{ "ticker": { "uuid": "47043f1a-ae39-4734-b8f8-12167fb34449", "symbol": "AIIR", "name": "Air Global PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/47043f1a-ae39-4734-b8f8-12167fb34449/", "api_url": "https://sharemaestro.com/factors/api/tickers/47043f1a-ae39-4734-b8f8-12167fb34449/" }, "ticker_metadata": { "id": 4681, "uuid": "47043f1a-ae39-4734-b8f8-12167fb34449", "symbol": "AIIR", "name": "Air Global PLC Ordinary Shares", "asset_type": "equity", "market_cap": 1226958000, "stock_exchange_id": 2, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47043f1a-ae39-4734-b8f8-12167fb34449", "symbol": "AIIR", "name": "Air Global PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/47043f1a-ae39-4734-b8f8-12167fb34449/", "api_url": "https://sharemaestro.com/factors/api/tickers/47043f1a-ae39-4734-b8f8-12167fb34449/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.83, "quality": 0.81, "momentum": 0.61, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 6.91, "market_cap": 242402800, "pe_ratio": 63.9134, "earnings_yield": 0.0156, "ebitda_to_ev": null, "shareholder_yield": 0.0029, "roe": 0.0135, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.699677+00:00", "batch_id": "" }, "size": { "price_close": 6.91, "market_cap": 242402800, "market_cap_usd": 242402800, "enterprise_value": 242882411, "shares_outstanding": 35080000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 63.9134, "pb_ratio": 0.8652, "ptbv_ratio": null, "ps_ratio": 0.6064, "pcf_ratio": 2.0916, "pfcf_ratio": 1.7105, "ev_ebitda": null, "ev_ebit": -53.2415, "ev_sales": 0.6076, "ev_fcf": 1.7139, "earnings_yield": 0.0156, "fcf_yield": 0.5835, "price_to_sales": 0.6064, "price_to_book": 0.8652, "price_to_cashflow": 2.0916, "ebitda_to_ev": null, "sales_yield": 1.6458 }, "yield": { "dividend_yield": 0.0029, "buyback_yield": 0, "shareholder_yield": 0.0029, "debt_paydown_yield": null, "total_yield": 0.0029 }, "quality": { "gross_margin": 0.5612, "operating_margin": -0.0114, "net_margin": 0.0095, "ebitda_margin": -0.0114, "fcf_margin": 0.3545, "roe": 0.0135, "roa": 0.0133, "roic": -0.0122, "roc_greenblatt": null, "asset_turnover": 1.4047, "cash_conversion": 37.3644, "accruals_ratio": -0.3939, "sbc_to_revenue": 0.0278, "piotroski_f_score": 6, "altman_z_score": 34.2774, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7883, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0157, "net_debt_to_ebitda": -0.1051, "debt_to_assets": 0.0018, "interest_coverage": -0.1504, "current_ratio": 0.053, "quick_ratio": -12.4951, "net_debt": 479611, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0613, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.0642, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1822, "book_value_growth_1y": 5.0782, "revenue_growth": 0.0613, "earnings_growth": 5.0642 }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 399737000, "gross_profit_ttm": 224336000, "ebit_ttm": -4561898, "ebitda_ttm": -4561898, "net_income_ttm": 3792674, "eps_diluted_ttm": 0.1081, "operating_cash_flow_ttm": 115894000, "capital_expenditure_ttm": 25817000, "fcf_ttm": 141711000, "dividends_paid_ttm": 693000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30337000, "cash_and_equivalents": 25000, "total_current_assets": 233750, "total_current_liabilities": 4409494, "net_ppe": null, "total_assets": 284573196, "total_debt": 504611, "total_equity": 280163702, "net_working_capital": -3696133, "book_value_per_share": 7.9864, "retained_earnings": -8232892, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -91113298, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 16, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 89, "rank_fcf_yield": 4, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 55, "rank_roe": 69, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 37, "rank_fcf_margin": 24, "rank_piotroski": 25, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 17, "quality_composite": 19, "momentum_composite": 39, "growth_composite": 12, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 17, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.8199, "os_score": 0.91, "value_percentile": 0.83, "quality_percentile": 0.81, "momentum_percentile": 0.61, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 39, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 134, "ticker_id": 4681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.699677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.91, "market_cap": 242402800, "market_cap_usd": 242402800, "enterprise_value": 242882411, "shares_outstanding": 35080000, "fx_rate_to_usd": null, "pe_ratio": 63.91342889, "pb_ratio": 0.86521844, "ptbv_ratio": null, "ps_ratio": 0.60640571, "pcf_ratio": 2.09159059, "pfcf_ratio": 1.71054329, "ev_ebitda": null, "ev_ebit": -53.24152601, "ev_sales": 0.60760553, "ev_fcf": 1.71392772, "earnings_yield": 0.01564616, "fcf_yield": 0.58345518, "dividend_yield": 0.00285888, "buyback_yield": 0, "shareholder_yield": 0.00285888, "debt_paydown_yield": null, "total_yield": 0.00285888, "gross_margin": 0.56120899, "operating_margin": -0.01141225, "net_margin": 0.00948792, "ebitda_margin": -0.01141225, "fcf_margin": 0.35451059, "roe": 0.01353735, "roa": 0.01332759, "roic": -0.01219136, "roc_greenblatt": null, "asset_turnover": 1.40468957, "cash_conversion": 37.36440306, "accruals_ratio": -0.39392792, "sbc_to_revenue": 0.02782329, "debt_to_equity": 0.01573899, "net_debt_to_ebitda": -0.10513409, "debt_to_assets": 0.00177322, "interest_coverage": -0.15037406, "current_ratio": 0.05301062, "quick_ratio": -12.49514117, "net_debt": 479611, "revenue_growth_1y": 0.06132945, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.06418061, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18218962, "book_value_growth_1y": 5.07816683, "piotroski_f_score": 6, "altman_z_score": 34.27743431, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 399737000, "gross_profit_ttm": 224336000, "ebit_ttm": -4561898, "ebitda_ttm": -4561898, "net_income_ttm": 3792674, "eps_diluted_ttm": 0.10811499, "operating_cash_flow_ttm": 115894000, "capital_expenditure_ttm": 25817000, "fcf_ttm": 141711000, "dividends_paid_ttm": 693000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30337000, "cash_and_equivalents": 25000, "total_current_assets": 233750, "total_current_liabilities": 4409494, "net_ppe": null, "total_assets": 284573196, "total_debt": 504611, "total_equity": 280163702, "net_working_capital": -3696133, "book_value_per_share": 7.98642252, "retained_earnings": -8232892, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -91113298, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 89, "rank_pb": 16, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 89, "rank_fcf_yield": 4, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 55, "rank_roe": 69, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 37, "rank_fcf_margin": 24, "rank_piotroski": 25, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 17, "quality_composite": 19, "momentum_composite": 39, "growth_composite": 12, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 17, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 39, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.91, "os": 0.91, "value": 0.83, "quality": 0.81, "momentum": 0.61, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 63.9134, "earnings_yield": 0.0156, "shareholder_yield": 0.0029, "roe": 0.0135, "momentum_12_1": null, "complete_fields": { "id": 134, "ticker_id": 4681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.699677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.91, "market_cap": 242402800, "market_cap_usd": 242402800, "enterprise_value": 242882411, "shares_outstanding": 35080000, "fx_rate_to_usd": null, "pe_ratio": 63.91342889, "pb_ratio": 0.86521844, "ptbv_ratio": null, "ps_ratio": 0.60640571, "pcf_ratio": 2.09159059, "pfcf_ratio": 1.71054329, "ev_ebitda": null, "ev_ebit": -53.24152601, "ev_sales": 0.60760553, "ev_fcf": 1.71392772, "earnings_yield": 0.01564616, "fcf_yield": 0.58345518, "dividend_yield": 0.00285888, "buyback_yield": 0, "shareholder_yield": 0.00285888, "debt_paydown_yield": null, "total_yield": 0.00285888, "gross_margin": 0.56120899, "operating_margin": -0.01141225, "net_margin": 0.00948792, "ebitda_margin": -0.01141225, "fcf_margin": 0.35451059, "roe": 0.01353735, "roa": 0.01332759, "roic": -0.01219136, "roc_greenblatt": null, "asset_turnover": 1.40468957, "cash_conversion": 37.36440306, "accruals_ratio": -0.39392792, "sbc_to_revenue": 0.02782329, "debt_to_equity": 0.01573899, "net_debt_to_ebitda": -0.10513409, "debt_to_assets": 0.00177322, "interest_coverage": -0.15037406, "current_ratio": 0.05301062, "quick_ratio": -12.49514117, "net_debt": 479611, "revenue_growth_1y": 0.06132945, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.06418061, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18218962, "book_value_growth_1y": 5.07816683, "piotroski_f_score": 6, "altman_z_score": 34.27743431, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 399737000, "gross_profit_ttm": 224336000, "ebit_ttm": -4561898, "ebitda_ttm": -4561898, "net_income_ttm": 3792674, "eps_diluted_ttm": 0.10811499, "operating_cash_flow_ttm": 115894000, "capital_expenditure_ttm": 25817000, "fcf_ttm": 141711000, "dividends_paid_ttm": 693000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30337000, "cash_and_equivalents": 25000, "total_current_assets": 233750, "total_current_liabilities": 4409494, "net_ppe": null, "total_assets": 284573196, "total_debt": 504611, "total_equity": 280163702, "net_working_capital": -3696133, "book_value_per_share": 7.98642252, "retained_earnings": -8232892, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -91113298, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 89, "rank_pb": 16, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 89, "rank_fcf_yield": 4, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 55, "rank_roe": 69, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 37, "rank_fcf_margin": 24, "rank_piotroski": 25, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 17, "quality_composite": 19, "momentum_composite": 39, "growth_composite": 12, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 17, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 39, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "income_statement": { "revenue": 399737000, "cost_of_revenue": 175401000, "gross_profit": 224336000, "ebit": 83173000, "ebitda": 103241000, "pretax_income": 52836000, "tax_provision": 6032000, "net_income": 46804000, "net_income_to_common": 46804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119456000, "total_current_assets": 268221000, "total_assets": 723190000, "short_term_debt": 33200000, "long_term_debt": 357679000, "total_debt": 390879000, "total_liabilities": 513820000, "total_equity": 209370000, "shares_outstanding": 35080000, "goodwill_and_intangibles": 371277000 }, "cash_flow": { "operating_cash_flow": 115894000, "capital_expenditure": 25817000, "free_cash_flow": 141711000, "dividends_paid": 693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11049, "ticker_id": 4681, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83173000", "ebitda": "103241000", "netIncome": "46804000", "grossProfit": "224336000", "depreciation": "None", "totalRevenue": "399737000", "costOfRevenue": "175401000", "interestIncome": "423000", "incomeBeforeTax": "52836000", "interestExpense": "30337000", "operatingIncome": "83151000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6032000", "reportedCurrency": "USD", "netInterestIncome": "-40407000", "nonInterestIncome": "None", "operatingExpenses": "141185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20068000", "sellingGeneralAndAdministrative": "110553000", "netIncomeFromContinuingOperations": "46804000" }, "balance": { "goodwill": "144786000", "inventory": "55331000", "commonStock": "968768000", "currentDebt": "None", "investments": "None", "totalAssets": "723190000", "longTermDebt": "357679000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226491000", "reportedCurrency": "USD", "retainedEarnings": "262448000", "totalLiabilities": "513820000", "otherCurrentAssets": "274000", "totalCurrentAssets": "268221000", "currentLongTermDebt": "29852000", "longTermInvestments": "2255000", "shortTermInvestments": "None", "currentNetReceivables": "93160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454969000", "currentAccountsPayable": "54029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400814000", "totalShareholderEquity": "209370000", "capitalLeaseObligations": "13283000", "otherCurrentLiabilities": "34250000", "totalCurrentLiabilities": "138012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375808000", "cashAndShortTermInvestments": "119456000", "commonStockSharesOutstanding": "35080000", "intangibleAssetsExcludingGoodwill": "226491000", "cashAndCashEquivalentsAtCarryingValue": "119456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46804000", "profitLoss": "None", "dividendPayout": "693000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8932000", "operatingCashflow": "115894000", "capitalExpenditures": "25817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41365000", "cashflowFromInvestment": "-26775000", "stockBasedCompensation": "11122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399737000, "cost_of_revenue": 175401000, "gross_profit": 224336000, "research_and_development": null, "selling_general_admin": 110553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83173000, "depreciation_amortisation": 20068000, "ebitda": 103241000, "interest_expense": 30337000, "interest_income": null, "other_non_operating": null, "pretax_income": 52836000, "tax_provision": 6032000, "effective_tax_rate": null, "net_income": 46804000, "net_income_continuing_ops": 46804000, "net_income_to_common": 46804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119456000, "short_term_investments": null, "net_receivables": 93160000, "inventory": 55331000, "other_current_assets": null, "total_current_assets": 268221000, "net_ppe": null, "goodwill": 144786000, "intangible_assets": 226491000, "goodwill_and_intangibles": 371277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454969000, "total_assets": 723190000, "short_term_debt": 33200000, "accounts_payable": 54029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138012000, "long_term_debt": 357679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375808000, "total_liabilities": 513820000, "total_debt": 390879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262448000, "total_equity": 209370000, "shares_outstanding": 35080000, "operating_cash_flow": 115894000, "stock_based_compensation": 11122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26775000, "dividends_paid": 693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41365000, "free_cash_flow": 141711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83173000", "ebitda": "103241000", "netIncome": "46804000", "grossProfit": "224336000", "depreciation": "None", "totalRevenue": "399737000", "costOfRevenue": "175401000", "interestIncome": "423000", "incomeBeforeTax": "52836000", "interestExpense": "30337000", "operatingIncome": "83151000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6032000", "reportedCurrency": "USD", "netInterestIncome": "-40407000", "nonInterestIncome": "None", "operatingExpenses": "141185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20068000", "sellingGeneralAndAdministrative": "110553000", "netIncomeFromContinuingOperations": "46804000" }, "balance": { "goodwill": "144786000", "inventory": "55331000", "commonStock": "968768000", "currentDebt": "None", "investments": "None", "totalAssets": "723190000", "longTermDebt": "357679000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226491000", "reportedCurrency": "USD", "retainedEarnings": "262448000", "totalLiabilities": "513820000", "otherCurrentAssets": "274000", "totalCurrentAssets": "268221000", "currentLongTermDebt": "29852000", "longTermInvestments": "2255000", "shortTermInvestments": "None", "currentNetReceivables": "93160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454969000", "currentAccountsPayable": "54029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400814000", "totalShareholderEquity": "209370000", "capitalLeaseObligations": "13283000", "otherCurrentLiabilities": "34250000", "totalCurrentLiabilities": "138012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375808000", "cashAndShortTermInvestments": "119456000", "commonStockSharesOutstanding": "35080000", "intangibleAssetsExcludingGoodwill": "226491000", "cashAndCashEquivalentsAtCarryingValue": "119456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46804000", "profitLoss": "None", "dividendPayout": "693000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8932000", "operatingCashflow": "115894000", "capitalExpenditures": "25817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41365000", "cashflowFromInvestment": "-26775000", "stockBasedCompensation": "11122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "income_statement": { "revenue": 376638000, "cost_of_revenue": 159009000, "gross_profit": 217629000, "ebit": 95343000, "ebitda": 112991000, "pretax_income": 57010000, "tax_provision": 22924000, "net_income": 34120000, "net_income_to_common": 34120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71702000, "total_current_assets": 216344000, "total_assets": 656017000, "short_term_debt": 138883000, "long_term_debt": 250298000, "total_debt": 389181000, "total_liabilities": 503738000, "total_equity": 152279000, "shares_outstanding": 155080704, "goodwill_and_intangibles": 360268000 }, "cash_flow": { "operating_cash_flow": 150865000, "capital_expenditure": 22416000, "free_cash_flow": 173281000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11052, "ticker_id": 4681, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95343000", "ebitda": "112991000", "netIncome": "34120000", "grossProfit": "217629000", "depreciation": "None", "totalRevenue": "376638000", "costOfRevenue": "159009000", "interestIncome": "203000", "incomeBeforeTax": "57010000", "interestExpense": "38333000", "operatingIncome": "91028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22924000", "reportedCurrency": "USD", "netInterestIncome": "-36635000", "nonInterestIncome": "None", "operatingExpenses": "126601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17648000", "sellingGeneralAndAdministrative": "91886000", "netIncomeFromContinuingOperations": "34086000" }, "balance": { "goodwill": "143125000", "inventory": "55348000", "commonStock": "966563000", "currentDebt": "None", "investments": "None", "totalAssets": "656017000", "longTermDebt": "250298000", "shortTermDebt": "138883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "217143000", "reportedCurrency": "USD", "retainedEarnings": "217019000", "totalLiabilities": "503738000", "otherCurrentAssets": "9699000", "totalCurrentAssets": "216344000", "currentLongTermDebt": "136704000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "79595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439673000", "currentAccountsPayable": "48177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399935000", "totalShareholderEquity": "152279000", "capitalLeaseObligations": "12933000", "otherCurrentLiabilities": "29160000", "totalCurrentLiabilities": "235369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268369000", "cashAndShortTermInvestments": "71702000", "commonStockSharesOutstanding": "155080704", "intangibleAssetsExcludingGoodwill": "217143000", "cashAndCashEquivalentsAtCarryingValue": "71702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34086000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1160000", "operatingCashflow": "150865000", "capitalExpenditures": "22416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104144000", "cashflowFromInvestment": "-26177000", "stockBasedCompensation": "9820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376638000, "cost_of_revenue": 159009000, "gross_profit": 217629000, "research_and_development": null, "selling_general_admin": 91886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95343000, "depreciation_amortisation": 17648000, "ebitda": 112991000, "interest_expense": 38333000, "interest_income": null, "other_non_operating": null, "pretax_income": 57010000, "tax_provision": 22924000, "effective_tax_rate": null, "net_income": 34120000, "net_income_continuing_ops": 34086000, "net_income_to_common": 34120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71702000, "short_term_investments": null, "net_receivables": 79595000, "inventory": 55348000, "other_current_assets": null, "total_current_assets": 216344000, "net_ppe": null, "goodwill": 143125000, "intangible_assets": 217143000, "goodwill_and_intangibles": 360268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439673000, "total_assets": 656017000, "short_term_debt": 138883000, "accounts_payable": 48177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235369000, "long_term_debt": 250298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268369000, "total_liabilities": 503738000, "total_debt": 389181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217019000, "total_equity": 152279000, "shares_outstanding": 155080704, "operating_cash_flow": 150865000, "stock_based_compensation": 9820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26177000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104144000, "free_cash_flow": 173281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95343000", "ebitda": "112991000", "netIncome": "34120000", "grossProfit": "217629000", "depreciation": "None", "totalRevenue": "376638000", "costOfRevenue": "159009000", "interestIncome": "203000", "incomeBeforeTax": "57010000", "interestExpense": "38333000", "operatingIncome": "91028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22924000", "reportedCurrency": "USD", "netInterestIncome": "-36635000", "nonInterestIncome": "None", "operatingExpenses": "126601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17648000", "sellingGeneralAndAdministrative": "91886000", "netIncomeFromContinuingOperations": "34086000" }, "balance": { "goodwill": "143125000", "inventory": "55348000", "commonStock": "966563000", "currentDebt": "None", "investments": "None", "totalAssets": "656017000", "longTermDebt": "250298000", "shortTermDebt": "138883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "217143000", "reportedCurrency": "USD", "retainedEarnings": "217019000", "totalLiabilities": "503738000", "otherCurrentAssets": "9699000", "totalCurrentAssets": "216344000", "currentLongTermDebt": "136704000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "79595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439673000", "currentAccountsPayable": "48177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399935000", "totalShareholderEquity": "152279000", "capitalLeaseObligations": "12933000", "otherCurrentLiabilities": "29160000", "totalCurrentLiabilities": "235369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268369000", "cashAndShortTermInvestments": "71702000", "commonStockSharesOutstanding": "155080704", "intangibleAssetsExcludingGoodwill": "217143000", "cashAndCashEquivalentsAtCarryingValue": "71702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34086000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1160000", "operatingCashflow": "150865000", "capitalExpenditures": "22416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104144000", "cashflowFromInvestment": "-26177000", "stockBasedCompensation": "9820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "income_statement": { "revenue": 364029000, "cost_of_revenue": 163558000, "gross_profit": 200471000, "ebit": 70436000, "ebitda": 86804000, "pretax_income": 27567000, "tax_provision": -26733000, "net_income": 53748000, "net_income_to_common": 53748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51158000, "total_current_assets": 232835000, "total_assets": 680712000, "short_term_debt": 135590000, "long_term_debt": 319927000, "total_debt": 455517000, "total_liabilities": 555090000, "total_equity": 117861000, "shares_outstanding": 155080704, "goodwill_and_intangibles": 347970000 }, "cash_flow": { "operating_cash_flow": 64979000, "capital_expenditure": 15807000, "free_cash_flow": 80786000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11053, "ticker_id": 4681, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70436000", "ebitda": "86804000", "netIncome": "53748000", "grossProfit": "200471000", "depreciation": "None", "totalRevenue": "364029000", "costOfRevenue": "163558000", "interestIncome": "0", "incomeBeforeTax": "27567000", "interestExpense": "42869000", "operatingIncome": "76031000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26733000", "reportedCurrency": "USD", "netInterestIncome": "-40829000", "nonInterestIncome": "None", "operatingExpenses": "124440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16368000", "sellingGeneralAndAdministrative": "76793000", "netIncomeFromContinuingOperations": "54300000" }, "balance": { "goodwill": "143129000", "inventory": "55739000", "commonStock": "957321000", "currentDebt": "None", "investments": "None", "totalAssets": "680712000", "longTermDebt": "319927000", "shortTermDebt": "135590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "204841000", "reportedCurrency": "USD", "retainedEarnings": "195202000", "totalLiabilities": "555090000", "otherCurrentAssets": "14702000", "totalCurrentAssets": "232835000", "currentLongTermDebt": "134544000", "longTermInvestments": "2640000", "shortTermInvestments": "None", "currentNetReceivables": "111236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447877000", "currentAccountsPayable": "42289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465901000", "totalShareholderEquity": "117861000", "capitalLeaseObligations": "11430000", "otherCurrentLiabilities": "20265000", "totalCurrentLiabilities": "210703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344387000", "cashAndShortTermInvestments": "51158000", "commonStockSharesOutstanding": "155080704", "intangibleAssetsExcludingGoodwill": "204841000", "cashAndCashEquivalentsAtCarryingValue": "51158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3690000", "operatingCashflow": "64979000", "capitalExpenditures": "15807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94691000", "cashflowFromInvestment": "-16557000", "stockBasedCompensation": "8285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364029000, "cost_of_revenue": 163558000, "gross_profit": 200471000, "research_and_development": null, "selling_general_admin": 76793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70436000, "depreciation_amortisation": 16368000, "ebitda": 86804000, "interest_expense": 42869000, "interest_income": null, "other_non_operating": null, "pretax_income": 27567000, "tax_provision": -26733000, "effective_tax_rate": null, "net_income": 53748000, "net_income_continuing_ops": 54300000, "net_income_to_common": 53748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51158000, "short_term_investments": null, "net_receivables": 111236000, "inventory": 55739000, "other_current_assets": null, "total_current_assets": 232835000, "net_ppe": null, "goodwill": 143129000, "intangible_assets": 204841000, "goodwill_and_intangibles": 347970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447877000, "total_assets": 680712000, "short_term_debt": 135590000, "accounts_payable": 42289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210703000, "long_term_debt": 319927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344387000, "total_liabilities": 555090000, "total_debt": 455517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195202000, "total_equity": 117861000, "shares_outstanding": 155080704, "operating_cash_flow": 64979000, "stock_based_compensation": 8285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16557000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94691000, "free_cash_flow": 80786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70436000", "ebitda": "86804000", "netIncome": "53748000", "grossProfit": "200471000", "depreciation": "None", "totalRevenue": "364029000", "costOfRevenue": "163558000", "interestIncome": "0", "incomeBeforeTax": "27567000", "interestExpense": "42869000", "operatingIncome": "76031000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26733000", "reportedCurrency": "USD", "netInterestIncome": "-40829000", "nonInterestIncome": "None", "operatingExpenses": "124440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16368000", "sellingGeneralAndAdministrative": "76793000", "netIncomeFromContinuingOperations": "54300000" }, "balance": { "goodwill": "143129000", "inventory": "55739000", "commonStock": "957321000", "currentDebt": "None", "investments": "None", "totalAssets": "680712000", "longTermDebt": "319927000", "shortTermDebt": "135590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "204841000", "reportedCurrency": "USD", "retainedEarnings": "195202000", "totalLiabilities": "555090000", "otherCurrentAssets": "14702000", "totalCurrentAssets": "232835000", "currentLongTermDebt": "134544000", "longTermInvestments": "2640000", "shortTermInvestments": "None", "currentNetReceivables": "111236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447877000", "currentAccountsPayable": "42289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465901000", "totalShareholderEquity": "117861000", "capitalLeaseObligations": "11430000", "otherCurrentLiabilities": "20265000", "totalCurrentLiabilities": "210703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344387000", "cashAndShortTermInvestments": "51158000", "commonStockSharesOutstanding": "155080704", "intangibleAssetsExcludingGoodwill": "204841000", "cashAndCashEquivalentsAtCarryingValue": "51158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3690000", "operatingCashflow": "64979000", "capitalExpenditures": "15807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94691000", "cashflowFromInvestment": "-16557000", "stockBasedCompensation": "8285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2324051, "ebitda": -2324051, "pretax_income": 161652, "tax_provision": null, "net_income": 161652, "net_income_to_common": 161652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 233750, "total_assets": 284573196, "short_term_debt": 504611, "long_term_debt": null, "total_debt": 504611, "total_liabilities": 4409494, "total_equity": 280163702, "shares_outstanding": 35080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11047, "ticker_id": 4681, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2324051", "netIncome": "161652", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "161652", "interestExpense": "None", "operatingIncome": "-2324051", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2324051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288445957", "currentDebt": "None", "investments": "None", "totalAssets": "284573196", "longTermDebt": "None", "shortTermDebt": "504611", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8232892", "totalLiabilities": "4409494", "otherCurrentAssets": "208750", "totalCurrentAssets": "233750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284339446", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504611", "totalShareholderEquity": "280163702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3904883", "totalCurrentLiabilities": "4409494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "35080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2324051, "depreciation_amortisation": null, "ebitda": -2324051, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 161652, "tax_provision": null, "effective_tax_rate": null, "net_income": 161652, "net_income_continuing_ops": null, "net_income_to_common": 161652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 233750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284339446, "total_assets": 284573196, "short_term_debt": 504611, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4409494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4409494, "total_debt": 504611, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8232892, "total_equity": 280163702, "shares_outstanding": 35080000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2324051", "netIncome": "161652", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "161652", "interestExpense": "None", "operatingIncome": "-2324051", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2324051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288445957", "currentDebt": "None", "investments": "None", "totalAssets": "284573196", "longTermDebt": "None", "shortTermDebt": "504611", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8232892", "totalLiabilities": "4409494", "otherCurrentAssets": "208750", "totalCurrentAssets": "233750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284339446", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504611", "totalShareholderEquity": "280163702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3904883", "totalCurrentLiabilities": "4409494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "35080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1987056, "ebitda": -1987056, "pretax_income": 936387, "tax_provision": null, "net_income": 936387, "net_income_to_common": 936387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 170000, "total_assets": 282124749, "short_term_debt": 311783, "long_term_debt": null, "total_debt": 311783, "total_liabilities": 2057942, "total_equity": 280066807, "shares_outstanding": 35080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 707, "capital_expenditure": 0, "free_cash_flow": 707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11048, "ticker_id": 4681, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1987056", "netIncome": "936387", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "936387", "interestExpense": "None", "operatingIncome": "-1987056", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1987056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286025011", "currentDebt": "None", "investments": "None", "totalAssets": "282124749", "longTermDebt": "None", "shortTermDebt": "311783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5973598", "totalLiabilities": "2057942", "otherCurrentAssets": "145000", "totalCurrentAssets": "170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281954749", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311783", "totalShareholderEquity": "280066807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1746159", "totalCurrentLiabilities": "2057942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "35080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "936387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "707", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-707", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1987056, "depreciation_amortisation": null, "ebitda": -1987056, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 936387, "tax_provision": null, "effective_tax_rate": null, "net_income": 936387, "net_income_continuing_ops": null, "net_income_to_common": 936387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281954749, "total_assets": 282124749, "short_term_debt": 311783, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2057942, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2057942, "total_debt": 311783, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5973598, "total_equity": 280066807, "shares_outstanding": 35080000, "operating_cash_flow": 707, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1987056", "netIncome": "936387", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "936387", "interestExpense": "None", "operatingIncome": "-1987056", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1987056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "286025011", "currentDebt": "None", "investments": "None", "totalAssets": "282124749", "longTermDebt": "None", "shortTermDebt": "311783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5973598", "totalLiabilities": "2057942", "otherCurrentAssets": "145000", "totalCurrentAssets": "170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281954749", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311783", "totalShareholderEquity": "280066807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1746159", "totalCurrentLiabilities": "2057942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "35080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "936387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "707", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-707", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -187341, "ebitda": -187341, "pretax_income": 2758085, "tax_provision": null, "net_income": 2758085, "net_income_to_common": 2758085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 194136, "total_assets": 279441420, "short_term_debt": 11698, "long_term_debt": null, "total_debt": 11698, "total_liabilities": 131271, "total_equity": 279310149, "shares_outstanding": 35080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11050, "ticker_id": 4681, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-187341", "netIncome": "2758085", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2758085", "interestExpense": "None", "operatingIncome": "-187341", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "187341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283281297", "currentDebt": "None", "investments": "None", "totalAssets": "279441420", "longTermDebt": "None", "shortTermDebt": "11698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4166271", "totalLiabilities": "131271", "otherCurrentAssets": "169136", "totalCurrentAssets": "194136", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279247284", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11698", "totalShareholderEquity": "279310149", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119573", "totalCurrentLiabilities": "131271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "35080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187341, "depreciation_amortisation": null, "ebitda": -187341, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2758085, "tax_provision": null, "effective_tax_rate": null, "net_income": 2758085, "net_income_continuing_ops": null, "net_income_to_common": 2758085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194136, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279247284, "total_assets": 279441420, "short_term_debt": 11698, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131271, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 131271, "total_debt": 11698, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4166271, "total_equity": 279310149, "shares_outstanding": 35080000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-187341", "netIncome": "2758085", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2758085", "interestExpense": "None", "operatingIncome": "-187341", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "187341", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283281297", "currentDebt": "None", "investments": "None", "totalAssets": "279441420", "longTermDebt": "None", "shortTermDebt": "11698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4166271", "totalLiabilities": "131271", "otherCurrentAssets": "169136", "totalCurrentAssets": "194136", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279247284", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11698", "totalShareholderEquity": "279310149", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119573", "totalCurrentLiabilities": "131271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "35080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -63450, "ebitda": -63450, "pretax_income": -63450, "tax_provision": null, "net_income": -63450, "net_income_to_common": -63450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405036, "total_current_assets": 405036, "total_assets": 276414155, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 48094, "total_equity": 276366061, "shares_outstanding": 35080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12230, "capital_expenditure": 0, "free_cash_flow": -12230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11051, "ticker_id": 4681, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:25.933376+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-63450", "netIncome": "-63450", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-63450", "interestExpense": "None", "operatingIncome": "-63450", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "280149868", "currentDebt": "None", "investments": "None", "totalAssets": "276414155", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3792927", "totalLiabilities": "48094", "otherCurrentAssets": "None", "totalCurrentAssets": "405036", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276009119", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "276366061", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48094", "totalCurrentLiabilities": "48094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "405036", "commonStockSharesOutstanding": "35080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "405036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12230", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276416491", "cashflowFromInvestment": "-275999225", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63450, "depreciation_amortisation": null, "ebitda": -63450, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63450, "tax_provision": null, "effective_tax_rate": null, "net_income": -63450, "net_income_continuing_ops": null, "net_income_to_common": -63450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405036, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 405036, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276009119, "total_assets": 276414155, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48094, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 48094, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3792927, "total_equity": 276366061, "shares_outstanding": 35080000, "operating_cash_flow": -12230, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275999225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276416491, "free_cash_flow": -12230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-63450", "netIncome": "-63450", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-63450", "interestExpense": "None", "operatingIncome": "-63450", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "280149868", "currentDebt": "None", "investments": "None", "totalAssets": "276414155", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3792927", "totalLiabilities": "48094", "otherCurrentAssets": "None", "totalCurrentAssets": "405036", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276009119", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "276366061", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48094", "totalCurrentLiabilities": "48094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "405036", "commonStockSharesOutstanding": "35080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "405036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12230", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276416491", "cashflowFromInvestment": "-275999225", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }