{ "ticker": { "uuid": "4753fd49-6adf-42c0-808b-4370ecadd0cf", "symbol": "TOYO", "name": "TOYO Co., Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/4753fd49-6adf-42c0-808b-4370ecadd0cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/4753fd49-6adf-42c0-808b-4370ecadd0cf/" }, "ticker_metadata": { "id": 8590, "uuid": "4753fd49-6adf-42c0-808b-4370ecadd0cf", "symbol": "TOYO", "name": "TOYO Co., Ltd Ordinary Shares", "asset_type": "equity", "market_cap": 547883000, "stock_exchange_id": 2, "industry": "Solar", "sector": "Technology", "description": "Toyo Co., Ltd. engages in the manufacture and sale of cutting tools. The company is headquartered in Shiojiri, Japan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4753fd49-6adf-42c0-808b-4370ecadd0cf", "symbol": "TOYO", "name": "TOYO Co., Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/4753fd49-6adf-42c0-808b-4370ecadd0cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/4753fd49-6adf-42c0-808b-4370ecadd0cf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.83, "quality": 0.97, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 15.76, "market_cap": 594045210.24, "pe_ratio": 14.9785, "earnings_yield": 0.0668, "ebitda_to_ev": 0.1731, "shareholder_yield": 0, "roe": 0.2837, "piotroski_f_score": 7, "momentum_12_1": 2.2972, "volatility_252d": 0.9485 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.188402+00:00", "batch_id": "" }, "size": { "price_close": 15.76, "market_cap": 594045210.24, "market_cap_usd": 594045210.24, "enterprise_value": 569760818.24, "shares_outstanding": 37693224, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9785, "pb_ratio": 4.2495, "ptbv_ratio": 4.2495, "ps_ratio": 1.39, "pcf_ratio": 4.4669, "pfcf_ratio": 2.6433, "ev_ebitda": 5.7767, "ev_ebit": 9.6509, "ev_sales": 1.3331, "ev_fcf": 2.5352, "earnings_yield": 0.0668, "fcf_yield": 0.3944, "price_to_sales": 1.39, "price_to_book": 4.2495, "price_to_cashflow": 4.4669, "ebitda_to_ev": 0.1731, "sales_yield": 0.7501 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2254, "operating_margin": 0.1381, "net_margin": 0.0928, "ebitda_margin": 0.2308, "fcf_margin": 0.5259, "roe": 0.2837, "roa": 0.0829, "roic": 0.3615, "roc_greenblatt": null, "asset_turnover": 0.8936, "cash_conversion": 5.6667, "accruals_ratio": -0.1951, "sbc_to_revenue": 0.0321, "piotroski_f_score": 7, "altman_z_score": 2.4569, "earnings_stability_5y": 0.9451, "revenue_stability_5y": 1.1316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2014, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4214, "net_debt_to_ebitda": -0.2462, "debt_to_assets": 0.0722, "interest_coverage": 17.7893, "current_ratio": 0.6814, "quick_ratio": 0.3057, "net_debt": -24284392, "local_beta": 0.0031, "volatility_252d": 0.9485, "volatility_60d": 1.6027, "max_drawdown_12m": -0.2478, "risk_adjusted_momentum": 2.4219 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.9039, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4009, "price_return_3m": 1.1501, "price_return_6m": 1.2197, "price_return_9m": 1.7601, "price_return_12m": 3.619, "price_return_12m_ex1m": 2.2972, "momentum_6m": 1.2197, "momentum_12m": 3.619, "momentum_12_1": 2.2972, "distance_from_52w_high": 0, "distance_from_52w_low": 3.5681, "relative_strength": 3.4611 }, "raw_ttm": { "revenue_ttm": 427383003, "gross_profit_ttm": 96337441, "ebit_ttm": 59037348, "ebitda_ttm": 98630892, "net_income_ttm": 39659898, "eps_diluted_ttm": 1.0522, "operating_cash_flow_ttm": 132987931, "capital_expenditure_ttm": 91752076, "fcf_ttm": 224740007, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3318705, "cash_and_equivalents": 58814913, "total_current_assets": 207628943, "total_current_liabilities": 304727207, "net_ppe": null, "total_assets": 478277526, "total_debt": 34530521, "total_equity": 139791639, "net_working_capital": -121382656, "book_value_per_share": 3.7087, "retained_earnings": 118387588, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.7087 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 74, "rank_ptbv": 64, "rank_ps": 36, "rank_pcf": 15, "rank_ev_ebitda": 15, "rank_ev_ebit": 40, "rank_earnings_yield": 39, "rank_fcf_yield": 6, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 12, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 80, "rank_fcf_margin": 14, "rank_piotroski": 14, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 2 }, "composites": { "value_composite": 17, "quality_composite": 3, "momentum_composite": 2, "growth_composite": 64, "yield_composite": 87, "svqf_composite": 20, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.8973, "os_score": 0.98, "value_percentile": 0.83, "quality_percentile": 0.97, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2913, "ticker_id": 8590, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.188402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.76, "market_cap": 594045210.24, "market_cap_usd": 594045210.24, "enterprise_value": 569760818.24, "shares_outstanding": 37693224, "fx_rate_to_usd": null, "pe_ratio": 14.97848558, "pb_ratio": 4.24950458, "ptbv_ratio": 4.24950458, "ps_ratio": 1.38995984, "pcf_ratio": 4.46691069, "pfcf_ratio": 2.64325528, "ev_ebitda": 5.77669741, "ev_ebit": 9.65085387, "ev_sales": 1.33313869, "ev_fcf": 2.53519979, "earnings_yield": 0.06676242, "fcf_yield": 0.39444623, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22541243, "operating_margin": 0.13813686, "net_margin": 0.09279709, "ebitda_margin": 0.2307787, "fcf_margin": 0.52585153, "roe": 0.28370723, "roa": 0.08292235, "roic": 0.36154168, "roc_greenblatt": null, "asset_turnover": 0.89358789, "cash_conversion": 5.66668142, "accruals_ratio": -0.19513364, "sbc_to_revenue": 0.03206608, "debt_to_equity": 2.42136003, "net_debt_to_ebitda": -0.24621487, "debt_to_assets": 0.07219767, "interest_coverage": 17.78927262, "current_ratio": 0.68136004, "quick_ratio": 0.30571896, "net_debt": -24284392, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.90389768, "piotroski_f_score": 7, "altman_z_score": 2.45685659, "earnings_stability_5y": 0.94507, "revenue_stability_5y": 1.131636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.40088889, "price_return_3m": 1.15006821, "price_return_6m": 1.21971831, "price_return_9m": 1.76007005, "price_return_12m": 3.61899179, "price_return_12m_ex1m": 2.2971864, "distance_from_52w_high": 0, "distance_from_52w_low": 3.56811594, "relative_strength": 3.46105074, "local_beta": 0.0031, "volatility_252d": 0.948513, "volatility_60d": 1.602726, "max_drawdown_12m": -0.24781939, "revenue_ttm": 427383003, "gross_profit_ttm": 96337441, "ebit_ttm": 59037348, "ebitda_ttm": 98630892, "net_income_ttm": 39659898, "eps_diluted_ttm": 1.0521758, "operating_cash_flow_ttm": 132987931, "capital_expenditure_ttm": 91752076, "fcf_ttm": 224740007, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3318705, "cash_and_equivalents": 58814913, "total_current_assets": 207628943, "total_current_liabilities": 304727207, "net_ppe": null, "total_assets": 478277526, "total_debt": 34530521, "total_equity": 139791639, "net_working_capital": -121382656, "book_value_per_share": 3.70866761, "retained_earnings": 118387588, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.70866761, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 39, "rank_pb": 74, "rank_ptbv": 64, "rank_ps": 36, "rank_pcf": 15, "rank_ev_ebitda": 15, "rank_ev_ebit": 40, "rank_earnings_yield": 39, "rank_fcf_yield": 6, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 12, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 80, "rank_fcf_margin": 14, "rank_piotroski": 14, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 2, "value_composite": 17, "quality_composite": 3, "momentum_composite": 2, "growth_composite": 64, "yield_composite": 87, "svqf_composite": 20, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.76, "os": 0.98, "value": 0.83, "quality": 0.97, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9785, "earnings_yield": 0.0668, "shareholder_yield": 0, "roe": 0.2837, "momentum_12_1": 2.2972, "complete_fields": { "id": 2913, "ticker_id": 8590, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.188402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.76, "market_cap": 594045210.24, "market_cap_usd": 594045210.24, "enterprise_value": 569760818.24, "shares_outstanding": 37693224, "fx_rate_to_usd": null, "pe_ratio": 14.97848558, "pb_ratio": 4.24950458, "ptbv_ratio": 4.24950458, "ps_ratio": 1.38995984, "pcf_ratio": 4.46691069, "pfcf_ratio": 2.64325528, "ev_ebitda": 5.77669741, "ev_ebit": 9.65085387, "ev_sales": 1.33313869, "ev_fcf": 2.53519979, "earnings_yield": 0.06676242, "fcf_yield": 0.39444623, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22541243, "operating_margin": 0.13813686, "net_margin": 0.09279709, "ebitda_margin": 0.2307787, "fcf_margin": 0.52585153, "roe": 0.28370723, "roa": 0.08292235, "roic": 0.36154168, "roc_greenblatt": null, "asset_turnover": 0.89358789, "cash_conversion": 5.66668142, "accruals_ratio": -0.19513364, "sbc_to_revenue": 0.03206608, "debt_to_equity": 2.42136003, "net_debt_to_ebitda": -0.24621487, "debt_to_assets": 0.07219767, "interest_coverage": 17.78927262, "current_ratio": 0.68136004, "quick_ratio": 0.30571896, "net_debt": -24284392, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.90389768, "piotroski_f_score": 7, "altman_z_score": 2.45685659, "earnings_stability_5y": 0.94507, "revenue_stability_5y": 1.131636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.40088889, "price_return_3m": 1.15006821, "price_return_6m": 1.21971831, "price_return_9m": 1.76007005, "price_return_12m": 3.61899179, "price_return_12m_ex1m": 2.2971864, "distance_from_52w_high": 0, "distance_from_52w_low": 3.56811594, "relative_strength": 3.46105074, "local_beta": 0.0031, "volatility_252d": 0.948513, "volatility_60d": 1.602726, "max_drawdown_12m": -0.24781939, "revenue_ttm": 427383003, "gross_profit_ttm": 96337441, "ebit_ttm": 59037348, "ebitda_ttm": 98630892, "net_income_ttm": 39659898, "eps_diluted_ttm": 1.0521758, "operating_cash_flow_ttm": 132987931, "capital_expenditure_ttm": 91752076, "fcf_ttm": 224740007, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3318705, "cash_and_equivalents": 58814913, "total_current_assets": 207628943, "total_current_liabilities": 304727207, "net_ppe": null, "total_assets": 478277526, "total_debt": 34530521, "total_equity": 139791639, "net_working_capital": -121382656, "book_value_per_share": 3.70866761, "retained_earnings": 118387588, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.70866761, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 39, "rank_pb": 74, "rank_ptbv": 64, "rank_ps": 36, "rank_pcf": 15, "rank_ev_ebitda": 15, "rank_ev_ebit": 40, "rank_earnings_yield": 39, "rank_fcf_yield": 6, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 12, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 80, "rank_fcf_margin": 14, "rank_piotroski": 14, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 2, "value_composite": 17, "quality_composite": 3, "momentum_composite": 2, "growth_composite": 64, "yield_composite": 87, "svqf_composite": 20, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 427383003, "cost_of_revenue": 331045562, "gross_profit": 96337441, "ebit": 59037348, "ebitda": 98630892, "pretax_income": 52522773, "tax_provision": 15370241, "net_income": 39659898, "net_income_to_common": 39659898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51634374, "total_current_assets": 171845077, "total_assets": 441433821, "short_term_debt": 38987339, "long_term_debt": null, "total_debt": 38987339, "total_liabilities": 330178437, "total_equity": 111255384, "shares_outstanding": 30333876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132987931, "capital_expenditure": 91752076, "free_cash_flow": 224740007, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185459, "ticker_id": 8590, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59037348", "ebitda": "98630892", "netIncome": "39659898", "grossProfit": "96337441", "depreciation": "None", "totalRevenue": "427383003", "costOfRevenue": "331045562", "interestIncome": "None", "incomeBeforeTax": "52522773", "interestExpense": "3318705", "operatingIncome": "59037348", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15370241", "reportedCurrency": "USD", "netInterestIncome": "-3318705", "nonInterestIncome": "None", "operatingExpenses": "37300093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331045562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39593544", "sellingGeneralAndAdministrative": "31376223", "netIncomeFromContinuingOperations": "37152532" }, "balance": { "goodwill": "None", "inventory": "79986077", "commonStock": "3671", "currentDebt": "None", "investments": "None", "totalAssets": "441433821", "longTermDebt": "None", "shortTermDebt": "38987339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89976384", "totalLiabilities": "330178437", "otherCurrentAssets": "28476472", "totalCurrentAssets": "171845077", "currentLongTermDebt": "36119612", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11748154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269588744", "currentAccountsPayable": "55645936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73461379", "totalShareholderEquity": "111255384", "capitalLeaseObligations": "37341767", "otherCurrentLiabilities": "77743971", "totalCurrentLiabilities": "295704397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34474040", "cashAndShortTermInvestments": "51634374", "commonStockSharesOutstanding": "30333876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51634374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37152532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63359435", "operatingCashflow": "132987931", "capitalExpenditures": "91752076", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9099620", "cashflowFromInvestment": "-98402076", "stockBasedCompensation": "13704497", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39593544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427383003, "cost_of_revenue": 331045562, "gross_profit": 96337441, "research_and_development": null, "selling_general_admin": 31376223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59037348, "depreciation_amortisation": 39593544, "ebitda": 98630892, "interest_expense": 3318705, "interest_income": null, "other_non_operating": null, "pretax_income": 52522773, "tax_provision": 15370241, "effective_tax_rate": null, "net_income": 39659898, "net_income_continuing_ops": 37152532, "net_income_to_common": 39659898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51634374, "short_term_investments": null, "net_receivables": 11748154, "inventory": 79986077, "other_current_assets": null, "total_current_assets": 171845077, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269588744, "total_assets": 441433821, "short_term_debt": 38987339, "accounts_payable": 55645936, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295704397, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34474040, "total_liabilities": 330178437, "total_debt": 38987339, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89976384, "total_equity": 111255384, "shares_outstanding": 30333876, "operating_cash_flow": 132987931, "stock_based_compensation": 13704497, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91752076, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98402076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9099620, "free_cash_flow": 224740007, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59037348", "ebitda": "98630892", "netIncome": "39659898", "grossProfit": "96337441", "depreciation": "None", "totalRevenue": "427383003", "costOfRevenue": "331045562", "interestIncome": "None", "incomeBeforeTax": "52522773", "interestExpense": "3318705", "operatingIncome": "59037348", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15370241", "reportedCurrency": "USD", "netInterestIncome": "-3318705", "nonInterestIncome": "None", "operatingExpenses": "37300093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331045562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39593544", "sellingGeneralAndAdministrative": "31376223", "netIncomeFromContinuingOperations": "37152532" }, "balance": { "goodwill": "None", "inventory": "79986077", "commonStock": "3671", "currentDebt": "None", "investments": "None", "totalAssets": "441433821", "longTermDebt": "None", "shortTermDebt": "38987339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89976384", "totalLiabilities": "330178437", "otherCurrentAssets": "28476472", "totalCurrentAssets": "171845077", "currentLongTermDebt": "36119612", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11748154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269588744", "currentAccountsPayable": "55645936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73461379", "totalShareholderEquity": "111255384", "capitalLeaseObligations": "37341767", "otherCurrentLiabilities": "77743971", "totalCurrentLiabilities": "295704397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34474040", "cashAndShortTermInvestments": "51634374", "commonStockSharesOutstanding": "30333876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51634374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37152532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63359435", "operatingCashflow": "132987931", "capitalExpenditures": "91752076", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9099620", "cashflowFromInvestment": "-98402076", "stockBasedCompensation": "13704497", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39593544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 176957128, "cost_of_revenue": 155059216, "gross_profit": 21897912, "ebit": 8860036, "ebitda": 32095179, "pretax_income": 41281557, "tax_provision": 781238, "net_income": 40500319, "net_income_to_common": 40500319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13654445, "total_current_assets": 55388829, "total_assets": 239799700, "short_term_debt": 18245630, "long_term_debt": 20999733, "total_debt": 39245363, "total_liabilities": 180360291, "total_equity": 59239960, "shares_outstanding": 30751424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46506740, "capital_expenditure": 44044171, "free_cash_flow": 90550911, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185463, "ticker_id": 8590, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8860036", "ebitda": "32095179", "netIncome": "40500319", "grossProfit": "21897912", "depreciation": "None", "totalRevenue": "176957128", "costOfRevenue": "155059216", "interestIncome": "None", "incomeBeforeTax": "41281557", "interestExpense": "3264646", "operatingIncome": "8860036", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "781238", "reportedCurrency": "USD", "netInterestIncome": "-3264646", "nonInterestIncome": "None", "operatingExpenses": "13037876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155059216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23235143", "sellingGeneralAndAdministrative": "10574130", "netIncomeFromContinuingOperations": "40500319" }, "balance": { "goodwill": "None", "inventory": "19984094", "commonStock": "3359", "currentDebt": "None", "investments": "None", "totalAssets": "239799700", "longTermDebt": "20999733", "shortTermDebt": "18245630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50316486", "totalLiabilities": "180360291", "otherCurrentAssets": "2995646", "totalCurrentAssets": "55388829", "currentLongTermDebt": "16126730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18754644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184410871", "currentAccountsPayable": "17629696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73572505", "totalShareholderEquity": "59239960", "capitalLeaseObligations": "36446042", "otherCurrentLiabilities": "64643147", "totalCurrentLiabilities": "125033416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55326875", "cashAndShortTermInvestments": "13654445", "commonStockSharesOutstanding": "30751424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13654445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40500319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15882337", "operatingCashflow": "46506740", "capitalExpenditures": "44044171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2089719", "cashflowFromInvestment": "-44044171", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23524341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176957128, "cost_of_revenue": 155059216, "gross_profit": 21897912, "research_and_development": null, "selling_general_admin": 10574130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8860036, "depreciation_amortisation": 23235143, "ebitda": 32095179, "interest_expense": 3264646, "interest_income": null, "other_non_operating": null, "pretax_income": 41281557, "tax_provision": 781238, "effective_tax_rate": null, "net_income": 40500319, "net_income_continuing_ops": 40500319, "net_income_to_common": 40500319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13654445, "short_term_investments": null, "net_receivables": 18754644, "inventory": 19984094, "other_current_assets": null, "total_current_assets": 55388829, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184410871, "total_assets": 239799700, "short_term_debt": 18245630, "accounts_payable": 17629696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125033416, "long_term_debt": 20999733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55326875, "total_liabilities": 180360291, "total_debt": 39245363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50316486, "total_equity": 59239960, "shares_outstanding": 30751424, "operating_cash_flow": 46506740, "stock_based_compensation": 609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44044171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44044171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2089719, "free_cash_flow": 90550911, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8860036", "ebitda": "32095179", "netIncome": "40500319", "grossProfit": "21897912", "depreciation": "None", "totalRevenue": "176957128", "costOfRevenue": "155059216", "interestIncome": "None", "incomeBeforeTax": "41281557", "interestExpense": "3264646", "operatingIncome": "8860036", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "781238", "reportedCurrency": "USD", "netInterestIncome": "-3264646", "nonInterestIncome": "None", "operatingExpenses": "13037876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155059216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23235143", "sellingGeneralAndAdministrative": "10574130", "netIncomeFromContinuingOperations": "40500319" }, "balance": { "goodwill": "None", "inventory": "19984094", "commonStock": "3359", "currentDebt": "None", "investments": "None", "totalAssets": "239799700", "longTermDebt": "20999733", "shortTermDebt": "18245630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50316486", "totalLiabilities": "180360291", "otherCurrentAssets": "2995646", "totalCurrentAssets": "55388829", "currentLongTermDebt": "16126730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18754644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184410871", "currentAccountsPayable": "17629696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73572505", "totalShareholderEquity": "59239960", "capitalLeaseObligations": "36446042", "otherCurrentLiabilities": "64643147", "totalCurrentLiabilities": "125033416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55326875", "cashAndShortTermInvestments": "13654445", "commonStockSharesOutstanding": "30751424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13654445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40500319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15882337", "operatingCashflow": "46506740", "capitalExpenditures": "44044171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2089719", "cashflowFromInvestment": "-44044171", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23524341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 62377390, "cost_of_revenue": 45740860, "gross_profit": 16636530, "ebit": 11986948, "ebitda": 14594224, "pretax_income": 9889155, "tax_provision": 4425125, "net_income": 9889155, "net_income_to_common": 9889155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18035405, "total_current_assets": 82753396, "total_assets": 238283010, "short_term_debt": 92049621, "long_term_debt": 11819527, "total_debt": 103869148, "total_liabilities": 181385889, "total_equity": 56897121, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12529017, "capital_expenditure": 114239711, "free_cash_flow": 101710694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185468, "ticker_id": 8590, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11986948", "ebitda": "14594224", "netIncome": "9889155", "grossProfit": "16636530", "depreciation": "None", "totalRevenue": "62377390", "costOfRevenue": "45740860", "interestIncome": "None", "incomeBeforeTax": "9889155", "interestExpense": "3261459", "operatingIncome": "11986948", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4425125", "reportedCurrency": "USD", "netInterestIncome": "-3261459", "nonInterestIncome": "None", "operatingExpenses": "4649582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45740860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2607276", "sellingGeneralAndAdministrative": "4274709", "netIncomeFromContinuingOperations": "9889155" }, "balance": { "goodwill": "None", "inventory": "39999992", "commonStock": "4100", "currentDebt": "None", "investments": "None", "totalAssets": "238283010", "longTermDebt": "11819527", "shortTermDebt": "92049621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9702316", "totalLiabilities": "181385889", "otherCurrentAssets": "24717999", "totalCurrentAssets": "82753396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24632297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155529614", "currentAccountsPayable": "37221124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104241873", "totalShareholderEquity": "56897121", "capitalLeaseObligations": "523985", "otherCurrentLiabilities": "10576141", "totalCurrentLiabilities": "169193637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12192252", "cashAndShortTermInvestments": "18035405", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18035405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9889155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-40728301", "operatingCashflow": "-12529017", "capitalExpenditures": "114239711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146149629", "cashflowFromInvestment": "-114239711", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62377390, "cost_of_revenue": 45740860, "gross_profit": 16636530, "research_and_development": null, "selling_general_admin": 4274709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11986948, "depreciation_amortisation": 2607276, "ebitda": 14594224, "interest_expense": 3261459, "interest_income": null, "other_non_operating": null, "pretax_income": 9889155, "tax_provision": 4425125, "effective_tax_rate": null, "net_income": 9889155, "net_income_continuing_ops": 9889155, "net_income_to_common": 9889155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18035405, "short_term_investments": null, "net_receivables": 24632297, "inventory": 39999992, "other_current_assets": null, "total_current_assets": 82753396, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155529614, "total_assets": 238283010, "short_term_debt": 92049621, "accounts_payable": 37221124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169193637, "long_term_debt": 11819527, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12192252, "total_liabilities": 181385889, "total_debt": 103869148, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9702316, "total_equity": 56897121, "shares_outstanding": 41000000, "operating_cash_flow": -12529017, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114239711, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114239711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146149629, "free_cash_flow": 101710694, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11986948", "ebitda": "14594224", "netIncome": "9889155", "grossProfit": "16636530", "depreciation": "None", "totalRevenue": "62377390", "costOfRevenue": "45740860", "interestIncome": "None", "incomeBeforeTax": "9889155", "interestExpense": "3261459", "operatingIncome": "11986948", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4425125", "reportedCurrency": "USD", "netInterestIncome": "-3261459", "nonInterestIncome": "None", "operatingExpenses": "4649582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45740860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2607276", "sellingGeneralAndAdministrative": "4274709", "netIncomeFromContinuingOperations": "9889155" }, "balance": { "goodwill": "None", "inventory": "39999992", "commonStock": "4100", "currentDebt": "None", "investments": "None", "totalAssets": "238283010", "longTermDebt": "11819527", "shortTermDebt": "92049621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9702316", "totalLiabilities": "181385889", "otherCurrentAssets": "24717999", "totalCurrentAssets": "82753396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24632297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155529614", "currentAccountsPayable": "37221124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104241873", "totalShareholderEquity": "56897121", "capitalLeaseObligations": "523985", "otherCurrentLiabilities": "10576141", "totalCurrentLiabilities": "169193637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12192252", "cashAndShortTermInvestments": "18035405", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18035405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9889155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-40728301", "operatingCashflow": "-12529017", "capitalExpenditures": "114239711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146149629", "cashflowFromInvestment": "-114239711", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -187422, "ebitda": -186346, "pretax_income": -186839, "tax_provision": -96, "net_income": -186839, "net_income_to_common": -186839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2065448, "total_current_assets": 2065448, "total_assets": 10924807, "short_term_debt": 1872085, "long_term_debt": null, "total_debt": 1872085, "total_liabilities": 3076569, "total_equity": 7848238, "shares_outstanding": 11964480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -778975, "capital_expenditure": 1463622, "free_cash_flow": 684647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185473, "ticker_id": 8590, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187422", "ebitda": "-186346", "netIncome": "-186839", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-186839", "interestExpense": "None", "operatingIncome": "-187422", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-96", "reportedCurrency": "USD", "netInterestIncome": "583", "nonInterestIncome": "None", "operatingExpenses": "187422", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076", "sellingGeneralAndAdministrative": "1102332", "netIncomeFromContinuingOperations": "-186839" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4100", "currentDebt": "None", "investments": "None", "totalAssets": "10924807", "longTermDebt": "None", "shortTermDebt": "1872085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186839", "totalLiabilities": "3076569", "otherCurrentAssets": "35862", "totalCurrentAssets": "2065448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8859359", "currentAccountsPayable": "1084407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198718", "totalShareholderEquity": "7848238", "capitalLeaseObligations": "198718", "otherCurrentLiabilities": "1793444", "totalCurrentLiabilities": "2877851", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198718", "cashAndShortTermInvestments": "2065448", "commonStockSharesOutstanding": "11964480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2065448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-778975", "capitalExpenditures": "1463622", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25534070", "cashflowFromInvestment": "26037507", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27406155", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6456", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 1102332, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187422, "depreciation_amortisation": 1076, "ebitda": -186346, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -186839, "tax_provision": -96, "effective_tax_rate": null, "net_income": -186839, "net_income_continuing_ops": -186839, "net_income_to_common": -186839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2065448, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 2065448, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8859359, "total_assets": 10924807, "short_term_debt": 1872085, "accounts_payable": 1084407, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2877851, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198718, "total_liabilities": 3076569, "total_debt": 1872085, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186839, "total_equity": 7848238, "shares_outstanding": 11964480, "operating_cash_flow": -778975, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1463622, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26037507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25534070, "free_cash_flow": 684647, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187422", "ebitda": "-186346", "netIncome": "-186839", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-186839", "interestExpense": "None", "operatingIncome": "-187422", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-96", "reportedCurrency": "USD", "netInterestIncome": "583", "nonInterestIncome": "None", "operatingExpenses": "187422", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076", "sellingGeneralAndAdministrative": "1102332", "netIncomeFromContinuingOperations": "-186839" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4100", "currentDebt": "None", "investments": "None", "totalAssets": "10924807", "longTermDebt": "None", "shortTermDebt": "1872085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186839", "totalLiabilities": "3076569", "otherCurrentAssets": "35862", "totalCurrentAssets": "2065448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8859359", "currentAccountsPayable": "1084407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198718", "totalShareholderEquity": "7848238", "capitalLeaseObligations": "198718", "otherCurrentLiabilities": "1793444", "totalCurrentLiabilities": "2877851", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198718", "cashAndShortTermInvestments": "2065448", "commonStockSharesOutstanding": "11964480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2065448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-778975", "capitalExpenditures": "1463622", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25534070", "cashflowFromInvestment": "26037507", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27406155", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6456", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -381300, "ebitda": -246892, "pretax_income": -246892, "tax_provision": null, "net_income": -246892, "net_income_to_common": -246892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276284, "total_current_assets": 310230, "total_assets": 93864631, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3302734, "total_equity": 90561897, "shares_outstanding": 11964480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -182126, "capital_expenditure": 4, "free_cash_flow": -182122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185478, "ticker_id": 8590, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-381300", "ebitda": "-246892", "netIncome": "-246892", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-246892", "interestExpense": "None", "operatingIncome": "-381305", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "381305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93054677", "currentDebt": "None", "investments": "None", "totalAssets": "93864631", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2492780", "totalLiabilities": "3302734", "otherCurrentAssets": "33946", "totalCurrentAssets": "310230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93554401", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90561897", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82734", "totalCurrentLiabilities": "82734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3220000", "cashAndShortTermInvestments": "276284", "commonStockSharesOutstanding": "11964480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-182126", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93378410", "cashflowFromInvestment": "-92920000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -381300, "depreciation_amortisation": null, "ebitda": -246892, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -246892, "tax_provision": null, "effective_tax_rate": null, "net_income": -246892, "net_income_continuing_ops": null, "net_income_to_common": -246892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276284, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93554401, "total_assets": 93864631, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3220000, "total_liabilities": 3302734, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2492780, "total_equity": 90561897, "shares_outstanding": 11964480, "operating_cash_flow": -182126, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93378410, "free_cash_flow": -182122, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-381300", "ebitda": "-246892", "netIncome": "-246892", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-246892", "interestExpense": "None", "operatingIncome": "-381305", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "381305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93054677", "currentDebt": "None", "investments": "None", "totalAssets": "93864631", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2492780", "totalLiabilities": "3302734", "otherCurrentAssets": "33946", "totalCurrentAssets": "310230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93554401", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90561897", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82734", "totalCurrentLiabilities": "82734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3220000", "cashAndShortTermInvestments": "276284", "commonStockSharesOutstanding": "11964480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-182126", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93378410", "cashflowFromInvestment": "-92920000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 142773458, "cost_of_revenue": 95012260, "gross_profit": 47761198, "ebit": 36270044, "ebitda": 48913796, "pretax_income": 33945534, "tax_provision": 5534330, "net_income": 28411204, "net_income_to_common": 28411204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58814913, "total_current_assets": 207628943, "total_assets": 478277526, "short_term_debt": 34530521, "long_term_debt": null, "total_debt": 34530521, "total_liabilities": 338485887, "total_equity": 139791639, "shares_outstanding": 37693224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33439100, "capital_expenditure": 4594650, "free_cash_flow": 38033750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185457, "ticker_id": 8590, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36270044", "ebitda": "48913796", "netIncome": "28411204", "grossProfit": "47761198", "depreciation": "None", "totalRevenue": "142773458", "costOfRevenue": "95012260", "interestIncome": "None", "incomeBeforeTax": "33945534", "interestExpense": "785260", "operatingIncome": "36270044", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5534330", "reportedCurrency": "USD", "netInterestIncome": "-785260", "nonInterestIncome": "None", "operatingExpenses": "11491154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95012260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12643752", "sellingGeneralAndAdministrative": "11491154", "netIncomeFromContinuingOperations": "28411204" }, "balance": { "goodwill": "None", "inventory": "114468059", "commonStock": "3776", "currentDebt": "None", "investments": "None", "totalAssets": "478277526", "longTermDebt": "None", "shortTermDebt": "34530521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "118387588", "totalLiabilities": "338485887", "otherCurrentAssets": "16408534", "totalCurrentAssets": "207628943", "currentLongTermDebt": "31258717", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17937437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270648583", "currentAccountsPayable": "50843478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68289201", "totalShareholderEquity": "139791639", "capitalLeaseObligations": "37030484", "otherCurrentLiabilities": "85929910", "totalCurrentLiabilities": "304727207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33758679", "cashAndShortTermInvestments": "58814913", "commonStockSharesOutstanding": "37693224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58814913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28411204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33439100", "capitalExpenditures": "4594650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15839361", "cashflowFromInvestment": "-4594653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12643752", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142773458, "cost_of_revenue": 95012260, "gross_profit": 47761198, "research_and_development": null, "selling_general_admin": 11491154, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36270044, "depreciation_amortisation": 12643752, "ebitda": 48913796, "interest_expense": 785260, "interest_income": null, "other_non_operating": null, "pretax_income": 33945534, "tax_provision": 5534330, "effective_tax_rate": null, "net_income": 28411204, "net_income_continuing_ops": 28411204, "net_income_to_common": 28411204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58814913, "short_term_investments": null, "net_receivables": 17937437, "inventory": 114468059, "other_current_assets": null, "total_current_assets": 207628943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270648583, "total_assets": 478277526, "short_term_debt": 34530521, "accounts_payable": 50843478, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304727207, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33758679, "total_liabilities": 338485887, "total_debt": 34530521, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118387588, "total_equity": 139791639, "shares_outstanding": 37693224, "operating_cash_flow": 33439100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4594650, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4594653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15839361, "free_cash_flow": 38033750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36270044", "ebitda": "48913796", "netIncome": "28411204", "grossProfit": "47761198", "depreciation": "None", "totalRevenue": "142773458", "costOfRevenue": "95012260", "interestIncome": "None", "incomeBeforeTax": "33945534", "interestExpense": "785260", "operatingIncome": "36270044", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5534330", "reportedCurrency": "USD", "netInterestIncome": "-785260", "nonInterestIncome": "None", "operatingExpenses": "11491154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95012260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12643752", "sellingGeneralAndAdministrative": "11491154", "netIncomeFromContinuingOperations": "28411204" }, "balance": { "goodwill": "None", "inventory": "114468059", "commonStock": "3776", "currentDebt": "None", "investments": "None", "totalAssets": "478277526", "longTermDebt": "None", "shortTermDebt": "34530521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "118387588", "totalLiabilities": "338485887", "otherCurrentAssets": "16408534", "totalCurrentAssets": "207628943", "currentLongTermDebt": "31258717", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17937437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270648583", "currentAccountsPayable": "50843478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68289201", "totalShareholderEquity": "139791639", "capitalLeaseObligations": "37030484", "otherCurrentLiabilities": "85929910", "totalCurrentLiabilities": "304727207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33758679", "cashAndShortTermInvestments": "58814913", "commonStockSharesOutstanding": "37693224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58814913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28411204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33439100", "capitalExpenditures": "4594650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15839361", "cashflowFromInvestment": "-4594653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12643752", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51634374, "total_current_assets": 171845077, "total_assets": 441433821, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 330178437, "total_equity": 111255384, "shares_outstanding": 36712040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185458, "ticker_id": 8590, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "79986077", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "441433821", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89976384", "totalLiabilities": "330178437", "otherCurrentAssets": "2282883", "totalCurrentAssets": "171845077", "currentLongTermDebt": "36119612", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11748154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269588744", "currentAccountsPayable": "55645936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "111255384", "capitalLeaseObligations": "37341767", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "295704397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34474040", "cashAndShortTermInvestments": "51634374", "commonStockSharesOutstanding": "36712040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51634374", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51634374, "short_term_investments": null, "net_receivables": 11748154, "inventory": 79986077, "other_current_assets": null, "total_current_assets": 171845077, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269588744, "total_assets": 441433821, "short_term_debt": null, "accounts_payable": 55645936, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295704397, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34474040, "total_liabilities": 330178437, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89976384, "total_equity": 111255384, "shares_outstanding": 36712040, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "79986077", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "441433821", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89976384", "totalLiabilities": "330178437", "otherCurrentAssets": "2282883", "totalCurrentAssets": "171845077", "currentLongTermDebt": "36119612", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11748154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269588744", "currentAccountsPayable": "55645936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "111255384", "capitalLeaseObligations": "37341767", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "295704397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34474040", "cashAndShortTermInvestments": "51634374", "commonStockSharesOutstanding": "36712040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51634374", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 69552612, "cost_of_revenue": 58010449, "gross_profit": 11542163, "ebit": 4837470, "ebitda": 10992930, "pretax_income": 2899092, "tax_provision": 1648224, "net_income": 1733506, "net_income_to_common": 1733506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28192265, "total_current_assets": 117877005, "total_assets": 353623350, "short_term_debt": 115226121, "long_term_debt": null, "total_debt": 115226121, "total_liabilities": 283380559, "total_equity": 67008617, "shares_outstanding": 34040373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20022561, "capital_expenditure": 23564008, "free_cash_flow": 43586569, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185460, "ticker_id": 8590, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4837470", "ebitda": "10992930", "netIncome": "1733506", "grossProfit": "11542163", "depreciation": "None", "totalRevenue": "69552612", "costOfRevenue": "58010449", "interestIncome": "None", "incomeBeforeTax": "2899092", "interestExpense": "888518", "operatingIncome": "4837470", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1648224", "reportedCurrency": "USD", "netInterestIncome": "-1197987", "nonInterestIncome": "None", "operatingExpenses": "6704693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58010449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6155460", "sellingGeneralAndAdministrative": "4137717", "netIncomeFromContinuingOperations": "6217711" }, "balance": { "goodwill": "None", "inventory": "60018666", "commonStock": "3530", "currentDebt": "None", "investments": "None", "totalAssets": "353623350", "longTermDebt": "None", "shortTermDebt": "115226121", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53783497", "totalLiabilities": "283380559", "otherCurrentAssets": "13052186", "totalCurrentAssets": "117877005", "currentLongTermDebt": "36175818", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16613888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235746345", "currentAccountsPayable": "54971208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149348171", "totalShareholderEquity": "67008617", "capitalLeaseObligations": "36567438", "otherCurrentLiabilities": "79061180", "totalCurrentLiabilities": "249258509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34122050", "cashAndShortTermInvestments": "28192265", "commonStockSharesOutstanding": "34040373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28192265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1733506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20022561", "capitalExpenditures": "23564008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13323936", "cashflowFromInvestment": "-23597705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6155460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69552612, "cost_of_revenue": 58010449, "gross_profit": 11542163, "research_and_development": null, "selling_general_admin": 4137717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4837470, "depreciation_amortisation": 6155460, "ebitda": 10992930, "interest_expense": 888518, "interest_income": null, "other_non_operating": null, "pretax_income": 2899092, "tax_provision": 1648224, "effective_tax_rate": null, "net_income": 1733506, "net_income_continuing_ops": 6217711, "net_income_to_common": 1733506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28192265, "short_term_investments": null, "net_receivables": 16613888, "inventory": 60018666, "other_current_assets": null, "total_current_assets": 117877005, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235746345, "total_assets": 353623350, "short_term_debt": 115226121, "accounts_payable": 54971208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249258509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34122050, "total_liabilities": 283380559, "total_debt": 115226121, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53783497, "total_equity": 67008617, "shares_outstanding": 34040373, "operating_cash_flow": 20022561, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23564008, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23597705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13323936, "free_cash_flow": 43586569, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4837470", "ebitda": "10992930", "netIncome": "1733506", "grossProfit": "11542163", "depreciation": "None", "totalRevenue": "69552612", "costOfRevenue": "58010449", "interestIncome": "None", "incomeBeforeTax": "2899092", "interestExpense": "888518", "operatingIncome": "4837470", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1648224", "reportedCurrency": "USD", "netInterestIncome": "-1197987", "nonInterestIncome": "None", "operatingExpenses": "6704693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58010449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6155460", "sellingGeneralAndAdministrative": "4137717", "netIncomeFromContinuingOperations": "6217711" }, "balance": { "goodwill": "None", "inventory": "60018666", "commonStock": "3530", "currentDebt": "None", "investments": "None", "totalAssets": "353623350", "longTermDebt": "None", "shortTermDebt": "115226121", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53783497", "totalLiabilities": "283380559", "otherCurrentAssets": "13052186", "totalCurrentAssets": "117877005", "currentLongTermDebt": "36175818", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16613888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235746345", "currentAccountsPayable": "54971208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149348171", "totalShareholderEquity": "67008617", "capitalLeaseObligations": "36567438", "otherCurrentLiabilities": "79061180", "totalCurrentLiabilities": "249258509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34122050", "cashAndShortTermInvestments": "28192265", "commonStockSharesOutstanding": "34040373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28192265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1733506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20022561", "capitalExpenditures": "23564008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13323936", "cashflowFromInvestment": "-23597705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6155460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 69552612, "cost_of_revenue": 58010449, "gross_profit": 11542163, "ebit": 4837470, "ebitda": 10992930, "pretax_income": 2899092, "tax_provision": 1648224, "net_income": 1733506, "net_income_to_common": 1733506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28192265, "total_current_assets": 117877005, "total_assets": 353623350, "short_term_debt": 115226121, "long_term_debt": null, "total_debt": 115226121, "total_liabilities": 283380559, "total_equity": 67008617, "shares_outstanding": 34040373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20022561, "capital_expenditure": 23564008, "free_cash_flow": 43586569, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185461, "ticker_id": 8590, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4837470", "ebitda": "10992930", "netIncome": "1733506", "grossProfit": "11542163", "depreciation": "None", "totalRevenue": "69552612", "costOfRevenue": "58010449", "interestIncome": "None", "incomeBeforeTax": "2899092", "interestExpense": "888518", "operatingIncome": "4837470", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1648224", "reportedCurrency": "USD", "netInterestIncome": "-579049", "nonInterestIncome": "None", "operatingExpenses": "6704693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58010449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6155460", "sellingGeneralAndAdministrative": "4137717", "netIncomeFromContinuingOperations": "-3715975" }, "balance": { "goodwill": "None", "inventory": "60018666", "commonStock": "3530", "currentDebt": "None", "investments": "None", "totalAssets": "353623350", "longTermDebt": "None", "shortTermDebt": "115226121", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "53783497", "totalLiabilities": "283380559", "otherCurrentAssets": "13052186", "totalCurrentAssets": "117877005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16613888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235746345", "currentAccountsPayable": "54971208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149348171", "totalShareholderEquity": "67008617", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79061180", "totalCurrentLiabilities": "249258509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34122050", "cashAndShortTermInvestments": "28192265", "commonStockSharesOutstanding": "34040373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28192265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1733506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7941169", "operatingCashflow": "20022561", "capitalExpenditures": "23564008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13323936", "cashflowFromInvestment": "-23597705", "stockBasedCompensation": "304500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6155460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69552612, "cost_of_revenue": 58010449, "gross_profit": 11542163, "research_and_development": null, "selling_general_admin": 4137717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4837470, "depreciation_amortisation": 6155460, "ebitda": 10992930, "interest_expense": 888518, "interest_income": null, "other_non_operating": null, "pretax_income": 2899092, "tax_provision": 1648224, "effective_tax_rate": null, "net_income": 1733506, "net_income_continuing_ops": -3715975, "net_income_to_common": 1733506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28192265, "short_term_investments": null, "net_receivables": 16613888, "inventory": 60018666, "other_current_assets": null, "total_current_assets": 117877005, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235746345, "total_assets": 353623350, "short_term_debt": 115226121, "accounts_payable": 54971208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249258509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34122050, "total_liabilities": 283380559, "total_debt": 115226121, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53783497, "total_equity": 67008617, "shares_outstanding": 34040373, "operating_cash_flow": 20022561, "stock_based_compensation": 304500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23564008, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23597705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13323936, "free_cash_flow": 43586569, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4837470", "ebitda": "10992930", "netIncome": "1733506", "grossProfit": "11542163", "depreciation": "None", "totalRevenue": "69552612", "costOfRevenue": "58010449", "interestIncome": "None", "incomeBeforeTax": "2899092", "interestExpense": "888518", "operatingIncome": "4837470", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1648224", "reportedCurrency": "USD", "netInterestIncome": "-579049", "nonInterestIncome": "None", "operatingExpenses": "6704693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58010449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6155460", "sellingGeneralAndAdministrative": "4137717", "netIncomeFromContinuingOperations": "-3715975" }, "balance": { "goodwill": "None", "inventory": "60018666", "commonStock": "3530", "currentDebt": "None", "investments": "None", "totalAssets": "353623350", "longTermDebt": "None", "shortTermDebt": "115226121", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "53783497", "totalLiabilities": "283380559", "otherCurrentAssets": "13052186", "totalCurrentAssets": "117877005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16613888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235746345", "currentAccountsPayable": "54971208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149348171", "totalShareholderEquity": "67008617", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79061180", "totalCurrentLiabilities": "249258509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34122050", "cashAndShortTermInvestments": "28192265", "commonStockSharesOutstanding": "34040373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28192265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1733506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7941169", "operatingCashflow": "20022561", "capitalExpenditures": "23564008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13323936", "cashflowFromInvestment": "-23597705", "stockBasedCompensation": "304500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6155460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13654445, "total_current_assets": 55388829, "total_assets": 239799700, "short_term_debt": null, "long_term_debt": 20999733, "total_debt": 20999733, "total_liabilities": 180360291, "total_equity": 59239960, "shares_outstanding": 46595743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185462, "ticker_id": 8590, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "19984094", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "239799700", "longTermDebt": "20999733", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50316486", "totalLiabilities": "180360291", "otherCurrentAssets": "725130", "totalCurrentAssets": "55388829", "currentLongTermDebt": "16126730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18754644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184410871", "currentAccountsPayable": "17629696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59239960", "capitalLeaseObligations": "36446042", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "125033416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55326875", "cashAndShortTermInvestments": "13654445", "commonStockSharesOutstanding": "46595743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13654445", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13654445, "short_term_investments": null, "net_receivables": 18754644, "inventory": 19984094, "other_current_assets": null, "total_current_assets": 55388829, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184410871, "total_assets": 239799700, "short_term_debt": null, "accounts_payable": 17629696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125033416, "long_term_debt": 20999733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55326875, "total_liabilities": 180360291, "total_debt": 20999733, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50316486, "total_equity": 59239960, "shares_outstanding": 46595743, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "19984094", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "239799700", "longTermDebt": "20999733", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50316486", "totalLiabilities": "180360291", "otherCurrentAssets": "725130", "totalCurrentAssets": "55388829", "currentLongTermDebt": "16126730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18754644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184410871", "currentAccountsPayable": "17629696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59239960", "capitalLeaseObligations": "36446042", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "125033416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55326875", "cashAndShortTermInvestments": "13654445", "commonStockSharesOutstanding": "46595743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13654445", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 19439566, "cost_of_revenue": 21814058, "gross_profit": -2374492, "ebit": -6797838, "ebitda": -1005344, "pretax_income": 10865555, "tax_provision": 390619, "net_income": 10474936, "net_income_to_common": 10474936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13654445, "total_current_assets": 55388829, "total_assets": 239799700, "short_term_debt": 73304968, "long_term_debt": null, "total_debt": 73304968, "total_liabilities": 180360291, "total_equity": 59239960, "shares_outstanding": 20502848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12354004, "capital_expenditure": 13725777, "free_cash_flow": 26079781, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185464, "ticker_id": 8590, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6797838", "ebitda": "-1005344", "netIncome": "10474936", "grossProfit": "-2374492", "depreciation": "None", "totalRevenue": "19439566", "costOfRevenue": "21814058", "interestIncome": "None", "incomeBeforeTax": "10865555", "interestExpense": "748492", "operatingIncome": "-6797838", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "390619", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4423346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21814058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5792494", "sellingGeneralAndAdministrative": "3460930", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19984094", "commonStock": "3359", "currentDebt": "None", "investments": "None", "totalAssets": "239799700", "longTermDebt": "None", "shortTermDebt": "73304968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "50316486", "totalLiabilities": "180360291", "otherCurrentAssets": "2995646", "totalCurrentAssets": "55388829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18754644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184410871", "currentAccountsPayable": "17629696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128631843", "totalShareholderEquity": "59239960", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34098752", "totalCurrentLiabilities": "125033416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55326875", "cashAndShortTermInvestments": "13654445", "commonStockSharesOutstanding": "20502848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13654445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10474936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "7941169", "operatingCashflow": "12354004", "capitalExpenditures": "13725777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11791022", "cashflowFromInvestment": "-13725777", "stockBasedCompensation": "304500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6022802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19439566, "cost_of_revenue": 21814058, "gross_profit": -2374492, "research_and_development": null, "selling_general_admin": 3460930, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6797838, "depreciation_amortisation": 5792494, "ebitda": -1005344, "interest_expense": 748492, "interest_income": null, "other_non_operating": null, "pretax_income": 10865555, "tax_provision": 390619, "effective_tax_rate": null, "net_income": 10474936, "net_income_continuing_ops": null, "net_income_to_common": 10474936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13654445, "short_term_investments": null, "net_receivables": 18754644, "inventory": 19984094, "other_current_assets": null, "total_current_assets": 55388829, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184410871, "total_assets": 239799700, "short_term_debt": 73304968, "accounts_payable": 17629696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125033416, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55326875, "total_liabilities": 180360291, "total_debt": 73304968, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50316486, "total_equity": 59239960, "shares_outstanding": 20502848, "operating_cash_flow": 12354004, "stock_based_compensation": 304500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13725777, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13725777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11791022, "free_cash_flow": 26079781, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6797838", "ebitda": "-1005344", "netIncome": "10474936", "grossProfit": "-2374492", "depreciation": "None", "totalRevenue": "19439566", "costOfRevenue": "21814058", "interestIncome": "None", "incomeBeforeTax": "10865555", "interestExpense": "748492", "operatingIncome": "-6797838", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "390619", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4423346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21814058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5792494", "sellingGeneralAndAdministrative": "3460930", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19984094", "commonStock": "3359", "currentDebt": "None", "investments": "None", "totalAssets": "239799700", "longTermDebt": "None", "shortTermDebt": "73304968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "50316486", "totalLiabilities": "180360291", "otherCurrentAssets": "2995646", "totalCurrentAssets": "55388829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18754644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184410871", "currentAccountsPayable": "17629696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128631843", "totalShareholderEquity": "59239960", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34098752", "totalCurrentLiabilities": "125033416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55326875", "cashAndShortTermInvestments": "13654445", "commonStockSharesOutstanding": "20502848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13654445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10474936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "7941169", "operatingCashflow": "12354004", "capitalExpenditures": "13725777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11791022", "cashflowFromInvestment": "-13725777", "stockBasedCompensation": "304500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6022802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 69038997, "cost_of_revenue": 55715549, "gross_profit": 13323448, "ebit": 11227856, "ebitda": 17052934, "pretax_income": 9775224, "tax_provision": null, "net_income": 9775224, "net_income_to_common": 9775224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41669523, "total_current_assets": 96558418, "total_assets": 241444393, "short_term_debt": 99212147, "long_term_debt": 22412628, "total_debt": 121624775, "total_liabilities": 168033554, "total_equity": 73410839, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10899366, "capital_expenditure": 8296309, "free_cash_flow": 19195675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185465, "ticker_id": 8590, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11227856", "ebitda": "17052934", "netIncome": "9775224", "grossProfit": "13323448", "depreciation": "None", "totalRevenue": "69038997", "costOfRevenue": "55715549", "interestIncome": "None", "incomeBeforeTax": "9775224", "interestExpense": "883831", "operatingIncome": "11227856", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2095592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55715549", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5825078", "sellingGeneralAndAdministrative": "1826134", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "54239145", "commonStock": "4100", "currentDebt": "None", "investments": "None", "totalAssets": "241444393", "longTermDebt": "22412628", "shortTermDebt": "99212147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29252764", "totalLiabilities": "168033554", "otherCurrentAssets": "528632", "totalCurrentAssets": "96558418", "currentLongTermDebt": "34008887", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144885975", "currentAccountsPayable": "25018771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121853015", "totalShareholderEquity": "73410839", "capitalLeaseObligations": "261141", "otherCurrentLiabilities": "21161768", "totalCurrentLiabilities": "145392686", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22640868", "cashAndShortTermInvestments": "41669523", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41669523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9775224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10899366", "capitalExpenditures": "8296309", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10746162", "cashflowFromInvestment": "-8296309", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5825079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69038997, "cost_of_revenue": 55715549, "gross_profit": 13323448, "research_and_development": null, "selling_general_admin": 1826134, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11227856, "depreciation_amortisation": 5825078, "ebitda": 17052934, "interest_expense": 883831, "interest_income": null, "other_non_operating": null, "pretax_income": 9775224, "tax_provision": null, "effective_tax_rate": null, "net_income": 9775224, "net_income_continuing_ops": null, "net_income_to_common": 9775224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41669523, "short_term_investments": null, "net_receivables": 121118, "inventory": 54239145, "other_current_assets": null, "total_current_assets": 96558418, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144885975, "total_assets": 241444393, "short_term_debt": 99212147, "accounts_payable": 25018771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145392686, "long_term_debt": 22412628, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22640868, "total_liabilities": 168033554, "total_debt": 121624775, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29252764, "total_equity": 73410839, "shares_outstanding": 41000000, "operating_cash_flow": 10899366, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8296309, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8296309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10746162, "free_cash_flow": 19195675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11227856", "ebitda": "17052934", "netIncome": "9775224", "grossProfit": "13323448", "depreciation": "None", "totalRevenue": "69038997", "costOfRevenue": "55715549", "interestIncome": "None", "incomeBeforeTax": "9775224", "interestExpense": "883831", "operatingIncome": "11227856", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2095592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55715549", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5825078", "sellingGeneralAndAdministrative": "1826134", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "54239145", "commonStock": "4100", "currentDebt": "None", "investments": "None", "totalAssets": "241444393", "longTermDebt": "22412628", "shortTermDebt": "99212147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29252764", "totalLiabilities": "168033554", "otherCurrentAssets": "528632", "totalCurrentAssets": "96558418", "currentLongTermDebt": "34008887", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144885975", "currentAccountsPayable": "25018771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121853015", "totalShareholderEquity": "73410839", "capitalLeaseObligations": "261141", "otherCurrentLiabilities": "21161768", "totalCurrentLiabilities": "145392686", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22640868", "cashAndShortTermInvestments": "41669523", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41669523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9775224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10899366", "capitalExpenditures": "8296309", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10746162", "cashflowFromInvestment": "-8296309", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5825079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 69038998, "cost_of_revenue": 55715550, "gross_profit": 13323448, "ebit": 11227856, "ebitda": 17052935, "pretax_income": 9775224, "tax_provision": null, "net_income": 9775224, "net_income_to_common": 9775224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3036, "total_current_assets": 45091, "total_assets": 43077865, "short_term_debt": 2645506, "long_term_debt": null, "total_debt": 2645506, "total_liabilities": 6196181, "total_equity": 36881684, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100519, "capital_expenditure": 1, "free_cash_flow": -100518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185466, "ticker_id": 8590, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11227856", "ebitda": "17052935", "netIncome": "9775224", "grossProfit": "13323448", "depreciation": "None", "totalRevenue": "69038998", "costOfRevenue": "55715550", "interestIncome": "None", "incomeBeforeTax": "9775224", "interestExpense": "None", "operatingIncome": "11227856", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2095592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55715550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5825079", "sellingGeneralAndAdministrative": "1826135", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43033050", "currentDebt": "None", "investments": "None", "totalAssets": "43077865", "longTermDebt": "None", "shortTermDebt": "2645506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6151366", "totalLiabilities": "6196181", "otherCurrentAssets": "-79063", "totalCurrentAssets": "45091", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43032774", "currentAccountsPayable": "25018771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2645506", "totalShareholderEquity": "36881684", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24688096", "totalCurrentLiabilities": "2976181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3220000", "cashAndShortTermInvestments": "3036", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-100519", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153421", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69038998, "cost_of_revenue": 55715550, "gross_profit": 13323448, "research_and_development": null, "selling_general_admin": 1826135, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11227856, "depreciation_amortisation": 5825079, "ebitda": 17052935, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9775224, "tax_provision": null, "effective_tax_rate": null, "net_income": 9775224, "net_income_continuing_ops": null, "net_income_to_common": 9775224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3036, "short_term_investments": null, "net_receivables": 121118, "inventory": null, "other_current_assets": null, "total_current_assets": 45091, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43032774, "total_assets": 43077865, "short_term_debt": 2645506, "accounts_payable": 25018771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2976181, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3220000, "total_liabilities": 6196181, "total_debt": 2645506, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6151366, "total_equity": 36881684, "shares_outstanding": 41000000, "operating_cash_flow": -100519, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153421, "free_cash_flow": -100518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11227856", "ebitda": "17052935", "netIncome": "9775224", "grossProfit": "13323448", "depreciation": "None", "totalRevenue": "69038998", "costOfRevenue": "55715550", "interestIncome": "None", "incomeBeforeTax": "9775224", "interestExpense": "None", "operatingIncome": "11227856", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2095592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55715550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5825079", "sellingGeneralAndAdministrative": "1826135", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43033050", "currentDebt": "None", "investments": "None", "totalAssets": "43077865", "longTermDebt": "None", "shortTermDebt": "2645506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6151366", "totalLiabilities": "6196181", "otherCurrentAssets": "-79063", "totalCurrentAssets": "45091", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43032774", "currentAccountsPayable": "25018771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2645506", "totalShareholderEquity": "36881684", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24688096", "totalCurrentLiabilities": "2976181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3220000", "cashAndShortTermInvestments": "3036", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-100519", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153421", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 31188695, "cost_of_revenue": 22870430, "gross_profit": 8318265, "ebit": 6871708, "ebitda": 8170209, "pretax_income": 5905708, "tax_provision": -1298501, "net_income": 5905708, "net_income_to_common": 5905708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18035405, "total_current_assets": 82753396, "total_assets": 238283010, "short_term_debt": 92049621, "long_term_debt": 11819527, "total_debt": 103869148, "total_liabilities": 181385889, "total_equity": 56897121, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -240383, "capital_expenditure": 15044310, "free_cash_flow": 14803927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185467, "ticker_id": 8590, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6871708", "ebitda": "8170209", "netIncome": "5905708", "grossProfit": "8318265", "depreciation": "None", "totalRevenue": "31188695", "costOfRevenue": "22870430", "interestIncome": "None", "incomeBeforeTax": "5905708", "interestExpense": "None", "operatingIncome": "6871708", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1298501", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1446557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22870430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298501", "sellingGeneralAndAdministrative": "1297334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "39999992", "commonStock": "4100", "currentDebt": "None", "investments": "None", "totalAssets": "238283010", "longTermDebt": "11819527", "shortTermDebt": "92049621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9702316", "totalLiabilities": "181385889", "otherCurrentAssets": "24717999", "totalCurrentAssets": "82753396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-82608238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155529614", "currentAccountsPayable": "37221124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104241873", "totalShareholderEquity": "56897121", "capitalLeaseObligations": "523985", "otherCurrentLiabilities": "10576141", "totalCurrentLiabilities": "169193637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12192252", "cashAndShortTermInvestments": "18035405", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18035405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-20364151", "operatingCashflow": "-240383", "capitalExpenditures": "15044310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31188695, "cost_of_revenue": 22870430, "gross_profit": 8318265, "research_and_development": null, "selling_general_admin": 1297334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6871708, "depreciation_amortisation": 1298501, "ebitda": 8170209, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5905708, "tax_provision": -1298501, "effective_tax_rate": null, "net_income": 5905708, "net_income_continuing_ops": null, "net_income_to_common": 5905708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18035405, "short_term_investments": null, "net_receivables": -82608238, "inventory": 39999992, "other_current_assets": null, "total_current_assets": 82753396, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155529614, "total_assets": 238283010, "short_term_debt": 92049621, "accounts_payable": 37221124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169193637, "long_term_debt": 11819527, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12192252, "total_liabilities": 181385889, "total_debt": 103869148, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9702316, "total_equity": 56897121, "shares_outstanding": 41000000, "operating_cash_flow": -240383, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15044310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 440000, "free_cash_flow": 14803927, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6871708", "ebitda": "8170209", "netIncome": "5905708", "grossProfit": "8318265", "depreciation": "None", "totalRevenue": "31188695", "costOfRevenue": "22870430", "interestIncome": "None", "incomeBeforeTax": "5905708", "interestExpense": "None", "operatingIncome": "6871708", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1298501", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1446557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22870430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298501", "sellingGeneralAndAdministrative": "1297334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "39999992", "commonStock": "4100", "currentDebt": "None", "investments": "None", "totalAssets": "238283010", "longTermDebt": "11819527", "shortTermDebt": "92049621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9702316", "totalLiabilities": "181385889", "otherCurrentAssets": "24717999", "totalCurrentAssets": "82753396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-82608238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155529614", "currentAccountsPayable": "37221124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104241873", "totalShareholderEquity": "56897121", "capitalLeaseObligations": "523985", "otherCurrentLiabilities": "10576141", "totalCurrentLiabilities": "169193637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12192252", "cashAndShortTermInvestments": "18035405", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18035405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-20364151", "operatingCashflow": "-240383", "capitalExpenditures": "15044310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": 31188695, "cost_of_revenue": 22870430, "gross_profit": 8318265, "ebit": 6871708, "ebitda": 8170209, "pretax_income": 5905708, "tax_provision": -1298501, "net_income": 5905708, "net_income_to_common": 5905708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50517, "total_current_assets": 177635, "total_assets": 41844182, "short_term_debt": 2052085, "long_term_debt": null, "total_debt": 2052085, "total_liabilities": 5411828, "total_equity": 36432354, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -450229, "capital_expenditure": 15044310, "free_cash_flow": 14594081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185469, "ticker_id": 8590, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6871708", "ebitda": "8170209", "netIncome": "5905708", "grossProfit": "8318265", "depreciation": "None", "totalRevenue": "31188695", "costOfRevenue": "22870430", "interestIncome": "None", "incomeBeforeTax": "5905708", "interestExpense": "None", "operatingIncome": "6871708", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1298501", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1446557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22870430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298501", "sellingGeneralAndAdministrative": "1297334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "64400790", "commonStock": "41666823", "currentDebt": "None", "investments": "None", "totalAssets": "41844182", "longTermDebt": "None", "shortTermDebt": "2052085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5234469", "totalLiabilities": "5411828", "otherCurrentAssets": "127118", "totalCurrentAssets": "177635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41666547", "currentAccountsPayable": "37221124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2052085", "totalShareholderEquity": "36432354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139743", "totalCurrentLiabilities": "2191828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3220000", "cashAndShortTermInvestments": "50517", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-20364151", "operatingCashflow": "-450229", "capitalExpenditures": "15044310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28625912", "cashflowFromInvestment": "29125912", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29305912", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31188695, "cost_of_revenue": 22870430, "gross_profit": 8318265, "research_and_development": null, "selling_general_admin": 1297334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6871708, "depreciation_amortisation": 1298501, "ebitda": 8170209, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5905708, "tax_provision": -1298501, "effective_tax_rate": null, "net_income": 5905708, "net_income_continuing_ops": null, "net_income_to_common": 5905708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50517, "short_term_investments": null, "net_receivables": 1, "inventory": 64400790, "other_current_assets": null, "total_current_assets": 177635, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41666547, "total_assets": 41844182, "short_term_debt": 2052085, "accounts_payable": 37221124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2191828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3220000, "total_liabilities": 5411828, "total_debt": 2052085, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5234469, "total_equity": 36432354, "shares_outstanding": 41000000, "operating_cash_flow": -450229, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15044310, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29125912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28625912, "free_cash_flow": 14594081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6871708", "ebitda": "8170209", "netIncome": "5905708", "grossProfit": "8318265", "depreciation": "None", "totalRevenue": "31188695", "costOfRevenue": "22870430", "interestIncome": "None", "incomeBeforeTax": "5905708", "interestExpense": "None", "operatingIncome": "6871708", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1298501", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1446557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22870430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298501", "sellingGeneralAndAdministrative": "1297334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "64400790", "commonStock": "41666823", "currentDebt": "None", "investments": "None", "totalAssets": "41844182", "longTermDebt": "None", "shortTermDebt": "2052085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5234469", "totalLiabilities": "5411828", "otherCurrentAssets": "127118", "totalCurrentAssets": "177635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41666547", "currentAccountsPayable": "37221124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2052085", "totalShareholderEquity": "36432354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139743", "totalCurrentLiabilities": "2191828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3220000", "cashAndShortTermInvestments": "50517", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50517", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400619", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-20364151", "operatingCashflow": "-450229", "capitalExpenditures": "15044310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28625912", "cashflowFromInvestment": "29125912", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29305912", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -878234, "ebitda": -873098, "pretax_income": -961130, "tax_provision": -5137, "net_income": -961130, "net_income_to_common": -961130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045240, "total_current_assets": 2195348, "total_assets": 110070845, "short_term_debt": 146077, "long_term_debt": null, "total_debt": 146077, "total_liabilities": 63416375, "total_equity": 46654470, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -182411, "capital_expenditure": 42075546, "free_cash_flow": 41893135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185470, "ticker_id": 8590, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-878234", "ebitda": "-873098", "netIncome": "-961130", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-961130", "interestExpense": "None", "operatingIncome": "-878234", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5137", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "878234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5136", "sellingGeneralAndAdministrative": "840020", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "120137", "commonStock": "70186837", "currentDebt": "None", "investments": "None", "totalAssets": "110070845", "longTermDebt": "None", "shortTermDebt": "146077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2109099", "totalLiabilities": "63416375", "otherCurrentAssets": "1150108", "totalCurrentAssets": "2195348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-120137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107875497", "currentAccountsPayable": "14981852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532376", "totalShareholderEquity": "46654470", "capitalLeaseObligations": "532376", "otherCurrentLiabilities": "47902147", "totalCurrentLiabilities": "63030076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386299", "cashAndShortTermInvestments": "1045240", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1045240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610583", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-182411", "capitalExpenditures": "42075546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26779070", "cashflowFromInvestment": "26957507", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27406155", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 840020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -878234, "depreciation_amortisation": 5136, "ebitda": -873098, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -961130, "tax_provision": -5137, "effective_tax_rate": null, "net_income": -961130, "net_income_continuing_ops": null, "net_income_to_common": -961130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045240, "short_term_investments": null, "net_receivables": -120137, "inventory": 120137, "other_current_assets": null, "total_current_assets": 2195348, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107875497, "total_assets": 110070845, "short_term_debt": 146077, "accounts_payable": 14981852, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63030076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386299, "total_liabilities": 63416375, "total_debt": 146077, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2109099, "total_equity": 46654470, "shares_outstanding": 41000000, "operating_cash_flow": -182411, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42075546, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26957507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26779070, "free_cash_flow": 41893135, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-878234", "ebitda": "-873098", "netIncome": "-961130", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-961130", "interestExpense": "None", "operatingIncome": "-878234", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5137", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "878234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5136", "sellingGeneralAndAdministrative": "840020", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "120137", "commonStock": "70186837", "currentDebt": "None", "investments": "None", "totalAssets": "110070845", "longTermDebt": "None", "shortTermDebt": "146077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2109099", "totalLiabilities": "63416375", "otherCurrentAssets": "1150108", "totalCurrentAssets": "2195348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-120137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107875497", "currentAccountsPayable": "14981852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532376", "totalShareholderEquity": "46654470", "capitalLeaseObligations": "532376", "otherCurrentLiabilities": "47902147", "totalCurrentLiabilities": "63030076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386299", "cashAndShortTermInvestments": "1045240", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1045240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610583", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-182411", "capitalExpenditures": "42075546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26779070", "cashflowFromInvestment": "26957507", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27406155", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -878234, "ebitda": -873097, "pretax_income": -961130, "tax_provision": -5137, "net_income": -961130, "net_income_to_common": -961130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4720, "total_current_assets": 8916, "total_assets": 96690923, "short_term_debt": 1245000, "long_term_debt": null, "total_debt": 1245000, "total_liabilities": 4557704, "total_equity": 92133219, "shares_outstanding": 41000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122430, "capital_expenditure": 42075546, "free_cash_flow": 41953116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185471, "ticker_id": 8590, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:53.785562+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-878234", "ebitda": "-873097", "netIncome": "-961130", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-961130", "interestExpense": "None", "operatingIncome": "-878234", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-5137", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "878234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5137", "sellingGeneralAndAdministrative": "840021", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "120137", "commonStock": "95262283", "currentDebt": "None", "investments": "None", "totalAssets": "96690923", "longTermDebt": "None", "shortTermDebt": "1245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3129064", "totalLiabilities": "4557704", "otherCurrentAssets": "4196", "totalCurrentAssets": "8916", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96682007", "currentAccountsPayable": "14981852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245000", "totalShareholderEquity": "92133219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92704", "totalCurrentLiabilities": "1337704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3220000", "cashAndShortTermInvestments": "4720", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "882620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-122430", "capitalExpenditures": "42075546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "995000", "cashflowFromInvestment": "-920000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 840021, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -878234, "depreciation_amortisation": 5137, "ebitda": -873097, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -961130, "tax_provision": -5137, "effective_tax_rate": null, "net_income": -961130, "net_income_continuing_ops": null, "net_income_to_common": -961130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4720, "short_term_investments": null, "net_receivables": null, "inventory": 120137, "other_current_assets": null, "total_current_assets": 8916, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96682007, "total_assets": 96690923, "short_term_debt": 1245000, "accounts_payable": 14981852, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1337704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3220000, "total_liabilities": 4557704, "total_debt": 1245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3129064, "total_equity": 92133219, "shares_outstanding": 41000000, "operating_cash_flow": -122430, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42075546, "acquisitions": null, "other_investing": null, "investing_cash_flow": -920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 995000, "free_cash_flow": 41953116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-878234", "ebitda": "-873097", "netIncome": "-961130", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-961130", "interestExpense": "None", "operatingIncome": "-878234", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-5137", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "878234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5137", "sellingGeneralAndAdministrative": "840021", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "120137", "commonStock": "95262283", "currentDebt": "None", "investments": "None", "totalAssets": "96690923", "longTermDebt": "None", "shortTermDebt": "1245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3129064", "totalLiabilities": "4557704", "otherCurrentAssets": "4196", "totalCurrentAssets": "8916", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96682007", "currentAccountsPayable": "14981852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245000", "totalShareholderEquity": "92133219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92704", "totalCurrentLiabilities": "1337704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3220000", "cashAndShortTermInvestments": "4720", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "882620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-122430", "capitalExpenditures": "42075546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "995000", "cashflowFromInvestment": "-920000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }