833, "total_liabilities": 15099019, "total_debt": 8276801, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83269270, "total_equity": 4416953, "shares_outstanding": 11219391, "operating_cash_flow": -1081907, "stock_based_compensation": 104468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.46, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1073805, "free_cash_flow": -1081902.54, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1324165", "ebitda": "-1249570", "netIncome": "-2132026", "grossProfit": "42399", "depreciation": "None", "totalRevenue": "327887", "costOfRevenue": "285488", "interestIncome": "None", "incomeBeforeTax": "-2132026", "interestExpense": "807861", "operatingIncome": "-1504363", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-807861", "nonInterestIncome": "None", "operatingExpenses": "1546762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74595", "sellingGeneralAndAdministrative": "1154765", "netIncomeFromContinuingOperations": "-2132026" }, "balance": { "goodwill": "None", "inventory": "-337173", "commonStock": "1156", "currentDebt": "None", "investments": "None", "totalAssets": "19515972", "longTermDebt": "6505833", "shortTermDebt": "1770968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83269270", "totalLiabilities": "15099019", "otherCurrentAssets": "422793", "totalCurrentAssets": "712881", "currentLongTermDebt": "1685595", "longTermInvestments": "11399899", "shortTermInvestments": "None", "currentNetReceivables": "89516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18803091", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8276801", "totalShareholderEquity": "4416953", "capitalLeaseObligations": "85373", "otherCurrentLiabilities": "6822218", "totalCurrentLiabilities": "8593186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6505833", "cashAndShortTermInvestments": "200572", "commonStockSharesOutstanding": "11219391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2132026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1081907", "capitalExpenditures": "4.46", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1073805", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "104468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "711303", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 314588, "cost_of_revenue": 263126, "gross_profit": 51462, "ebit": -848506, "ebitda": -774577, "pretax_income": -1367513, "tax_provision": -5, "net_income": -1367513, "net_income_to_common": -1367513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305468, "total_current_assets": 777817, "total_assets": 20333236, "short_term_debt": 1939514, "long_term_debt": 6476026, "total_debt": 8415540, "total_liabilities": 14279360, "total_equity": 6053876, "shares_outstanding": 11028380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -915709, "capital_expenditure": 90.92, "free_cash_flow": -915618.08, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12250, "ticker_id": 4710, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-848506", "ebitda": "-774577", "netIncome": "-1367513", "grossProfit": "51462", "depreciation": "None", "totalRevenue": "314588", "costOfRevenue": "263126", "interestIncome": "None", "incomeBeforeTax": "-1367513", "interestExpense": "519007", "operatingIncome": "-843062", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-519007", "nonInterestIncome": "None", "operatingExpenses": "894524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73929", "sellingGeneralAndAdministrative": "956993", "netIncomeFromContinuingOperations": "-1367513" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1116", "currentDebt": "None", "investments": "None", "totalAssets": "20333236", "longTermDebt": "6476026", "shortTermDebt": "1939514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81137244", "totalLiabilities": "14279360", "otherCurrentAssets": "384136", "totalCurrentAssets": "777817", "currentLongTermDebt": "1829782", "longTermInvestments": "12041701", "shortTermInvestments": "None", "currentNetReceivables": "88213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19555419", "currentAccountsPayable": "11794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8415540", "totalShareholderEquity": "6053876", "capitalLeaseObligations": "109732", "otherCurrentLiabilities": "5863820", "totalCurrentLiabilities": "7803334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6476026", "cashAndShortTermInvestments": "305468", "commonStockSharesOutstanding": "11028380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1367513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-915709", "capitalExpenditures": "90.92", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "936772", "cashflowFromInvestment": "468761", "stockBasedCompensation": "45746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-872303", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314588, "cost_of_revenue": 263126, "gross_profit": 51462, "research_and_development": 35399, "selling_general_admin": 956993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -848506, "depreciation_amortisation": 73929, "ebitda": -774577, "interest_expense": 519007, "interest_income": null, "other_non_operating": null, "pretax_income": -1367513, "tax_provision": -5, "effective_tax_rate": null, "net_income": -1367513, "net_income_continuing_ops": -1367513, "net_income_to_common": -1367513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305468, "short_term_investments": null, "net_receivables": 88213, "inventory": null, "other_current_assets": null, "total_current_assets": 777817, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19555419, "total_assets": 20333236, "short_term_debt": 1939514, "accounts_payable": 11794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7803334, "long_term_debt": 6476026, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6476026, "total_liabilities": 14279360, "total_debt": 8415540, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81137244, "total_equity": 6053876, "shares_outstanding": 11028380, "operating_cash_flow": -915709, "stock_based_compensation": 45746, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90.92, "acquisitions": null, "other_investing": null, "investing_cash_flow": 468761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 936772, "free_cash_flow": -915618.08, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-848506", "ebitda": "-774577", "netIncome": "-1367513", "grossProfit": "51462", "depreciation": "None", "totalRevenue": "314588", "costOfRevenue": "263126", "interestIncome": "None", "incomeBeforeTax": "-1367513", "interestExpense": "519007", "operatingIncome": "-843062", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-519007", "nonInterestIncome": "None", "operatingExpenses": "894524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73929", "sellingGeneralAndAdministrative": "956993", "netIncomeFromContinuingOperations": "-1367513" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1116", "currentDebt": "None", "investments": "None", "totalAssets": "20333236", "longTermDebt": "6476026", "shortTermDebt": "1939514", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81137244", "totalLiabilities": "14279360", "otherCurrentAssets": "384136", "totalCurrentAssets": "777817", "currentLongTermDebt": "1829782", "longTermInvestments": "12041701", "shortTermInvestments": "None", "currentNetReceivables": "88213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19555419", "currentAccountsPayable": "11794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8415540", "totalShareholderEquity": "6053876", "capitalLeaseObligations": "109732", "otherCurrentLiabilities": "5863820", "totalCurrentLiabilities": "7803334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6476026", "cashAndShortTermInvestments": "305468", "commonStockSharesOutstanding": "11028380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1367513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-915709", "capitalExpenditures": "90.92", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "936772", "cashflowFromInvestment": "468761", "stockBasedCompensation": "45746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-872303", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73929", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 321321, "cost_of_revenue": 235562, "gross_profit": 85759, "ebit": -849145, "ebitda": null, "pretax_income": -9555134, "tax_provision": null, "net_income": -9555134, "net_income_to_common": -9555134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285400, "total_current_assets": 850867, "total_assets": 20582536, "short_term_debt": null, "long_term_debt": 6446219, "total_debt": 6446219, "total_liabilities": 13213760, "total_equity": 7368776, "shares_outstanding": 733302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -796316, "capital_expenditure": 0, "free_cash_flow": -796316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12251, "ticker_id": 4710, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9555134", "grossProfit": "85759", "depreciation": "None", "totalRevenue": "321321", "costOfRevenue": "235562", "interestIncome": "None", "incomeBeforeTax": "-9555134", "interestExpense": "510006", "operatingIncome": "-849145", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-510006", "nonInterestIncome": "None", "operatingExpenses": "1170466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "935446", "netIncomeFromContinuingOperations": "-9555134" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20582536", "longTermDebt": "6446219", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79769731", "totalLiabilities": "13213760", "otherCurrentAssets": "55797", "totalCurrentAssets": "850867", "currentLongTermDebt": "1925146", "longTermInvestments": "12095020", "shortTermInvestments": "None", "currentNetReceivables": "197473", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19731669", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7368776", "capitalLeaseObligations": "134251", "otherCurrentLiabilities": "24796", "totalCurrentLiabilities": "6762686", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6451074", "cashAndShortTermInvestments": "285400", "commonStockSharesOutstanding": "733302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "285400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9555134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-796316", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "734014", "cashflowFromInvestment": "None", "stockBasedCompensation": "123547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321321, "cost_of_revenue": 235562, "gross_profit": 85759, "research_and_development": 542, "selling_general_admin": 935446, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -849145, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 510006, "interest_income": null, "other_non_operating": null, "pretax_income": -9555134, "tax_provision": null, "effective_tax_rate": null, "net_income": -9555134, "net_income_continuing_ops": -9555134, "net_income_to_common": -9555134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285400, "short_term_investments": null, "net_receivables": 197473, "inventory": 0, "other_current_assets": null, "total_current_assets": 850867, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19731669, "total_assets": 20582536, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6762686, "long_term_debt": 6446219, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6451074, "total_liabilities": 13213760, "total_debt": 6446219, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79769731, "total_equity": 7368776, "shares_outstanding": 733302, "operating_cash_flow": -796316, "stock_based_compensation": 123547, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 734014, "free_cash_flow": -796316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9555134", "grossProfit": "85759", "depreciation": "None", "totalRevenue": "321321", "costOfRevenue": "235562", "interestIncome": "None", "incomeBeforeTax": "-9555134", "interestExpense": "510006", "operatingIncome": "-849145", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-510006", "nonInterestIncome": "None", "operatingExpenses": "1170466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "935446", "netIncomeFromContinuingOperations": "-9555134" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20582536", "longTermDebt": "6446219", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79769731", "totalLiabilities": "13213760", "otherCurrentAssets": "55797", "totalCurrentAssets": "850867", "currentLongTermDebt": "1925146", "longTermInvestments": "12095020", "shortTermInvestments": "None", "currentNetReceivables": "197473", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19731669", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7368776", "capitalLeaseObligations": "134251", "otherCurrentLiabilities": "24796", "totalCurrentLiabilities": "6762686", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6451074", "cashAndShortTermInvestments": "285400", "commonStockSharesOutstanding": "733302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "285400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9555134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-796316", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "734014", "cashflowFromInvestment": "None", "stockBasedCompensation": "123547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 331290, "cost_of_revenue": 288083, "gross_profit": 43207, "ebit": -1046083, "ebitda": -974429, "pretax_income": -1485075, "tax_provision": 801372, "net_income": -1485075, "net_income_to_common": -1485075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341771, "total_current_assets": 864035, "total_assets": 29967181, "short_term_debt": 1650272, "long_term_debt": 6416412, "total_debt": 8066684, "total_liabilities": 13144653, "total_equity": 16822528, "shares_outstanding": 10795489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1348643, "capital_expenditure": 30, "free_cash_flow": -1348613, "dividends_paid": 367903, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12253, "ticker_id": 4710, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1046083", "ebitda": "-974429", "netIncome": "-1485075", "grossProfit": "43207", "depreciation": "None", "totalRevenue": "331290", "costOfRevenue": "288083", "interestIncome": "None", "incomeBeforeTax": "-1485075", "interestExpense": "438992", "operatingIncome": "-1141136", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "801372", "reportedCurrency": "USD", "netInterestIncome": "-438992", "nonInterestIncome": "None", "operatingExpenses": "1184343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71654", "sellingGeneralAndAdministrative": "1101093", "netIncomeFromContinuingOperations": "-1485075" }, "balance": { "goodwill": "None", "inventory": "322106", "commonStock": "1098", "currentDebt": "None", "investments": "None", "totalAssets": "29967181", "longTermDebt": "6416412", "shortTermDebt": "1650272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70214597", "totalLiabilities": "13144653", "otherCurrentAssets": "405599", "totalCurrentAssets": "864035", "currentLongTermDebt": "1525834", "longTermInvestments": "21370060", "shortTermInvestments": "None", "currentNetReceivables": "116665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29103146", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8103100", "totalShareholderEquity": "16822528", "capitalLeaseObligations": "160854", "otherCurrentLiabilities": "5041553", "totalCurrentLiabilities": "6691825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6452828", "cashAndShortTermInvestments": "341771", "commonStockSharesOutstanding": "10795489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "341771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1485075", "profitLoss": "None", "dividendPayout": "367903", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1348643", "capitalExpenditures": "30", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1044759", "cashflowFromInvestment": "30", "stockBasedCompensation": "188902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "367903", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "872303", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331290, "cost_of_revenue": 288083, "gross_profit": 43207, "research_and_development": 0, "selling_general_admin": 1101093, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1046083, "depreciation_amortisation": 71654, "ebitda": -974429, "interest_expense": 438992, "interest_income": null, "other_non_operating": null, "pretax_income": -1485075, "tax_provision": 801372, "effective_tax_rate": null, "net_income": -1485075, "net_income_continuing_ops": -1485075, "net_income_to_common": -1485075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341771, "short_term_investments": null, "net_receivables": 116665, "inventory": 322106, "other_current_assets": null, "total_current_assets": 864035, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29103146, "total_assets": 29967181, "short_term_debt": 1650272, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6691825, "long_term_debt": 6416412, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6452828, "total_liabilities": 13144653, "total_debt": 8066684, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70214597, "total_equity": 16822528, "shares_outstanding": 10795489, "operating_cash_flow": -1348643, "stock_based_compensation": 188902, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30, "dividends_paid": 367903, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1044759, "free_cash_flow": -1348613, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1046083", "ebitda": "-974429", "netIncome": "-1485075", "grossProfit": "43207", "depreciation": "None", "totalRevenue": "331290", "costOfRevenue": "288083", "interestIncome": "None", "incomeBeforeTax": "-1485075", "interestExpense": "438992", "operatingIncome": "-1141136", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "801372", "reportedCurrency": "USD", "netInterestIncome": "-438992", "nonInterestIncome": "None", "operatingExpenses": "1184343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71654", "sellingGeneralAndAdministrative": "1101093", "netIncomeFromContinuingOperations": "-1485075" }, "balance": { "goodwill": "None", "inventory": "322106", "commonStock": "1098", "currentDebt": "None", "investments": "None", "totalAssets": "29967181", "longTermDebt": "6416412", "shortTermDebt": "1650272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70214597", "totalLiabilities": "13144653", "otherCurrentAssets": "405599", "totalCurrentAssets": "864035", "currentLongTermDebt": "1525834", "longTermInvestments": "21370060", "shortTermInvestments": "None", "currentNetReceivables": "116665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29103146", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8103100", "totalShareholderEquity": "16822528", "capitalLeaseObligations": "160854", "otherCurrentLiabilities": "5041553", "totalCurrentLiabilities": "6691825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6452828", "cashAndShortTermInvestments": "341771", "commonStockSharesOutstanding": "10795489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "341771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1485075", "profitLoss": "None", "dividendPayout": "367903", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1348643", "capitalExpenditures": "30", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1044759", "cashflowFromInvestment": "30", "stockBasedCompensation": "188902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "367903", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "872303", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "income_statement": { "revenue": 306905, "cost_of_revenue": 245403, "gross_profit": 61502, "ebit": -2500779, "ebitda": -2411256, "pretax_income": -2747057, "tax_provision": 544947, "net_income": -2747057, "net_income_to_common": -2747057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653191, "total_current_assets": 1422754, "total_assets": 30570584, "short_term_debt": 1141385, "long_term_debt": 6386605, "total_debt": 7527990, "total_liabilities": 12419271, "total_equity": 18151313, "shares_outstanding": 10248193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2524949, "capital_expenditure": 2016, "free_cash_flow": -2522933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12254, "ticker_id": 4710, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:22.296514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2500779", "ebitda": "-2411256", "netIncome": "-2747057", "grossProfit": "61502", "depreciation": "None", "totalRevenue": "306905", "costOfRevenue": "245403", "interestIncome": "None", "incomeBeforeTax": "-2747057", "interestExpense": "246278", "operatingIncome": "-2068368", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "544947", "reportedCurrency": "USD", "netInterestIncome": "-246278", "nonInterestIncome": "None", "operatingExpenses": "2129870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17810", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89523", "sellingGeneralAndAdministrative": "1729304", "netIncomeFromContinuingOperations": "-2543313" }, "balance": { "goodwill": "None", "inventory": "583498", "commonStock": "1050", "currentDebt": "None", "investments": "None", "totalAssets": "30570584", "longTermDebt": "6386605", "shortTermDebt": "1141385", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68389948", "totalLiabilities": "12419271", "otherCurrentAssets": "633510", "totalCurrentAssets": "1422754", "currentLongTermDebt": "1019899", "longTermInvestments": "21355134", "shortTermInvestments": "None", "currentNetReceivables": "136053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29147830", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7580914", "shortLongTermDebtTotal": "7595424", "totalShareholderEquity": "18151313", "capitalLeaseObligations": "188920", "otherCurrentLiabilities": "4823847", "totalCurrentLiabilities": "5965232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6454039", "cashAndShortTermInvestments": "653191", "commonStockSharesOutstanding": "10248193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "653191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2747057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2524949", "capitalExpenditures": "2016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2296564", "cashflowFromInvestment": "-2016", "stockBasedCompensation": "540122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306905, "cost_of_revenue": 245403, "gross_profit": 61502, "research_and_development": 17810, "selling_general_admin": 1729304, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2500779, "depreciation_amortisation": 89523, "ebitda": -2411256, "interest_expense": 246278, "interest_income": null, "other_non_operating": null, "pretax_income": -2747057, "tax_provision": 544947, "effective_tax_rate": null, "net_income": -2747057, "net_income_continuing_ops": -2543313, "net_income_to_common": -2747057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653191, "short_term_investments": null, "net_receivables": 136053, "inventory": 583498, "other_current_assets": null, "total_current_assets": 1422754, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29147830, "total_assets": 30570584, "short_term_debt": 1141385, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5965232, "long_term_debt": 6386605, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6454039, "total_liabilities": 12419271, "total_debt": 7527990, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68389948, "total_equity": 18151313, "shares_outstanding": 10248193, "operating_cash_flow": -2524949, "stock_based_compensation": 540122, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2016, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2296564, "free_cash_flow": -2522933, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2500779", "ebitda": "-2411256", "netIncome": "-2747057", "grossProfit": "61502", "depreciation": "None", "totalRevenue": "306905", "costOfRevenue": "245403", "interestIncome": "None", "incomeBeforeTax": "-2747057", "interestExpense": "246278", "operatingIncome": "-2068368", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "544947", "reportedCurrency": "USD", "netInterestIncome": "-246278", "nonInterestIncome": "None", "operatingExpenses": "2129870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17810", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89523", "sellingGeneralAndAdministrative": "1729304", "netIncomeFromContinuingOperations": "-2543313" }, "balance": { "goodwill": "None", "inventory": "583498", "commonStock": "1050", "currentDebt": "None", "investments": "None", "totalAssets": "30570584", "longTermDebt": "6386605", "shortTermDebt": "1141385", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68389948", "totalLiabilities": "12419271", "otherCurrentAssets": "633510", "totalCurrentAssets": "1422754", "currentLongTermDebt": "1019899", "longTermInvestments": "21355134", "shortTermInvestments": "None", "currentNetReceivables": "136053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29147830", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7580914", "shortLongTermDebtTotal": "7595424", "totalShareholderEquity": "18151313", "capitalLeaseObligations": "188920", "otherCurrentLiabilities": "4823847", "totalCurrentLiabilities": "5965232", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6454039", "cashAndShortTermInvestments": "653191", "commonStockSharesOutstanding": "10248193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "653191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2747057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2524949", "capitalExpenditures": "2016", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2296564", "cashflowFromInvestment": "-2016", "stockBasedCompensation": "540122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }