{ "ticker": { "uuid": "472d16aa-b3df-4302-96a9-617eff510d43", "symbol": "RRC", "name": "Range Resources Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/472d16aa-b3df-4302-96a9-617eff510d43/", "api_url": "https://sharemaestro.com/factors/api/tickers/472d16aa-b3df-4302-96a9-617eff510d43/" }, "latest_snapshot": { "ticker": { "uuid": "472d16aa-b3df-4302-96a9-617eff510d43", "symbol": "RRC", "name": "Range Resources Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/472d16aa-b3df-4302-96a9-617eff510d43/", "api_url": "https://sharemaestro.com/factors/api/tickers/472d16aa-b3df-4302-96a9-617eff510d43/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.9, "quality": 0.95, "momentum": 0.33, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 38.97, "market_cap": 9106490699.55, "pe_ratio": 10.5847, "earnings_yield": 0.1103, "ebitda_to_ev": 0.1412, "shareholder_yield": 0.0332, "roe": 0.1827, "piotroski_f_score": 8, "momentum_12_1": 0.0719, "volatility_252d": 0.3019 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.5847, "ev_ebitda": 7.084, "earnings_yield": 0.1103, "fcf_yield": 0.2152, "shareholder_yield": 0.0332 }, "quality": { "roe": 0.1827, "roic": 0.1523, "gross_margin": 0.4789, "fcf_margin": 0.6579, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1905, "eps_growth_1y": 0.7919, "fcf_growth_1y": 0.2429 }, "momentum": { "price_return_12m": 0.1118, "momentum_12_1": 0.0719, "relative_strength": -0.0565 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.95, "momentum_percentile": 0.33, "growth_composite": 8, "yield_composite": 32, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.0, "os": 0.89, "value": 0.89, "quality": 0.95, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 10.1806, "earnings_yield": 0.1191, "shareholder_yield": 0.0292, "roe": 0.1961, "momentum_12_1": 0.0655 }, { "week_end_date": "2026-06-14", "price": 38.59, "os": 0.9, "value": 0.9, "quality": 0.96, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 10.0738, "earnings_yield": 0.1203, "shareholder_yield": 0.0297, "roe": 0.1961, "momentum_12_1": 0.0334 }, { "week_end_date": "2026-06-21", "price": 36.39, "os": 0.88, "value": 0.91, "quality": 0.95, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 9.4995, "earnings_yield": 0.1268, "shareholder_yield": 0.0315, "roe": 0.1961, "momentum_12_1": -0.0435 }, { "week_end_date": "2026-06-28", "price": 37.57, "os": 0.9, "value": 0.91, "quality": 0.95, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 9.8076, "earnings_yield": 0.1232, "shareholder_yield": 0.0305, "roe": 0.1961, "momentum_12_1": -0.0479 }, { "week_end_date": "2026-07-05", "price": 37.81, "os": 0.9, "value": 0.91, "quality": 0.96, "momentum": 0.27, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.8702, "earnings_yield": 0.1225, "shareholder_yield": 0.0303, "roe": 0.1961, "momentum_12_1": 0.0199 }, { "week_end_date": "2026-07-12", "price": 35.49, "os": 0.89, "value": 0.92, "quality": 0.95, "momentum": 0.18, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.2646, "earnings_yield": 0.1297, "shareholder_yield": 0.0323, "roe": 0.1961, "momentum_12_1": 0.0187 }, { "week_end_date": "2026-07-19", "price": 36.76, "os": 0.89, "value": 0.91, "quality": 0.95, "momentum": 0.23, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.5961, "earnings_yield": 0.1257, "shareholder_yield": 0.0312, "roe": 0.1961, "momentum_12_1": -0.0399 }, { "week_end_date": "2026-07-26", "price": 38.97, "os": 0.91, "value": 0.9, "quality": 0.95, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 10.5847, "earnings_yield": 0.1103, "shareholder_yield": 0.0332, "roe": 0.1827, "momentum_12_1": 0.0719 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2993719000, "cost_of_revenue": 1973448000, "gross_profit": 1020271000, "ebit": 936587000, "ebitda": 1335985000, "pretax_income": 831690000, "tax_provision": 173666000, "net_income": 658024000, "net_income_to_common": 658024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1372627000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171324000, "capital_expenditure": 581489000, "free_cash_flow": 1752813000, "dividends_paid": 85680000, "share_repurchases": -230568000, "shares_issued": 12174000, "net_debt_issued": -490699000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2993719000, "cost_of_revenue": 1973448000, "gross_profit": 1020271000, "ebit": 936587000, "ebitda": 1335985000, "pretax_income": 831690000, "tax_provision": 173666000, "net_income": 658024000, "net_income_to_common": 658024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1372627000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171324000, "capital_expenditure": 581489000, "free_cash_flow": 1752813000, "dividends_paid": 85680000, "share_repurchases": -230568000, "shares_issued": 12174000, "net_debt_issued": -490699000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2993719000, "cost_of_revenue": 1973448000, "gross_profit": 1020271000, "ebit": 936587000, "ebitda": 1335985000, "pretax_income": 831690000, "tax_provision": 173666000, "net_income": 658024000, "net_income_to_common": 658024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1372627000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171324000, "capital_expenditure": 581489000, "free_cash_flow": 1752813000, "dividends_paid": 85680000, "share_repurchases": -230568000, "shares_issued": 12174000, "net_debt_issued": -490699000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2993719000, "cost_of_revenue": 1973448000, "gross_profit": 1020271000, "ebit": 936587000, "ebitda": 1335985000, "pretax_income": 831690000, "tax_provision": 173666000, "net_income": 658024000, "net_income_to_common": 658024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1372627000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171324000, "capital_expenditure": 581489000, "free_cash_flow": 1752813000, "dividends_paid": 85680000, "share_repurchases": -230568000, "shares_issued": 12174000, "net_debt_issued": -490699000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2993719000, "cost_of_revenue": 1973448000, "gross_profit": 1020271000, "ebit": 936587000, "ebitda": 1335985000, "pretax_income": 831690000, "tax_provision": 173666000, "net_income": 658024000, "net_income_to_common": 658024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1372627000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171324000, "capital_expenditure": 581489000, "free_cash_flow": 1752813000, "dividends_paid": 85680000, "share_repurchases": -230568000, "shares_issued": 12174000, "net_debt_issued": -490699000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2993719000, "cost_of_revenue": 1973448000, "gross_profit": 1020271000, "ebit": 936587000, "ebitda": 1335985000, "pretax_income": 831690000, "tax_provision": 173666000, "net_income": 658024000, "net_income_to_common": 658024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1372627000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171324000, "capital_expenditure": 581489000, "free_cash_flow": 1752813000, "dividends_paid": 85680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2993719000, "cost_of_revenue": 1973448000, "gross_profit": 1020271000, "ebit": 936587000, "ebitda": 1335985000, "pretax_income": 831690000, "tax_provision": 173666000, "net_income": 658024000, "net_income_to_common": 658024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1265927000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171324000, "capital_expenditure": 581489000, "free_cash_flow": 1752813000, "dividends_paid": 85680000, "share_repurchases": -230568000, "shares_issued": 12174000, "net_debt_issued": -490699000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2346898000, "cost_of_revenue": 1772147000, "gross_profit": 574751000, "ebit": 369363000, "ebitda": 727719000, "pretax_income": 250605000, "tax_provision": -15735000, "net_income": 266340000, "net_income_to_common": 266340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304490000, "total_current_assets": 721461000, "total_assets": 7347675000, "short_term_debt": 695407000, "long_term_debt": 1089614000, "total_debt": 1820758000, "total_liabilities": 3411018000, "total_equity": 3936657000, "shares_outstanding": 242745000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 944514000, "capital_expenditure": 628580000, "free_cash_flow": 1573094000, "dividends_paid": 77463000, "share_repurchases": -65260000, "shares_issued": 20131000, "net_debt_issued": -79272000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 833571000, "cost_of_revenue": 344583000, "gross_profit": 488988000, "ebit": 234200000, "ebitda": 325886000, "pretax_income": 248627000, "tax_provision": 53304000, "net_income": 195323000, "net_income_to_common": 195323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 418333000, "total_assets": 7561943000, "short_term_debt": 56400000, "long_term_debt": 867085000, "total_debt": 1016557000, "total_liabilities": 2852030000, "total_equity": 4708749000, "shares_outstanding": 236210000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235015000, "capital_expenditure": 181454000, "free_cash_flow": 416469000, "dividends_paid": 23631000, "share_repurchases": -78352000, "shares_issued": 1172000, "net_debt_issued": 50778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1034170000, "cost_of_revenue": 382229000, "gross_profit": 651941000, "ebit": 413742000, "ebitda": 433161000, "pretax_income": 433161000, "tax_provision": 91531000, "net_income": 341630000, "net_income_to_common": 341630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 375770000, "total_assets": 7404917000, "short_term_debt": 59402000, "long_term_debt": 819254000, "total_debt": 979148000, "total_liabilities": 2802317000, "total_equity": 4602394000, "shares_outstanding": 236396000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 619136000, "capital_expenditure": 165943000, "free_cash_flow": 785079000, "dividends_paid": 23835000, "share_repurchases": -27124000, "shares_issued": 965000, "net_debt_issued": -380225000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1034170000, "cost_of_revenue": 382229000, "gross_profit": 651941000, "ebit": 413742000, "ebitda": 433161000, "pretax_income": 433161000, "tax_provision": 91531000, "net_income": 341630000, "net_income_to_common": 341630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 375770000, "total_assets": 7404917000, "short_term_debt": 59402000, "long_term_debt": 819254000, "total_debt": 979148000, "total_liabilities": 2802317000, "total_equity": 4602394000, "shares_outstanding": 236396000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 619136000, "capital_expenditure": 165943000, "free_cash_flow": 785079000, "dividends_paid": 23835000, "share_repurchases": -27124000, "shares_issued": 965000, "net_debt_issued": -380225000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1034170000, "cost_of_revenue": 382229000, "gross_profit": 651941000, "ebit": 413742000, "ebitda": 433161000, "pretax_income": 433161000, "tax_provision": 91531000, "net_income": 341630000, "net_income_to_common": 341630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 375770000, "total_assets": 7404917000, "short_term_debt": 59402000, "long_term_debt": 819254000, "total_debt": 979148000, "total_liabilities": 2802317000, "total_equity": 4602394000, "shares_outstanding": 236396000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 619136000, "capital_expenditure": 165943000, "free_cash_flow": 785079000, "dividends_paid": 23835000, "share_repurchases": -27124000, "shares_issued": 965000, "net_debt_issued": -380225000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1034170000, "cost_of_revenue": 382229000, "gross_profit": 651941000, "ebit": 413742000, "ebitda": 433161000, "pretax_income": 433161000, "tax_provision": 91531000, "net_income": 341630000, "net_income_to_common": 341630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 375770000, "total_assets": 7404917000, "short_term_debt": 59402000, "long_term_debt": 819254000, "total_debt": 979148000, "total_liabilities": 2802317000, "total_equity": 4602394000, "shares_outstanding": 236396000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 619136000, "capital_expenditure": 165943000, "free_cash_flow": 785079000, "dividends_paid": 23835000, "share_repurchases": -27124000, "shares_issued": 965000, "net_debt_issued": -380225000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1034170000, "cost_of_revenue": 382229000, "gross_profit": 651941000, "ebit": 413742000, "ebitda": 433161000, "pretax_income": 433161000, "tax_provision": 91531000, "net_income": 341630000, "net_income_to_common": 341630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 375770000, "total_assets": 7404917000, "short_term_debt": 59402000, "long_term_debt": 819254000, "total_debt": 979148000, "total_liabilities": 2802317000, "total_equity": 4602394000, "shares_outstanding": 236396000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 619136000, "capital_expenditure": 165943000, "free_cash_flow": 785079000, "dividends_paid": 23835000, "share_repurchases": -27124000, "shares_issued": 965000, "net_debt_issued": -380225000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1034170000, "cost_of_revenue": 382229000, "gross_profit": 651941000, "ebit": 413742000, "ebitda": 433161000, "pretax_income": 433161000, "tax_provision": 91531000, "net_income": 341630000, "net_income_to_common": 341630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 375770000, "total_assets": 7404917000, "short_term_debt": 59402000, "long_term_debt": 819254000, "total_debt": 979148000, "total_liabilities": 2802317000, "total_equity": 4602394000, "shares_outstanding": 236396000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 619136000, "capital_expenditure": 165943000, "free_cash_flow": 785079000, "dividends_paid": 23835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1034170000, "cost_of_revenue": 382229000, "gross_profit": 651941000, "ebit": 413742000, "ebitda": 433161000, "pretax_income": 433161000, "tax_provision": 91531000, "net_income": 341630000, "net_income_to_common": 341630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 375770000, "total_assets": 7404917000, "short_term_debt": 59402000, "long_term_debt": 819254000, "total_debt": 979148000, "total_liabilities": 2802317000, "total_equity": 4602394000, "shares_outstanding": 236396000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 619136000, "capital_expenditure": 165943000, "free_cash_flow": 785079000, "dividends_paid": 23835000, "share_repurchases": -27124000, "shares_issued": 965000, "net_debt_issued": -380225000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787256000, "cost_of_revenue": 509493000, "gross_profit": 277763000, "ebit": 261241000, "ebitda": 368519000, "pretax_income": 236569000, "tax_provision": 57482000, "net_income": 179087000, "net_income_to_common": 179087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1372627000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257505999, "capital_expenditure": 154565000, "free_cash_flow": 412070999, "dividends_paid": 21243000, "share_repurchases": -53955000, "shares_issued": 39000, "net_debt_issued": -5202000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787256000, "cost_of_revenue": 509493000, "gross_profit": 277763000, "ebit": 261241000, "ebitda": 368519000, "pretax_income": 236569000, "tax_provision": 57482000, "net_income": 179087000, "net_income_to_common": 179087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1372627000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257505999, "capital_expenditure": 154565000, "free_cash_flow": 412070999, "dividends_paid": 21243000, "share_repurchases": -53955000, "shares_issued": 39000, "net_debt_issued": -5202000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787256000, "cost_of_revenue": 509493000, "gross_profit": 277763000, "ebit": 261241000, "ebitda": 368519000, "pretax_income": 236569000, "tax_provision": 57482000, "net_income": 179087000, "net_income_to_common": 179087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1372627000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257505999, "capital_expenditure": 154565000, "free_cash_flow": 412070999, "dividends_paid": 21243000, "share_repurchases": -53955000, "shares_issued": 39000, "net_debt_issued": -5202000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 787256000, "cost_of_revenue": 509493000, "gross_profit": 277763000, "ebit": 261241000, "ebitda": 368519000, "pretax_income": 236569000, "tax_provision": 57482000, "net_income": 179087000, "net_income_to_common": 179087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000, "total_current_assets": 444480000, "total_assets": 7421948000, "short_term_debt": 58778000, "long_term_debt": 1198334000, "total_debt": 1372627000, "total_liabilities": 3103267000, "total_equity": 4318681000, "shares_outstanding": 239789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257505999, "capital_expenditure": 154565000, "free_cash_flow": 412070999, "dividends_paid": 21243000, "share_repurchases": -53955000, "shares_issued": 39000, "net_debt_issued": -5202000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }