{ "ticker": { "uuid": "470ce7a6-9dc8-456d-899f-da7433682ad6", "symbol": "NIBE", "name": "Nibe Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/470ce7a6-9dc8-456d-899f-da7433682ad6/", "api_url": "https://sharemaestro.com/factors/api/tickers/470ce7a6-9dc8-456d-899f-da7433682ad6/" }, "ticker_metadata": { "id": 15035, "uuid": "470ce7a6-9dc8-456d-899f-da7433682ad6", "symbol": "NIBE", "name": "Nibe Limited", "asset_type": "equity", "market_cap": 21558763520, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "Nibe Limited engages in the fabrication and machining of components in the defense sector in India and internationally. It offers pinaka launcher system, modular bridge system, hull and turret, canister, cassette, underframe, deflector, brahmos missiles canister, rudder blade assembly, short-span bridging system, track width mine plough, universal vertical launch mechanism, road mobile launcher, and close-in weapons system; and upper handguard assembly, lower handguard assembly, magazine assembly, trigger mechanism components, upper and lower body assembly, pistol grip, butt assembly, bolt, and breech block. The company also provides charter, aircraft management, aircraft sales and purchase, aircraft finance and leasing, fractional ownership, streamlined aircraft induction and certification, and inflight services. In addition, it offers ruggedized panel PC; network switch; ruggedized dual display console and ethernet switch; joystick console and sensors; and cable harness, unit box, electrical box, and panel box assembly. The company was formerly known as Kavita Fabrics Limited and changed its name to Nibe Limited in July 2020. Nibe Limited was incorporated in 2005 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "470ce7a6-9dc8-456d-899f-da7433682ad6", "symbol": "NIBE", "name": "Nibe Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/470ce7a6-9dc8-456d-899f-da7433682ad6/", "api_url": "https://sharemaestro.com/factors/api/tickers/470ce7a6-9dc8-456d-899f-da7433682ad6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.03, "quality": 0.01, "momentum": 0.29, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1590.4, "market_cap": 23762600937.79, "pe_ratio": 421.9661, "earnings_yield": 0.0024, "ebitda_to_ev": 0.0197, "shareholder_yield": -0.0465, "roe": 0.0162, "piotroski_f_score": 3, "momentum_12_1": -0.3687, "volatility_252d": 0.6195 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:05.597429+00:00", "batch_id": "" }, "size": { "price_close": 1590.4, "market_cap": 23762600937.7906, "market_cap_usd": 23762600937.7906, "enterprise_value": 24712931937.7906, "shares_outstanding": 14941273, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 421.9661, "pb_ratio": 6.8205, "ptbv_ratio": 6.8205, "ps_ratio": 5.0085, "pcf_ratio": null, "pfcf_ratio": -16.1586, "ev_ebitda": 50.7678, "ev_ebit": 162.5444, "ev_sales": 5.2088, "ev_fcf": -16.8049, "earnings_yield": 0.0024, "fcf_yield": -0.0595, "price_to_sales": 5.0085, "price_to_book": 6.8205, "price_to_cashflow": null, "ebitda_to_ev": 0.0197, "sales_yield": 0.192 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.0473, "shareholder_yield": -0.0465, "debt_paydown_yield": null, "total_yield": -0.0465 }, "quality": { "gross_margin": 0.2827, "operating_margin": 0.032, "net_margin": 0.0119, "ebitda_margin": 0.1026, "fcf_margin": -0.31, "roe": 0.0162, "roa": 0.0086, "roic": 0.0257, "roc_greenblatt": null, "asset_turnover": 0.7266, "cash_conversion": -26.114, "accruals_ratio": 0.0615, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 6.6418, "revenue_stability_5y": 0.5454, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2054, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9523, "debt_to_assets": 0.1833, "interest_coverage": 1.0009, "current_ratio": 1.485, "quick_ratio": 1.485, "net_debt": 950331000, "local_beta": 0.4522, "volatility_252d": 0.6195, "volatility_60d": 1.4527, "max_drawdown_12m": -0.5395, "risk_adjusted_momentum": -0.5951 }, "growth": { "revenue_growth_1y": -0.0648, "revenue_growth_3y_cagr": 0.6516, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7984, "eps_growth_3y_cagr": 0.5321, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.437, "revenue_growth": -0.0648, "earnings_growth": -0.7984 }, "momentum": { "price_return_1m": 0.5039, "price_return_3m": 0.6066, "price_return_6m": 0.5928, "price_return_9m": 0.3326, "price_return_12m": -0.0505, "price_return_12m_ex1m": -0.3687, "momentum_6m": 0.5928, "momentum_12m": -0.0505, "momentum_12_1": -0.3687, "distance_from_52w_high": -0.1577, "distance_from_52w_low": 0.8293, "relative_strength": 0.0571 }, "raw_ttm": { "revenue_ttm": 4744476000, "gross_profit_ttm": 1341410000, "ebit_ttm": 152038000, "ebitda_ttm": 486784000, "net_income_ttm": 56314000, "eps_diluted_ttm": 3.769, "operating_cash_flow_ttm": -345230000, "capital_expenditure_ttm": -1125351000, "fcf_ttm": -1470581000, "dividends_paid_ttm": -18127000, "share_repurchases_ttm": null, "shares_issued_ttm": 1123068000, "interest_expense_ttm": 151904000, "cash_and_equivalents": 246235000, "total_current_assets": 3457318000, "total_current_liabilities": 2328154000, "net_ppe": null, "total_assets": 6529592000, "total_debt": 1196566000, "total_equity": 3483979000, "net_working_capital": 1415406000, "book_value_per_share": 233.1782, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 233.1782 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 98, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 93, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 85, "rank_dividend_yield": 48, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 87, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 73, "rank_fcf_margin": 91, "rank_piotroski": 93, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 44 }, "composites": { "value_composite": 97, "quality_composite": 99, "momentum_composite": 71, "growth_composite": 98, "yield_composite": 84, "svqf_composite": 99, "vc1_composite": 92, "vc2_composite": 96, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0173, "os_score": 0.01, "value_percentile": 0.03, "quality_percentile": 0.01, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6681, "ticker_id": 15035, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:05.597429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1590.4, "market_cap": 23762600937.7906, "market_cap_usd": 23762600937.7906, "enterprise_value": 24712931937.7906, "shares_outstanding": 14941273, "fx_rate_to_usd": null, "pe_ratio": 421.9661352, "pb_ratio": 6.82053507, "ptbv_ratio": 6.82053507, "ps_ratio": 5.00847742, "pcf_ratio": null, "pfcf_ratio": -16.15864814, "ev_ebitda": 50.76775723, "ev_ebit": 162.54444243, "ev_sales": 5.20878005, "ev_fcf": -16.8048764, "earnings_yield": 0.00236986, "fcf_yield": -0.05950654, "dividend_yield": 0.00076284, "buyback_yield": -0.047262, "shareholder_yield": -0.04649916, "debt_paydown_yield": null, "total_yield": -0.04649916, "gross_margin": 0.28273091, "operating_margin": 0.03204527, "net_margin": 0.01186938, "ebitda_margin": 0.10260016, "fcf_margin": -0.30995646, "roe": 0.0161637, "roa": 0.00862443, "roic": 0.02571505, "roc_greenblatt": null, "asset_turnover": 0.7266114, "cash_conversion": -26.11395035, "accruals_ratio": 0.06149603, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.95226425, "debt_to_assets": 0.1832528, "interest_coverage": 1.00088214, "current_ratio": 1.485004, "quick_ratio": 1.485004, "net_debt": 950331000, "revenue_growth_1y": -0.06478715, "revenue_growth_3y_cagr": 0.65164221, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.79839948, "eps_growth_3y_cagr": 0.53214019, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43701071, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 6.641787, "revenue_stability_5y": 0.545404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.50392437, "price_return_3m": 0.60662692, "price_return_6m": 0.59278921, "price_return_9m": 0.33255175, "price_return_12m": -0.050539, "price_return_12m_ex1m": -0.3686777, "distance_from_52w_high": -0.15765357, "distance_from_52w_low": 0.82930755, "relative_strength": 0.05714074, "local_beta": 0.4522, "volatility_252d": 0.619512, "volatility_60d": 1.452704, "max_drawdown_12m": -0.53952717, "revenue_ttm": 4744476000, "gross_profit_ttm": 1341410000, "ebit_ttm": 152038000, "ebitda_ttm": 486784000, "net_income_ttm": 56314000, "eps_diluted_ttm": 3.76902289, "operating_cash_flow_ttm": -345230000, "capital_expenditure_ttm": -1125351000, "fcf_ttm": -1470581000, "dividends_paid_ttm": -18127000, "share_repurchases_ttm": null, "shares_issued_ttm": 1123068000, "interest_expense_ttm": 151904000, "cash_and_equivalents": 246235000, "total_current_assets": 3457318000, "total_current_liabilities": 2328154000, "net_ppe": null, "total_assets": 6529592000, "total_debt": 1196566000, "total_equity": 3483979000, "net_working_capital": 1415406000, "book_value_per_share": 233.17819037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 233.17819037, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 98, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 93, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 85, "rank_dividend_yield": 48, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 87, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 73, "rank_fcf_margin": 91, "rank_piotroski": 93, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 44, "value_composite": 97, "quality_composite": 99, "momentum_composite": 71, "growth_composite": 98, "yield_composite": 84, "svqf_composite": 99, "vc1_composite": 92, "vc2_composite": 96, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1590.4, "os": 0.01, "value": 0.03, "quality": 0.01, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 421.9661, "earnings_yield": 0.0024, "shareholder_yield": -0.0465, "roe": 0.0162, "momentum_12_1": -0.3687, "complete_fields": { "id": 6681, "ticker_id": 15035, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:05.597429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1590.4, "market_cap": 23762600937.7906, "market_cap_usd": 23762600937.7906, "enterprise_value": 24712931937.7906, "shares_outstanding": 14941273, "fx_rate_to_usd": null, "pe_ratio": 421.9661352, "pb_ratio": 6.82053507, "ptbv_ratio": 6.82053507, "ps_ratio": 5.00847742, "pcf_ratio": null, "pfcf_ratio": -16.15864814, "ev_ebitda": 50.76775723, "ev_ebit": 162.54444243, "ev_sales": 5.20878005, "ev_fcf": -16.8048764, "earnings_yield": 0.00236986, "fcf_yield": -0.05950654, "dividend_yield": 0.00076284, "buyback_yield": -0.047262, "shareholder_yield": -0.04649916, "debt_paydown_yield": null, "total_yield": -0.04649916, "gross_margin": 0.28273091, "operating_margin": 0.03204527, "net_margin": 0.01186938, "ebitda_margin": 0.10260016, "fcf_margin": -0.30995646, "roe": 0.0161637, "roa": 0.00862443, "roic": 0.02571505, "roc_greenblatt": null, "asset_turnover": 0.7266114, "cash_conversion": -26.11395035, "accruals_ratio": 0.06149603, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.95226425, "debt_to_assets": 0.1832528, "interest_coverage": 1.00088214, "current_ratio": 1.485004, "quick_ratio": 1.485004, "net_debt": 950331000, "revenue_growth_1y": -0.06478715, "revenue_growth_3y_cagr": 0.65164221, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.79839948, "eps_growth_3y_cagr": 0.53214019, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43701071, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 6.641787, "revenue_stability_5y": 0.545404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.50392437, "price_return_3m": 0.60662692, "price_return_6m": 0.59278921, "price_return_9m": 0.33255175, "price_return_12m": -0.050539, "price_return_12m_ex1m": -0.3686777, "distance_from_52w_high": -0.15765357, "distance_from_52w_low": 0.82930755, "relative_strength": 0.05714074, "local_beta": 0.4522, "volatility_252d": 0.619512, "volatility_60d": 1.452704, "max_drawdown_12m": -0.53952717, "revenue_ttm": 4744476000, "gross_profit_ttm": 1341410000, "ebit_ttm": 152038000, "ebitda_ttm": 486784000, "net_income_ttm": 56314000, "eps_diluted_ttm": 3.76902289, "operating_cash_flow_ttm": -345230000, "capital_expenditure_ttm": -1125351000, "fcf_ttm": -1470581000, "dividends_paid_ttm": -18127000, "share_repurchases_ttm": null, "shares_issued_ttm": 1123068000, "interest_expense_ttm": 151904000, "cash_and_equivalents": 246235000, "total_current_assets": 3457318000, "total_current_liabilities": 2328154000, "net_ppe": null, "total_assets": 6529592000, "total_debt": 1196566000, "total_equity": 3483979000, "net_working_capital": 1415406000, "book_value_per_share": 233.17819037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 233.17819037, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 98, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 93, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 85, "rank_dividend_yield": 48, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 87, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 73, "rank_fcf_margin": 91, "rank_piotroski": 93, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 44, "value_composite": 97, "quality_composite": 99, "momentum_composite": 71, "growth_composite": 98, "yield_composite": 84, "svqf_composite": 99, "vc1_composite": 92, "vc2_composite": 96, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": 4744476000, "cost_of_revenue": 3403066000, "gross_profit": 1341410000, "ebit": 152039000, "ebitda": 486786000, "pretax_income": null, "tax_provision": null, "net_income": 56316000, "net_income_to_common": 56316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246235000, "total_current_assets": 3457318000, "total_assets": 6529592000, "short_term_debt": 532477000, "long_term_debt": 539603000, "total_debt": 1196566000, "total_liabilities": null, "total_equity": 3483979000, "shares_outstanding": 14941273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -345230000, "capital_expenditure": -1125351000, "free_cash_flow": -1470581000, "dividends_paid": -18127000, "share_repurchases": null, "shares_issued": 1123068000, "net_debt_issued": null }, "complete_fields": { "id": 374273, "ticker_id": 15035, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "486786000", "netIncome": "56316000", "grossProfit": "1341410000", "totalRevenue": "4744476000", "costOfRevenue": "3403066000", "interestExpense": "151903000", "operatingIncome": "152039000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "295554000" }, "balance": { "totalDebt": "1196566000", "totalAssets": "6529592000", "longTermDebt": "539603000", "shortTermDebt": "532477000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14941273", "totalCurrentAssets": "3457318000", "totalShareholderEquity": "3483979000", "totalCurrentLiabilities": "2328154000", "cashAndShortTermInvestments": "246235000" }, "cashflow": { "freeCashFlow": "-1470581000", "dividendsPaid": "-18127000", "issuanceOfDebt": null, "issuanceOfStock": "1123068000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-345230000", "repurchaseOfStock": null, "capitalExpenditures": "-1125351000" } }, "revenue": 4744476000, "cost_of_revenue": 3403066000, "gross_profit": 1341410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152039000, "depreciation_amortisation": 295554000, "ebitda": 486786000, "interest_expense": 151903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56316000, "net_income_continuing_ops": null, "net_income_to_common": 56316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3457318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6529592000, "short_term_debt": 532477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2328154000, "long_term_debt": 539603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1196566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3483979000, "shares_outstanding": 14941273, "operating_cash_flow": -345230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1125351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18127000, "share_repurchases": null, "shares_issued": 1123068000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1470581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "486786000", "netIncome": "56316000", "grossProfit": "1341410000", "totalRevenue": "4744476000", "costOfRevenue": "3403066000", "interestExpense": "151903000", "operatingIncome": "152039000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "295554000" }, "balance": { "totalDebt": "1196566000", "totalAssets": "6529592000", "longTermDebt": "539603000", "shortTermDebt": "532477000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14941273", "totalCurrentAssets": "3457318000", "totalShareholderEquity": "3483979000", "totalCurrentLiabilities": "2328154000", "cashAndShortTermInvestments": "246235000" }, "cashflow": { "freeCashFlow": "-1470581000", "dividendsPaid": "-18127000", "issuanceOfDebt": null, "issuanceOfStock": "1123068000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-345230000", "repurchaseOfStock": null, "capitalExpenditures": "-1125351000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": 5073151000, "cost_of_revenue": 4112986000, "gross_profit": 960165000, "ebit": 422715000, "ebitda": 646467000, "pretax_income": null, "tax_provision": null, "net_income": 267291000, "net_income_to_common": 267291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93123000, "total_current_assets": 2093482000, "total_assets": 4418442000, "short_term_debt": 167523000, "long_term_debt": 564276000, "total_debt": 772789000, "total_liabilities": null, "total_equity": 2319849000, "shares_outstanding": 14296568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 250328000, "capital_expenditure": -701824000, "free_cash_flow": -451496000, "dividends_paid": -13132000, "share_repurchases": null, "shares_issued": 318749000, "net_debt_issued": null }, "complete_fields": { "id": 374278, "ticker_id": 15035, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "646467000", "netIncome": "267291000", "grossProfit": "960165000", "totalRevenue": "5073151000", "costOfRevenue": "4112986000", "interestExpense": "76038000", "operatingIncome": "422715000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174425000" }, "balance": { "totalDebt": "772789000", "totalAssets": "4418442000", "longTermDebt": "564276000", "shortTermDebt": "167523000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14296568", "totalCurrentAssets": "2093482000", "totalShareholderEquity": "2319849000", "totalCurrentLiabilities": "1360512000", "cashAndShortTermInvestments": "93123000" }, "cashflow": { "freeCashFlow": "-451496000", "dividendsPaid": "-13132000", "issuanceOfDebt": null, "issuanceOfStock": "318749000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "250328000", "repurchaseOfStock": null, "capitalExpenditures": "-701824000" } }, "revenue": 5073151000, "cost_of_revenue": 4112986000, "gross_profit": 960165000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422715000, "depreciation_amortisation": 174425000, "ebitda": 646467000, "interest_expense": 76038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 267291000, "net_income_continuing_ops": null, "net_income_to_common": 267291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2093482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4418442000, "short_term_debt": 167523000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1360512000, "long_term_debt": 564276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 772789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2319849000, "shares_outstanding": 14296568, "operating_cash_flow": 250328000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -701824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13132000, "share_repurchases": null, "shares_issued": 318749000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -451496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "646467000", "netIncome": "267291000", "grossProfit": "960165000", "totalRevenue": "5073151000", "costOfRevenue": "4112986000", "interestExpense": "76038000", "operatingIncome": "422715000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174425000" }, "balance": { "totalDebt": "772789000", "totalAssets": "4418442000", "longTermDebt": "564276000", "shortTermDebt": "167523000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14296568", "totalCurrentAssets": "2093482000", "totalShareholderEquity": "2319849000", "totalCurrentLiabilities": "1360512000", "cashAndShortTermInvestments": "93123000" }, "cashflow": { "freeCashFlow": "-451496000", "dividendsPaid": "-13132000", "issuanceOfDebt": null, "issuanceOfStock": "318749000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "250328000", "repurchaseOfStock": null, "capitalExpenditures": "-701824000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": 2818379000, "cost_of_revenue": 2288961000, "gross_profit": 529418000, "ebit": 294925000, "ebitda": 383097000, "pretax_income": null, "tax_provision": null, "net_income": 189797000, "net_income_to_common": 189797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143527000, "total_current_assets": 1373698000, "total_assets": 3162045000, "short_term_debt": 42732000, "long_term_debt": 591824000, "total_debt": 734561000, "total_liabilities": null, "total_equity": 1608122000, "shares_outstanding": 13132185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181788000, "capital_expenditure": -1134904000, "free_cash_flow": -953116000, "dividends_paid": -1186000, "share_repurchases": null, "shares_issued": 712677000, "net_debt_issued": null }, "complete_fields": { "id": 374280, "ticker_id": 15035, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "383097000", "netIncome": "189797000", "grossProfit": "529418000", "totalRevenue": "2818379000", "costOfRevenue": "2288961000", "interestExpense": "60515000", "operatingIncome": "294925000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "734561000", "totalAssets": "3162045000", "longTermDebt": "591824000", "shortTermDebt": "42732000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13132185", "totalCurrentAssets": "1373698000", "totalShareholderEquity": "1608122000", "totalCurrentLiabilities": "636109000", "cashAndShortTermInvestments": "143527000" }, "cashflow": { "freeCashFlow": "-953116000", "dividendsPaid": "-1186000", "issuanceOfDebt": null, "issuanceOfStock": "712677000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "181788000", "repurchaseOfStock": null, "capitalExpenditures": "-1134904000" } }, "revenue": 2818379000, "cost_of_revenue": 2288961000, "gross_profit": 529418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294925000, "depreciation_amortisation": 0, "ebitda": 383097000, "interest_expense": 60515000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189797000, "net_income_continuing_ops": null, "net_income_to_common": 189797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1373698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3162045000, "short_term_debt": 42732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636109000, "long_term_debt": 591824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 734561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1608122000, "shares_outstanding": 13132185, "operating_cash_flow": 181788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1134904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1186000, "share_repurchases": null, "shares_issued": 712677000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -953116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "383097000", "netIncome": "189797000", "grossProfit": "529418000", "totalRevenue": "2818379000", "costOfRevenue": "2288961000", "interestExpense": "60515000", "operatingIncome": "294925000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "734561000", "totalAssets": "3162045000", "longTermDebt": "591824000", "shortTermDebt": "42732000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13132185", "totalCurrentAssets": "1373698000", "totalShareholderEquity": "1608122000", "totalCurrentLiabilities": "636109000", "cashAndShortTermInvestments": "143527000" }, "cashflow": { "freeCashFlow": "-953116000", "dividendsPaid": "-1186000", "issuanceOfDebt": null, "issuanceOfStock": "712677000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "181788000", "repurchaseOfStock": null, "capitalExpenditures": "-1134904000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": 1053029000, "cost_of_revenue": 806111000, "gross_profit": 246918000, "ebit": 84583000, "ebitda": 101098000, "pretax_income": null, "tax_provision": null, "net_income": 15658000, "net_income_to_common": 15658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96788000, "total_current_assets": 746466000, "total_assets": 1533484000, "short_term_debt": 678000, "long_term_debt": 392408000, "total_debt": 490045000, "total_liabilities": null, "total_equity": 744920000, "shares_outstanding": 11859485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -311289000, "capital_expenditure": -558995000, "free_cash_flow": -870284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 629393000, "net_debt_issued": 390731000 }, "complete_fields": { "id": 374281, "ticker_id": 15035, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101098000", "netIncome": "15658000", "grossProfit": "246918000", "totalRevenue": "1053029000", "costOfRevenue": "806111000", "interestExpense": "32920000", "operatingIncome": "84583000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35239000" }, "balance": { "totalDebt": "490045000", "totalAssets": "1533484000", "longTermDebt": "392408000", "shortTermDebt": "678000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11859485", "totalCurrentAssets": "746466000", "totalShareholderEquity": "744920000", "totalCurrentLiabilities": "321336000", "cashAndShortTermInvestments": "96788000" }, "cashflow": { "freeCashFlow": "-870284000", "dividendsPaid": null, "issuanceOfDebt": "390731000", "issuanceOfStock": "629393000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-311289000", "repurchaseOfStock": null, "capitalExpenditures": "-558995000" } }, "revenue": 1053029000, "cost_of_revenue": 806111000, "gross_profit": 246918000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84583000, "depreciation_amortisation": 35239000, "ebitda": 101098000, "interest_expense": 32920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15658000, "net_income_continuing_ops": null, "net_income_to_common": 15658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96788000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 746466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1533484000, "short_term_debt": 678000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321336000, "long_term_debt": 392408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 490045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 744920000, "shares_outstanding": 11859485, "operating_cash_flow": -311289000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -558995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 629393000, "net_debt_issued": 390731000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -870284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101098000", "netIncome": "15658000", "grossProfit": "246918000", "totalRevenue": "1053029000", "costOfRevenue": "806111000", "interestExpense": "32920000", "operatingIncome": "84583000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35239000" }, "balance": { "totalDebt": "490045000", "totalAssets": "1533484000", "longTermDebt": "392408000", "shortTermDebt": "678000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11859485", "totalCurrentAssets": "746466000", "totalShareholderEquity": "744920000", "totalCurrentLiabilities": "321336000", "cashAndShortTermInvestments": "96788000" }, "cashflow": { "freeCashFlow": "-870284000", "dividendsPaid": null, "issuanceOfDebt": "390731000", "issuanceOfStock": "629393000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-311289000", "repurchaseOfStock": null, "capitalExpenditures": "-558995000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15070810 }, "complete_fields": { "id": 374282, "ticker_id": 15035, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15070810", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15070810, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15070810", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": 2595040000, "cost_of_revenue": 1816011000, "gross_profit": 779029000, "ebit": 428546000, "ebitda": 529514000, "pretax_income": null, "tax_provision": null, "net_income": 292347000, "net_income_to_common": 292347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246235000, "total_current_assets": 3457318000, "total_assets": 6529592000, "short_term_debt": 532477000, "long_term_debt": 539603000, "total_debt": 1196566000, "total_liabilities": null, "total_equity": 3483979000, "shares_outstanding": 14941273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374272, "ticker_id": 15035, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "529514000", "netIncome": "292347000", "grossProfit": "779029000", "totalRevenue": "2595040000", "costOfRevenue": "1816011000", "interestExpense": "73880000", "operatingIncome": "428546000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84571000" }, "balance": { "totalDebt": "1196566000", "totalAssets": "6529592000", "longTermDebt": "539603000", "shortTermDebt": "532477000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14941273", "totalCurrentAssets": "3457318000", "totalShareholderEquity": "3483979000", "totalCurrentLiabilities": "2328154000", "cashAndShortTermInvestments": "246235000" } }, "revenue": 2595040000, "cost_of_revenue": 1816011000, "gross_profit": 779029000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428546000, "depreciation_amortisation": 84571000, "ebitda": 529514000, "interest_expense": 73880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 292347000, "net_income_continuing_ops": null, "net_income_to_common": 292347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3457318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6529592000, "short_term_debt": 532477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2328154000, "long_term_debt": 539603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1196566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3483979000, "shares_outstanding": 14941273, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "529514000", "netIncome": "292347000", "grossProfit": "779029000", "totalRevenue": "2595040000", "costOfRevenue": "1816011000", "interestExpense": "73880000", "operatingIncome": "428546000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84571000" }, "balance": { "totalDebt": "1196566000", "totalAssets": "6529592000", "longTermDebt": "539603000", "shortTermDebt": "532477000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14941273", "totalCurrentAssets": "3457318000", "totalShareholderEquity": "3483979000", "totalCurrentLiabilities": "2328154000", "cashAndShortTermInvestments": "246235000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": 590765000, "cost_of_revenue": 360899000, "gross_profit": 229866000, "ebit": -179437000, "ebitda": -90747000, "pretax_income": null, "tax_provision": null, "net_income": -170575000, "net_income_to_common": -170575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374274, "ticker_id": 15035, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-90747000", "netIncome": "-170575000", "grossProfit": "229866000", "totalRevenue": "590765000", "costOfRevenue": "360899000", "interestExpense": "43735000", "operatingIncome": "-179437000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83619000" } }, "revenue": 590765000, "cost_of_revenue": 360899000, "gross_profit": 229866000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179437000, "depreciation_amortisation": 83619000, "ebitda": -90747000, "interest_expense": 43735000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -170575000, "net_income_continuing_ops": null, "net_income_to_common": -170575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-90747000", "netIncome": "-170575000", "grossProfit": "229866000", "totalRevenue": "590765000", "costOfRevenue": "360899000", "interestExpense": "43735000", "operatingIncome": "-179437000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83619000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": 733679000, "cost_of_revenue": 581035000, "gross_profit": 152644000, "ebit": -119421000, "ebitda": -39590000, "pretax_income": null, "tax_provision": null, "net_income": -84418000, "net_income_to_common": -84418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49681000, "total_current_assets": 1721598000, "total_assets": 4215942000, "short_term_debt": 153893000, "long_term_debt": 684209000, "total_debt": 905447000, "total_liabilities": null, "total_equity": 2331595000, "shares_outstanding": 14501273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374275, "ticker_id": 15035, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-39590000", "netIncome": "-84418000", "grossProfit": "152644000", "totalRevenue": "733679000", "costOfRevenue": "581035000", "interestExpense": "17199000", "operatingIncome": "-119421000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74715000" }, "balance": { "totalDebt": "905447000", "totalAssets": "4215942000", "longTermDebt": "684209000", "shortTermDebt": "153893000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14501273", "totalCurrentAssets": "1721598000", "totalShareholderEquity": "2331595000", "totalCurrentLiabilities": "1050583000", "cashAndShortTermInvestments": "49681000" } }, "revenue": 733679000, "cost_of_revenue": 581035000, "gross_profit": 152644000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119421000, "depreciation_amortisation": 74715000, "ebitda": -39590000, "interest_expense": 17199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -84418000, "net_income_continuing_ops": null, "net_income_to_common": -84418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1721598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4215942000, "short_term_debt": 153893000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050583000, "long_term_debt": 684209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 905447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2331595000, "shares_outstanding": 14501273, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-39590000", "netIncome": "-84418000", "grossProfit": "152644000", "totalRevenue": "733679000", "costOfRevenue": "581035000", "interestExpense": "17199000", "operatingIncome": "-119421000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74715000" }, "balance": { "totalDebt": "905447000", "totalAssets": "4215942000", "longTermDebt": "684209000", "shortTermDebt": "153893000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14501273", "totalCurrentAssets": "1721598000", "totalShareholderEquity": "2331595000", "totalCurrentLiabilities": "1050583000", "cashAndShortTermInvestments": "49681000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": 824992000, "cost_of_revenue": 645121000, "gross_profit": 179871000, "ebit": 22350000, "ebitda": 87607000, "pretax_income": null, "tax_provision": null, "net_income": 18960000, "net_income_to_common": 18960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374276, "ticker_id": 15035, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87607000", "netIncome": "18960000", "grossProfit": "179871000", "totalRevenue": "824992000", "costOfRevenue": "645121000", "interestExpense": "17090000", "operatingIncome": "22350000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52649000" } }, "revenue": 824992000, "cost_of_revenue": 645121000, "gross_profit": 179871000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22350000, "depreciation_amortisation": 52649000, "ebitda": 87607000, "interest_expense": 17090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18960000, "net_income_continuing_ops": null, "net_income_to_common": 18960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87607000", "netIncome": "18960000", "grossProfit": "179871000", "totalRevenue": "824992000", "costOfRevenue": "645121000", "interestExpense": "17090000", "operatingIncome": "22350000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52649000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": 1125880000, "cost_of_revenue": 811245000, "gross_profit": 314635000, "ebit": 151826000, "ebitda": 201806000, "pretax_income": null, "tax_provision": null, "net_income": 76427000, "net_income_to_common": 76427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93123000, "total_current_assets": 2093482000, "total_assets": 4418442000, "short_term_debt": 167523000, "long_term_debt": 564276000, "total_debt": 772789000, "total_liabilities": null, "total_equity": 2319849000, "shares_outstanding": 14296568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374277, "ticker_id": 15035, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "201806000", "netIncome": "76427000", "grossProfit": "314635000", "totalRevenue": "1125880000", "costOfRevenue": "811245000", "interestExpense": "15575000", "operatingIncome": "151826000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39494000" }, "balance": { "totalDebt": "772789000", "totalAssets": "4418442000", "longTermDebt": "564276000", "shortTermDebt": "167523000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14296568", "totalCurrentAssets": "2093482000", "totalShareholderEquity": "2319849000", "totalCurrentLiabilities": "1360512000", "cashAndShortTermInvestments": "93123000" } }, "revenue": 1125880000, "cost_of_revenue": 811245000, "gross_profit": 314635000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151826000, "depreciation_amortisation": 39494000, "ebitda": 201806000, "interest_expense": 15575000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76427000, "net_income_continuing_ops": null, "net_income_to_common": 76427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2093482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4418442000, "short_term_debt": 167523000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1360512000, "long_term_debt": 564276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 772789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2319849000, "shares_outstanding": 14296568, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "201806000", "netIncome": "76427000", "grossProfit": "314635000", "totalRevenue": "1125880000", "costOfRevenue": "811245000", "interestExpense": "15575000", "operatingIncome": "151826000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39494000" }, "balance": { "totalDebt": "772789000", "totalAssets": "4418442000", "longTermDebt": "564276000", "shortTermDebt": "167523000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14296568", "totalCurrentAssets": "2093482000", "totalShareholderEquity": "2319849000", "totalCurrentLiabilities": "1360512000", "cashAndShortTermInvestments": "93123000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77517000, "total_current_assets": 2018739000, "total_assets": 3993224000, "short_term_debt": 51063000, "long_term_debt": 573009000, "total_debt": 714853000, "total_liabilities": null, "total_equity": 2232886000, "shares_outstanding": 14296568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374279, "ticker_id": 15035, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:02.216904+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "714853000", "totalAssets": "3993224000", "longTermDebt": "573009000", "shortTermDebt": "51063000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14296568", "totalCurrentAssets": "2018739000", "totalShareholderEquity": "2232886000", "totalCurrentLiabilities": "1003152000", "cashAndShortTermInvestments": "77517000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77517000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2018739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3993224000, "short_term_debt": 51063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003152000, "long_term_debt": 573009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 714853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2232886000, "shares_outstanding": 14296568, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "714853000", "totalAssets": "3993224000", "longTermDebt": "573009000", "shortTermDebt": "51063000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14296568", "totalCurrentAssets": "2018739000", "totalShareholderEquity": "2232886000", "totalCurrentLiabilities": "1003152000", "cashAndShortTermInvestments": "77517000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }