{ "ticker": { "uuid": "473f7416-add4-4fc6-b93f-bc2630222d7f", "symbol": "FDM", "name": "FDM Group (Holdings) plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/473f7416-add4-4fc6-b93f-bc2630222d7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/473f7416-add4-4fc6-b93f-bc2630222d7f/" }, "latest_snapshot": { "ticker": { "uuid": "473f7416-add4-4fc6-b93f-bc2630222d7f", "symbol": "FDM", "name": "FDM Group (Holdings) plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/473f7416-add4-4fc6-b93f-bc2630222d7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/473f7416-add4-4fc6-b93f-bc2630222d7f/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.8, "value": 0.91, "quality": 0.9, "momentum": 0.08, "coverage": 0.909, "confidence": 0.724, "delta": 0 }, "headline_factors": { "price": 1.11, "market_cap": 121590873.83, "pe_ratio": 21.4484, "earnings_yield": 0.1259, "ebitda_to_ev": 0.1331, "shareholder_yield": 0.0887, "roe": 0.1087, "piotroski_f_score": 3, "momentum_12_1": -0.1364, "volatility_252d": 0.4435 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 21.4484, "ev_ebitda": 7.5113, "earnings_yield": 0.1259, "fcf_yield": 0.1943, "shareholder_yield": 0.0887 }, "quality": { "roe": 0.1087, "roic": 0.2728, "gross_margin": 0.4359, "fcf_margin": 0.1161, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.3103, "eps_growth_1y": -0.7245, "fcf_growth_1y": -0.2862 }, "momentum": { "price_return_12m": -0.1025, "momentum_12_1": -0.1364, "relative_strength": -0.301 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.9, "momentum_percentile": 0.08, "growth_composite": 100, "yield_composite": 4, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.06, "os": 0.76, "value": 0.85, "quality": 0.87, "momentum": 0.01, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 20.3682, "earnings_yield": 0.1336, "shareholder_yield": -0.0013, "roe": 0.1087, "momentum_12_1": -0.4778 }, { "week_end_date": "2026-06-14", "price": 1.02, "os": 0.77, "value": 0.86, "quality": 0.87, "momentum": 0.01, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 19.6739, "earnings_yield": 0.1391, "shareholder_yield": -0.0013, "roe": 0.1087, "momentum_12_1": -0.5058 }, { "week_end_date": "2026-06-21", "price": 1.03, "os": 0.77, "value": 0.85, "quality": 0.87, "momentum": 0.01, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 19.8668, "earnings_yield": 0.1375, "shareholder_yield": -0.0013, "roe": 0.1087, "momentum_12_1": -0.4661 }, { "week_end_date": "2026-06-28", "price": 1.03, "os": 0.77, "value": 0.86, "quality": 0.88, "momentum": 0.01, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 19.8282, "earnings_yield": 0.1379, "shareholder_yield": -0.0013, "roe": 0.1087, "momentum_12_1": -0.4418 }, { "week_end_date": "2026-07-05", "price": 1.07, "os": 0.77, "value": 0.86, "quality": 0.88, "momentum": 0.01, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 20.5611, "earnings_yield": 0.1322, "shareholder_yield": -0.0012, "roe": 0.1087, "momentum_12_1": -0.9951 }, { "week_end_date": "2026-07-12", "price": 1.07, "os": 0.78, "value": 0.84, "quality": 0.88, "momentum": 0.03, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 20.6383, "earnings_yield": 0.1316, "shareholder_yield": 0.0922, "roe": 0.1087, "momentum_12_1": -0.5116 }, { "week_end_date": "2026-07-19", "price": 1.13, "os": 0.77, "value": 0.9, "quality": 0.9, "momentum": 0.01, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 21.8727, "earnings_yield": 0.1231, "shareholder_yield": 0.087, "roe": 0.1087, "momentum_12_1": -0.5008 }, { "week_end_date": "2026-07-26", "price": 1.18, "os": 0.75, "value": 0.89, "quality": 0.9, "momentum": 0.01, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 22.7985, "earnings_yield": 0.1175, "shareholder_yield": 0.0835, "roe": 0.1087, "momentum_12_1": -0.4799 }, { "week_end_date": "2026-08-02", "price": 1.23, "os": 0.8, "value": 0.87, "quality": 0.9, "momentum": 0.14, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 23.763, "earnings_yield": 0.1121, "shareholder_yield": 0.0801, "roe": 0.1087, "momentum_12_1": -0.1035 }, { "week_end_date": "2026-08-09", "price": 1.11, "os": 0.8, "value": 0.91, "quality": 0.9, "momentum": 0.08, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 21.4484, "earnings_yield": 0.1259, "shareholder_yield": 0.0887, "roe": 0.1087, "momentum_12_1": -0.1364 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 177727000, "cost_of_revenue": 100247000, "gross_profit": 77480000, "ebit": 13376000, "ebitda": 14141000, "pretax_income": null, "tax_provision": null, "net_income": 5669000, "net_income_to_common": 5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20821000, "capital_expenditure": -188000, "free_cash_flow": 20633000, "dividends_paid": -20273000, "share_repurchases": null, "shares_issued": 145000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 177727000, "cost_of_revenue": 100247000, "gross_profit": 77480000, "ebit": 13376000, "ebitda": 14141000, "pretax_income": null, "tax_provision": null, "net_income": 5669000, "net_income_to_common": 5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20821000, "capital_expenditure": -188000, "free_cash_flow": 20633000, "dividends_paid": -20273000, "share_repurchases": null, "shares_issued": 145000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 177727000, "cost_of_revenue": 100247000, "gross_profit": 77480000, "ebit": 13376000, "ebitda": 14141000, "pretax_income": null, "tax_provision": null, "net_income": 5669000, "net_income_to_common": 5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20821000, "capital_expenditure": -188000, "free_cash_flow": 20633000, "dividends_paid": -20273000, "share_repurchases": null, "shares_issued": 145000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 177727000, "cost_of_revenue": 100247000, "gross_profit": 77480000, "ebit": 13376000, "ebitda": 14141000, "pretax_income": null, "tax_provision": null, "net_income": 5669000, "net_income_to_common": 5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20821000, "capital_expenditure": -188000, "free_cash_flow": 20633000, "dividends_paid": -20273000, "share_repurchases": null, "shares_issued": 145000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 177727000, "cost_of_revenue": 100247000, "gross_profit": 77480000, "ebit": 13376000, "ebitda": 14141000, "pretax_income": null, "tax_provision": null, "net_income": 5669000, "net_income_to_common": 5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20821000, "capital_expenditure": -188000, "free_cash_flow": 20633000, "dividends_paid": -20273000, "share_repurchases": null, "shares_issued": 145000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 177727000, "cost_of_revenue": 100247000, "gross_profit": 77480000, "ebit": 13376000, "ebitda": 14141000, "pretax_income": null, "tax_provision": null, "net_income": 5669000, "net_income_to_common": 5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20821000, "capital_expenditure": -188000, "free_cash_flow": 20633000, "dividends_paid": -20273000, "share_repurchases": null, "shares_issued": 145000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 177727000, "cost_of_revenue": 100247000, "gross_profit": 77480000, "ebit": 13376000, "ebitda": 14141000, "pretax_income": null, "tax_provision": null, "net_income": 5669000, "net_income_to_common": 5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20821000, "capital_expenditure": -188000, "free_cash_flow": 20633000, "dividends_paid": -20273000, "share_repurchases": null, "shares_issued": 145000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 177727000, "cost_of_revenue": 100247000, "gross_profit": 77480000, "ebit": 13376000, "ebitda": 14141000, "pretax_income": null, "tax_provision": null, "net_income": 5669000, "net_income_to_common": 5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20821000, "capital_expenditure": -188000, "free_cash_flow": 20633000, "dividends_paid": -20273000, "share_repurchases": null, "shares_issued": 145000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31122000, "total_current_assets": 56891000, "total_assets": 91090000, "short_term_debt": 5207000, "long_term_debt": 13877000, "total_debt": 19084000, "total_liabilities": null, "total_equity": 50906000, "shares_outstanding": 109344311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35282000, "total_current_assets": 54644000, "total_assets": 89706000, "short_term_debt": 5068000, "long_term_debt": 14841000, "total_debt": 19909000, "total_liabilities": null, "total_equity": 52146000, "shares_outstanding": 109692425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34617000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 109315361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34617000, "total_current_assets": 62987000, "total_assets": 102877000, "short_term_debt": 4985000, "long_term_debt": 16226000, "total_debt": 21211000, "total_liabilities": null, "total_equity": 59019000, "shares_outstanding": 109315361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }