{ "ticker": { "uuid": "4724622e-dc37-4b76-91b4-064584a9ff1e", "symbol": "CEREBRAINT", "name": "Cerebra Integrated Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/4724622e-dc37-4b76-91b4-064584a9ff1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4724622e-dc37-4b76-91b4-064584a9ff1e/" }, "ticker_metadata": { "id": 13215, "uuid": "4724622e-dc37-4b76-91b4-064584a9ff1e", "symbol": "CEREBRAINT", "name": "Cerebra Integrated Technologies Limited", "asset_type": "equity", "market_cap": 420517088, "stock_exchange_id": 7, "industry": "Waste Management", "sector": "Industrials", "description": "Cerebra Integrated Technologies Limited, together with its subsidiary, trades in computer systems and peripherals in India. The company offers electronics manufacturing services for motherboards, memory modules, graphic cards, and networking products; enterprise solutions, including IT hardware and software infrastructure design, planning, and implementation; and turnkey networking solutions. It also provides e-waste recycling, refining, and refurbishment; device-as-a-service; and information technology infrastructure management services. In addition, the company focuses on high-end servers and data center projects. It serves SMEs, NGOs, producers, corporates, banks, manufacturers, resellers, institutions, and individuals. Cerebra Integrated Technologies Limited was founded in 1992 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4724622e-dc37-4b76-91b4-064584a9ff1e", "symbol": "CEREBRAINT", "name": "Cerebra Integrated Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/4724622e-dc37-4b76-91b4-064584a9ff1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/4724622e-dc37-4b76-91b4-064584a9ff1e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.55, "quality": 0.55, "momentum": 0.58, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 3.55, "market_cap": 430212011.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3418, "piotroski_f_score": 4, "momentum_12_1": -0.3151, "volatility_252d": 0.6605 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.936898+00:00", "batch_id": "" }, "size": { "price_close": 3.55, "market_cap": 430212011.1, "market_cap_usd": 430212011.1, "enterprise_value": 842048011.1, "shares_outstanding": 121186482, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.305, "ptbv_ratio": 0.305, "ps_ratio": 5.8654, "pcf_ratio": 10.2166, "pfcf_ratio": 10.2166, "ev_ebitda": null, "ev_ebit": -2.4138, "ev_sales": 11.4803, "ev_fcf": 19.9969, "earnings_yield": null, "fcf_yield": 0.05, "price_to_sales": 5.8654, "price_to_book": 0.305, "price_to_cashflow": 10.2166, "ebitda_to_ev": null, "sales_yield": 0.0871 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6196, "operating_margin": -4.756, "net_margin": -6.574, "ebitda_margin": -6.8845, "fcf_margin": 0.5741, "roe": -0.3418, "roa": -0.2073, "roic": -0.1436, "roc_greenblatt": null, "asset_turnover": 0.0315, "cash_conversion": -0.0873, "accruals_ratio": -0.2255, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3486, "revenue_stability_5y": 0.8803, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0195, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8156, "debt_to_assets": 0.1781, "interest_coverage": -5.1482, "current_ratio": 1.0823, "quick_ratio": 1.0823, "net_debt": 411836000, "local_beta": 1.8362, "volatility_252d": 0.6605, "volatility_60d": 1.5439, "max_drawdown_12m": -0.6761, "risk_adjusted_momentum": -0.4771 }, "growth": { "revenue_growth_1y": -0.3148, "revenue_growth_3y_cagr": -0.4638, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8049, "book_value_growth_1y": -0.2229, "revenue_growth": -0.3148, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1667, "price_return_3m": -0.2695, "price_return_6m": -0.4772, "price_return_9m": -0.5117, "price_return_12m": -0.4293, "price_return_12m_ex1m": -0.3151, "momentum_6m": -0.4772, "momentum_12m": -0.4293, "momentum_12_1": -0.3151, "distance_from_52w_high": -0.6396, "distance_from_52w_low": 0.1129, "relative_strength": -0.3216 }, "raw_ttm": { "revenue_ttm": 73347000, "gross_profit_ttm": 45447000, "ebit_ttm": -348841000, "ebitda_ttm": -504954000, "net_income_ttm": -482183000, "eps_diluted_ttm": -3.9789, "operating_cash_flow_ttm": 42109000, "capital_expenditure_ttm": null, "fcf_ttm": 42109000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67760000, "cash_and_equivalents": 2267000, "total_current_assets": 1012183000, "total_current_liabilities": 935177000, "net_ppe": null, "total_assets": 2325502000, "total_debt": 414103000, "total_equity": 1410617000, "net_working_capital": 488842000, "book_value_per_share": 11.6401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.6401 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.55, "os_score": 0.66, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.58, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5727, "ticker_id": 13215, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.936898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.55, "market_cap": 430212011.1, "market_cap_usd": 430212011.1, "enterprise_value": 842048011.1, "shares_outstanding": 121186482, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.30498145, "ptbv_ratio": 0.30498145, "ps_ratio": 5.86543432, "pcf_ratio": 10.21662854, "pfcf_ratio": 10.21662854, "ev_ebitda": null, "ev_ebit": -2.41384473, "ev_sales": 11.48033336, "ev_fcf": 19.99686554, "earnings_yield": null, "fcf_yield": 0.05000784, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61961634, "operating_margin": -4.75603638, "net_margin": -6.57399757, "ebitda_margin": -6.88445335, "fcf_margin": 0.57410664, "roe": -0.34182418, "roa": -0.20734577, "roic": -0.14355967, "roc_greenblatt": null, "asset_turnover": 0.03154029, "cash_conversion": -0.08732991, "accruals_ratio": -0.22545326, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.81559112, "debt_to_assets": 0.17807037, "interest_coverage": -5.14818477, "current_ratio": 1.08234377, "quick_ratio": 1.08234377, "net_debt": 411836000, "revenue_growth_1y": -0.31484449, "revenue_growth_3y_cagr": -0.46384265, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.80492928, "book_value_growth_1y": -0.22285992, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.348571, "revenue_stability_5y": 0.880276, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16666667, "price_return_3m": -0.26954733, "price_return_6m": -0.47717231, "price_return_9m": -0.51169188, "price_return_12m": -0.42926045, "price_return_12m_ex1m": -0.31511254, "distance_from_52w_high": -0.63959391, "distance_from_52w_low": 0.11285266, "relative_strength": -0.32158071, "local_beta": 1.8362, "volatility_252d": 0.660464, "volatility_60d": 1.543916, "max_drawdown_12m": -0.67614213, "revenue_ttm": 73347000, "gross_profit_ttm": 45447000, "ebit_ttm": -348841000, "ebitda_ttm": -504954000, "net_income_ttm": -482183000, "eps_diluted_ttm": -3.97885137, "operating_cash_flow_ttm": 42109000, "capital_expenditure_ttm": null, "fcf_ttm": 42109000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67760000, "cash_and_equivalents": 2267000, "total_current_assets": 1012183000, "total_current_liabilities": 935177000, "net_ppe": null, "total_assets": 2325502000, "total_debt": 414103000, "total_equity": 1410617000, "net_working_capital": 488842000, "book_value_per_share": 11.64005239, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.64005239, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.55, "os": 0.66, "value": 0.55, "quality": 0.55, "momentum": 0.58, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3418, "momentum_12_1": -0.3151, "complete_fields": { "id": 5727, "ticker_id": 13215, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.936898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.55, "market_cap": 430212011.1, "market_cap_usd": 430212011.1, "enterprise_value": 842048011.1, "shares_outstanding": 121186482, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.30498145, "ptbv_ratio": 0.30498145, "ps_ratio": 5.86543432, "pcf_ratio": 10.21662854, "pfcf_ratio": 10.21662854, "ev_ebitda": null, "ev_ebit": -2.41384473, "ev_sales": 11.48033336, "ev_fcf": 19.99686554, "earnings_yield": null, "fcf_yield": 0.05000784, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61961634, "operating_margin": -4.75603638, "net_margin": -6.57399757, "ebitda_margin": -6.88445335, "fcf_margin": 0.57410664, "roe": -0.34182418, "roa": -0.20734577, "roic": -0.14355967, "roc_greenblatt": null, "asset_turnover": 0.03154029, "cash_conversion": -0.08732991, "accruals_ratio": -0.22545326, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.81559112, "debt_to_assets": 0.17807037, "interest_coverage": -5.14818477, "current_ratio": 1.08234377, "quick_ratio": 1.08234377, "net_debt": 411836000, "revenue_growth_1y": -0.31484449, "revenue_growth_3y_cagr": -0.46384265, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.80492928, "book_value_growth_1y": -0.22285992, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.348571, "revenue_stability_5y": 0.880276, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16666667, "price_return_3m": -0.26954733, "price_return_6m": -0.47717231, "price_return_9m": -0.51169188, "price_return_12m": -0.42926045, "price_return_12m_ex1m": -0.31511254, "distance_from_52w_high": -0.63959391, "distance_from_52w_low": 0.11285266, "relative_strength": -0.32158071, "local_beta": 1.8362, "volatility_252d": 0.660464, "volatility_60d": 1.543916, "max_drawdown_12m": -0.67614213, "revenue_ttm": 73347000, "gross_profit_ttm": 45447000, "ebit_ttm": -348841000, "ebitda_ttm": -504954000, "net_income_ttm": -482183000, "eps_diluted_ttm": -3.97885137, "operating_cash_flow_ttm": 42109000, "capital_expenditure_ttm": null, "fcf_ttm": 42109000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67760000, "cash_and_equivalents": 2267000, "total_current_assets": 1012183000, "total_current_liabilities": 935177000, "net_ppe": null, "total_assets": 2325502000, "total_debt": 414103000, "total_equity": 1410617000, "net_working_capital": 488842000, "book_value_per_share": 11.64005239, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.64005239, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "income_statement": { "revenue": 356150000, "cost_of_revenue": 284082000, "gross_profit": 72068000, "ebit": -325748000, "ebitda": -500697000, "pretax_income": null, "tax_provision": null, "net_income": -472632000, "net_income_to_common": -472632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1109000, "total_current_assets": 1259014000, "total_assets": 2583457000, "short_term_debt": 401999000, "long_term_debt": null, "total_debt": 401999000, "total_liabilities": null, "total_equity": 1648182000, "shares_outstanding": 121186482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42109000, "capital_expenditure": null, "free_cash_flow": 42109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363724, "ticker_id": 13215, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-500697000", "netIncome": "-472632000", "grossProfit": "72068000", "totalRevenue": "356150000", "costOfRevenue": "284082000", "interestExpense": "60265000", "operatingIncome": "-325748000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4458000" }, "balance": { "totalDebt": "401999000", "totalAssets": "2583457000", "longTermDebt": null, "shortTermDebt": "401999000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121186482", "totalCurrentAssets": "1259014000", "totalShareholderEquity": "1648182000", "totalCurrentLiabilities": "955651000", "cashAndShortTermInvestments": "1109000" }, "cashflow": { "freeCashFlow": "42109000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "42109000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 356150000, "cost_of_revenue": 284082000, "gross_profit": 72068000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -325748000, "depreciation_amortisation": 4458000, "ebitda": -500697000, "interest_expense": 60265000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -472632000, "net_income_continuing_ops": null, "net_income_to_common": -472632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1259014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2583457000, "short_term_debt": 401999000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1648182000, "shares_outstanding": 121186482, "operating_cash_flow": 42109000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-500697000", "netIncome": "-472632000", "grossProfit": "72068000", "totalRevenue": "356150000", "costOfRevenue": "284082000", "interestExpense": "60265000", "operatingIncome": "-325748000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4458000" }, "balance": { "totalDebt": "401999000", "totalAssets": "2583457000", "longTermDebt": null, "shortTermDebt": "401999000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121186482", "totalCurrentAssets": "1259014000", "totalShareholderEquity": "1648182000", "totalCurrentLiabilities": "955651000", "cashAndShortTermInvestments": "1109000" }, "cashflow": { "freeCashFlow": "42109000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "42109000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "income_statement": { "revenue": 519809000, "cost_of_revenue": 469882000, "gross_profit": 49927000, "ebit": -380212000, "ebitda": -492937000, "pretax_income": null, "tax_provision": null, "net_income": -483255000, "net_income_to_common": -483255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1380000, "total_current_assets": 1942925000, "total_assets": 3523289000, "short_term_debt": 390673000, "long_term_debt": 0, "total_debt": 390673000, "total_liabilities": null, "total_equity": 2120830000, "shares_outstanding": 121186482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23718000, "capital_expenditure": -388000, "free_cash_flow": 23330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363727, "ticker_id": 13215, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-492937000", "netIncome": "-483255000", "grossProfit": "49927000", "totalRevenue": "519809000", "costOfRevenue": "469882000", "interestExpense": "58962000", "operatingIncome": "-380212000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4229000" }, "balance": { "totalDebt": "390673000", "totalAssets": "3523289000", "longTermDebt": "0", "shortTermDebt": "390673000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "121186482", "totalCurrentAssets": "1942925000", "totalShareholderEquity": "2120830000", "totalCurrentLiabilities": "1422289000", "cashAndShortTermInvestments": "1380000" }, "cashflow": { "freeCashFlow": "23330000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23718000", "repurchaseOfStock": null, "capitalExpenditures": "-388000" } }, "revenue": 519809000, "cost_of_revenue": 469882000, "gross_profit": 49927000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -380212000, "depreciation_amortisation": 4229000, "ebitda": -492937000, "interest_expense": 58962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -483255000, "net_income_continuing_ops": null, "net_income_to_common": -483255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1942925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3523289000, "short_term_debt": 390673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1422289000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 390673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2120830000, "shares_outstanding": 121186482, "operating_cash_flow": 23718000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-492937000", "netIncome": "-483255000", "grossProfit": "49927000", "totalRevenue": "519809000", "costOfRevenue": "469882000", "interestExpense": "58962000", "operatingIncome": "-380212000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4229000" }, "balance": { "totalDebt": "390673000", "totalAssets": "3523289000", "longTermDebt": "0", "shortTermDebt": "390673000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "121186482", "totalCurrentAssets": "1942925000", "totalShareholderEquity": "2120830000", "totalCurrentLiabilities": "1422289000", "cashAndShortTermInvestments": "1380000" }, "cashflow": { "freeCashFlow": "23330000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23718000", "repurchaseOfStock": null, "capitalExpenditures": "-388000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "income_statement": { "revenue": 862033000, "cost_of_revenue": 616495000, "gross_profit": 245538000, "ebit": 98083000, "ebitda": 97888000, "pretax_income": null, "tax_provision": null, "net_income": 25143000, "net_income_to_common": 25143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222000, "total_current_assets": 2295318000, "total_assets": 3991636000, "short_term_debt": 410132000, "long_term_debt": 162000, "total_debt": 410294000, "total_liabilities": null, "total_equity": 2604085000, "shares_outstanding": 111986482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19946000, "capital_expenditure": -3801000, "free_cash_flow": -23747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363728, "ticker_id": 13215, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97888000", "netIncome": "25143000", "grossProfit": "245538000", "totalRevenue": "862033000", "costOfRevenue": "616495000", "interestExpense": "92130000", "operatingIncome": "98083000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4214000" }, "balance": { "totalDebt": "410294000", "totalAssets": "3991636000", "longTermDebt": "162000", "shortTermDebt": "410132000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "111986482", "totalCurrentAssets": "2295318000", "totalShareholderEquity": "2604085000", "totalCurrentLiabilities": "1403673000", "cashAndShortTermInvestments": "1222000" }, "cashflow": { "freeCashFlow": "-23747000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-19946000", "repurchaseOfStock": null, "capitalExpenditures": "-3801000" } }, "revenue": 862033000, "cost_of_revenue": 616495000, "gross_profit": 245538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98083000, "depreciation_amortisation": 4214000, "ebitda": 97888000, "interest_expense": 92130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25143000, "net_income_continuing_ops": null, "net_income_to_common": 25143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2295318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3991636000, "short_term_debt": 410132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1403673000, "long_term_debt": 162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 410294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2604085000, "shares_outstanding": 111986482, "operating_cash_flow": -19946000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97888000", "netIncome": "25143000", "grossProfit": "245538000", "totalRevenue": "862033000", "costOfRevenue": "616495000", "interestExpense": "92130000", "operatingIncome": "98083000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4214000" }, "balance": { "totalDebt": "410294000", "totalAssets": "3991636000", "longTermDebt": "162000", "shortTermDebt": "410132000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "111986482", "totalCurrentAssets": "2295318000", "totalShareholderEquity": "2604085000", "totalCurrentLiabilities": "1403673000", "cashAndShortTermInvestments": "1222000" }, "cashflow": { "freeCashFlow": "-23747000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-19946000", "repurchaseOfStock": null, "capitalExpenditures": "-3801000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "income_statement": { "revenue": 2310767000, "cost_of_revenue": 1722068000, "gross_profit": 588699000, "ebit": 420615000, "ebitda": 470522000, "pretax_income": null, "tax_provision": null, "net_income": 274142000, "net_income_to_common": 274142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000, "total_current_assets": 2571144000, "total_assets": 4250317000, "short_term_debt": 324241000, "long_term_debt": 331000, "total_debt": 324572000, "total_liabilities": null, "total_equity": 2578911000, "shares_outstanding": 111986482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -173558000, "capital_expenditure": -2796000, "free_cash_flow": -176354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363729, "ticker_id": 13215, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "470522000", "netIncome": "274142000", "grossProfit": "588699000", "totalRevenue": "2310767000", "costOfRevenue": "1722068000", "interestExpense": "61538000", "operatingIncome": "420615000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4282000" }, "balance": { "totalDebt": "324572000", "totalAssets": "4250317000", "longTermDebt": "331000", "shortTermDebt": "324241000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "111986482", "totalCurrentAssets": "2571144000", "totalShareholderEquity": "2578911000", "totalCurrentLiabilities": "1686583000", "cashAndShortTermInvestments": "3975000" }, "cashflow": { "freeCashFlow": "-176354000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-173558000", "repurchaseOfStock": null, "capitalExpenditures": "-2796000" } }, "revenue": 2310767000, "cost_of_revenue": 1722068000, "gross_profit": 588699000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420615000, "depreciation_amortisation": 4282000, "ebitda": 470522000, "interest_expense": 61538000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 274142000, "net_income_continuing_ops": null, "net_income_to_common": 274142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3975000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2571144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4250317000, "short_term_debt": 324241000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1686583000, "long_term_debt": 331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2578911000, "shares_outstanding": 111986482, "operating_cash_flow": -173558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -176354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "470522000", "netIncome": "274142000", "grossProfit": "588699000", "totalRevenue": "2310767000", "costOfRevenue": "1722068000", "interestExpense": "61538000", "operatingIncome": "420615000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4282000" }, "balance": { "totalDebt": "324572000", "totalAssets": "4250317000", "longTermDebt": "331000", "shortTermDebt": "324241000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "111986482", "totalCurrentAssets": "2571144000", "totalShareholderEquity": "2578911000", "totalCurrentLiabilities": "1686583000", "cashAndShortTermInvestments": "3975000" }, "cashflow": { "freeCashFlow": "-176354000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-173558000", "repurchaseOfStock": null, "capitalExpenditures": "-2796000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "income_statement": { "revenue": 8152000, "cost_of_revenue": 5625000, "gross_profit": 2527000, "ebit": -205654000, "ebitda": -204662000, "pretax_income": null, "tax_provision": null, "net_income": -167457000, "net_income_to_common": -167457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363720, "ticker_id": 13215, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-204662000", "netIncome": "-167457000", "grossProfit": "2527000", "totalRevenue": "8152000", "costOfRevenue": "5625000", "interestExpense": "19545000", "operatingIncome": "-205654000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "967000" } }, "revenue": 8152000, "cost_of_revenue": 5625000, "gross_profit": 2527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205654000, "depreciation_amortisation": 967000, "ebitda": -204662000, "interest_expense": 19545000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -167457000, "net_income_continuing_ops": null, "net_income_to_common": -167457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-204662000", "netIncome": "-167457000", "grossProfit": "2527000", "totalRevenue": "8152000", "costOfRevenue": "5625000", "interestExpense": "19545000", "operatingIncome": "-205654000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "967000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "income_statement": { "revenue": 22065000, "cost_of_revenue": 15460000, "gross_profit": 6605000, "ebit": -106918000, "ebitda": -108080000, "pretax_income": null, "tax_provision": null, "net_income": -96486000, "net_income_to_common": -96486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2267000, "total_current_assets": 1012183000, "total_assets": 2325502000, "short_term_debt": 414103000, "long_term_debt": 0, "total_debt": 414103000, "total_liabilities": null, "total_equity": 1410617000, "shares_outstanding": 121186482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363721, "ticker_id": 13215, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-108080000", "netIncome": "-96486000", "grossProfit": "6605000", "totalRevenue": "22065000", "costOfRevenue": "15460000", "interestExpense": "18750000", "operatingIncome": "-106918000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "967000" }, "balance": { "totalDebt": "414103000", "totalAssets": "2325502000", "longTermDebt": "0", "shortTermDebt": "414103000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "121186482", "totalCurrentAssets": "1012183000", "totalShareholderEquity": "1410617000", "totalCurrentLiabilities": "935177000", "cashAndShortTermInvestments": "2267000" } }, "revenue": 22065000, "cost_of_revenue": 15460000, "gross_profit": 6605000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106918000, "depreciation_amortisation": 967000, "ebitda": -108080000, "interest_expense": 18750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -96486000, "net_income_continuing_ops": null, "net_income_to_common": -96486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1012183000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2325502000, "short_term_debt": 414103000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 935177000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 414103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1410617000, "shares_outstanding": 121186482, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-108080000", "netIncome": "-96486000", "grossProfit": "6605000", "totalRevenue": "22065000", "costOfRevenue": "15460000", "interestExpense": "18750000", "operatingIncome": "-106918000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "967000" }, "balance": { "totalDebt": "414103000", "totalAssets": "2325502000", "longTermDebt": "0", "shortTermDebt": "414103000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "121186482", "totalCurrentAssets": "1012183000", "totalShareholderEquity": "1410617000", "totalCurrentLiabilities": "935177000", "cashAndShortTermInvestments": "2267000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "income_statement": { "revenue": 17905000, "cost_of_revenue": 3907000, "gross_profit": 13998000, "ebit": -43758000, "ebitda": -138243000, "pretax_income": null, "tax_provision": null, "net_income": -141024000, "net_income_to_common": -141024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363722, "ticker_id": 13215, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-138243000", "netIncome": "-141024000", "grossProfit": "13998000", "totalRevenue": "17905000", "costOfRevenue": "3907000", "interestExpense": "16341000", "operatingIncome": "-43758000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "967000" } }, "revenue": 17905000, "cost_of_revenue": 3907000, "gross_profit": 13998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43758000, "depreciation_amortisation": 967000, "ebitda": -138243000, "interest_expense": 16341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -141024000, "net_income_continuing_ops": null, "net_income_to_common": -141024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-138243000", "netIncome": "-141024000", "grossProfit": "13998000", "totalRevenue": "17905000", "costOfRevenue": "3907000", "interestExpense": "16341000", "operatingIncome": "-43758000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "967000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "income_statement": { "revenue": 25225000, "cost_of_revenue": 2908000, "gross_profit": 22317000, "ebit": 7489000, "ebitda": -53969000, "pretax_income": null, "tax_provision": null, "net_income": -77216000, "net_income_to_common": -77216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1109000, "total_current_assets": 1259014000, "total_assets": 2583457000, "short_term_debt": 401999000, "long_term_debt": null, "total_debt": 401999000, "total_liabilities": null, "total_equity": 1648182000, "shares_outstanding": 121186482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363723, "ticker_id": 13215, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-53969000", "netIncome": "-77216000", "grossProfit": "22317000", "totalRevenue": "25225000", "costOfRevenue": "2908000", "interestExpense": "13124000", "operatingIncome": "7489000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1478000" }, "balance": { "totalDebt": "401999000", "totalAssets": "2583457000", "longTermDebt": null, "shortTermDebt": "401999000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121186482", "totalCurrentAssets": "1259014000", "totalShareholderEquity": "1648182000", "totalCurrentLiabilities": "955651000", "cashAndShortTermInvestments": "1109000" } }, "revenue": 25225000, "cost_of_revenue": 2908000, "gross_profit": 22317000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7489000, "depreciation_amortisation": 1478000, "ebitda": -53969000, "interest_expense": 13124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77216000, "net_income_continuing_ops": null, "net_income_to_common": -77216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1259014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2583457000, "short_term_debt": 401999000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1648182000, "shares_outstanding": 121186482, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-53969000", "netIncome": "-77216000", "grossProfit": "22317000", "totalRevenue": "25225000", "costOfRevenue": "2908000", "interestExpense": "13124000", "operatingIncome": "7489000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1478000" }, "balance": { "totalDebt": "401999000", "totalAssets": "2583457000", "longTermDebt": null, "shortTermDebt": "401999000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121186482", "totalCurrentAssets": "1259014000", "totalShareholderEquity": "1648182000", "totalCurrentLiabilities": "955651000", "cashAndShortTermInvestments": "1109000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "income_statement": { "revenue": 107372000, "cost_of_revenue": 80826000, "gross_profit": 26546000, "ebit": -148396000, "ebitda": -167721000, "pretax_income": null, "tax_provision": null, "net_income": -82930000, "net_income_to_common": -82930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363725, "ticker_id": 13215, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-167721000", "netIncome": "-82930000", "grossProfit": "26546000", "totalRevenue": "107372000", "costOfRevenue": "80826000", "interestExpense": "15648000", "operatingIncome": "-148396000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "994000" } }, "revenue": 107372000, "cost_of_revenue": 80826000, "gross_profit": 26546000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148396000, "depreciation_amortisation": 994000, "ebitda": -167721000, "interest_expense": 15648000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -82930000, "net_income_continuing_ops": null, "net_income_to_common": -82930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-167721000", "netIncome": "-82930000", "grossProfit": "26546000", "totalRevenue": "107372000", "costOfRevenue": "80826000", "interestExpense": "15648000", "operatingIncome": "-148396000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "994000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000, "total_current_assets": 1827376000, "total_assets": 3211811000, "short_term_debt": 400987000, "long_term_debt": null, "total_debt": 400987000, "total_liabilities": null, "total_equity": 1808344000, "shares_outstanding": 121186482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363726, "ticker_id": 13215, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:11.844154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "400987000", "totalAssets": "3211811000", "longTermDebt": null, "shortTermDebt": "400987000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "121186482", "totalCurrentAssets": "1827376000", "totalShareholderEquity": "1808344000", "totalCurrentLiabilities": "1417695000", "cashAndShortTermInvestments": "1334000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1827376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3211811000, "short_term_debt": 400987000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1417695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 400987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1808344000, "shares_outstanding": 121186482, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "400987000", "totalAssets": "3211811000", "longTermDebt": null, "shortTermDebt": "400987000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "121186482", "totalCurrentAssets": "1827376000", "totalShareholderEquity": "1808344000", "totalCurrentLiabilities": "1417695000", "cashAndShortTermInvestments": "1334000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }