{ "ticker": { "uuid": "47254d57-cacd-472d-b354-0a6b2156cc45", "symbol": "PLCE", "name": "Children\u2019s Place Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/47254d57-cacd-472d-b354-0a6b2156cc45/", "api_url": "https://sharemaestro.com/factors/api/tickers/47254d57-cacd-472d-b354-0a6b2156cc45/" }, "ticker_metadata": { "id": 7698, "uuid": "47254d57-cacd-472d-b354-0a6b2156cc45", "symbol": "PLCE", "name": "Children\u2019s Place Inc", "asset_type": "equity", "market_cap": 79074000, "stock_exchange_id": 2, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Children's Place, Inc. is a specialty children's clothing retailer. The company is headquartered in Secaucus, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47254d57-cacd-472d-b354-0a6b2156cc45", "symbol": "PLCE", "name": "Children\u2019s Place Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/47254d57-cacd-472d-b354-0a6b2156cc45/", "api_url": "https://sharemaestro.com/factors/api/tickers/47254d57-cacd-472d-b354-0a6b2156cc45/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "coverage": 0.818, "confidence": 0.771, "delta": null }, "headline_factors": { "price": 3.52, "market_cap": 78038400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.629, "piotroski_f_score": 3, "momentum_12_1": -0.5262, "volatility_252d": 0.8571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.255059+00:00", "batch_id": "" }, "size": { "price_close": 3.52, "market_cap": 78038400, "market_cap_usd": 78038400, "enterprise_value": 466005400, "shares_outstanding": 22170000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0646, "pcf_ratio": 9.613, "pfcf_ratio": 3.0604, "ev_ebitda": null, "ev_ebit": -8.4869, "ev_sales": 0.3855, "ev_fcf": 18.2754, "earnings_yield": null, "fcf_yield": 0.0547, "price_to_sales": 0.0646, "price_to_book": null, "price_to_cashflow": 9.613, "ebitda_to_ev": null, "sales_yield": 2.594 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2717, "operating_margin": -0.0454, "net_margin": -0.073, "ebitda_margin": -0.0181, "fcf_margin": 0.0211, "roe": 1.629, "roa": -0.1317, "roic": -0.1234, "roc_greenblatt": null, "asset_turnover": 1.8034, "cash_conversion": -0.2889, "accruals_ratio": -0.1438, "sbc_to_revenue": 0.0025, "piotroski_f_score": 3, "altman_z_score": 1.029, "earnings_stability_5y": 1.2157, "revenue_stability_5y": 0.159, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4901, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -13.371, "net_debt_to_ebitda": -17.7673, "debt_to_assets": 0.587, "interest_coverage": -1.7192, "current_ratio": 1.0261, "quick_ratio": 0.1879, "net_debt": 387967000, "local_beta": -0.0006, "volatility_252d": 0.8571, "volatility_60d": 1.9149, "max_drawdown_12m": -0.6375, "risk_adjusted_momentum": -0.614 }, "growth": { "revenue_growth_1y": -0.128, "revenue_growth_3y_cagr": -0.1089, "revenue_growth_5y_cagr": -0.0451, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.128, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0831, "price_return_3m": -0.0663, "price_return_6m": -0.5464, "price_return_9m": -0.3529, "price_return_12m": -0.4869, "price_return_12m_ex1m": -0.5262, "momentum_6m": -0.5464, "momentum_12m": -0.4869, "momentum_12_1": -0.5262, "distance_from_52w_high": -0.5949, "distance_from_52w_low": 0.1175, "relative_strength": -0.6448 }, "raw_ttm": { "revenue_ttm": 1208830000, "gross_profit_ttm": 328485000, "ebit_ttm": -54909001, "ebitda_ttm": -21836001, "net_income_ttm": -88263000, "eps_diluted_ttm": -3.9812, "operating_cash_flow_ttm": 8118000, "capital_expenditure_ttm": 17381000, "fcf_ttm": 25499000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31939000, "cash_and_equivalents": 5489000, "total_current_assets": 397997000, "total_current_liabilities": 387889000, "net_ppe": null, "total_assets": 670299000, "total_debt": 393456000, "total_equity": -54183000, "net_working_capital": 192933000, "book_value_per_share": -2.444, "retained_earnings": -280947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -67183000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.415, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.42, "factor_coverage": 0.818, "signal_confidence": 0.771, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 686, "ticker_id": 7698, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.255059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.52, "market_cap": 78038400, "market_cap_usd": 78038400, "enterprise_value": 466005400, "shares_outstanding": 22170000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.06455697, "pcf_ratio": 9.61300813, "pfcf_ratio": 3.06044943, "ev_ebitda": null, "ev_ebit": -8.48686721, "ev_sales": 0.38550119, "ev_fcf": 18.27543825, "earnings_yield": null, "fcf_yield": 0.05471825, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27173796, "operating_margin": -0.04542326, "net_margin": -0.07301523, "ebitda_margin": -0.01806375, "fcf_margin": 0.02109395, "roe": 1.62897957, "roa": -0.13167706, "roic": -0.12337844, "roc_greenblatt": null, "asset_turnover": 1.80341907, "cash_conversion": -0.28889795, "accruals_ratio": -0.14378807, "sbc_to_revenue": 0.00247181, "debt_to_equity": -13.37102043, "net_debt_to_ebitda": -17.76731005, "debt_to_assets": 0.58698581, "interest_coverage": -1.71918347, "current_ratio": 1.026059, "quick_ratio": 0.18793263, "net_debt": 387967000, "revenue_growth_1y": -0.12799752, "revenue_growth_3y_cagr": -0.10891676, "revenue_growth_5y_cagr": -0.04510417, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 1.02902631, "earnings_stability_5y": 1.215685, "revenue_stability_5y": 0.158961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08307692, "price_return_3m": -0.066313, "price_return_6m": -0.54639175, "price_return_9m": -0.35294118, "price_return_12m": -0.48688047, "price_return_12m_ex1m": -0.52623907, "distance_from_52w_high": -0.59493671, "distance_from_52w_low": 0.11746032, "relative_strength": -0.64482152, "local_beta": -0.0006, "volatility_252d": 0.8571, "volatility_60d": 1.914854, "max_drawdown_12m": -0.63751438, "revenue_ttm": 1208830000, "gross_profit_ttm": 328485000, "ebit_ttm": -54909001, "ebitda_ttm": -21836001, "net_income_ttm": -88263000, "eps_diluted_ttm": -3.9811908, "operating_cash_flow_ttm": 8118000, "capital_expenditure_ttm": 17381000, "fcf_ttm": 25499000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31939000, "cash_and_equivalents": 5489000, "total_current_assets": 397997000, "total_current_liabilities": 387889000, "net_ppe": null, "total_assets": 670299000, "total_debt": 393456000, "total_equity": -54183000, "net_working_capital": 192933000, "book_value_per_share": -2.44397835, "retained_earnings": -280947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -67183000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.818, "signal_confidence": 0.771, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.52, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.771, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.629, "momentum_12_1": -0.5262, "complete_fields": { "id": 686, "ticker_id": 7698, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.255059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.52, "market_cap": 78038400, "market_cap_usd": 78038400, "enterprise_value": 466005400, "shares_outstanding": 22170000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.06455697, "pcf_ratio": 9.61300813, "pfcf_ratio": 3.06044943, "ev_ebitda": null, "ev_ebit": -8.48686721, "ev_sales": 0.38550119, "ev_fcf": 18.27543825, "earnings_yield": null, "fcf_yield": 0.05471825, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27173796, "operating_margin": -0.04542326, "net_margin": -0.07301523, "ebitda_margin": -0.01806375, "fcf_margin": 0.02109395, "roe": 1.62897957, "roa": -0.13167706, "roic": -0.12337844, "roc_greenblatt": null, "asset_turnover": 1.80341907, "cash_conversion": -0.28889795, "accruals_ratio": -0.14378807, "sbc_to_revenue": 0.00247181, "debt_to_equity": -13.37102043, "net_debt_to_ebitda": -17.76731005, "debt_to_assets": 0.58698581, "interest_coverage": -1.71918347, "current_ratio": 1.026059, "quick_ratio": 0.18793263, "net_debt": 387967000, "revenue_growth_1y": -0.12799752, "revenue_growth_3y_cagr": -0.10891676, "revenue_growth_5y_cagr": -0.04510417, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 1.02902631, "earnings_stability_5y": 1.215685, "revenue_stability_5y": 0.158961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08307692, "price_return_3m": -0.066313, "price_return_6m": -0.54639175, "price_return_9m": -0.35294118, "price_return_12m": -0.48688047, "price_return_12m_ex1m": -0.52623907, "distance_from_52w_high": -0.59493671, "distance_from_52w_low": 0.11746032, "relative_strength": -0.64482152, "local_beta": -0.0006, "volatility_252d": 0.8571, "volatility_60d": 1.914854, "max_drawdown_12m": -0.63751438, "revenue_ttm": 1208830000, "gross_profit_ttm": 328485000, "ebit_ttm": -54909001, "ebitda_ttm": -21836001, "net_income_ttm": -88263000, "eps_diluted_ttm": -3.9811908, "operating_cash_flow_ttm": 8118000, "capital_expenditure_ttm": 17381000, "fcf_ttm": 25499000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31939000, "cash_and_equivalents": 5489000, "total_current_assets": 397997000, "total_current_liabilities": 387889000, "net_ppe": null, "total_assets": 670299000, "total_debt": 393456000, "total_equity": -54183000, "net_working_capital": 192933000, "book_value_per_share": -2.44397835, "retained_earnings": -280947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -67183000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.818, "signal_confidence": 0.771, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 1208830000, "cost_of_revenue": 880345000, "gross_profit": 328485000, "ebit": -52543000, "ebitda": -19470000, "pretax_income": -90285000, "tax_provision": -2022000, "net_income": -88263000, "net_income_to_common": -88263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5489000, "total_current_assets": 397997000, "total_assets": 670299000, "short_term_debt": 188314000, "long_term_debt": 205142000, "total_debt": 393456000, "total_liabilities": 724482000, "total_equity": -54183000, "shares_outstanding": 22028000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": 8118000, "capital_expenditure": 17381000, "free_cash_flow": 25499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147484, "ticker_id": 7698, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52543000", "ebitda": "-19470000", "netIncome": "-88263000", "grossProfit": "328485000", "depreciation": "None", "totalRevenue": "1208830000", "costOfRevenue": "880345000", "interestIncome": "50000", "incomeBeforeTax": "-90285000", "interestExpense": "30900000", "operatingIncome": "-52543000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2022000", "reportedCurrency": "USD", "netInterestIncome": "-33073000", "nonInterestIncome": "None", "operatingExpenses": "381028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33073000", "sellingGeneralAndAdministrative": "383693000", "netIncomeFromContinuingOperations": "-88263000" }, "balance": { "goodwill": "None", "inventory": "325100000", "commonStock": "2217000", "currentDebt": "None", "investments": "None", "totalAssets": "670299000", "longTermDebt": "205142000", "shortTermDebt": "188314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-280947000", "totalLiabilities": "724482000", "otherCurrentAssets": "41441000", "totalCurrentAssets": "397997000", "currentLongTermDebt": "131078000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272302000", "currentAccountsPayable": "108481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513866000", "totalShareholderEquity": "-54183000", "capitalLeaseObligations": "177646000", "otherCurrentLiabilities": "88149000", "totalCurrentLiabilities": "387889000", "otherNonCurrentLiabilities": "7521000", "totalNonCurrentLiabilities": "336593000", "cashAndShortTermInvestments": "5489000", "commonStockSharesOutstanding": "22028000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "75932000", "operatingCashflow": "8118000", "capitalExpenditures": "17381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6967000", "cashflowFromInvestment": "-17381000", "stockBasedCompensation": "2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1208830000, "cost_of_revenue": 880345000, "gross_profit": 328485000, "research_and_development": null, "selling_general_admin": 383693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52543000, "depreciation_amortisation": 33073000, "ebitda": -19470000, "interest_expense": 30900000, "interest_income": null, "other_non_operating": null, "pretax_income": -90285000, "tax_provision": -2022000, "effective_tax_rate": null, "net_income": -88263000, "net_income_continuing_ops": -88263000, "net_income_to_common": -88263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5489000, "short_term_investments": null, "net_receivables": 25967000, "inventory": 325100000, "other_current_assets": null, "total_current_assets": 397997000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272302000, "total_assets": 670299000, "short_term_debt": 188314000, "accounts_payable": 108481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387889000, "long_term_debt": 205142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336593000, "total_liabilities": 724482000, "total_debt": 393456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280947000, "total_equity": -54183000, "shares_outstanding": 22028000, "operating_cash_flow": 8118000, "stock_based_compensation": 2988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6967000, "free_cash_flow": 25499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52543000", "ebitda": "-19470000", "netIncome": "-88263000", "grossProfit": "328485000", "depreciation": "None", "totalRevenue": "1208830000", "costOfRevenue": "880345000", "interestIncome": "50000", "incomeBeforeTax": "-90285000", "interestExpense": "30900000", "operatingIncome": "-52543000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2022000", "reportedCurrency": "USD", "netInterestIncome": "-33073000", "nonInterestIncome": "None", "operatingExpenses": "381028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33073000", "sellingGeneralAndAdministrative": "383693000", "netIncomeFromContinuingOperations": "-88263000" }, "balance": { "goodwill": "None", "inventory": "325100000", "commonStock": "2217000", "currentDebt": "None", "investments": "None", "totalAssets": "670299000", "longTermDebt": "205142000", "shortTermDebt": "188314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-280947000", "totalLiabilities": "724482000", "otherCurrentAssets": "41441000", "totalCurrentAssets": "397997000", "currentLongTermDebt": "131078000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272302000", "currentAccountsPayable": "108481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513866000", "totalShareholderEquity": "-54183000", "capitalLeaseObligations": "177646000", "otherCurrentLiabilities": "88149000", "totalCurrentLiabilities": "387889000", "otherNonCurrentLiabilities": "7521000", "totalNonCurrentLiabilities": "336593000", "cashAndShortTermInvestments": "5489000", "commonStockSharesOutstanding": "22028000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "75932000", "operatingCashflow": "8118000", "capitalExpenditures": "17381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6967000", "cashflowFromInvestment": "-17381000", "stockBasedCompensation": "2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 1386269000, "cost_of_revenue": 966420000, "gross_profit": 419849000, "ebit": -13654000, "ebitda": 25958000, "pretax_income": -49448000, "tax_provision": 8371000, "net_income": -57819000, "net_income_to_common": -57819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5347000, "total_current_assets": 468004000, "total_assets": 747552000, "short_term_debt": 313066000, "long_term_debt": 165974000, "total_debt": 479040000, "total_liabilities": 806963000, "total_equity": -59411000, "shares_outstanding": 12766000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": -117594000, "capital_expenditure": 15830000, "free_cash_flow": -101764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147489, "ticker_id": 7698, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13654000", "ebitda": "25958000", "netIncome": "-57819000", "grossProfit": "419849000", "depreciation": "None", "totalRevenue": "1386269000", "costOfRevenue": "966420000", "interestIncome": "47000", "incomeBeforeTax": "-49448000", "interestExpense": "35794000", "operatingIncome": "16848000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "8371000", "reportedCurrency": "USD", "netInterestIncome": "-35747000", "nonInterestIncome": "None", "operatingExpenses": "403001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "966420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39612000", "sellingGeneralAndAdministrative": "325850000", "netIncomeFromContinuingOperations": "-57819000" }, "balance": { "goodwill": "None", "inventory": "399602000", "commonStock": "1279000", "currentDebt": "None", "investments": "None", "totalAssets": "747552000", "longTermDebt": "165974000", "shortTermDebt": "313066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-192684000", "totalLiabilities": "806963000", "otherCurrentAssets": "20354000", "totalCurrentAssets": "468004000", "currentLongTermDebt": "245659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279548000", "currentAccountsPayable": "126716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586327000", "totalShareholderEquity": "-59411000", "capitalLeaseObligations": "174694000", "otherCurrentLiabilities": "71712000", "totalCurrentLiabilities": "518118000", "otherNonCurrentLiabilities": "10293000", "totalNonCurrentLiabilities": "288844999", "cashAndShortTermInvestments": "5347000", "commonStockSharesOutstanding": "12766000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-38297000", "operatingCashflow": "-117594000", "capitalExpenditures": "15830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128398000", "cashflowFromInvestment": "-15830000", "stockBasedCompensation": "12786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1386269000, "cost_of_revenue": 966420000, "gross_profit": 419849000, "research_and_development": null, "selling_general_admin": 325850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13654000, "depreciation_amortisation": 39612000, "ebitda": 25958000, "interest_expense": 35794000, "interest_income": null, "other_non_operating": null, "pretax_income": -49448000, "tax_provision": 8371000, "effective_tax_rate": null, "net_income": -57819000, "net_income_continuing_ops": -57819000, "net_income_to_common": -57819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5347000, "short_term_investments": null, "net_receivables": 42701000, "inventory": 399602000, "other_current_assets": null, "total_current_assets": 468004000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279548000, "total_assets": 747552000, "short_term_debt": 313066000, "accounts_payable": 126716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518118000, "long_term_debt": 165974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288844999, "total_liabilities": 806963000, "total_debt": 479040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192684000, "total_equity": -59411000, "shares_outstanding": 12766000, "operating_cash_flow": -117594000, "stock_based_compensation": 12786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128398000, "free_cash_flow": -101764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13654000", "ebitda": "25958000", "netIncome": "-57819000", "grossProfit": "419849000", "depreciation": "None", "totalRevenue": "1386269000", "costOfRevenue": "966420000", "interestIncome": "47000", "incomeBeforeTax": "-49448000", "interestExpense": "35794000", "operatingIncome": "16848000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "8371000", "reportedCurrency": "USD", "netInterestIncome": "-35747000", "nonInterestIncome": "None", "operatingExpenses": "403001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "966420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39612000", "sellingGeneralAndAdministrative": "325850000", "netIncomeFromContinuingOperations": "-57819000" }, "balance": { "goodwill": "None", "inventory": "399602000", "commonStock": "1279000", "currentDebt": "None", "investments": "None", "totalAssets": "747552000", "longTermDebt": "165974000", "shortTermDebt": "313066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-192684000", "totalLiabilities": "806963000", "otherCurrentAssets": "20354000", "totalCurrentAssets": "468004000", "currentLongTermDebt": "245659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279548000", "currentAccountsPayable": "126716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586327000", "totalShareholderEquity": "-59411000", "capitalLeaseObligations": "174694000", "otherCurrentLiabilities": "71712000", "totalCurrentLiabilities": "518118000", "otherNonCurrentLiabilities": "10293000", "totalNonCurrentLiabilities": "288844999", "cashAndShortTermInvestments": "5347000", "commonStockSharesOutstanding": "12766000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-38297000", "operatingCashflow": "-117594000", "capitalExpenditures": "15830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128398000", "cashflowFromInvestment": "-15830000", "stockBasedCompensation": "12786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 1602508000, "cost_of_revenue": 1204420000, "gross_profit": 398088000, "ebit": -83711000, "ebitda": -36525000, "pretax_income": -113798000, "tax_provision": 40743000, "net_income": -154541000, "net_income_to_common": -154541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13639000, "total_current_assets": 452126000, "total_assets": 800308000, "short_term_debt": 295950000, "long_term_debt": 49818000, "total_debt": 345768000, "total_liabilities": 809327000, "total_equity": -9019000, "shares_outstanding": 12501000, "goodwill_and_intangibles": 41123000 }, "cash_flow": { "operating_cash_flow": 92800000, "capital_expenditure": 27559000, "free_cash_flow": 120359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147494, "ticker_id": 7698, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83711000", "ebitda": "-36525000", "netIncome": "-154541000", "grossProfit": "398088000", "depreciation": "None", "totalRevenue": "1602508000", "costOfRevenue": "1204420000", "interestIncome": "87000", "incomeBeforeTax": "-113798000", "interestExpense": "30087000", "operatingIncome": "-38355000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "40743000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "436443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1204420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47186000", "sellingGeneralAndAdministrative": "327843000", "netIncomeFromContinuingOperations": "-154541000" }, "balance": { "goodwill": "None", "inventory": "362099000", "commonStock": "1259000", "currentDebt": "None", "investments": "None", "totalAssets": "800308000", "longTermDebt": "49818000", "shortTermDebt": "295950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "41123000", "reportedCurrency": "USD", "retainedEarnings": "-134865000", "totalLiabilities": "809327000", "otherCurrentAssets": "43169000", "totalCurrentAssets": "452126000", "currentLongTermDebt": "226715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348182000", "currentAccountsPayable": "225549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463841000", "totalShareholderEquity": "-9019000", "capitalLeaseObligations": "187308000", "otherCurrentLiabilities": "84776000", "totalCurrentLiabilities": "616404000", "otherNonCurrentLiabilities": "10882000", "totalNonCurrentLiabilities": "192923000", "cashAndShortTermInvestments": "13639000", "commonStockSharesOutstanding": "12501000", "intangibleAssetsExcludingGoodwill": "41123000", "cashAndCashEquivalentsAtCarryingValue": "13639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "85307000", "operatingCashflow": "92800000", "capitalExpenditures": "27559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68268000", "cashflowFromInvestment": "-27790000", "stockBasedCompensation": "-5576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1602508000, "cost_of_revenue": 1204420000, "gross_profit": 398088000, "research_and_development": null, "selling_general_admin": 327843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83711000, "depreciation_amortisation": 47186000, "ebitda": -36525000, "interest_expense": 30087000, "interest_income": null, "other_non_operating": null, "pretax_income": -113798000, "tax_provision": 40743000, "effective_tax_rate": null, "net_income": -154541000, "net_income_continuing_ops": -154541000, "net_income_to_common": -154541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13639000, "short_term_investments": null, "net_receivables": 33219000, "inventory": 362099000, "other_current_assets": null, "total_current_assets": 452126000, "net_ppe": null, "goodwill": null, "intangible_assets": 41123000, "goodwill_and_intangibles": 41123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348182000, "total_assets": 800308000, "short_term_debt": 295950000, "accounts_payable": 225549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616404000, "long_term_debt": 49818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192923000, "total_liabilities": 809327000, "total_debt": 345768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134865000, "total_equity": -9019000, "shares_outstanding": 12501000, "operating_cash_flow": 92800000, "stock_based_compensation": -5576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68268000, "free_cash_flow": 120359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83711000", "ebitda": "-36525000", "netIncome": "-154541000", "grossProfit": "398088000", "depreciation": "None", "totalRevenue": "1602508000", "costOfRevenue": "1204420000", "interestIncome": "87000", "incomeBeforeTax": "-113798000", "interestExpense": "30087000", "operatingIncome": "-38355000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "40743000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "436443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1204420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47186000", "sellingGeneralAndAdministrative": "327843000", "netIncomeFromContinuingOperations": "-154541000" }, "balance": { "goodwill": "None", "inventory": "362099000", "commonStock": "1259000", "currentDebt": "None", "investments": "None", "totalAssets": "800308000", "longTermDebt": "49818000", "shortTermDebt": "295950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "41123000", "reportedCurrency": "USD", "retainedEarnings": "-134865000", "totalLiabilities": "809327000", "otherCurrentAssets": "43169000", "totalCurrentAssets": "452126000", "currentLongTermDebt": "226715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348182000", "currentAccountsPayable": "225549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463841000", "totalShareholderEquity": "-9019000", "capitalLeaseObligations": "187308000", "otherCurrentLiabilities": "84776000", "totalCurrentLiabilities": "616404000", "otherNonCurrentLiabilities": "10882000", "totalNonCurrentLiabilities": "192923000", "cashAndShortTermInvestments": "13639000", "commonStockSharesOutstanding": "12501000", "intangibleAssetsExcludingGoodwill": "41123000", "cashAndCashEquivalentsAtCarryingValue": "13639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "85307000", "operatingCashflow": "92800000", "capitalExpenditures": "27559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68268000", "cashflowFromInvestment": "-27790000", "stockBasedCompensation": "-5576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 1708482000, "cost_of_revenue": 1245784000, "gross_profit": 462698000, "ebit": -1438000, "ebitda": 138962000, "pretax_income": -14762000, "tax_provision": -13624000, "net_income": -1138000, "net_income_to_common": -1138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16689000, "total_current_assets": 561943000, "total_assets": 986281000, "short_term_debt": 365566000, "long_term_debt": 49752000, "total_debt": 415318000, "total_liabilities": 827803000, "total_equity": 158478000, "shares_outstanding": 13041000, "goodwill_and_intangibles": 70891000 }, "cash_flow": { "operating_cash_flow": -8218000, "capital_expenditure": 45577000, "free_cash_flow": 37359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147499, "ticker_id": 7698, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1438000", "ebitda": "138962000", "netIncome": "-1138000", "grossProfit": "462698000", "depreciation": "None", "totalRevenue": "1708482000", "costOfRevenue": "1245784000", "interestIncome": "92000", "incomeBeforeTax": "-14762000", "interestExpense": "13324000", "operatingIncome": "4026000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-13624000", "reportedCurrency": "USD", "netInterestIncome": "-13232000", "nonInterestIncome": "None", "operatingExpenses": "458672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "92000", "costofGoodsAndServicesSold": "1245784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140400000", "sellingGeneralAndAdministrative": "405472000", "netIncomeFromContinuingOperations": "-1138000" }, "balance": { "goodwill": "None", "inventory": "447795000", "commonStock": "1229000", "currentDebt": "None", "investments": "None", "totalAssets": "986281000", "longTermDebt": "49752000", "shortTermDebt": "365566000", "treasuryStock": "-3736000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "70891000", "reportedCurrency": "USD", "retainedEarnings": "22540000", "totalLiabilities": "827803000", "otherCurrentAssets": "47875000", "totalCurrentAssets": "561943000", "currentLongTermDebt": "286990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424337999", "currentAccountsPayable": "177147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149874000", "shortLongTermDebtTotal": "511800000", "totalShareholderEquity": "158478000", "capitalLeaseObligations": "175058000", "otherCurrentLiabilities": "87434999", "totalCurrentLiabilities": "648385000", "otherNonCurrentLiabilities": "33184000", "totalNonCurrentLiabilities": "179418000", "cashAndShortTermInvestments": "16689000", "commonStockSharesOutstanding": "13041000", "intangibleAssetsExcludingGoodwill": "70891000", "cashAndCashEquivalentsAtCarryingValue": "16689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-20741000", "operatingCashflow": "-8218000", "capitalExpenditures": "45577000", "changeInReceivables": "-28143000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17056000", "cashflowFromInvestment": "-45948000", "stockBasedCompensation": "29150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1708482000, "cost_of_revenue": 1245784000, "gross_profit": 462698000, "research_and_development": null, "selling_general_admin": 405472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1438000, "depreciation_amortisation": 140400000, "ebitda": 138962000, "interest_expense": 13324000, "interest_income": null, "other_non_operating": null, "pretax_income": -14762000, "tax_provision": -13624000, "effective_tax_rate": null, "net_income": -1138000, "net_income_continuing_ops": -1138000, "net_income_to_common": -1138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16689000, "short_term_investments": null, "net_receivables": 49584000, "inventory": 447795000, "other_current_assets": null, "total_current_assets": 561943000, "net_ppe": null, "goodwill": null, "intangible_assets": 70891000, "goodwill_and_intangibles": 70891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424337999, "total_assets": 986281000, "short_term_debt": 365566000, "accounts_payable": 177147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648385000, "long_term_debt": 49752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179418000, "total_liabilities": 827803000, "total_debt": 415318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22540000, "total_equity": 158478000, "shares_outstanding": 13041000, "operating_cash_flow": -8218000, "stock_based_compensation": 29150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17056000, "free_cash_flow": 37359000, "net_change_in_cash": -37110000 }, "raw_data": { "income": { "ebit": "-1438000", "ebitda": "138962000", "netIncome": "-1138000", "grossProfit": "462698000", "depreciation": "None", "totalRevenue": "1708482000", "costOfRevenue": "1245784000", "interestIncome": "92000", "incomeBeforeTax": "-14762000", "interestExpense": "13324000", "operatingIncome": "4026000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-13624000", "reportedCurrency": "USD", "netInterestIncome": "-13232000", "nonInterestIncome": "None", "operatingExpenses": "458672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "92000", "costofGoodsAndServicesSold": "1245784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140400000", "sellingGeneralAndAdministrative": "405472000", "netIncomeFromContinuingOperations": "-1138000" }, "balance": { "goodwill": "None", "inventory": "447795000", "commonStock": "1229000", "currentDebt": "None", "investments": "None", "totalAssets": "986281000", "longTermDebt": "49752000", "shortTermDebt": "365566000", "treasuryStock": "-3736000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "70891000", "reportedCurrency": "USD", "retainedEarnings": "22540000", "totalLiabilities": "827803000", "otherCurrentAssets": "47875000", "totalCurrentAssets": "561943000", "currentLongTermDebt": "286990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424337999", "currentAccountsPayable": "177147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149874000", "shortLongTermDebtTotal": "511800000", "totalShareholderEquity": "158478000", "capitalLeaseObligations": "175058000", "otherCurrentLiabilities": "87434999", "totalCurrentLiabilities": "648385000", "otherNonCurrentLiabilities": "33184000", "totalNonCurrentLiabilities": "179418000", "cashAndShortTermInvestments": "16689000", "commonStockSharesOutstanding": "13041000", "intangibleAssetsExcludingGoodwill": "70891000", "cashAndCashEquivalentsAtCarryingValue": "16689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-20741000", "operatingCashflow": "-8218000", "capitalExpenditures": "45577000", "changeInReceivables": "-28143000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17056000", "cashflowFromInvestment": "-45948000", "stockBasedCompensation": "29150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 1915364000, "cost_of_revenue": 1177641000, "gross_profit": 737723000, "ebit": 275664000, "ebitda": 434645000, "pretax_income": 257030000, "tax_provision": 69859000, "net_income": 187171000, "net_income_to_common": 187171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54787000, "total_current_assets": 581538000, "total_assets": 1037460000, "short_term_debt": 266415000, "long_term_debt": 49685000, "total_debt": 316100000, "total_liabilities": 811988000, "total_equity": 225472000, "shares_outstanding": 14870000, "goodwill_and_intangibles": 71865000 }, "cash_flow": { "operating_cash_flow": 133276000, "capital_expenditure": 29307000, "free_cash_flow": 162583000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147504, "ticker_id": 7698, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275664000", "ebitda": "434645000", "netIncome": "187171000", "grossProfit": "737723000", "depreciation": "None", "totalRevenue": "1915364000", "costOfRevenue": "1177641000", "interestIncome": "16000", "incomeBeforeTax": "257030000", "interestExpense": "18634000", "operatingIncome": "283254000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "69859000", "reportedCurrency": "USD", "netInterestIncome": "-18618000", "nonInterestIncome": "None", "operatingExpenses": "454469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158981000", "sellingGeneralAndAdministrative": "414869000", "netIncomeFromContinuingOperations": "187171000" }, "balance": { "goodwill": "None", "inventory": "428813000", "commonStock": "1396000", "currentDebt": "None", "investments": "None", "totalAssets": "1037460000", "longTermDebt": "49685000", "shortTermDebt": "266415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "71865000", "reportedCurrency": "USD", "retainedEarnings": "77914000", "totalLiabilities": "811988000", "otherCurrentAssets": "76074999", "totalCurrentAssets": "581538000", "currentLongTermDebt": "175318000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455922000", "currentAccountsPayable": "183758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349659000", "shortLongTermDebtTotal": "450861000", "totalShareholderEquity": "225472000", "capitalLeaseObligations": "225858000", "otherCurrentLiabilities": "116937999", "totalCurrentLiabilities": "591826000", "otherNonCurrentLiabilities": "35716000", "totalNonCurrentLiabilities": "220162000", "cashAndShortTermInvestments": "54787000", "commonStockSharesOutstanding": "14870000", "intangibleAssetsExcludingGoodwill": "71865000", "cashAndCashEquivalentsAtCarryingValue": "54787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187171000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-40870000", "operatingCashflow": "133276000", "capitalExpenditures": "29307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112741000", "cashflowFromInvestment": "-29290000", "stockBasedCompensation": "30942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1915364000, "cost_of_revenue": 1177641000, "gross_profit": 737723000, "research_and_development": null, "selling_general_admin": 414869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275664000, "depreciation_amortisation": 158981000, "ebitda": 434645000, "interest_expense": 18634000, "interest_income": null, "other_non_operating": null, "pretax_income": 257030000, "tax_provision": 69859000, "effective_tax_rate": null, "net_income": 187171000, "net_income_continuing_ops": 187171000, "net_income_to_common": 187171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54787000, "short_term_investments": null, "net_receivables": 21863000, "inventory": 428813000, "other_current_assets": null, "total_current_assets": 581538000, "net_ppe": null, "goodwill": null, "intangible_assets": 71865000, "goodwill_and_intangibles": 71865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455922000, "total_assets": 1037460000, "short_term_debt": 266415000, "accounts_payable": 183758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591826000, "long_term_debt": 49685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220162000, "total_liabilities": 811988000, "total_debt": 316100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77914000, "total_equity": 225472000, "shares_outstanding": 14870000, "operating_cash_flow": 133276000, "stock_based_compensation": 30942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29290000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112741000, "free_cash_flow": 162583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275664000", "ebitda": "434645000", "netIncome": "187171000", "grossProfit": "737723000", "depreciation": "None", "totalRevenue": "1915364000", "costOfRevenue": "1177641000", "interestIncome": "16000", "incomeBeforeTax": "257030000", "interestExpense": "18634000", "operatingIncome": "283254000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "69859000", "reportedCurrency": "USD", "netInterestIncome": "-18618000", "nonInterestIncome": "None", "operatingExpenses": "454469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158981000", "sellingGeneralAndAdministrative": "414869000", "netIncomeFromContinuingOperations": "187171000" }, "balance": { "goodwill": "None", "inventory": "428813000", "commonStock": "1396000", "currentDebt": "None", "investments": "None", "totalAssets": "1037460000", "longTermDebt": "49685000", "shortTermDebt": "266415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "71865000", "reportedCurrency": "USD", "retainedEarnings": "77914000", "totalLiabilities": "811988000", "otherCurrentAssets": "76074999", "totalCurrentAssets": "581538000", "currentLongTermDebt": "175318000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455922000", "currentAccountsPayable": "183758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349659000", "shortLongTermDebtTotal": "450861000", "totalShareholderEquity": "225472000", "capitalLeaseObligations": "225858000", "otherCurrentLiabilities": "116937999", "totalCurrentLiabilities": "591826000", "otherNonCurrentLiabilities": "35716000", "totalNonCurrentLiabilities": "220162000", "cashAndShortTermInvestments": "54787000", "commonStockSharesOutstanding": "14870000", "intangibleAssetsExcludingGoodwill": "71865000", "cashAndCashEquivalentsAtCarryingValue": "54787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187171000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-40870000", "operatingCashflow": "133276000", "capitalExpenditures": "29307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112741000", "cashflowFromInvestment": "-29290000", "stockBasedCompensation": "30942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 1522598000, "cost_of_revenue": 1255752000, "gross_profit": 266846000, "ebit": -199852000, "ebitda": -20302000, "pretax_income": -211758000, "tax_provision": -71393000, "net_income": -140365000, "net_income_to_common": -140365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63548000, "total_current_assets": 547083000, "total_assets": 1136712000, "short_term_debt": 344363000, "long_term_debt": 75346000, "total_debt": 419709000, "total_liabilities": 1043335000, "total_equity": 93377000, "shares_outstanding": 14631000, "goodwill_and_intangibles": 73665000 }, "cash_flow": { "operating_cash_flow": -35717000, "capital_expenditure": 30585000, "free_cash_flow": -5132000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147509, "ticker_id": 7698, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-199852000", "ebitda": "-20302000", "netIncome": "-140365000", "grossProfit": "266846000", "depreciation": "None", "totalRevenue": "1522598000", "costOfRevenue": "1255752000", "interestIncome": "63000", "incomeBeforeTax": "-211758000", "interestExpense": "11906000", "operatingIncome": "-161388000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-71393000", "reportedCurrency": "USD", "netInterestIncome": "-11843000", "nonInterestIncome": "None", "operatingExpenses": "428234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179550000", "sellingGeneralAndAdministrative": "397134000", "netIncomeFromContinuingOperations": "-140365000" }, "balance": { "goodwill": "None", "inventory": "388141000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "1136712000", "longTermDebt": "75346000", "shortTermDebt": "344363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "73665000", "reportedCurrency": "USD", "retainedEarnings": "-42790000", "totalLiabilities": "1043335000", "otherCurrentAssets": "55860000", "totalCurrentAssets": "547083000", "currentLongTermDebt": "169778000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593044000", "currentAccountsPayable": "252124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462010000", "shortLongTermDebtTotal": "633882000", "totalShareholderEquity": "93377000", "capitalLeaseObligations": "398294000", "otherCurrentLiabilities": "93593000", "totalCurrentLiabilities": "718499000", "otherNonCurrentLiabilities": "38732000", "totalNonCurrentLiabilities": "328251000", "cashAndShortTermInvestments": "63548000", "commonStockSharesOutstanding": "14631000", "intangibleAssetsExcludingGoodwill": "73665000", "cashAndCashEquivalentsAtCarryingValue": "63548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140365000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-61080000", "operatingCashflow": "-35717000", "capitalExpenditures": "30585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60929000", "cashflowFromInvestment": "-30374000", "stockBasedCompensation": "14316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1522598000, "cost_of_revenue": 1255752000, "gross_profit": 266846000, "research_and_development": null, "selling_general_admin": 397134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199852000, "depreciation_amortisation": 179550000, "ebitda": -20302000, "interest_expense": 11906000, "interest_income": null, "other_non_operating": null, "pretax_income": -211758000, "tax_provision": -71393000, "effective_tax_rate": null, "net_income": -140365000, "net_income_continuing_ops": -140365000, "net_income_to_common": -140365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63548000, "short_term_investments": null, "net_receivables": 39534000, "inventory": 388141000, "other_current_assets": null, "total_current_assets": 547083000, "net_ppe": null, "goodwill": null, "intangible_assets": 73665000, "goodwill_and_intangibles": 73665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593044000, "total_assets": 1136712000, "short_term_debt": 344363000, "accounts_payable": 252124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718499000, "long_term_debt": 75346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328251000, "total_liabilities": 1043335000, "total_debt": 419709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42790000, "total_equity": 93377000, "shares_outstanding": 14631000, "operating_cash_flow": -35717000, "stock_based_compensation": 14316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30374000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60929000, "free_cash_flow": -5132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-199852000", "ebitda": "-20302000", "netIncome": "-140365000", "grossProfit": "266846000", "depreciation": "None", "totalRevenue": "1522598000", "costOfRevenue": "1255752000", "interestIncome": "63000", "incomeBeforeTax": "-211758000", "interestExpense": "11906000", "operatingIncome": "-161388000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-71393000", "reportedCurrency": "USD", "netInterestIncome": "-11843000", "nonInterestIncome": "None", "operatingExpenses": "428234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179550000", "sellingGeneralAndAdministrative": "397134000", "netIncomeFromContinuingOperations": "-140365000" }, "balance": { "goodwill": "None", "inventory": "388141000", "commonStock": "1464000", "currentDebt": "None", "investments": "None", "totalAssets": "1136712000", "longTermDebt": "75346000", "shortTermDebt": "344363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "73665000", "reportedCurrency": "USD", "retainedEarnings": "-42790000", "totalLiabilities": "1043335000", "otherCurrentAssets": "55860000", "totalCurrentAssets": "547083000", "currentLongTermDebt": "169778000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593044000", "currentAccountsPayable": "252124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462010000", "shortLongTermDebtTotal": "633882000", "totalShareholderEquity": "93377000", "capitalLeaseObligations": "398294000", "otherCurrentLiabilities": "93593000", "totalCurrentLiabilities": "718499000", "otherNonCurrentLiabilities": "38732000", "totalNonCurrentLiabilities": "328251000", "cashAndShortTermInvestments": "63548000", "commonStockSharesOutstanding": "14631000", "intangibleAssetsExcludingGoodwill": "73665000", "cashAndCashEquivalentsAtCarryingValue": "63548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140365000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-61080000", "operatingCashflow": "-35717000", "capitalExpenditures": "30585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60929000", "cashflowFromInvestment": "-30374000", "stockBasedCompensation": "14316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 1870667000, "cost_of_revenue": 1290250000, "gross_profit": 580417000, "ebit": 96611000, "ebitda": 320405000, "pretax_income": 88417000, "tax_provision": 15117000, "net_income": 73300000, "net_income_to_common": 73300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68487000, "total_current_assets": 449880000, "total_assets": 1181397000, "short_term_debt": 292676000, "long_term_debt": null, "total_debt": 292676000, "total_liabilities": 946210000, "total_equity": 235187000, "shares_outstanding": 15653000, "goodwill_and_intangibles": 73291000 }, "cash_flow": { "operating_cash_flow": 177902000, "capital_expenditure": 134453000, "free_cash_flow": 312355000, "dividends_paid": 34928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147514, "ticker_id": 7698, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96611000", "ebitda": "320405000", "netIncome": "73300000", "grossProfit": "580417000", "depreciation": "None", "totalRevenue": "1870667000", "costOfRevenue": "1290250000", "interestIncome": "253000", "incomeBeforeTax": "88417000", "interestExpense": "8194000", "operatingIncome": "102297000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "15117000", "reportedCurrency": "USD", "netInterestIncome": "-7941000", "nonInterestIncome": "None", "operatingExpenses": "478120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "253000", "costofGoodsAndServicesSold": "1290250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223794000", "sellingGeneralAndAdministrative": "443120000", "netIncomeFromContinuingOperations": "73300000" }, "balance": { "goodwill": "None", "inventory": "327165000", "commonStock": "1476000", "currentDebt": "None", "investments": "None", "totalAssets": "1181397000", "longTermDebt": "None", "shortTermDebt": "292676000", "treasuryStock": "-2956000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "73291000", "reportedCurrency": "USD", "retainedEarnings": "108215000", "totalLiabilities": "946210000", "otherCurrentAssets": "21416000", "totalCurrentAssets": "449880000", "currentLongTermDebt": "170808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32811999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731516999", "currentAccountsPayable": "213115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236898000", "shortLongTermDebtTotal": "604584000", "totalShareholderEquity": "235187000", "capitalLeaseObligations": "433776000", "otherCurrentLiabilities": "75744000", "totalCurrentLiabilities": "595007000", "otherNonCurrentLiabilities": "21706000", "totalNonCurrentLiabilities": "351203000", "cashAndShortTermInvestments": "68487000", "commonStockSharesOutstanding": "15653000", "intangibleAssetsExcludingGoodwill": "73291000", "cashAndCashEquivalentsAtCarryingValue": "68487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73300000", "profitLoss": "None", "dividendPayout": "34928000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-23537000", "operatingCashflow": "177902000", "capitalExpenditures": "134453000", "changeInReceivables": "3148000", "changeInExchangeRate": "173000", "cashflowFromFinancing": "-44374000", "cashflowFromInvestment": "-134350000", "stockBasedCompensation": "16219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-649000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1870667000, "cost_of_revenue": 1290250000, "gross_profit": 580417000, "research_and_development": null, "selling_general_admin": 443120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96611000, "depreciation_amortisation": 223794000, "ebitda": 320405000, "interest_expense": 8194000, "interest_income": null, "other_non_operating": null, "pretax_income": 88417000, "tax_provision": 15117000, "effective_tax_rate": null, "net_income": 73300000, "net_income_continuing_ops": 73300000, "net_income_to_common": 73300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68487000, "short_term_investments": null, "net_receivables": 32811999, "inventory": 327165000, "other_current_assets": null, "total_current_assets": 449880000, "net_ppe": null, "goodwill": null, "intangible_assets": 73291000, "goodwill_and_intangibles": 73291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 731516999, "total_assets": 1181397000, "short_term_debt": 292676000, "accounts_payable": 213115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351203000, "total_liabilities": 946210000, "total_debt": 292676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108215000, "total_equity": 235187000, "shares_outstanding": 15653000, "operating_cash_flow": 177902000, "stock_based_compensation": 16219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134350000, "dividends_paid": 34928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44374000, "free_cash_flow": 312355000, "net_change_in_cash": -649000 }, "raw_data": { "income": { "ebit": "96611000", "ebitda": "320405000", "netIncome": "73300000", "grossProfit": "580417000", "depreciation": "None", "totalRevenue": "1870667000", "costOfRevenue": "1290250000", "interestIncome": "253000", "incomeBeforeTax": "88417000", "interestExpense": "8194000", "operatingIncome": "102297000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "15117000", "reportedCurrency": "USD", "netInterestIncome": "-7941000", "nonInterestIncome": "None", "operatingExpenses": "478120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "253000", "costofGoodsAndServicesSold": "1290250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223794000", "sellingGeneralAndAdministrative": "443120000", "netIncomeFromContinuingOperations": "73300000" }, "balance": { "goodwill": "None", "inventory": "327165000", "commonStock": "1476000", "currentDebt": "None", "investments": "None", "totalAssets": "1181397000", "longTermDebt": "None", "shortTermDebt": "292676000", "treasuryStock": "-2956000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "73291000", "reportedCurrency": "USD", "retainedEarnings": "108215000", "totalLiabilities": "946210000", "otherCurrentAssets": "21416000", "totalCurrentAssets": "449880000", "currentLongTermDebt": "170808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32811999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "731516999", "currentAccountsPayable": "213115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236898000", "shortLongTermDebtTotal": "604584000", "totalShareholderEquity": "235187000", "capitalLeaseObligations": "433776000", "otherCurrentLiabilities": "75744000", "totalCurrentLiabilities": "595007000", "otherNonCurrentLiabilities": "21706000", "totalNonCurrentLiabilities": "351203000", "cashAndShortTermInvestments": "68487000", "commonStockSharesOutstanding": "15653000", "intangibleAssetsExcludingGoodwill": "73291000", "cashAndCashEquivalentsAtCarryingValue": "68487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73300000", "profitLoss": "None", "dividendPayout": "34928000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-23537000", "operatingCashflow": "177902000", "capitalExpenditures": "134453000", "changeInReceivables": "3148000", "changeInExchangeRate": "173000", "cashflowFromFinancing": "-44374000", "cashflowFromInvestment": "-134350000", "stockBasedCompensation": "16219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-649000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 1938084000, "cost_of_revenue": 1323472000, "gross_profit": 614612000, "ebit": 112058000, "ebitda": 180942000, "pretax_income": 108524000, "tax_provision": 7564000, "net_income": 100960000, "net_income_to_common": 100960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69136000, "total_current_assets": 435395000, "total_assets": 727046000, "short_term_debt": 48861000, "long_term_debt": null, "total_debt": 48861000, "total_liabilities": 412609000, "total_equity": 314437000, "shares_outstanding": 16805000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139914000, "capital_expenditure": 71114000, "free_cash_flow": 211028000, "dividends_paid": 33042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147519, "ticker_id": 7698, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112058000", "ebitda": "180942000", "netIncome": "100960000", "grossProfit": "614612000", "depreciation": "None", "totalRevenue": "1938084000", "costOfRevenue": "1323472000", "interestIncome": "730000", "incomeBeforeTax": "108524000", "interestExpense": "3534000", "operatingIncome": "116269000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "7564000", "reportedCurrency": "USD", "netInterestIncome": "-2804000", "nonInterestIncome": "None", "operatingExpenses": "498343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "730000", "costofGoodsAndServicesSold": "1323472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68884000", "sellingGeneralAndAdministrative": "464243000", "netIncomeFromContinuingOperations": "100960000" }, "balance": { "goodwill": "None", "inventory": "303466000", "commonStock": "1588000", "currentDebt": "None", "investments": "None", "totalAssets": "727046000", "longTermDebt": "None", "shortTermDebt": "48861000", "treasuryStock": "-2685000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "180792000", "totalLiabilities": "412609000", "otherCurrentAssets": "27670000", "totalCurrentAssets": "435395000", "currentLongTermDebt": "48861000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291651000", "currentAccountsPayable": "194786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260357000", "shortLongTermDebtTotal": "48861000", "totalShareholderEquity": "314437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79025000", "totalCurrentLiabilities": "331399000", "otherNonCurrentLiabilities": "17942000", "totalNonCurrentLiabilities": "81209999", "cashAndShortTermInvestments": "69136000", "commonStockSharesOutstanding": "16805000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100960000", "profitLoss": "None", "dividendPayout": "33042000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "19380000", "operatingCashflow": "139914000", "capitalExpenditures": "71114000", "changeInReceivables": "-9127000", "changeInExchangeRate": "749000", "cashflowFromFinancing": "-259183000", "cashflowFromInvestment": "-56863000", "stockBasedCompensation": "27415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-175383000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1938084000, "cost_of_revenue": 1323472000, "gross_profit": 614612000, "research_and_development": 0, "selling_general_admin": 464243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112058000, "depreciation_amortisation": 68884000, "ebitda": 180942000, "interest_expense": 3534000, "interest_income": null, "other_non_operating": null, "pretax_income": 108524000, "tax_provision": 7564000, "effective_tax_rate": null, "net_income": 100960000, "net_income_continuing_ops": 100960000, "net_income_to_common": 100960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69136000, "short_term_investments": 0, "net_receivables": 35123000, "inventory": 303466000, "other_current_assets": null, "total_current_assets": 435395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291651000, "total_assets": 727046000, "short_term_debt": 48861000, "accounts_payable": 194786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81209999, "total_liabilities": 412609000, "total_debt": 48861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180792000, "total_equity": 314437000, "shares_outstanding": 16805000, "operating_cash_flow": 139914000, "stock_based_compensation": 27415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56863000, "dividends_paid": 33042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259183000, "free_cash_flow": 211028000, "net_change_in_cash": -175383000 }, "raw_data": { "income": { "ebit": "112058000", "ebitda": "180942000", "netIncome": "100960000", "grossProfit": "614612000", "depreciation": "None", "totalRevenue": "1938084000", "costOfRevenue": "1323472000", "interestIncome": "730000", "incomeBeforeTax": "108524000", "interestExpense": "3534000", "operatingIncome": "116269000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "7564000", "reportedCurrency": "USD", "netInterestIncome": "-2804000", "nonInterestIncome": "None", "operatingExpenses": "498343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "730000", "costofGoodsAndServicesSold": "1323472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68884000", "sellingGeneralAndAdministrative": "464243000", "netIncomeFromContinuingOperations": "100960000" }, "balance": { "goodwill": "None", "inventory": "303466000", "commonStock": "1588000", "currentDebt": "None", "investments": "None", "totalAssets": "727046000", "longTermDebt": "None", "shortTermDebt": "48861000", "treasuryStock": "-2685000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "180792000", "totalLiabilities": "412609000", "otherCurrentAssets": "27670000", "totalCurrentAssets": "435395000", "currentLongTermDebt": "48861000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "35123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291651000", "currentAccountsPayable": "194786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260357000", "shortLongTermDebtTotal": "48861000", "totalShareholderEquity": "314437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79025000", "totalCurrentLiabilities": "331399000", "otherNonCurrentLiabilities": "17942000", "totalNonCurrentLiabilities": "81209999", "cashAndShortTermInvestments": "69136000", "commonStockSharesOutstanding": "16805000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100960000", "profitLoss": "None", "dividendPayout": "33042000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "19380000", "operatingCashflow": "139914000", "capitalExpenditures": "71114000", "changeInReceivables": "-9127000", "changeInExchangeRate": "749000", "cashflowFromFinancing": "-259183000", "cashflowFromInvestment": "-56863000", "stockBasedCompensation": "27415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-175383000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 329233000, "cost_of_revenue": 261973000, "gross_profit": 67260000, "ebit": -38601000, "ebitda": -28662000, "pretax_income": -49242000, "tax_provision": -4687000, "net_income": -44555000, "net_income_to_common": -44555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5489000, "total_current_assets": 397997000, "total_assets": 670299000, "short_term_debt": 188314000, "long_term_debt": 205142000, "total_debt": 393456000, "total_liabilities": 724482000, "total_equity": -54183000, "shares_outstanding": 22170000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": 75312000, "capital_expenditure": 2892000, "free_cash_flow": 78204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147483, "ticker_id": 7698, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38601000", "ebitda": "-28662000", "netIncome": "-44555000", "grossProfit": "67260000", "depreciation": "None", "totalRevenue": "329233000", "costOfRevenue": "261973000", "interestIncome": "16000", "incomeBeforeTax": "-49242000", "interestExpense": "7204000", "operatingIncome": "-38601000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-4687000", "reportedCurrency": "USD", "netInterestIncome": "-8372000", "nonInterestIncome": "None", "operatingExpenses": "105861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9939000", "sellingGeneralAndAdministrative": "106126000", "netIncomeFromContinuingOperations": "-44555000" }, "balance": { "goodwill": "None", "inventory": "325100000", "commonStock": "2217000", "currentDebt": "None", "investments": "None", "totalAssets": "670299000", "longTermDebt": "205142000", "shortTermDebt": "188314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-280947000", "totalLiabilities": "724482000", "otherCurrentAssets": "41441000", "totalCurrentAssets": "397997000", "currentLongTermDebt": "131078000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272302000", "currentAccountsPayable": "108481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513866000", "totalShareholderEquity": "-54183000", "capitalLeaseObligations": "177646000", "otherCurrentLiabilities": "88149000", "totalCurrentLiabilities": "387889000", "otherNonCurrentLiabilities": "7521000", "totalNonCurrentLiabilities": "336593000", "cashAndShortTermInvestments": "5489000", "commonStockSharesOutstanding": "22170000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "65903000", "operatingCashflow": "75312000", "capitalExpenditures": "2892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73584000", "cashflowFromInvestment": "-2892000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329233000, "cost_of_revenue": 261973000, "gross_profit": 67260000, "research_and_development": null, "selling_general_admin": 106126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38601000, "depreciation_amortisation": 9939000, "ebitda": -28662000, "interest_expense": 7204000, "interest_income": null, "other_non_operating": null, "pretax_income": -49242000, "tax_provision": -4687000, "effective_tax_rate": null, "net_income": -44555000, "net_income_continuing_ops": -44555000, "net_income_to_common": -44555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5489000, "short_term_investments": null, "net_receivables": 25967000, "inventory": 325100000, "other_current_assets": null, "total_current_assets": 397997000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272302000, "total_assets": 670299000, "short_term_debt": 188314000, "accounts_payable": 108481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387889000, "long_term_debt": 205142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336593000, "total_liabilities": 724482000, "total_debt": 393456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280947000, "total_equity": -54183000, "shares_outstanding": 22170000, "operating_cash_flow": 75312000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73584000, "free_cash_flow": 78204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38601000", "ebitda": "-28662000", "netIncome": "-44555000", "grossProfit": "67260000", "depreciation": "None", "totalRevenue": "329233000", "costOfRevenue": "261973000", "interestIncome": "16000", "incomeBeforeTax": "-49242000", "interestExpense": "7204000", "operatingIncome": "-38601000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-4687000", "reportedCurrency": "USD", "netInterestIncome": "-8372000", "nonInterestIncome": "None", "operatingExpenses": "105861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9939000", "sellingGeneralAndAdministrative": "106126000", "netIncomeFromContinuingOperations": "-44555000" }, "balance": { "goodwill": "None", "inventory": "325100000", "commonStock": "2217000", "currentDebt": "None", "investments": "None", "totalAssets": "670299000", "longTermDebt": "205142000", "shortTermDebt": "188314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-280947000", "totalLiabilities": "724482000", "otherCurrentAssets": "41441000", "totalCurrentAssets": "397997000", "currentLongTermDebt": "131078000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272302000", "currentAccountsPayable": "108481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513866000", "totalShareholderEquity": "-54183000", "capitalLeaseObligations": "177646000", "otherCurrentLiabilities": "88149000", "totalCurrentLiabilities": "387889000", "otherNonCurrentLiabilities": "7521000", "totalNonCurrentLiabilities": "336593000", "cashAndShortTermInvestments": "5489000", "commonStockSharesOutstanding": "22170000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "65903000", "operatingCashflow": "75312000", "capitalExpenditures": "2892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73584000", "cashflowFromInvestment": "-2892000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 339466000, "cost_of_revenue": 234496000, "gross_profit": 104970000, "ebit": 3675999, "ebitda": 11009999, "pretax_income": -4452000, "tax_provision": -132000, "net_income": -4320000, "net_income_to_common": -4320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7253000, "total_current_assets": 490194000, "total_assets": 762509000, "short_term_debt": 353467000, "long_term_debt": 107377000, "total_debt": 460844000, "total_liabilities": 771120000, "total_equity": -8611000, "shares_outstanding": 22170000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": 6242000, "capital_expenditure": 9646000, "free_cash_flow": 15888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147485, "ticker_id": 7698, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3675999", "ebitda": "11009999", "netIncome": "-4320000", "grossProfit": "104970000", "depreciation": "None", "totalRevenue": "339466000", "costOfRevenue": "234496000", "interestIncome": "7000", "incomeBeforeTax": "-4452000", "interestExpense": "8128000", "operatingIncome": "3969000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-132000", "reportedCurrency": "USD", "netInterestIncome": "-8121000", "nonInterestIncome": "None", "operatingExpenses": "101001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7334000", "sellingGeneralAndAdministrative": "101301000", "netIncomeFromContinuingOperations": "-4320000" }, "balance": { "goodwill": "None", "inventory": "390330000", "commonStock": "2217000", "currentDebt": "None", "investments": "None", "totalAssets": "762509000", "longTermDebt": "107377000", "shortTermDebt": "353467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-236392000", "totalLiabilities": "771120000", "otherCurrentAssets": "30078000", "totalCurrentAssets": "490194000", "currentLongTermDebt": "297214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272315000", "currentAccountsPayable": "86151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577698000", "totalShareholderEquity": "-8611000", "capitalLeaseObligations": "173107000", "otherCurrentLiabilities": "71730000", "totalCurrentLiabilities": "532677000", "otherNonCurrentLiabilities": "8623000", "totalNonCurrentLiabilities": "238442999", "cashAndShortTermInvestments": "7253000", "commonStockSharesOutstanding": "22170000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "7253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "51943000", "operatingCashflow": "6242000", "capitalExpenditures": "9646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2797000", "cashflowFromInvestment": "-9646000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339466000, "cost_of_revenue": 234496000, "gross_profit": 104970000, "research_and_development": null, "selling_general_admin": 101301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3675999, "depreciation_amortisation": 7334000, "ebitda": 11009999, "interest_expense": 8128000, "interest_income": null, "other_non_operating": null, "pretax_income": -4452000, "tax_provision": -132000, "effective_tax_rate": null, "net_income": -4320000, "net_income_continuing_ops": -4320000, "net_income_to_common": -4320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7253000, "short_term_investments": null, "net_receivables": 62533000, "inventory": 390330000, "other_current_assets": null, "total_current_assets": 490194000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272315000, "total_assets": 762509000, "short_term_debt": 353467000, "accounts_payable": 86151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532677000, "long_term_debt": 107377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238442999, "total_liabilities": 771120000, "total_debt": 460844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236392000, "total_equity": -8611000, "shares_outstanding": 22170000, "operating_cash_flow": 6242000, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2797000, "free_cash_flow": 15888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3675999", "ebitda": "11009999", "netIncome": "-4320000", "grossProfit": "104970000", "depreciation": "None", "totalRevenue": "339466000", "costOfRevenue": "234496000", "interestIncome": "7000", "incomeBeforeTax": "-4452000", "interestExpense": "8128000", "operatingIncome": "3969000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-132000", "reportedCurrency": "USD", "netInterestIncome": "-8121000", "nonInterestIncome": "None", "operatingExpenses": "101001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7334000", "sellingGeneralAndAdministrative": "101301000", "netIncomeFromContinuingOperations": "-4320000" }, "balance": { "goodwill": "None", "inventory": "390330000", "commonStock": "2217000", "currentDebt": "None", "investments": "None", "totalAssets": "762509000", "longTermDebt": "107377000", "shortTermDebt": "353467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-236392000", "totalLiabilities": "771120000", "otherCurrentAssets": "30078000", "totalCurrentAssets": "490194000", "currentLongTermDebt": "297214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272315000", "currentAccountsPayable": "86151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577698000", "totalShareholderEquity": "-8611000", "capitalLeaseObligations": "173107000", "otherCurrentLiabilities": "71730000", "totalCurrentLiabilities": "532677000", "otherNonCurrentLiabilities": "8623000", "totalNonCurrentLiabilities": "238442999", "cashAndShortTermInvestments": "7253000", "commonStockSharesOutstanding": "22170000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "7253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "51943000", "operatingCashflow": "6242000", "capitalExpenditures": "9646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2797000", "cashflowFromInvestment": "-9646000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 298006000, "cost_of_revenue": 204304000, "gross_profit": 93702000, "ebit": 4123000, "ebitda": 11693000, "pretax_income": -3912000, "tax_provision": 1453000, "net_income": -5365000, "net_income_to_common": -5365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7798000, "total_current_assets": 543855000, "total_assets": 805097000, "short_term_debt": 354963000, "long_term_debt": 107193000, "total_debt": 462156000, "total_liabilities": 809964000, "total_equity": -4867000, "shares_outstanding": 22142000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": -30478000, "capital_expenditure": 1430000, "free_cash_flow": -29048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147486, "ticker_id": 7698, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4123000", "ebitda": "11693000", "netIncome": "-5365000", "grossProfit": "93702000", "depreciation": "None", "totalRevenue": "298006000", "costOfRevenue": "204304000", "interestIncome": "17000", "incomeBeforeTax": "-3912000", "interestExpense": "8035000", "operatingIncome": "6106000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1453000", "reportedCurrency": "USD", "netInterestIncome": "-8018000", "nonInterestIncome": "None", "operatingExpenses": "87596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7570000", "sellingGeneralAndAdministrative": "89596000", "netIncomeFromContinuingOperations": "-5365000" }, "balance": { "goodwill": "None", "inventory": "442705000", "commonStock": "2217000", "currentDebt": "None", "investments": "None", "totalAssets": "805097000", "longTermDebt": "107193000", "shortTermDebt": "354963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-232072000", "totalLiabilities": "809964000", "otherCurrentAssets": "19887000", "totalCurrentAssets": "543855000", "currentLongTermDebt": "294417000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261241999", "currentAccountsPayable": "132436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566138000", "totalShareholderEquity": "-4867000", "capitalLeaseObligations": "164528000", "otherCurrentLiabilities": "77854000", "totalCurrentLiabilities": "583896000", "otherNonCurrentLiabilities": "9370000", "totalNonCurrentLiabilities": "226068000", "cashAndShortTermInvestments": "7798000", "commonStockSharesOutstanding": "22142000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "7798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-20349000", "operatingCashflow": "-30478000", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35456000", "cashflowFromInvestment": "-1430000", "stockBasedCompensation": "931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298006000, "cost_of_revenue": 204304000, "gross_profit": 93702000, "research_and_development": null, "selling_general_admin": 89596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4123000, "depreciation_amortisation": 7570000, "ebitda": 11693000, "interest_expense": 8035000, "interest_income": null, "other_non_operating": null, "pretax_income": -3912000, "tax_provision": 1453000, "effective_tax_rate": null, "net_income": -5365000, "net_income_continuing_ops": -5365000, "net_income_to_common": -5365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7798000, "short_term_investments": null, "net_receivables": 73465000, "inventory": 442705000, "other_current_assets": null, "total_current_assets": 543855000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261241999, "total_assets": 805097000, "short_term_debt": 354963000, "accounts_payable": 132436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583896000, "long_term_debt": 107193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226068000, "total_liabilities": 809964000, "total_debt": 462156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232072000, "total_equity": -4867000, "shares_outstanding": 22142000, "operating_cash_flow": -30478000, "stock_based_compensation": 931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35456000, "free_cash_flow": -29048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4123000", "ebitda": "11693000", "netIncome": "-5365000", "grossProfit": "93702000", "depreciation": "None", "totalRevenue": "298006000", "costOfRevenue": "204304000", "interestIncome": "17000", "incomeBeforeTax": "-3912000", "interestExpense": "8035000", "operatingIncome": "6106000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1453000", "reportedCurrency": "USD", "netInterestIncome": "-8018000", "nonInterestIncome": "None", "operatingExpenses": "87596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7570000", "sellingGeneralAndAdministrative": "89596000", "netIncomeFromContinuingOperations": "-5365000" }, "balance": { "goodwill": "None", "inventory": "442705000", "commonStock": "2217000", "currentDebt": "None", "investments": "None", "totalAssets": "805097000", "longTermDebt": "107193000", "shortTermDebt": "354963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-232072000", "totalLiabilities": "809964000", "otherCurrentAssets": "19887000", "totalCurrentAssets": "543855000", "currentLongTermDebt": "294417000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261241999", "currentAccountsPayable": "132436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566138000", "totalShareholderEquity": "-4867000", "capitalLeaseObligations": "164528000", "otherCurrentLiabilities": "77854000", "totalCurrentLiabilities": "583896000", "otherNonCurrentLiabilities": "9370000", "totalNonCurrentLiabilities": "226068000", "cashAndShortTermInvestments": "7798000", "commonStockSharesOutstanding": "22142000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "7798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-20349000", "operatingCashflow": "-30478000", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35456000", "cashflowFromInvestment": "-1430000", "stockBasedCompensation": "931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 242125000, "cost_of_revenue": 179572000, "gross_profit": 62553000, "ebit": -24107000, "ebitda": -15877000, "pretax_income": -32679000, "tax_provision": 1344000, "net_income": -34023000, "net_income_to_common": -34023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5694000, "total_current_assets": 500609000, "total_assets": 779602000, "short_term_debt": 325145000, "long_term_debt": 107010000, "total_debt": 432155000, "total_liabilities": 778187000, "total_equity": 1415000, "shares_outstanding": 21629000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": -42958000, "capital_expenditure": 3413000, "free_cash_flow": -39545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147487, "ticker_id": 7698, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24107000", "ebitda": "-15877000", "netIncome": "-34023000", "grossProfit": "62553000", "depreciation": "None", "totalRevenue": "242125000", "costOfRevenue": "179572000", "interestIncome": "10000", "incomeBeforeTax": "-32679000", "interestExpense": "8572000", "operatingIncome": "-24017000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1344000", "reportedCurrency": "USD", "netInterestIncome": "-8562000", "nonInterestIncome": "None", "operatingExpenses": "86570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8230000", "sellingGeneralAndAdministrative": "86670000", "netIncomeFromContinuingOperations": "-34023000" }, "balance": { "goodwill": "None", "inventory": "422204000", "commonStock": "2207000", "currentDebt": "None", "investments": "None", "totalAssets": "779602000", "longTermDebt": "107010000", "shortTermDebt": "325145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-226707000", "totalLiabilities": "778187000", "otherCurrentAssets": "31374000", "totalCurrentAssets": "500609000", "currentLongTermDebt": "258623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278993000", "currentAccountsPayable": "131392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544822000", "totalShareholderEquity": "1415000", "capitalLeaseObligations": "179189000", "otherCurrentLiabilities": "72938000", "totalCurrentLiabilities": "543609000", "otherNonCurrentLiabilities": "9496000", "totalNonCurrentLiabilities": "234577999", "cashAndShortTermInvestments": "5694000", "commonStockSharesOutstanding": "21629000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-21565000", "operatingCashflow": "-42958000", "capitalExpenditures": "3413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42298000", "cashflowFromInvestment": "-3413000", "stockBasedCompensation": "1746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242125000, "cost_of_revenue": 179572000, "gross_profit": 62553000, "research_and_development": null, "selling_general_admin": 86670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24107000, "depreciation_amortisation": 8230000, "ebitda": -15877000, "interest_expense": 8572000, "interest_income": null, "other_non_operating": null, "pretax_income": -32679000, "tax_provision": 1344000, "effective_tax_rate": null, "net_income": -34023000, "net_income_continuing_ops": -34023000, "net_income_to_common": -34023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5694000, "short_term_investments": null, "net_receivables": 41337000, "inventory": 422204000, "other_current_assets": null, "total_current_assets": 500609000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278993000, "total_assets": 779602000, "short_term_debt": 325145000, "accounts_payable": 131392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543609000, "long_term_debt": 107010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234577999, "total_liabilities": 778187000, "total_debt": 432155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226707000, "total_equity": 1415000, "shares_outstanding": 21629000, "operating_cash_flow": -42958000, "stock_based_compensation": 1746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42298000, "free_cash_flow": -39545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24107000", "ebitda": "-15877000", "netIncome": "-34023000", "grossProfit": "62553000", "depreciation": "None", "totalRevenue": "242125000", "costOfRevenue": "179572000", "interestIncome": "10000", "incomeBeforeTax": "-32679000", "interestExpense": "8572000", "operatingIncome": "-24017000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1344000", "reportedCurrency": "USD", "netInterestIncome": "-8562000", "nonInterestIncome": "None", "operatingExpenses": "86570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8230000", "sellingGeneralAndAdministrative": "86670000", "netIncomeFromContinuingOperations": "-34023000" }, "balance": { "goodwill": "None", "inventory": "422204000", "commonStock": "2207000", "currentDebt": "None", "investments": "None", "totalAssets": "779602000", "longTermDebt": "107010000", "shortTermDebt": "325145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-226707000", "totalLiabilities": "778187000", "otherCurrentAssets": "31374000", "totalCurrentAssets": "500609000", "currentLongTermDebt": "258623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278993000", "currentAccountsPayable": "131392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544822000", "totalShareholderEquity": "1415000", "capitalLeaseObligations": "179189000", "otherCurrentLiabilities": "72938000", "totalCurrentLiabilities": "543609000", "otherNonCurrentLiabilities": "9496000", "totalNonCurrentLiabilities": "234577999", "cashAndShortTermInvestments": "5694000", "commonStockSharesOutstanding": "21629000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-21565000", "operatingCashflow": "-42958000", "capitalExpenditures": "3413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42298000", "cashflowFromInvestment": "-3413000", "stockBasedCompensation": "1746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 408563000, "cost_of_revenue": 301183000, "gross_profit": 107379000, "ebit": 6813000, "ebitda": 16019000, "pretax_income": -1912000, "tax_provision": 6078000, "net_income": -7990000, "net_income_to_common": -7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5347000, "total_current_assets": 468004000, "total_assets": 747552000, "short_term_debt": 313066000, "long_term_debt": 165974000, "total_debt": 479040000, "total_liabilities": 806963000, "total_equity": -59411000, "shares_outstanding": 12805000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": 121322000, "capital_expenditure": 0, "free_cash_flow": 121322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147488, "ticker_id": 7698, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6813000", "ebitda": "16019000", "netIncome": "-7990000", "grossProfit": "107379000", "depreciation": "None", "totalRevenue": "408563000", "costOfRevenue": "301183000", "interestIncome": "8000", "incomeBeforeTax": "-1912000", "interestExpense": "8725000", "operatingIncome": "7303000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6078000", "reportedCurrency": "USD", "netInterestIncome": "-8717000", "nonInterestIncome": "None", "operatingExpenses": "100076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9206000", "sellingGeneralAndAdministrative": "100574000", "netIncomeFromContinuingOperations": "-7990000" }, "balance": { "goodwill": "None", "inventory": "399602000", "commonStock": "1279000", "currentDebt": "None", "investments": "None", "totalAssets": "747552000", "longTermDebt": "165974000", "shortTermDebt": "313066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-192684000", "totalLiabilities": "806963000", "otherCurrentAssets": "20354000", "totalCurrentAssets": "468004000", "currentLongTermDebt": "245659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279548000", "currentAccountsPayable": "126716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586327000", "totalShareholderEquity": "-59411000", "capitalLeaseObligations": "174694000", "otherCurrentLiabilities": "67638000", "totalCurrentLiabilities": "518118000", "otherNonCurrentLiabilities": "10293000", "totalNonCurrentLiabilities": "288844999", "cashAndShortTermInvestments": "5347000", "commonStockSharesOutstanding": "12805000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "92139000", "operatingCashflow": "121322000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119642000", "cashflowFromInvestment": "94000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408563000, "cost_of_revenue": 301183000, "gross_profit": 107379000, "research_and_development": null, "selling_general_admin": 100574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6813000, "depreciation_amortisation": 9206000, "ebitda": 16019000, "interest_expense": 8725000, "interest_income": null, "other_non_operating": null, "pretax_income": -1912000, "tax_provision": 6078000, "effective_tax_rate": null, "net_income": -7990000, "net_income_continuing_ops": -7990000, "net_income_to_common": -7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5347000, "short_term_investments": null, "net_receivables": 42701000, "inventory": 399602000, "other_current_assets": null, "total_current_assets": 468004000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279548000, "total_assets": 747552000, "short_term_debt": 313066000, "accounts_payable": 126716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518118000, "long_term_debt": 165974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288844999, "total_liabilities": 806963000, "total_debt": 479040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192684000, "total_equity": -59411000, "shares_outstanding": 12805000, "operating_cash_flow": 121322000, "stock_based_compensation": 1404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119642000, "free_cash_flow": 121322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6813000", "ebitda": "16019000", "netIncome": "-7990000", "grossProfit": "107379000", "depreciation": "None", "totalRevenue": "408563000", "costOfRevenue": "301183000", "interestIncome": "8000", "incomeBeforeTax": "-1912000", "interestExpense": "8725000", "operatingIncome": "7303000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6078000", "reportedCurrency": "USD", "netInterestIncome": "-8717000", "nonInterestIncome": "None", "operatingExpenses": "100076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9206000", "sellingGeneralAndAdministrative": "100574000", "netIncomeFromContinuingOperations": "-7990000" }, "balance": { "goodwill": "None", "inventory": "399602000", "commonStock": "1279000", "currentDebt": "None", "investments": "None", "totalAssets": "747552000", "longTermDebt": "165974000", "shortTermDebt": "313066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-192684000", "totalLiabilities": "806963000", "otherCurrentAssets": "20354000", "totalCurrentAssets": "468004000", "currentLongTermDebt": "245659000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279548000", "currentAccountsPayable": "126716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586327000", "totalShareholderEquity": "-59411000", "capitalLeaseObligations": "174694000", "otherCurrentLiabilities": "67638000", "totalCurrentLiabilities": "518118000", "otherNonCurrentLiabilities": "10293000", "totalNonCurrentLiabilities": "288844999", "cashAndShortTermInvestments": "5347000", "commonStockSharesOutstanding": "12805000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "92139000", "operatingCashflow": "121322000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119642000", "cashflowFromInvestment": "94000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 390173000, "cost_of_revenue": 261098000, "gross_profit": 129074999, "ebit": 29272000, "ebitda": 38538000, "pretax_income": 19180000, "tax_provision": -900000, "net_income": 20080000, "net_income_to_common": 20080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5749000, "total_current_assets": 602691000, "total_assets": 888793000, "short_term_debt": 427526000, "long_term_debt": 165664000, "total_debt": 593190000, "total_liabilities": 938367000, "total_equity": -49574000, "shares_outstanding": 12800000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": -44229000, "capital_expenditure": 3446000, "free_cash_flow": -40783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147490, "ticker_id": 7698, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29272000", "ebitda": "38538000", "netIncome": "20080000", "grossProfit": "129074999", "depreciation": "None", "totalRevenue": "390173000", "costOfRevenue": "261098000", "interestIncome": "14000", "incomeBeforeTax": "19180000", "interestExpense": "10092000", "operatingIncome": "29258000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-10078000", "nonInterestIncome": "None", "operatingExpenses": "99817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9266000", "sellingGeneralAndAdministrative": "99817000", "netIncomeFromContinuingOperations": "20080000" }, "balance": { "goodwill": "None", "inventory": "491619000", "commonStock": "1278000", "currentDebt": "None", "investments": "None", "totalAssets": "888793000", "longTermDebt": "165664000", "shortTermDebt": "427526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-184694000", "totalLiabilities": "938367000", "otherCurrentAssets": "43109000", "totalCurrentAssets": "602691000", "currentLongTermDebt": "362375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286102000", "currentAccountsPayable": "125912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701580000", "totalShareholderEquity": "-49574000", "capitalLeaseObligations": "173541000", "otherCurrentLiabilities": "80042000", "totalCurrentLiabilities": "648993000", "otherNonCurrentLiabilities": "10259000", "totalNonCurrentLiabilities": "289373999", "cashAndShortTermInvestments": "5749000", "commonStockSharesOutstanding": "12800000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "28775000", "operatingCashflow": "-44229000", "capitalExpenditures": "3446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44388000", "cashflowFromInvestment": "-3446000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390173000, "cost_of_revenue": 261098000, "gross_profit": 129074999, "research_and_development": null, "selling_general_admin": 99817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29272000, "depreciation_amortisation": 9266000, "ebitda": 38538000, "interest_expense": 10092000, "interest_income": null, "other_non_operating": null, "pretax_income": 19180000, "tax_provision": -900000, "effective_tax_rate": null, "net_income": 20080000, "net_income_continuing_ops": 20080000, "net_income_to_common": 20080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5749000, "short_term_investments": null, "net_receivables": 62214000, "inventory": 491619000, "other_current_assets": null, "total_current_assets": 602691000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286102000, "total_assets": 888793000, "short_term_debt": 427526000, "accounts_payable": 125912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648993000, "long_term_debt": 165664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289373999, "total_liabilities": 938367000, "total_debt": 593190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184694000, "total_equity": -49574000, "shares_outstanding": 12800000, "operating_cash_flow": -44229000, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44388000, "free_cash_flow": -40783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29272000", "ebitda": "38538000", "netIncome": "20080000", "grossProfit": "129074999", "depreciation": "None", "totalRevenue": "390173000", "costOfRevenue": "261098000", "interestIncome": "14000", "incomeBeforeTax": "19180000", "interestExpense": "10092000", "operatingIncome": "29258000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-10078000", "nonInterestIncome": "None", "operatingExpenses": "99817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9266000", "sellingGeneralAndAdministrative": "99817000", "netIncomeFromContinuingOperations": "20080000" }, "balance": { "goodwill": "None", "inventory": "491619000", "commonStock": "1278000", "currentDebt": "None", "investments": "None", "totalAssets": "888793000", "longTermDebt": "165664000", "shortTermDebt": "427526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-184694000", "totalLiabilities": "938367000", "otherCurrentAssets": "43109000", "totalCurrentAssets": "602691000", "currentLongTermDebt": "362375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286102000", "currentAccountsPayable": "125912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701580000", "totalShareholderEquity": "-49574000", "capitalLeaseObligations": "173541000", "otherCurrentLiabilities": "80042000", "totalCurrentLiabilities": "648993000", "otherNonCurrentLiabilities": "10259000", "totalNonCurrentLiabilities": "289373999", "cashAndShortTermInvestments": "5749000", "commonStockSharesOutstanding": "12800000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "5749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "28775000", "operatingCashflow": "-44229000", "capitalExpenditures": "3446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44388000", "cashflowFromInvestment": "-3446000", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 319655000, "cost_of_revenue": 217366000, "gross_profit": 102289000, "ebit": -21762000, "ebitda": -12257000, "pretax_income": -31007000, "tax_provision": 1107000, "net_income": -32114000, "net_income_to_common": -32114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9573000, "total_current_assets": 627343000, "total_assets": 921414000, "short_term_debt": 384265000, "long_term_debt": 165354000, "total_debt": 549619000, "total_liabilities": 990286000, "total_equity": -68872000, "shares_outstanding": 12772000, "goodwill_and_intangibles": 13000000 }, "cash_flow": { "operating_cash_flow": -83931000, "capital_expenditure": 7784000, "free_cash_flow": -76147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147491, "ticker_id": 7698, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21762000", "ebitda": "-12257000", "netIncome": "-32114000", "grossProfit": "102289000", "depreciation": "None", "totalRevenue": "319655000", "costOfRevenue": "217366000", "interestIncome": "14000", "incomeBeforeTax": "-31007000", "interestExpense": "9245000", "operatingIncome": "6465000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1107000", "reportedCurrency": "USD", "netInterestIncome": "-9231000", "nonInterestIncome": "None", "operatingExpenses": "95824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9505000", "sellingGeneralAndAdministrative": "96065000", "netIncomeFromContinuingOperations": "-32114000" }, "balance": { "goodwill": "None", "inventory": "520592999", "commonStock": "1278000", "currentDebt": "None", "investments": "None", "totalAssets": "921414000", "longTermDebt": "165354000", "shortTermDebt": "384265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-204774000", "totalLiabilities": "990286000", "otherCurrentAssets": "35251000", "totalCurrentAssets": "627343000", "currentLongTermDebt": "316655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294071000", "currentAccountsPayable": "215793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "660215000", "totalShareholderEquity": "-68872000", "capitalLeaseObligations": "178206000", "otherCurrentLiabilities": "90274000", "totalCurrentLiabilities": "698516000", "otherNonCurrentLiabilities": "10747000", "totalNonCurrentLiabilities": "291770000", "cashAndShortTermInvestments": "9573000", "commonStockSharesOutstanding": "12772000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "9573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-95759000", "operatingCashflow": "-83931000", "capitalExpenditures": "7784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88763000", "cashflowFromInvestment": "-7784000", "stockBasedCompensation": "-1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319655000, "cost_of_revenue": 217366000, "gross_profit": 102289000, "research_and_development": null, "selling_general_admin": 96065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21762000, "depreciation_amortisation": 9505000, "ebitda": -12257000, "interest_expense": 9245000, "interest_income": null, "other_non_operating": null, "pretax_income": -31007000, "tax_provision": 1107000, "effective_tax_rate": null, "net_income": -32114000, "net_income_continuing_ops": -32114000, "net_income_to_common": -32114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9573000, "short_term_investments": null, "net_receivables": 61926000, "inventory": 520592999, "other_current_assets": null, "total_current_assets": 627343000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000000, "goodwill_and_intangibles": 13000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294071000, "total_assets": 921414000, "short_term_debt": 384265000, "accounts_payable": 215793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 698516000, "long_term_debt": 165354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291770000, "total_liabilities": 990286000, "total_debt": 549619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204774000, "total_equity": -68872000, "shares_outstanding": 12772000, "operating_cash_flow": -83931000, "stock_based_compensation": -1249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88763000, "free_cash_flow": -76147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21762000", "ebitda": "-12257000", "netIncome": "-32114000", "grossProfit": "102289000", "depreciation": "None", "totalRevenue": "319655000", "costOfRevenue": "217366000", "interestIncome": "14000", "incomeBeforeTax": "-31007000", "interestExpense": "9245000", "operatingIncome": "6465000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1107000", "reportedCurrency": "USD", "netInterestIncome": "-9231000", "nonInterestIncome": "None", "operatingExpenses": "95824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9505000", "sellingGeneralAndAdministrative": "96065000", "netIncomeFromContinuingOperations": "-32114000" }, "balance": { "goodwill": "None", "inventory": "520592999", "commonStock": "1278000", "currentDebt": "None", "investments": "None", "totalAssets": "921414000", "longTermDebt": "165354000", "shortTermDebt": "384265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "-204774000", "totalLiabilities": "990286000", "otherCurrentAssets": "35251000", "totalCurrentAssets": "627343000", "currentLongTermDebt": "316655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294071000", "currentAccountsPayable": "215793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "660215000", "totalShareholderEquity": "-68872000", "capitalLeaseObligations": "178206000", "otherCurrentLiabilities": "90274000", "totalCurrentLiabilities": "698516000", "otherNonCurrentLiabilities": "10747000", "totalNonCurrentLiabilities": "291770000", "cashAndShortTermInvestments": "9573000", "commonStockSharesOutstanding": "12772000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "9573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-95759000", "operatingCashflow": "-83931000", "capitalExpenditures": "7784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88763000", "cashflowFromInvestment": "-7784000", "stockBasedCompensation": "-1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 267878000, "cost_of_revenue": 186772000, "gross_profit": 81106000, "ebit": -27978000, "ebitda": -16343000, "pretax_income": -35709000, "tax_provision": 2086000, "net_income": -37795000, "net_income_to_common": -37795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12960000, "total_current_assets": 509612000, "total_assets": 848335000, "short_term_debt": 296768000, "long_term_debt": 166635000, "total_debt": 463403000, "total_liabilities": 883185000, "total_equity": -34850000, "shares_outstanding": 12643000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": -110756000, "capital_expenditure": 4694000, "free_cash_flow": -106062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147492, "ticker_id": 7698, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27978000", "ebitda": "-16343000", "netIncome": "-37795000", "grossProfit": "81106000", "depreciation": "None", "totalRevenue": "267878000", "costOfRevenue": "186772000", "interestIncome": "10000", "incomeBeforeTax": "-35709000", "interestExpense": "7731000", "operatingIncome": "-25680000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2086000", "reportedCurrency": "USD", "netInterestIncome": "-7721000", "nonInterestIncome": "None", "operatingExpenses": "106786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11635000", "sellingGeneralAndAdministrative": "17687000", "netIncomeFromContinuingOperations": "-37795000" }, "balance": { "goodwill": "None", "inventory": "425156000", "commonStock": "1274000", "currentDebt": "None", "investments": "None", "totalAssets": "848335000", "longTermDebt": "166635000", "shortTermDebt": "296768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-172660000", "totalLiabilities": "883185000", "otherCurrentAssets": "43210000", "totalCurrentAssets": "509612000", "currentLongTermDebt": "226100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338723000", "currentAccountsPayable": "193100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581766000", "totalShareholderEquity": "-34850000", "capitalLeaseObligations": "189031000", "otherCurrentLiabilities": "72272000", "totalCurrentLiabilities": "573216000", "otherNonCurrentLiabilities": "10557000", "totalNonCurrentLiabilities": "309968999", "cashAndShortTermInvestments": "12960000", "commonStockSharesOutstanding": "12643000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "12960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-63452000", "operatingCashflow": "-110756000", "capitalExpenditures": "4694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114889000", "cashflowFromInvestment": "-4694000", "stockBasedCompensation": "12610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267878000, "cost_of_revenue": 186772000, "gross_profit": 81106000, "research_and_development": null, "selling_general_admin": 17687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27978000, "depreciation_amortisation": 11635000, "ebitda": -16343000, "interest_expense": 7731000, "interest_income": null, "other_non_operating": null, "pretax_income": -35709000, "tax_provision": 2086000, "effective_tax_rate": null, "net_income": -37795000, "net_income_continuing_ops": -37795000, "net_income_to_common": -37795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12960000, "short_term_investments": null, "net_receivables": 28286000, "inventory": 425156000, "other_current_assets": null, "total_current_assets": 509612000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000000, "goodwill_and_intangibles": 41000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338723000, "total_assets": 848335000, "short_term_debt": 296768000, "accounts_payable": 193100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573216000, "long_term_debt": 166635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309968999, "total_liabilities": 883185000, "total_debt": 463403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172660000, "total_equity": -34850000, "shares_outstanding": 12643000, "operating_cash_flow": -110756000, "stock_based_compensation": 12610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114889000, "free_cash_flow": -106062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27978000", "ebitda": "-16343000", "netIncome": "-37795000", "grossProfit": "81106000", "depreciation": "None", "totalRevenue": "267878000", "costOfRevenue": "186772000", "interestIncome": "10000", "incomeBeforeTax": "-35709000", "interestExpense": "7731000", "operatingIncome": "-25680000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2086000", "reportedCurrency": "USD", "netInterestIncome": "-7721000", "nonInterestIncome": "None", "operatingExpenses": "106786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11635000", "sellingGeneralAndAdministrative": "17687000", "netIncomeFromContinuingOperations": "-37795000" }, "balance": { "goodwill": "None", "inventory": "425156000", "commonStock": "1274000", "currentDebt": "None", "investments": "None", "totalAssets": "848335000", "longTermDebt": "166635000", "shortTermDebt": "296768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-172660000", "totalLiabilities": "883185000", "otherCurrentAssets": "43210000", "totalCurrentAssets": "509612000", "currentLongTermDebt": "226100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338723000", "currentAccountsPayable": "193100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581766000", "totalShareholderEquity": "-34850000", "capitalLeaseObligations": "189031000", "otherCurrentLiabilities": "72272000", "totalCurrentLiabilities": "573216000", "otherNonCurrentLiabilities": "10557000", "totalNonCurrentLiabilities": "309968999", "cashAndShortTermInvestments": "12960000", "commonStockSharesOutstanding": "12643000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "12960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-63452000", "operatingCashflow": "-110756000", "capitalExpenditures": "4694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114889000", "cashflowFromInvestment": "-4694000", "stockBasedCompensation": "12610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 455034000, "cost_of_revenue": 356123000, "gross_profit": 98911000, "ebit": -30328000, "ebitda": null, "pretax_income": -70275000, "tax_provision": null, "net_income": -128836000, "net_income_to_common": -128836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13639000, "total_current_assets": 452126000, "total_assets": 800308000, "short_term_debt": null, "long_term_debt": 49818000, "total_debt": 49818000, "total_liabilities": 809327000, "total_equity": -9019000, "shares_outstanding": 12529000, "goodwill_and_intangibles": 41123000 }, "cash_flow": { "operating_cash_flow": 135432000, "capital_expenditure": 3190000, "free_cash_flow": 138622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147493, "ticker_id": 7698, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-128836000", "grossProfit": "98911000", "depreciation": "None", "totalRevenue": "455034000", "costOfRevenue": "356123000", "interestIncome": "19000", "incomeBeforeTax": "-70275000", "interestExpense": "8538000", "operatingIncome": "-30328000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8519000", "nonInterestIncome": "None", "operatingExpenses": "485362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "117587000", "netIncomeFromContinuingOperations": "-128836000" }, "balance": { "goodwill": "None", "inventory": "362099000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "800308000", "longTermDebt": "49818000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "41123000", "reportedCurrency": "USD", "retainedEarnings": "-134865000", "totalLiabilities": "809327000", "otherCurrentAssets": "3825000", "totalCurrentAssets": "452126000", "currentLongTermDebt": "226715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348182000", "currentAccountsPayable": "225549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9019000", "capitalLeaseObligations": "187308000", "otherCurrentLiabilities": "14655000", "totalCurrentLiabilities": "616404000", "otherNonCurrentLiabilities": "10882000", "totalNonCurrentLiabilities": "192923000", "cashAndShortTermInvestments": "13639000", "commonStockSharesOutstanding": "12529000", "intangibleAssetsExcludingGoodwill": "41123000", "cashAndCashEquivalentsAtCarryingValue": "13639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "101546000", "operatingCashflow": "135432000", "capitalExpenditures": "3190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132310000", "cashflowFromInvestment": "None", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455034000, "cost_of_revenue": 356123000, "gross_profit": 98911000, "research_and_development": null, "selling_general_admin": 117587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30328000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8538000, "interest_income": null, "other_non_operating": null, "pretax_income": -70275000, "tax_provision": null, "effective_tax_rate": null, "net_income": -128836000, "net_income_continuing_ops": -128836000, "net_income_to_common": -128836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13639000, "short_term_investments": null, "net_receivables": 33219000, "inventory": 362099000, "other_current_assets": null, "total_current_assets": 452126000, "net_ppe": null, "goodwill": null, "intangible_assets": 41123000, "goodwill_and_intangibles": 41123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348182000, "total_assets": 800308000, "short_term_debt": null, "accounts_payable": 225549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616404000, "long_term_debt": 49818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192923000, "total_liabilities": 809327000, "total_debt": 49818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134865000, "total_equity": -9019000, "shares_outstanding": 12529000, "operating_cash_flow": 135432000, "stock_based_compensation": 848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132310000, "free_cash_flow": 138622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-128836000", "grossProfit": "98911000", "depreciation": "None", "totalRevenue": "455034000", "costOfRevenue": "356123000", "interestIncome": "19000", "incomeBeforeTax": "-70275000", "interestExpense": "8538000", "operatingIncome": "-30328000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8519000", "nonInterestIncome": "None", "operatingExpenses": "485362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "117587000", "netIncomeFromContinuingOperations": "-128836000" }, "balance": { "goodwill": "None", "inventory": "362099000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "800308000", "longTermDebt": "49818000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "41123000", "reportedCurrency": "USD", "retainedEarnings": "-134865000", "totalLiabilities": "809327000", "otherCurrentAssets": "3825000", "totalCurrentAssets": "452126000", "currentLongTermDebt": "226715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348182000", "currentAccountsPayable": "225549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9019000", "capitalLeaseObligations": "187308000", "otherCurrentLiabilities": "14655000", "totalCurrentLiabilities": "616404000", "otherNonCurrentLiabilities": "10882000", "totalNonCurrentLiabilities": "192923000", "cashAndShortTermInvestments": "13639000", "commonStockSharesOutstanding": "12529000", "intangibleAssetsExcludingGoodwill": "41123000", "cashAndCashEquivalentsAtCarryingValue": "13639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "101546000", "operatingCashflow": "135432000", "capitalExpenditures": "3190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132310000", "cashflowFromInvestment": "None", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 480234000, "cost_of_revenue": 329914000, "gross_profit": 150320000, "ebit": 44984000, "ebitda": 115610000, "pretax_income": 37028000, "tax_provision": -1454000, "net_income": 38482000, "net_income_to_common": 38482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13522000, "total_current_assets": 597355000, "total_assets": 973381000, "short_term_debt": 424895000, "long_term_debt": 49801000, "total_debt": 474696000, "total_liabilities": 855310000, "total_equity": 118071000, "shares_outstanding": 12619000, "goodwill_and_intangibles": 70291000 }, "cash_flow": { "operating_cash_flow": -9927000, "capital_expenditure": 6217000, "free_cash_flow": -3710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147495, "ticker_id": 7698, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44984000", "ebitda": "115610000", "netIncome": "38482000", "grossProfit": "150320000", "depreciation": "None", "totalRevenue": "480234000", "costOfRevenue": "329914000", "interestIncome": "17000", "incomeBeforeTax": "37028000", "interestExpense": "7956000", "operatingIncome": "46760000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1454000", "reportedCurrency": "USD", "netInterestIncome": "-7939000", "nonInterestIncome": "None", "operatingExpenses": "103560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70626000", "sellingGeneralAndAdministrative": "104770000", "netIncomeFromContinuingOperations": "38482000" }, "balance": { "goodwill": "None", "inventory": "462411000", "commonStock": "1255000", "currentDebt": "None", "investments": "None", "totalAssets": "973381000", "longTermDebt": "49801000", "shortTermDebt": "424895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "70291000", "reportedCurrency": "USD", "retainedEarnings": "-6015000", "totalLiabilities": "855310000", "otherCurrentAssets": "69710000", "totalCurrentAssets": "597355000", "currentLongTermDebt": "358679000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376025999", "currentAccountsPayable": "182594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551337000", "totalShareholderEquity": "118071000", "capitalLeaseObligations": "142857000", "otherCurrentLiabilities": "86486000", "totalCurrentLiabilities": "705742000", "otherNonCurrentLiabilities": "23126000", "totalNonCurrentLiabilities": "149567999", "cashAndShortTermInvestments": "13522000", "commonStockSharesOutstanding": "12619000", "intangibleAssetsExcludingGoodwill": "70291000", "cashAndCashEquivalentsAtCarryingValue": "13522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "72720000", "operatingCashflow": "-9927000", "capitalExpenditures": "6217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11073000", "cashflowFromInvestment": "-6281000", "stockBasedCompensation": "-4745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480234000, "cost_of_revenue": 329914000, "gross_profit": 150320000, "research_and_development": null, "selling_general_admin": 104770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44984000, "depreciation_amortisation": 70626000, "ebitda": 115610000, "interest_expense": 7956000, "interest_income": null, "other_non_operating": null, "pretax_income": 37028000, "tax_provision": -1454000, "effective_tax_rate": null, "net_income": 38482000, "net_income_continuing_ops": 38482000, "net_income_to_common": 38482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13522000, "short_term_investments": null, "net_receivables": 51712000, "inventory": 462411000, "other_current_assets": null, "total_current_assets": 597355000, "net_ppe": null, "goodwill": null, "intangible_assets": 70291000, "goodwill_and_intangibles": 70291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376025999, "total_assets": 973381000, "short_term_debt": 424895000, "accounts_payable": 182594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705742000, "long_term_debt": 49801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149567999, "total_liabilities": 855310000, "total_debt": 474696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6015000, "total_equity": 118071000, "shares_outstanding": 12619000, "operating_cash_flow": -9927000, "stock_based_compensation": -4745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11073000, "free_cash_flow": -3710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44984000", "ebitda": "115610000", "netIncome": "38482000", "grossProfit": "150320000", "depreciation": "None", "totalRevenue": "480234000", "costOfRevenue": "329914000", "interestIncome": "17000", "incomeBeforeTax": "37028000", "interestExpense": "7956000", "operatingIncome": "46760000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1454000", "reportedCurrency": "USD", "netInterestIncome": "-7939000", "nonInterestIncome": "None", "operatingExpenses": "103560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70626000", "sellingGeneralAndAdministrative": "104770000", "netIncomeFromContinuingOperations": "38482000" }, "balance": { "goodwill": "None", "inventory": "462411000", "commonStock": "1255000", "currentDebt": "None", "investments": "None", "totalAssets": "973381000", "longTermDebt": "49801000", "shortTermDebt": "424895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "70291000", "reportedCurrency": "USD", "retainedEarnings": "-6015000", "totalLiabilities": "855310000", "otherCurrentAssets": "69710000", "totalCurrentAssets": "597355000", "currentLongTermDebt": "358679000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376025999", "currentAccountsPayable": "182594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551337000", "totalShareholderEquity": "118071000", "capitalLeaseObligations": "142857000", "otherCurrentLiabilities": "86486000", "totalCurrentLiabilities": "705742000", "otherNonCurrentLiabilities": "23126000", "totalNonCurrentLiabilities": "149567999", "cashAndShortTermInvestments": "13522000", "commonStockSharesOutstanding": "12619000", "intangibleAssetsExcludingGoodwill": "70291000", "cashAndCashEquivalentsAtCarryingValue": "13522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "72720000", "operatingCashflow": "-9927000", "capitalExpenditures": "6217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11073000", "cashflowFromInvestment": "-6281000", "stockBasedCompensation": "-4745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 345599000, "cost_of_revenue": 269793000, "gross_profit": 75806000, "ebit": -36924000, "ebitda": 12786000, "pretax_income": -44582000, "tax_provision": -9227000, "net_income": -35355000, "net_income_to_common": -35355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18846000, "total_current_assets": 654007000, "total_assets": 1023085000, "short_term_debt": 412812000, "long_term_debt": 49785000, "total_debt": 462597000, "total_liabilities": 937155000, "total_equity": 85930000, "shares_outstanding": 12522000, "goodwill_and_intangibles": 70491000 }, "cash_flow": { "operating_cash_flow": -37839000, "capital_expenditure": 7170000, "free_cash_flow": -30669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147496, "ticker_id": 7698, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36924000", "ebitda": "12786000", "netIncome": "-35355000", "grossProfit": "75806000", "depreciation": "None", "totalRevenue": "345599000", "costOfRevenue": "269793000", "interestIncome": "17000", "incomeBeforeTax": "-44582000", "interestExpense": "7658000", "operatingIncome": "-25593000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-9227000", "reportedCurrency": "USD", "netInterestIncome": "-7641000", "nonInterestIncome": "None", "operatingExpenses": "101399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "17000", "costofGoodsAndServicesSold": "269793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49710000", "sellingGeneralAndAdministrative": "111965000", "netIncomeFromContinuingOperations": "-35355000" }, "balance": { "goodwill": "None", "inventory": "536980000", "commonStock": "1254000", "currentDebt": "None", "investments": "None", "totalAssets": "1023085000", "longTermDebt": "49785000", "shortTermDebt": "412812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "70491000", "reportedCurrency": "USD", "retainedEarnings": "-44477000", "totalLiabilities": "937155000", "otherCurrentAssets": "65108000", "totalCurrentAssets": "654007000", "currentLongTermDebt": "347546000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369078000", "currentAccountsPayable": "262369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141244000", "shortLongTermDebtTotal": "526311000", "totalShareholderEquity": "85930000", "capitalLeaseObligations": "128980000", "otherCurrentLiabilities": "104732000", "totalCurrentLiabilities": "800151000", "otherNonCurrentLiabilities": "23505000", "totalNonCurrentLiabilities": "137004000", "cashAndShortTermInvestments": "18846000", "commonStockSharesOutstanding": "12522000", "intangibleAssetsExcludingGoodwill": "70491000", "cashAndCashEquivalentsAtCarryingValue": "18846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-31874000", "operatingCashflow": "-37839000", "capitalExpenditures": "7170000", "changeInReceivables": "-6024000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45212000", "cashflowFromInvestment": "-7224000", "stockBasedCompensation": "-4762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345599000, "cost_of_revenue": 269793000, "gross_profit": 75806000, "research_and_development": null, "selling_general_admin": 111965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36924000, "depreciation_amortisation": 49710000, "ebitda": 12786000, "interest_expense": 7658000, "interest_income": null, "other_non_operating": null, "pretax_income": -44582000, "tax_provision": -9227000, "effective_tax_rate": null, "net_income": -35355000, "net_income_continuing_ops": -35355000, "net_income_to_common": -35355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18846000, "short_term_investments": null, "net_receivables": 33073000, "inventory": 536980000, "other_current_assets": null, "total_current_assets": 654007000, "net_ppe": null, "goodwill": null, "intangible_assets": 70491000, "goodwill_and_intangibles": 70491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369078000, "total_assets": 1023085000, "short_term_debt": 412812000, "accounts_payable": 262369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800151000, "long_term_debt": 49785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137004000, "total_liabilities": 937155000, "total_debt": 462597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44477000, "total_equity": 85930000, "shares_outstanding": 12522000, "operating_cash_flow": -37839000, "stock_based_compensation": -4762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45212000, "free_cash_flow": -30669000, "net_change_in_cash": 149000 }, "raw_data": { "income": { "ebit": "-36924000", "ebitda": "12786000", "netIncome": "-35355000", "grossProfit": "75806000", "depreciation": "None", "totalRevenue": "345599000", "costOfRevenue": "269793000", "interestIncome": "17000", "incomeBeforeTax": "-44582000", "interestExpense": "7658000", "operatingIncome": "-25593000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-9227000", "reportedCurrency": "USD", "netInterestIncome": "-7641000", "nonInterestIncome": "None", "operatingExpenses": "101399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "17000", "costofGoodsAndServicesSold": "269793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49710000", "sellingGeneralAndAdministrative": "111965000", "netIncomeFromContinuingOperations": "-35355000" }, "balance": { "goodwill": "None", "inventory": "536980000", "commonStock": "1254000", "currentDebt": "None", "investments": "None", "totalAssets": "1023085000", "longTermDebt": "49785000", "shortTermDebt": "412812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "70491000", "reportedCurrency": "USD", "retainedEarnings": "-44477000", "totalLiabilities": "937155000", "otherCurrentAssets": "65108000", "totalCurrentAssets": "654007000", "currentLongTermDebt": "347546000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369078000", "currentAccountsPayable": "262369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141244000", "shortLongTermDebtTotal": "526311000", "totalShareholderEquity": "85930000", "capitalLeaseObligations": "128980000", "otherCurrentLiabilities": "104732000", "totalCurrentLiabilities": "800151000", "otherNonCurrentLiabilities": "23505000", "totalNonCurrentLiabilities": "137004000", "cashAndShortTermInvestments": "18846000", "commonStockSharesOutstanding": "12522000", "intangibleAssetsExcludingGoodwill": "70491000", "cashAndCashEquivalentsAtCarryingValue": "18846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-31874000", "operatingCashflow": "-37839000", "capitalExpenditures": "7170000", "changeInReceivables": "-6024000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45212000", "cashflowFromInvestment": "-7224000", "stockBasedCompensation": "-4762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "income_statement": { "revenue": 321640000, "cost_of_revenue": 237026000, "gross_profit": 84614000, "ebit": -30033000, "ebitda": 256000, "pretax_income": -35970000, "tax_provision": -7136000, "net_income": -28834000, "net_income_to_common": -28834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18242000, "total_current_assets": 606599000, "total_assets": 1014870000, "short_term_debt": 375576000, "long_term_debt": 49768000, "total_debt": 425344000, "total_liabilities": 889049000, "total_equity": 125821000, "shares_outstanding": 12374000, "goodwill_and_intangibles": 70691000 }, "cash_flow": { "operating_cash_flow": 5134000, "capital_expenditure": 10982000, "free_cash_flow": 16116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147497, "ticker_id": 7698, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:35.338291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30033000", "ebitda": "256000", "netIncome": "-28834000", "grossProfit": "84614000", "depreciation": "None", "totalRevenue": "321640000", "costOfRevenue": "237026000", "interestIncome": "34000", "incomeBeforeTax": "-35970000", "interestExpense": "5937000", "operatingIncome": "-28317000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-7136000", "reportedCurrency": "USD", "netInterestIncome": "-5903000", "nonInterestIncome": "None", "operatingExpenses": "112931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34000", "costofGoodsAndServicesSold": "237026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30289000", "sellingGeneralAndAdministrative": "112931000", "netIncomeFromContinuingOperations": "-28834000" }, "balance": { "goodwill": "None", "inventory": "504194000", "commonStock": "1247000", "currentDebt": "None", "investments": "None", "totalAssets": "1014870000", "longTermDebt": "49768000", "shortTermDebt": "375576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "70691000", "reportedCurrency": "USD", "retainedEarnings": "-9207000", "totalLiabilities": "889049000", "otherCurrentAssets": "58504000", "totalCurrentAssets": "606599000", "currentLongTermDebt": "300835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408270999", "currentAccountsPayable": "223244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146315000", "shortLongTermDebtTotal": "513249000", "totalShareholderEquity": "125821000", "capitalLeaseObligations": "162646000", "otherCurrentLiabilities": "111033000", "totalCurrentLiabilities": "719287000", "otherNonCurrentLiabilities": "32089000", "totalNonCurrentLiabilities": "169761999", "cashAndShortTermInvestments": "18242000", "commonStockSharesOutstanding": "12374000", "intangibleAssetsExcludingGoodwill": "70691000", "cashAndCashEquivalentsAtCarryingValue": "18242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-57085000", "operatingCashflow": "5134000", "capitalExpenditures": "10982000", "changeInReceivables": "25239000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7757000", "cashflowFromInvestment": "-11037000", "stockBasedCompensation": "3083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1854000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321640000, "cost_of_revenue": 237026000, "gross_profit": 84614000, "research_and_development": null, "selling_general_admin": 112931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30033000, "depreciation_amortisation": 30289000, "ebitda": 256000, "interest_expense": 5937000, "interest_income": null, "other_non_operating": null, "pretax_income": -35970000, "tax_provision": -7136000, "effective_tax_rate": null, "net_income": -28834000, "net_income_continuing_ops": -28834000, "net_income_to_common": -28834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18242000, "short_term_investments": null, "net_receivables": 25659000, "inventory": 504194000, "other_current_assets": null, "total_current_assets": 606599000, "net_ppe": null, "goodwill": null, "intangible_assets": 70691000, "goodwill_and_intangibles": 70691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408270999, "total_assets": 1014870000, "short_term_debt": 375576000, "accounts_payable": 223244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719287000, "long_term_debt": 49768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169761999, "total_liabilities": 889049000, "total_debt": 425344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9207000, "total_equity": 125821000, "shares_outstanding": 12374000, "operating_cash_flow": 5134000, "stock_based_compensation": 3083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7757000, "free_cash_flow": 16116000, "net_change_in_cash": 1854000 }, "raw_data": { "income": { "ebit": "-30033000", "ebitda": "256000", "netIncome": "-28834000", "grossProfit": "84614000", "depreciation": "None", "totalRevenue": "321640000", "costOfRevenue": "237026000", "interestIncome": "34000", "incomeBeforeTax": "-35970000", "interestExpense": "5937000", "operatingIncome": "-28317000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-7136000", "reportedCurrency": "USD", "netInterestIncome": "-5903000", "nonInterestIncome": "None", "operatingExpenses": "112931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34000", "costofGoodsAndServicesSold": "237026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30289000", "sellingGeneralAndAdministrative": "112931000", "netIncomeFromContinuingOperations": "-28834000" }, "balance": { "goodwill": "None", "inventory": "504194000", "commonStock": "1247000", "currentDebt": "None", "investments": "None", "totalAssets": "1014870000", "longTermDebt": "49768000", "shortTermDebt": "375576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "70691000", "reportedCurrency": "USD", "retainedEarnings": "-9207000", "totalLiabilities": "889049000", "otherCurrentAssets": "58504000", "totalCurrentAssets": "606599000", "currentLongTermDebt": "300835000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408270999", "currentAccountsPayable": "223244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146315000", "shortLongTermDebtTotal": "513249000", "totalShareholderEquity": "125821000", "capitalLeaseObligations": "162646000", "otherCurrentLiabilities": "111033000", "totalCurrentLiabilities": "719287000", "otherNonCurrentLiabilities": "32089000", "totalNonCurrentLiabilities": "169761999", "cashAndShortTermInvestments": "18242000", "commonStockSharesOutstanding": "12374000", "intangibleAssetsExcludingGoodwill": "70691000", "cashAndCashEquivalentsAtCarryingValue": "18242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-57085000", "operatingCashflow": "5134000", "capitalExpenditures": "10982000", "changeInReceivables": "25239000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7757000", "cashflowFromInvestment": "-11037000", "stockBasedCompensation": "3083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1854000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }