{ "ticker": { "uuid": "47612bc1-4e1f-40ff-a3a5-f69956bf33e8", "symbol": "AQB", "name": "AquaBounty Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/47612bc1-4e1f-40ff-a3a5-f69956bf33e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/47612bc1-4e1f-40ff-a3a5-f69956bf33e8/" }, "ticker_metadata": { "id": 4827, "uuid": "47612bc1-4e1f-40ff-a3a5-f69956bf33e8", "symbol": "AQB", "name": "AquaBounty Technologies Inc", "asset_type": "equity", "market_cap": 4839400, "stock_exchange_id": 2, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "AquaBounty Technologies, Inc., a biotechnology company, focuses on improving productivity in the commercial aquaculture industry in the United States and Canada. The company is headquartered in Maynard, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47612bc1-4e1f-40ff-a3a5-f69956bf33e8", "symbol": "AQB", "name": "AquaBounty Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/47612bc1-4e1f-40ff-a3a5-f69956bf33e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/47612bc1-4e1f-40ff-a3a5-f69956bf33e8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 0.98, "market_cap": 4473189.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 9.4486, "piotroski_f_score": 2, "momentum_12_1": 0.1839, "volatility_252d": 0.969 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.496913+00:00", "batch_id": "" }, "size": { "price_close": 0.98, "market_cap": 4473189.42, "market_cap_usd": 4473189.42, "enterprise_value": null, "shares_outstanding": 4564479, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0014, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 9.4486, "roa": -1.9604, "roic": -1355.3974, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 159.4619, "accruals_ratio": 310.6464, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.5743, "revenue_stability_5y": 1.2849, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.8197, "net_debt_to_ebitda": -1.0627, "debt_to_assets": 0.3709, "interest_coverage": -10.7951, "current_ratio": 1.1914, "quick_ratio": 1.1914, "net_debt": 3360928, "local_beta": -0.0023, "volatility_252d": 0.969, "volatility_60d": 1.9464, "max_drawdown_12m": -0.6399, "risk_adjusted_momentum": 0.1898 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.1189, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0426, "price_return_3m": 0.0572, "price_return_6m": -0.0131, "price_return_9m": -0.1624, "price_return_12m": 0.2343, "price_return_12m_ex1m": 0.1839, "momentum_6m": -0.0131, "momentum_12m": 0.2343, "momentum_12_1": 0.1839, "distance_from_52w_high": -0.5702, "distance_from_52w_low": 0.3611, "relative_strength": 0.0763 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2230978763, "ebitda_ttm": -3162580, "net_income_ttm": -20091692, "eps_diluted_ttm": -4.4017, "operating_cash_flow_ttm": -3203859436, "capital_expenditure_ttm": 11, "fcf_ttm": -3203859425, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 206666805, "cash_and_equivalents": 440678, "total_current_assets": 10233367, "total_current_liabilities": 8589152, "net_ppe": null, "total_assets": 10248847, "total_debt": 3801606, "total_equity": -2126431, "net_working_capital": 1219017, "book_value_per_share": -0.4659, "retained_earnings": -389463095, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 260, "ticker_id": 4827, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.496913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.98, "market_cap": 4473189.42, "market_cap_usd": 4473189.42, "enterprise_value": null, "shares_outstanding": 4564479, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00139619, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 9.44855112, "roa": -1.96038559, "roic": -1355.397439, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 159.46190221, "accruals_ratio": 310.64643115, "sbc_to_revenue": null, "debt_to_equity": -5.81974115, "net_debt_to_ebitda": -1.06271715, "debt_to_assets": 0.37093012, "interest_coverage": -10.7950513, "current_ratio": 1.19142926, "quick_ratio": 1.19142926, "net_debt": 3360928, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.11893984, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.574328, "revenue_stability_5y": 1.284856, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04255319, "price_return_3m": 0.05717368, "price_return_6m": -0.01309164, "price_return_9m": -0.16239316, "price_return_12m": 0.23425693, "price_return_12m_ex1m": 0.18387909, "distance_from_52w_high": -0.57017544, "distance_from_52w_low": 0.36111111, "relative_strength": 0.07631588, "local_beta": -0.0023, "volatility_252d": 0.968991, "volatility_60d": 1.946399, "max_drawdown_12m": -0.63991228, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2230978763, "ebitda_ttm": -3162580, "net_income_ttm": -20091692, "eps_diluted_ttm": -4.40174925, "operating_cash_flow_ttm": -3203859436, "capital_expenditure_ttm": 11, "fcf_ttm": -3203859425, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 206666805, "cash_and_equivalents": 440678, "total_current_assets": 10233367, "total_current_liabilities": 8589152, "net_ppe": null, "total_assets": 10248847, "total_debt": 3801606, "total_equity": -2126431, "net_working_capital": 1219017, "book_value_per_share": -0.465865, "retained_earnings": -389463095, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.98, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 9.4486, "momentum_12_1": 0.1839, "complete_fields": { "id": 260, "ticker_id": 4827, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.496913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.98, "market_cap": 4473189.42, "market_cap_usd": 4473189.42, "enterprise_value": null, "shares_outstanding": 4564479, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00139619, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 9.44855112, "roa": -1.96038559, "roic": -1355.397439, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 159.46190221, "accruals_ratio": 310.64643115, "sbc_to_revenue": null, "debt_to_equity": -5.81974115, "net_debt_to_ebitda": -1.06271715, "debt_to_assets": 0.37093012, "interest_coverage": -10.7950513, "current_ratio": 1.19142926, "quick_ratio": 1.19142926, "net_debt": 3360928, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.11893984, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.574328, "revenue_stability_5y": 1.284856, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04255319, "price_return_3m": 0.05717368, "price_return_6m": -0.01309164, "price_return_9m": -0.16239316, "price_return_12m": 0.23425693, "price_return_12m_ex1m": 0.18387909, "distance_from_52w_high": -0.57017544, "distance_from_52w_low": 0.36111111, "relative_strength": 0.07631588, "local_beta": -0.0023, "volatility_252d": 0.968991, "volatility_60d": 1.946399, "max_drawdown_12m": -0.63991228, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2230978763, "ebitda_ttm": -3162580, "net_income_ttm": -20091692, "eps_diluted_ttm": -4.40174925, "operating_cash_flow_ttm": -3203859436, "capital_expenditure_ttm": 11, "fcf_ttm": -3203859425, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 206666805, "cash_and_equivalents": 440678, "total_current_assets": 10233367, "total_current_liabilities": 8589152, "net_ppe": null, "total_assets": 10248847, "total_debt": 3801606, "total_equity": -2126431, "net_working_capital": 1219017, "book_value_per_share": -0.465865, "retained_earnings": -389463095, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4018292, "ebitda": -2023634, "pretax_income": -2229686, "tax_provision": null, "net_income": -18490487, "net_income_to_common": -18490487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501295, "total_current_assets": 10320611, "total_assets": 10343593, "short_term_debt": null, "long_term_debt": 3486141, "total_debt": 3486141, "total_liabilities": 12234518, "total_equity": -1890925, "shares_outstanding": 3874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8739656000, "capital_expenditure": 0, "free_cash_flow": -8739656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18180, "ticker_id": 4827, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2023634", "netIncome": "-18490487", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2229686", "interestExpense": "206052", "operatingIncome": "-4018292", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-206052", "nonInterestIncome": "None", "operatingExpenses": "4018292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4011679", "netIncomeFromContinuingOperations": "-2229686" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3878", "currentDebt": "None", "investments": "None", "totalAssets": "10343593", "longTermDebt": "3486141", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388263025", "totalLiabilities": "12234518", "otherCurrentAssets": "9819316", "totalCurrentAssets": "10320611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22982", "currentAccountsPayable": "337038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3486141", "totalShareholderEquity": "-1890925", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8411339", "totalCurrentLiabilities": "8748377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3486141", "cashAndShortTermInvestments": "501295", "commonStockSharesOutstanding": "3874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18490487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8739656000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1871936000", "cashflowFromInvestment": "7129884000", "stockBasedCompensation": "70623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 4011679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4018292, "depreciation_amortisation": null, "ebitda": -2023634, "interest_expense": 206052, "interest_income": null, "other_non_operating": null, "pretax_income": -2229686, "tax_provision": null, "effective_tax_rate": null, "net_income": -18490487, "net_income_continuing_ops": -2229686, "net_income_to_common": -18490487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501295, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10320611, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22982, "total_assets": 10343593, "short_term_debt": null, "accounts_payable": 337038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8748377, "long_term_debt": 3486141, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3486141, "total_liabilities": 12234518, "total_debt": 3486141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388263025, "total_equity": -1890925, "shares_outstanding": 3874000, "operating_cash_flow": -8739656000, "stock_based_compensation": 70623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7129884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1871936000, "free_cash_flow": -8739656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2023634", "netIncome": "-18490487", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2229686", "interestExpense": "206052", "operatingIncome": "-4018292", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-206052", "nonInterestIncome": "None", "operatingExpenses": "4018292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4011679", "netIncomeFromContinuingOperations": "-2229686" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3878", "currentDebt": "None", "investments": "None", "totalAssets": "10343593", "longTermDebt": "3486141", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388263025", "totalLiabilities": "12234518", "otherCurrentAssets": "9819316", "totalCurrentAssets": "10320611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22982", "currentAccountsPayable": "337038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3486141", "totalShareholderEquity": "-1890925", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8411339", "totalCurrentLiabilities": "8748377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3486141", "cashAndShortTermInvestments": "501295", "commonStockSharesOutstanding": "3874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18490487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8739656000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1871936000", "cashflowFromInvestment": "7129884000", "stockBasedCompensation": "70623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 904136, "gross_profit": -904136, "ebit": -9643875, "ebitda": -8739739, "pretax_income": -11379178, "tax_provision": null, "net_income": -149192660, "net_income_to_common": -149192660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230362, "total_current_assets": 11342289, "total_assets": 34061798, "short_term_debt": 1289566, "long_term_debt": 1996558, "total_debt": 3286124, "total_liabilities": 18221088, "total_equity": 15840710, "shares_outstanding": 3860000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13862976, "capital_expenditure": 2929908, "free_cash_flow": -10933068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18185, "ticker_id": 4827, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9643875", "ebitda": "-8739739", "netIncome": "-149192660", "grossProfit": "-904136", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "904136", "interestIncome": "None", "incomeBeforeTax": "-11379178", "interestExpense": "2285017", "operatingIncome": "-9626797", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2285017", "nonInterestIncome": "None", "operatingExpenses": "9626797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904136", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904136", "sellingGeneralAndAdministrative": "9041470", "netIncomeFromContinuingOperations": "-113752933" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3866", "currentDebt": "None", "investments": "None", "totalAssets": "34061798", "longTermDebt": "1996558", "shortTermDebt": "1289566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369772538", "totalLiabilities": "18221088", "otherCurrentAssets": "11111927", "totalCurrentAssets": "11342289", "currentLongTermDebt": "1261039", "longTermInvestments": "None", "shortTermInvestments": "230131638", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22719509", "currentAccountsPayable": "10104853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3309106", "totalShareholderEquity": "15840710", "capitalLeaseObligations": "22982", "otherCurrentLiabilities": "4807129", "totalCurrentLiabilities": "16201548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019540", "cashAndShortTermInvestments": "230362", "commonStockSharesOutstanding": "3860000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149192660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1723559", "operatingCashflow": "-13862976", "capitalExpenditures": "2929908", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2663712", "cashflowFromInvestment": "7563314", "stockBasedCompensation": "299417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 904136, "gross_profit": -904136, "research_and_development": 203296, "selling_general_admin": 9041470, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9643875, "depreciation_amortisation": 904136, "ebitda": -8739739, "interest_expense": 2285017, "interest_income": null, "other_non_operating": null, "pretax_income": -11379178, "tax_provision": null, "effective_tax_rate": null, "net_income": -149192660, "net_income_continuing_ops": -113752933, "net_income_to_common": -149192660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230362, "short_term_investments": 230131638, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 11342289, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22719509, "total_assets": 34061798, "short_term_debt": 1289566, "accounts_payable": 10104853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16201548, "long_term_debt": 1996558, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2019540, "total_liabilities": 18221088, "total_debt": 3286124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369772538, "total_equity": 15840710, "shares_outstanding": 3860000, "operating_cash_flow": -13862976, "stock_based_compensation": 299417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2929908, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7563314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2663712, "free_cash_flow": -10933068, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9643875", "ebitda": "-8739739", "netIncome": "-149192660", "grossProfit": "-904136", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "904136", "interestIncome": "None", "incomeBeforeTax": "-11379178", "interestExpense": "2285017", "operatingIncome": "-9626797", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2285017", "nonInterestIncome": "None", "operatingExpenses": "9626797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904136", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904136", "sellingGeneralAndAdministrative": "9041470", "netIncomeFromContinuingOperations": "-113752933" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3866", "currentDebt": "None", "investments": "None", "totalAssets": "34061798", "longTermDebt": "1996558", "shortTermDebt": "1289566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369772538", "totalLiabilities": "18221088", "otherCurrentAssets": "11111927", "totalCurrentAssets": "11342289", "currentLongTermDebt": "1261039", "longTermInvestments": "None", "shortTermInvestments": "230131638", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22719509", "currentAccountsPayable": "10104853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3309106", "totalShareholderEquity": "15840710", "capitalLeaseObligations": "22982", "otherCurrentLiabilities": "4807129", "totalCurrentLiabilities": "16201548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019540", "cashAndShortTermInvestments": "230362", "commonStockSharesOutstanding": "3860000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149192660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1723559", "operatingCashflow": "-13862976", "capitalExpenditures": "2929908", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2663712", "cashflowFromInvestment": "7563314", "stockBasedCompensation": "299417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 2473000, "cost_of_revenue": 15281635, "gross_profit": -15281635, "ebit": -13605973, "ebitda": -11447742, "pretax_income": -13840927, "tax_provision": -1, "net_income": -27557901, "net_income_to_common": -27557901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8203868, "total_current_assets": 31011196, "total_assets": 187551428, "short_term_debt": 550830, "long_term_debt": 4496353, "total_debt": 5047183, "total_liabilities": 22534710, "total_equity": 165016718, "shares_outstanding": 3844000, "goodwill_and_intangibles": 204436 }, "cash_flow": { "operating_cash_flow": -24236245, "capital_expenditure": 68889540, "free_cash_flow": 44653295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18190, "ticker_id": 4827, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13605973", "ebitda": "-11447742", "netIncome": "-27557901", "grossProfit": "-15281635", "depreciation": "None", "totalRevenue": "2473000", "costOfRevenue": "15281635", "interestIncome": "None", "incomeBeforeTax": "-13840927", "interestExpense": "303967", "operatingIncome": "-13671645", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-264691", "nonInterestIncome": "None", "operatingExpenses": "-1609990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506243", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15281635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158231", "sellingGeneralAndAdministrative": "12515834", "netIncomeFromContinuingOperations": "-25202227" }, "balance": { "goodwill": "None", "inventory": "1733603", "commonStock": "3847", "currentDebt": "None", "investments": "None", "totalAssets": "187551428", "longTermDebt": "4496353", "shortTermDebt": "550830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "204436", "reportedCurrency": "USD", "retainedEarnings": "-220579878", "totalLiabilities": "22534710", "otherCurrentAssets": "21951472", "totalCurrentAssets": "31011196", "currentLongTermDebt": "524462", "longTermInvestments": "None", "shortTermInvestments": "9651", "currentNetReceivables": "855855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156540231", "currentAccountsPayable": "12112673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5098692", "totalShareholderEquity": "165016718", "capitalLeaseObligations": "51509", "otherCurrentLiabilities": "2107832", "totalCurrentLiabilities": "14771335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7763375", "cashAndShortTermInvestments": "8203868", "commonStockSharesOutstanding": "3844000", "intangibleAssetsExcludingGoodwill": "204436", "cashAndCashEquivalentsAtCarryingValue": "8203868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27557901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "546847", "operatingCashflow": "-24236245", "capitalExpenditures": "68889540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308467", "cashflowFromInvestment": "-68892803", "stockBasedCompensation": "542265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2473000, "cost_of_revenue": 15281635, "gross_profit": -15281635, "research_and_development": 506243, "selling_general_admin": 12515834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13605973, "depreciation_amortisation": 2158231, "ebitda": -11447742, "interest_expense": 303967, "interest_income": null, "other_non_operating": null, "pretax_income": -13840927, "tax_provision": -1, "effective_tax_rate": null, "net_income": -27557901, "net_income_continuing_ops": -25202227, "net_income_to_common": -27557901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8203868, "short_term_investments": 9651, "net_receivables": 855855, "inventory": 1733603, "other_current_assets": null, "total_current_assets": 31011196, "net_ppe": null, "goodwill": null, "intangible_assets": 204436, "goodwill_and_intangibles": 204436, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156540231, "total_assets": 187551428, "short_term_debt": 550830, "accounts_payable": 12112673, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14771335, "long_term_debt": 4496353, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7763375, "total_liabilities": 22534710, "total_debt": 5047183, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220579878, "total_equity": 165016718, "shares_outstanding": 3844000, "operating_cash_flow": -24236245, "stock_based_compensation": 542265, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68889540, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68892803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308467, "free_cash_flow": 44653295, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13605973", "ebitda": "-11447742", "netIncome": "-27557901", "grossProfit": "-15281635", "depreciation": "None", "totalRevenue": "2473000", "costOfRevenue": "15281635", "interestIncome": "None", "incomeBeforeTax": "-13840927", "interestExpense": "303967", "operatingIncome": "-13671645", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-264691", "nonInterestIncome": "None", "operatingExpenses": "-1609990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506243", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15281635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158231", "sellingGeneralAndAdministrative": "12515834", "netIncomeFromContinuingOperations": "-25202227" }, "balance": { "goodwill": "None", "inventory": "1733603", "commonStock": "3847", "currentDebt": "None", "investments": "None", "totalAssets": "187551428", "longTermDebt": "4496353", "shortTermDebt": "550830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "204436", "reportedCurrency": "USD", "retainedEarnings": "-220579878", "totalLiabilities": "22534710", "otherCurrentAssets": "21951472", "totalCurrentAssets": "31011196", "currentLongTermDebt": "524462", "longTermInvestments": "None", "shortTermInvestments": "9651", "currentNetReceivables": "855855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156540231", "currentAccountsPayable": "12112673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5098692", "totalShareholderEquity": "165016718", "capitalLeaseObligations": "51509", "otherCurrentLiabilities": "2107832", "totalCurrentLiabilities": "14771335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7763375", "cashAndShortTermInvestments": "8203868", "commonStockSharesOutstanding": "3844000", "intangibleAssetsExcludingGoodwill": "204436", "cashAndCashEquivalentsAtCarryingValue": "8203868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27557901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "546847", "operatingCashflow": "-24236245", "capitalExpenditures": "68889540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308467", "cashflowFromInvestment": "-68892803", "stockBasedCompensation": "542265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 3136954, "cost_of_revenue": 13630911, "gross_profit": -10493957, "ebit": -21866018, "ebitda": -19841235, "pretax_income": -22157195, "tax_provision": -166000, "net_income": -22157195, "net_income_to_common": -22157195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101638000, "total_current_assets": 106048000, "total_assets": 213840000, "short_term_debt": 2408061, "long_term_debt": 6286109, "total_debt": 8694170, "total_liabilities": 21919000, "total_equity": 191921000, "shares_outstanding": 3553000, "goodwill_and_intangibles": -217702722 }, "cash_flow": { "operating_cash_flow": -21006830, "capital_expenditure": 67476327, "free_cash_flow": 46469497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18195, "ticker_id": 4827, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21866018", "ebitda": "-19841235", "netIncome": "-22157195", "grossProfit": "-10493957", "depreciation": "None", "totalRevenue": "3136954", "costOfRevenue": "13630911", "interestIncome": "None", "incomeBeforeTax": "-22157195", "interestExpense": "291177", "operatingIncome": "-22323538", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "-291177", "nonInterestIncome": "None", "operatingExpenses": "11829581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13630911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2024783", "sellingGeneralAndAdministrative": "9786819", "netIncomeFromContinuingOperations": "-22157195" }, "balance": { "goodwill": "-217920861", "inventory": "2331599", "commonStock": "3834", "currentDebt": "None", "investments": "None", "totalAssets": "213840000", "longTermDebt": "6286109", "shortTermDebt": "2408061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "218139", "reportedCurrency": "USD", "retainedEarnings": "-193021000", "totalLiabilities": "21919000", "otherCurrentAssets": "2056401", "totalCurrentAssets": "106048000", "currentLongTermDebt": "2387231", "longTermInvestments": "None", "shortTermInvestments": "21645", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107792000", "currentAccountsPayable": "12000591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106509042", "shortLongTermDebtTotal": "8897397", "totalShareholderEquity": "191921000", "capitalLeaseObligations": "224058", "otherCurrentLiabilities": "1021740", "totalCurrentLiabilities": "15430393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6488607", "cashAndShortTermInvestments": "101638000", "commonStockSharesOutstanding": "3553000", "intangibleAssetsExcludingGoodwill": "218139", "cashAndCashEquivalentsAtCarryingValue": "101638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22157195", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1027650", "operatingCashflow": "-21006830", "capitalExpenditures": "67476327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162404", "cashflowFromInvestment": "34350055", "stockBasedCompensation": "535123", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2024783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3136954, "cost_of_revenue": 13630911, "gross_profit": -10493957, "research_and_development": 903981, "selling_general_admin": 9786819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21866018, "depreciation_amortisation": 2024783, "ebitda": -19841235, "interest_expense": 291177, "interest_income": null, "other_non_operating": null, "pretax_income": -22157195, "tax_provision": -166000, "effective_tax_rate": null, "net_income": -22157195, "net_income_continuing_ops": -22157195, "net_income_to_common": -22157195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101638000, "short_term_investments": 21645, "net_receivables": 1, "inventory": 2331599, "other_current_assets": null, "total_current_assets": 106048000, "net_ppe": null, "goodwill": -217920861, "intangible_assets": 218139, "goodwill_and_intangibles": -217702722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107792000, "total_assets": 213840000, "short_term_debt": 2408061, "accounts_payable": 12000591, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15430393, "long_term_debt": 6286109, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6488607, "total_liabilities": 21919000, "total_debt": 8694170, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193021000, "total_equity": 191921000, "shares_outstanding": 3553000, "operating_cash_flow": -21006830, "stock_based_compensation": 535123, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67476327, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34350055, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162404, "free_cash_flow": 46469497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21866018", "ebitda": "-19841235", "netIncome": "-22157195", "grossProfit": "-10493957", "depreciation": "None", "totalRevenue": "3136954", "costOfRevenue": "13630911", "interestIncome": "None", "incomeBeforeTax": "-22157195", "interestExpense": "291177", "operatingIncome": "-22323538", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "-291177", "nonInterestIncome": "None", "operatingExpenses": "11829581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13630911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2024783", "sellingGeneralAndAdministrative": "9786819", "netIncomeFromContinuingOperations": "-22157195" }, "balance": { "goodwill": "-217920861", "inventory": "2331599", "commonStock": "3834", "currentDebt": "None", "investments": "None", "totalAssets": "213840000", "longTermDebt": "6286109", "shortTermDebt": "2408061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "218139", "reportedCurrency": "USD", "retainedEarnings": "-193021000", "totalLiabilities": "21919000", "otherCurrentAssets": "2056401", "totalCurrentAssets": "106048000", "currentLongTermDebt": "2387231", "longTermInvestments": "None", "shortTermInvestments": "21645", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107792000", "currentAccountsPayable": "12000591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106509042", "shortLongTermDebtTotal": "8897397", "totalShareholderEquity": "191921000", "capitalLeaseObligations": "224058", "otherCurrentLiabilities": "1021740", "totalCurrentLiabilities": "15430393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6488607", "cashAndShortTermInvestments": "101638000", "commonStockSharesOutstanding": "3553000", "intangibleAssetsExcludingGoodwill": "218139", "cashAndCashEquivalentsAtCarryingValue": "101638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22157195", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1027650", "operatingCashflow": "-21006830", "capitalExpenditures": "67476327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162404", "cashflowFromInvestment": "34350055", "stockBasedCompensation": "535123", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2024783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 1174832, "cost_of_revenue": 10786072, "gross_profit": -9611240, "ebit": -22006146, "ebitda": -20218582, "pretax_income": -22322588, "tax_provision": 432061, "net_income": -22322588, "net_income_to_common": -22322588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88454988, "total_current_assets": 193025000, "total_assets": 228435000, "short_term_debt": 693634, "long_term_debt": 8523333, "total_debt": 9216967, "total_liabilities": 14633000, "total_equity": 213802000, "shares_outstanding": 3471000, "goodwill_and_intangibles": -231378316 }, "cash_flow": { "operating_cash_flow": -20472259, "capital_expenditure": 5713807, "free_cash_flow": -14758452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18200, "ticker_id": 4827, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22006146", "ebitda": "-20218582", "netIncome": "-22322588", "grossProfit": "-9611240", "depreciation": "None", "totalRevenue": "1174832", "costOfRevenue": "10786072", "interestIncome": "None", "incomeBeforeTax": "-22322588", "interestExpense": "316442", "operatingIncome": "-22121765", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "432061", "reportedCurrency": "USD", "netInterestIncome": "-316442", "nonInterestIncome": "None", "operatingExpenses": "12510525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2145548", "otherNonOperatingIncome": "115619", "costofGoodsAndServicesSold": "10786072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1787564", "sellingGeneralAndAdministrative": "9103213", "netIncomeFromContinuingOperations": "-22322588" }, "balance": { "goodwill": "-231610158", "inventory": "1259910", "commonStock": "71026", "currentDebt": "None", "investments": "None", "totalAssets": "228435000", "longTermDebt": "8523333", "shortTermDebt": "693634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "231842", "reportedCurrency": "USD", "retainedEarnings": "-170864000", "totalLiabilities": "14633000", "otherCurrentAssets": "1537090", "totalCurrentAssets": "193025000", "currentLongTermDebt": "627365", "longTermInvestments": "None", "shortTermInvestments": "101773000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35410000", "currentAccountsPayable": "4317615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33815119", "shortLongTermDebtTotal": "9441025", "totalShareholderEquity": "213802000", "capitalLeaseObligations": "290327", "otherCurrentLiabilities": "874589", "totalCurrentLiabilities": "5885838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8747162", "cashAndShortTermInvestments": "88454988", "commonStockSharesOutstanding": "3471000", "intangibleAssetsExcludingGoodwill": "231842", "cashAndCashEquivalentsAtCarryingValue": "88454988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22322588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "267833", "operatingCashflow": "-20472259", "capitalExpenditures": "5713807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121178634", "cashflowFromInvestment": "-107538699", "stockBasedCompensation": "394237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6832324", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120844283", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1787564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1174832, "cost_of_revenue": 10786072, "gross_profit": -9611240, "research_and_development": 2145548, "selling_general_admin": 9103213, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22006146, "depreciation_amortisation": 1787564, "ebitda": -20218582, "interest_expense": 316442, "interest_income": null, "other_non_operating": null, "pretax_income": -22322588, "tax_provision": 432061, "effective_tax_rate": null, "net_income": -22322588, "net_income_continuing_ops": -22322588, "net_income_to_common": -22322588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88454988, "short_term_investments": 101773000, "net_receivables": 1, "inventory": 1259910, "other_current_assets": null, "total_current_assets": 193025000, "net_ppe": null, "goodwill": -231610158, "intangible_assets": 231842, "goodwill_and_intangibles": -231378316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35410000, "total_assets": 228435000, "short_term_debt": 693634, "accounts_payable": 4317615, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5885838, "long_term_debt": 8523333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8747162, "total_liabilities": 14633000, "total_debt": 9216967, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170864000, "total_equity": 213802000, "shares_outstanding": 3471000, "operating_cash_flow": -20472259, "stock_based_compensation": 394237, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5713807, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107538699, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121178634, "free_cash_flow": -14758452, "net_change_in_cash": -6832324 }, "raw_data": { "income": { "ebit": "-22006146", "ebitda": "-20218582", "netIncome": "-22322588", "grossProfit": "-9611240", "depreciation": "None", "totalRevenue": "1174832", "costOfRevenue": "10786072", "interestIncome": "None", "incomeBeforeTax": "-22322588", "interestExpense": "316442", "operatingIncome": "-22121765", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "432061", "reportedCurrency": "USD", "netInterestIncome": "-316442", "nonInterestIncome": "None", "operatingExpenses": "12510525", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2145548", "otherNonOperatingIncome": "115619", "costofGoodsAndServicesSold": "10786072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1787564", "sellingGeneralAndAdministrative": "9103213", "netIncomeFromContinuingOperations": "-22322588" }, "balance": { "goodwill": "-231610158", "inventory": "1259910", "commonStock": "71026", "currentDebt": "None", "investments": "None", "totalAssets": "228435000", "longTermDebt": "8523333", "shortTermDebt": "693634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "231842", "reportedCurrency": "USD", "retainedEarnings": "-170864000", "totalLiabilities": "14633000", "otherCurrentAssets": "1537090", "totalCurrentAssets": "193025000", "currentLongTermDebt": "627365", "longTermInvestments": "None", "shortTermInvestments": "101773000", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35410000", "currentAccountsPayable": "4317615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33815119", "shortLongTermDebtTotal": "9441025", "totalShareholderEquity": "213802000", "capitalLeaseObligations": "290327", "otherCurrentLiabilities": "874589", "totalCurrentLiabilities": "5885838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8747162", "cashAndShortTermInvestments": "88454988", "commonStockSharesOutstanding": "3471000", "intangibleAssetsExcludingGoodwill": "231842", "cashAndCashEquivalentsAtCarryingValue": "88454988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22322588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "267833", "operatingCashflow": "-20472259", "capitalExpenditures": "5713807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121178634", "cashflowFromInvestment": "-107538699", "stockBasedCompensation": "394237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6832324", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120844283", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1787564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 127663, "cost_of_revenue": 6680012, "gross_profit": -6552349, "ebit": -16247618, "ebitda": -14753022, "pretax_income": -16399985, "tax_provision": 152579, "net_income": -16399985, "net_income_to_common": -16399985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95751160, "total_current_assets": 97681907, "total_assets": 125776503, "short_term_debt": 322422, "long_term_debt": 8528490, "total_debt": 8850912, "total_liabilities": 10901342, "total_equity": 114875161, "shares_outstanding": 1817000, "goodwill_and_intangibles": 245546 }, "cash_flow": { "operating_cash_flow": -14288821, "capital_expenditure": 4324982, "free_cash_flow": -9963839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18205, "ticker_id": 4827, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16247618", "ebitda": "-14753022", "netIncome": "-16399985", "grossProfit": "-6552349", "depreciation": "None", "totalRevenue": "127663", "costOfRevenue": "6680012", "interestIncome": "None", "incomeBeforeTax": "-16399985", "interestExpense": "152367", "operatingIncome": "-16247830", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "152579", "reportedCurrency": "USD", "netInterestIncome": "-152367", "nonInterestIncome": "None", "operatingExpenses": "9695481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2364610", "otherNonOperatingIncome": "212", "costofGoodsAndServicesSold": "6680012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494596", "sellingGeneralAndAdministrative": "6797443", "netIncomeFromContinuingOperations": "-16399985" }, "balance": { "goodwill": "None", "inventory": "1525377", "commonStock": "55497", "currentDebt": "None", "investments": "None", "totalAssets": "125776503", "longTermDebt": "8528490", "shortTermDebt": "322422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "245546", "reportedCurrency": "USD", "retainedEarnings": "-148542194", "totalLiabilities": "10901342", "otherCurrentAssets": "358692", "totalCurrentAssets": "97681907", "currentLongTermDebt": "259939", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "46678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28094596", "currentAccountsPayable": "799888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26930338", "shortLongTermDebtTotal": "9141239", "totalShareholderEquity": "114875161", "capitalLeaseObligations": "290327", "otherCurrentLiabilities": "874163", "totalCurrentLiabilities": "2082525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8818817", "cashAndShortTermInvestments": "95751160", "commonStockSharesOutstanding": "1817000", "intangibleAssetsExcludingGoodwill": "245546", "cashAndCashEquivalentsAtCarryingValue": "95751160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16399985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-282260", "operatingCashflow": "-14288821", "capitalExpenditures": "4324982", "changeInReceivables": "9229", "changeInExchangeRate": "None", "cashflowFromFinancing": "111003008", "cashflowFromInvestment": "-3238411", "stockBasedCompensation": "436691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93475776", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106944324", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127663, "cost_of_revenue": 6680012, "gross_profit": -6552349, "research_and_development": 2364610, "selling_general_admin": 6797443, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16247618, "depreciation_amortisation": 1494596, "ebitda": -14753022, "interest_expense": 152367, "interest_income": null, "other_non_operating": null, "pretax_income": -16399985, "tax_provision": 152579, "effective_tax_rate": null, "net_income": -16399985, "net_income_continuing_ops": -16399985, "net_income_to_common": -16399985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95751160, "short_term_investments": 0, "net_receivables": 46678, "inventory": 1525377, "other_current_assets": null, "total_current_assets": 97681907, "net_ppe": null, "goodwill": null, "intangible_assets": 245546, "goodwill_and_intangibles": 245546, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28094596, "total_assets": 125776503, "short_term_debt": 322422, "accounts_payable": 799888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2082525, "long_term_debt": 8528490, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8818817, "total_liabilities": 10901342, "total_debt": 8850912, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148542194, "total_equity": 114875161, "shares_outstanding": 1817000, "operating_cash_flow": -14288821, "stock_based_compensation": 436691, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4324982, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3238411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111003008, "free_cash_flow": -9963839, "net_change_in_cash": 93475776 }, "raw_data": { "income": { "ebit": "-16247618", "ebitda": "-14753022", "netIncome": "-16399985", "grossProfit": "-6552349", "depreciation": "None", "totalRevenue": "127663", "costOfRevenue": "6680012", "interestIncome": "None", "incomeBeforeTax": "-16399985", "interestExpense": "152367", "operatingIncome": "-16247830", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "152579", "reportedCurrency": "USD", "netInterestIncome": "-152367", "nonInterestIncome": "None", "operatingExpenses": "9695481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2364610", "otherNonOperatingIncome": "212", "costofGoodsAndServicesSold": "6680012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494596", "sellingGeneralAndAdministrative": "6797443", "netIncomeFromContinuingOperations": "-16399985" }, "balance": { "goodwill": "None", "inventory": "1525377", "commonStock": "55497", "currentDebt": "None", "investments": "None", "totalAssets": "125776503", "longTermDebt": "8528490", "shortTermDebt": "322422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "245546", "reportedCurrency": "USD", "retainedEarnings": "-148542194", "totalLiabilities": "10901342", "otherCurrentAssets": "358692", "totalCurrentAssets": "97681907", "currentLongTermDebt": "259939", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "46678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28094596", "currentAccountsPayable": "799888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26930338", "shortLongTermDebtTotal": "9141239", "totalShareholderEquity": "114875161", "capitalLeaseObligations": "290327", "otherCurrentLiabilities": "874163", "totalCurrentLiabilities": "2082525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8818817", "cashAndShortTermInvestments": "95751160", "commonStockSharesOutstanding": "1817000", "intangibleAssetsExcludingGoodwill": "245546", "cashAndCashEquivalentsAtCarryingValue": "95751160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16399985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-282260", "operatingCashflow": "-14288821", "capitalExpenditures": "4324982", "changeInReceivables": "9229", "changeInExchangeRate": "None", "cashflowFromFinancing": "111003008", "cashflowFromInvestment": "-3238411", "stockBasedCompensation": "436691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93475776", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106944324", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494596", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 186738, "cost_of_revenue": 3573858, "gross_profit": -3387120, "ebit": -13164654, "ebitda": -11878752, "pretax_income": -13227642, "tax_provision": 76978, "net_income": -13227642, "net_income_to_common": -13227642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2798744, "total_current_assets": 4477153, "total_assets": 30233739, "short_term_debt": 225441, "long_term_debt": 4432052, "total_debt": 4657493, "total_liabilities": 6473110, "total_equity": 23760629, "shares_outstanding": 1004000, "goodwill_and_intangibles": 259249 }, "cash_flow": { "operating_cash_flow": -11248747, "capital_expenditure": 2477484, "free_cash_flow": -8771263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18210, "ticker_id": 4827, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13164654", "ebitda": "-11878752", "netIncome": "-13227642", "grossProfit": "-3387120", "depreciation": "None", "totalRevenue": "186738", "costOfRevenue": "3573858", "interestIncome": "49000", "incomeBeforeTax": "-13227642", "interestExpense": "62988", "operatingIncome": "-13178644", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "76978", "reportedCurrency": "USD", "netInterestIncome": "-62988", "nonInterestIncome": "None", "operatingExpenses": "9791524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2359441", "otherNonOperatingIncome": "13990", "costofGoodsAndServicesSold": "3573858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1285902", "sellingGeneralAndAdministrative": "6723060", "netIncomeFromContinuingOperations": "-13227642" }, "balance": { "goodwill": "None", "inventory": "1232049", "commonStock": "21635", "currentDebt": "None", "investments": "None", "totalAssets": "30233739", "longTermDebt": "4432052", "shortTermDebt": "225441", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "259249", "reportedCurrency": "USD", "retainedEarnings": "-132142000", "totalLiabilities": "6473110", "otherCurrentAssets": "446360", "totalCurrentAssets": "4477153", "currentLongTermDebt": "163155", "longTermInvestments": "9000", "shortTermInvestments": "None", "currentNetReceivables": "55198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25756586", "currentAccountsPayable": "809444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25465313", "shortLongTermDebtTotal": "5010301", "totalShareholderEquity": "23760629", "capitalLeaseObligations": "352808", "otherCurrentLiabilities": "653365", "totalCurrentLiabilities": "1688250", "otherNonCurrentLiabilities": "352808", "totalNonCurrentLiabilities": "4784860", "cashAndShortTermInvestments": "2798744", "commonStockSharesOutstanding": "1004000", "intangibleAssetsExcludingGoodwill": "259249", "cashAndCashEquivalentsAtCarryingValue": "2798744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13227642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1154222", "operatingCashflow": "-11248747", "capitalExpenditures": "2477484", "changeInReceivables": "65002", "changeInExchangeRate": "23840", "cashflowFromFinancing": "13482730", "cashflowFromInvestment": "-2461636", "stockBasedCompensation": "872177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-203813", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12667765", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1285902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186738, "cost_of_revenue": 3573858, "gross_profit": -3387120, "research_and_development": 2359441, "selling_general_admin": 6723060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13164654, "depreciation_amortisation": 1285902, "ebitda": -11878752, "interest_expense": 62988, "interest_income": null, "other_non_operating": null, "pretax_income": -13227642, "tax_provision": 76978, "effective_tax_rate": null, "net_income": -13227642, "net_income_continuing_ops": -13227642, "net_income_to_common": -13227642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2798744, "short_term_investments": null, "net_receivables": 55198, "inventory": 1232049, "other_current_assets": null, "total_current_assets": 4477153, "net_ppe": null, "goodwill": null, "intangible_assets": 259249, "goodwill_and_intangibles": 259249, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25756586, "total_assets": 30233739, "short_term_debt": 225441, "accounts_payable": 809444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688250, "long_term_debt": 4432052, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4784860, "total_liabilities": 6473110, "total_debt": 4657493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132142000, "total_equity": 23760629, "shares_outstanding": 1004000, "operating_cash_flow": -11248747, "stock_based_compensation": 872177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2477484, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2461636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13482730, "free_cash_flow": -8771263, "net_change_in_cash": -203813 }, "raw_data": { "income": { "ebit": "-13164654", "ebitda": "-11878752", "netIncome": "-13227642", "grossProfit": "-3387120", "depreciation": "None", "totalRevenue": "186738", "costOfRevenue": "3573858", "interestIncome": "49000", "incomeBeforeTax": "-13227642", "interestExpense": "62988", "operatingIncome": "-13178644", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "76978", "reportedCurrency": "USD", "netInterestIncome": "-62988", "nonInterestIncome": "None", "operatingExpenses": "9791524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2359441", "otherNonOperatingIncome": "13990", "costofGoodsAndServicesSold": "3573858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1285902", "sellingGeneralAndAdministrative": "6723060", "netIncomeFromContinuingOperations": "-13227642" }, "balance": { "goodwill": "None", "inventory": "1232049", "commonStock": "21635", "currentDebt": "None", "investments": "None", "totalAssets": "30233739", "longTermDebt": "4432052", "shortTermDebt": "225441", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "259249", "reportedCurrency": "USD", "retainedEarnings": "-132142000", "totalLiabilities": "6473110", "otherCurrentAssets": "446360", "totalCurrentAssets": "4477153", "currentLongTermDebt": "163155", "longTermInvestments": "9000", "shortTermInvestments": "None", "currentNetReceivables": "55198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25756586", "currentAccountsPayable": "809444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25465313", "shortLongTermDebtTotal": "5010301", "totalShareholderEquity": "23760629", "capitalLeaseObligations": "352808", "otherCurrentLiabilities": "653365", "totalCurrentLiabilities": "1688250", "otherNonCurrentLiabilities": "352808", "totalNonCurrentLiabilities": "4784860", "cashAndShortTermInvestments": "2798744", "commonStockSharesOutstanding": "1004000", "intangibleAssetsExcludingGoodwill": "259249", "cashAndCashEquivalentsAtCarryingValue": "2798744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13227642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1154222", "operatingCashflow": "-11248747", "capitalExpenditures": "2477484", "changeInReceivables": "65002", "changeInExchangeRate": "23840", "cashflowFromFinancing": "13482730", "cashflowFromInvestment": "-2461636", "stockBasedCompensation": "872177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-203813", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12667765", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1285902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 84518, "cost_of_revenue": 921542, "gross_profit": 6363, "ebit": -10359387, "ebitda": -9516000, "pretax_income": -10382000, "tax_provision": 5994, "net_income": -10382000, "net_income_to_common": -10382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2990196, "total_current_assets": 3510617, "total_assets": 27671060, "short_term_debt": 71613, "long_term_debt": 3519821, "total_debt": 3591434, "total_liabilities": 4436757, "total_equity": 23234303, "shares_outstanding": 651438, "goodwill_and_intangibles": 363092 }, "cash_flow": { "operating_cash_flow": -9816765, "capital_expenditure": 4104737, "free_cash_flow": -5712028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18215, "ticker_id": 4827, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10359387", "ebitda": "-9516000", "netIncome": "-10382000", "grossProfit": "6363", "depreciation": "None", "totalRevenue": "84518", "costOfRevenue": "921542", "interestIncome": "29500", "incomeBeforeTax": "-10382000", "interestExpense": "22257", "operatingIncome": "-10366000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5994", "reportedCurrency": "USD", "netInterestIncome": "-22257", "nonInterestIncome": "None", "operatingExpenses": "10372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3459000", "otherNonOperatingIncome": "5994", "costofGoodsAndServicesSold": "921542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843387", "sellingGeneralAndAdministrative": "4067710", "netIncomeFromContinuingOperations": "-10382059" }, "balance": { "goodwill": "None", "inventory": "76109", "commonStock": "15099", "currentDebt": "None", "investments": "None", "totalAssets": "27671060", "longTermDebt": "3519821", "shortTermDebt": "71613", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "363092", "reportedCurrency": "USD", "retainedEarnings": "-118914567", "totalLiabilities": "4436757", "otherCurrentAssets": "315969", "totalCurrentAssets": "3510617", "currentLongTermDebt": "71613", "longTermInvestments": "22000", "shortTermInvestments": "12361", "currentNetReceivables": "115982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24160443", "currentAccountsPayable": "366917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23716768", "shortLongTermDebtTotal": "3591434", "totalShareholderEquity": "23234303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454728", "totalCurrentLiabilities": "916936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3519821", "cashAndShortTermInvestments": "2990196", "commonStockSharesOutstanding": "651438", "intangibleAssetsExcludingGoodwill": "363092", "cashAndCashEquivalentsAtCarryingValue": "2990196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10382059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "93956", "operatingCashflow": "-9816765", "capitalExpenditures": "4104737", "changeInReceivables": "56212", "changeInExchangeRate": "-53218", "cashflowFromFinancing": "16448822", "cashflowFromInvestment": "-4081504", "stockBasedCompensation": "263396", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2497335", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15732579", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84518, "cost_of_revenue": 921542, "gross_profit": 6363, "research_and_development": 3459000, "selling_general_admin": 4067710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10359387, "depreciation_amortisation": 843387, "ebitda": -9516000, "interest_expense": 22257, "interest_income": null, "other_non_operating": null, "pretax_income": -10382000, "tax_provision": 5994, "effective_tax_rate": null, "net_income": -10382000, "net_income_continuing_ops": -10382059, "net_income_to_common": -10382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2990196, "short_term_investments": 12361, "net_receivables": 115982, "inventory": 76109, "other_current_assets": null, "total_current_assets": 3510617, "net_ppe": null, "goodwill": null, "intangible_assets": 363092, "goodwill_and_intangibles": 363092, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24160443, "total_assets": 27671060, "short_term_debt": 71613, "accounts_payable": 366917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916936, "long_term_debt": 3519821, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3519821, "total_liabilities": 4436757, "total_debt": 3591434, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118914567, "total_equity": 23234303, "shares_outstanding": 651438, "operating_cash_flow": -9816765, "stock_based_compensation": 263396, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4104737, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4081504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16448822, "free_cash_flow": -5712028, "net_change_in_cash": 2497335 }, "raw_data": { "income": { "ebit": "-10359387", "ebitda": "-9516000", "netIncome": "-10382000", "grossProfit": "6363", "depreciation": "None", "totalRevenue": "84518", "costOfRevenue": "921542", "interestIncome": "29500", "incomeBeforeTax": "-10382000", "interestExpense": "22257", "operatingIncome": "-10366000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5994", "reportedCurrency": "USD", "netInterestIncome": "-22257", "nonInterestIncome": "None", "operatingExpenses": "10372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3459000", "otherNonOperatingIncome": "5994", "costofGoodsAndServicesSold": "921542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843387", "sellingGeneralAndAdministrative": "4067710", "netIncomeFromContinuingOperations": "-10382059" }, "balance": { "goodwill": "None", "inventory": "76109", "commonStock": "15099", "currentDebt": "None", "investments": "None", "totalAssets": "27671060", "longTermDebt": "3519821", "shortTermDebt": "71613", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "363092", "reportedCurrency": "USD", "retainedEarnings": "-118914567", "totalLiabilities": "4436757", "otherCurrentAssets": "315969", "totalCurrentAssets": "3510617", "currentLongTermDebt": "71613", "longTermInvestments": "22000", "shortTermInvestments": "12361", "currentNetReceivables": "115982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24160443", "currentAccountsPayable": "366917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23716768", "shortLongTermDebtTotal": "3591434", "totalShareholderEquity": "23234303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454728", "totalCurrentLiabilities": "916936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3519821", "cashAndShortTermInvestments": "2990196", "commonStockSharesOutstanding": "651438", "intangibleAssetsExcludingGoodwill": "363092", "cashAndCashEquivalentsAtCarryingValue": "2990196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10382059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "93956", "operatingCashflow": "-9816765", "capitalExpenditures": "4104737", "changeInReceivables": "56212", "changeInExchangeRate": "-53218", "cashflowFromFinancing": "16448822", "cashflowFromInvestment": "-4081504", "stockBasedCompensation": "263396", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2497335", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15732579", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843387", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -621566, "ebitda": -621566, "pretax_income": -924801, "tax_provision": null, "net_income": -1200070, "net_income_to_common": -1200070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440678, "total_current_assets": 10233367, "total_assets": 10248847, "short_term_debt": 15480, "long_term_debt": 3786126, "total_debt": 3801606, "total_liabilities": 12375278, "total_equity": -2126431, "shares_outstanding": 4564479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1020167, "capital_expenditure": 3, "free_cash_flow": -1020164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18178, "ticker_id": 4827, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-621566", "netIncome": "-1200070", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-924801", "interestExpense": "299985", "operatingIncome": "-621566", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-299985", "nonInterestIncome": "None", "operatingExpenses": "621566", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "621566000", "netIncomeFromContinuingOperations": "-924801" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5147", "currentDebt": "None", "investments": "None", "totalAssets": "10248847", "longTermDebt": "3786126", "shortTermDebt": "15480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389463095", "totalLiabilities": "12375278", "otherCurrentAssets": "9792689", "totalCurrentAssets": "10233367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15480", "currentAccountsPayable": "227798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3801606", "totalShareholderEquity": "-2126431", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8345874", "totalCurrentLiabilities": "8589152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3786125", "cashAndShortTermInvestments": "440678", "commonStockSharesOutstanding": "4564479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-924801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1020167", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "959550", "cashflowFromInvestment": "None", "stockBasedCompensation": "5014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 621566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -621566, "depreciation_amortisation": null, "ebitda": -621566, "interest_expense": 299985, "interest_income": null, "other_non_operating": null, "pretax_income": -924801, "tax_provision": null, "effective_tax_rate": null, "net_income": -1200070, "net_income_continuing_ops": -924801, "net_income_to_common": -1200070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440678, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10233367, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15480, "total_assets": 10248847, "short_term_debt": 15480, "accounts_payable": 227798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8589152, "long_term_debt": 3786126, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3786125, "total_liabilities": 12375278, "total_debt": 3801606, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389463095, "total_equity": -2126431, "shares_outstanding": 4564479, "operating_cash_flow": -1020167, "stock_based_compensation": 5014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 959550, "free_cash_flow": -1020164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-621566", "netIncome": "-1200070", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-924801", "interestExpense": "299985", "operatingIncome": "-621566", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-299985", "nonInterestIncome": "None", "operatingExpenses": "621566", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "621566000", "netIncomeFromContinuingOperations": "-924801" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5147", "currentDebt": "None", "investments": "None", "totalAssets": "10248847", "longTermDebt": "3786126", "shortTermDebt": "15480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389463095", "totalLiabilities": "12375278", "otherCurrentAssets": "9792689", "totalCurrentAssets": "10233367", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15480", "currentAccountsPayable": "227798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3801606", "totalShareholderEquity": "-2126431", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8345874", "totalCurrentLiabilities": "8589152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3786125", "cashAndShortTermInvestments": "440678", "commonStockSharesOutstanding": "4564479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-924801", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1020167", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "959550", "cashflowFromInvestment": "None", "stockBasedCompensation": "5014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2225647757, "ebitda": 2014609, "pretax_income": 2032792, "tax_provision": null, "net_income": -14137812, "net_income_to_common": -14137812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501295, "total_current_assets": 10320611, "total_assets": 10343593, "short_term_debt": null, "long_term_debt": 3486141, "total_debt": 3486141, "total_liabilities": 12234518, "total_equity": -1890925, "shares_outstanding": 3874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3178269, "capital_expenditure": 4, "free_cash_flow": -3178265, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18179, "ticker_id": 4827, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2225647757", "ebitda": "2014609", "netIncome": "-14137812", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2032792", "interestExpense": "206276235", "operatingIncome": "2016878", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18183", "nonInterestIncome": "None", "operatingExpenses": "-2016878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-452068", "sellingGeneralAndAdministrative": "729465", "netIncomeFromContinuingOperations": "2032792" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3878", "currentDebt": "None", "investments": "None", "totalAssets": "10343593", "longTermDebt": "3486141", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388263025", "totalLiabilities": "12234518", "otherCurrentAssets": "9819316", "totalCurrentAssets": "10320611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22982", "currentAccountsPayable": "337038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3486141", "totalShareholderEquity": "-1890925", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8411339", "totalCurrentLiabilities": "8748377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3486141", "cashAndShortTermInvestments": "501295", "commonStockSharesOutstanding": "3874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14137812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3178269", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2704130", "cashflowFromInvestment": "24000", "stockBasedCompensation": "6684", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 729465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2225647757, "depreciation_amortisation": -452068, "ebitda": 2014609, "interest_expense": 206276235, "interest_income": null, "other_non_operating": null, "pretax_income": 2032792, "tax_provision": null, "effective_tax_rate": null, "net_income": -14137812, "net_income_continuing_ops": 2032792, "net_income_to_common": -14137812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501295, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10320611, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22982, "total_assets": 10343593, "short_term_debt": null, "accounts_payable": 337038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8748377, "long_term_debt": 3486141, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3486141, "total_liabilities": 12234518, "total_debt": 3486141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388263025, "total_equity": -1890925, "shares_outstanding": 3874000, "operating_cash_flow": -3178269, "stock_based_compensation": 6684, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2704130, "free_cash_flow": -3178265, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2225647757", "ebitda": "2014609", "netIncome": "-14137812", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2032792", "interestExpense": "206276235", "operatingIncome": "2016878", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18183", "nonInterestIncome": "None", "operatingExpenses": "-2016878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-452068", "sellingGeneralAndAdministrative": "729465", "netIncomeFromContinuingOperations": "2032792" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3878", "currentDebt": "None", "investments": "None", "totalAssets": "10343593", "longTermDebt": "3486141", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388263025", "totalLiabilities": "12234518", "otherCurrentAssets": "9819316", "totalCurrentAssets": "10320611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22982", "currentAccountsPayable": "337038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3486141", "totalShareholderEquity": "-1890925", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8411339", "totalCurrentLiabilities": "8748377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3486141", "cashAndShortTermInvestments": "501295", "commonStockSharesOutstanding": "3874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14137812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3178269", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2704130", "cashflowFromInvestment": "24000", "stockBasedCompensation": "6684", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1412112, "ebitda": -1484329, "pretax_income": -1484330, "tax_provision": null, "net_income": -1380773, "net_income_to_common": -1380773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951434, "total_current_assets": 1475461, "total_assets": 24173791, "short_term_debt": 7941014, "long_term_debt": null, "total_debt": 7941014, "total_liabilities": 11933588, "total_equity": 12240203, "shares_outstanding": 3877695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1651340000, "capital_expenditure": 4, "free_cash_flow": -1651339996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18181, "ticker_id": 4827, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1484329", "netIncome": "-1380773", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1484330", "interestExpense": "0", "operatingIncome": "-1412112", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1412112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1412112", "netIncomeFromContinuingOperations": "-1484330" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3878", "currentDebt": "None", "investments": "None", "totalAssets": "24173791", "longTermDebt": "None", "shortTermDebt": "7941014", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-374125213", "totalLiabilities": "11933588", "otherCurrentAssets": "521574", "totalCurrentAssets": "1475461", "currentLongTermDebt": "7910684", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22698330", "currentAccountsPayable": "3069766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7941014", "totalShareholderEquity": "12240203", "capitalLeaseObligations": "30330", "otherCurrentLiabilities": "922808", "totalCurrentLiabilities": "11933588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "951434", "commonStockSharesOutstanding": "3877695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "951434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980039135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1651340000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000000", "cashflowFromInvestment": "2473205000", "stockBasedCompensation": "47171839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 1412112, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1412112, "depreciation_amortisation": null, "ebitda": -1484329, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1484330, "tax_provision": null, "effective_tax_rate": null, "net_income": -1380773, "net_income_continuing_ops": -1484330, "net_income_to_common": -1380773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951434, "short_term_investments": null, "net_receivables": 2453, "inventory": null, "other_current_assets": null, "total_current_assets": 1475461, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22698330, "total_assets": 24173791, "short_term_debt": 7941014, "accounts_payable": 3069766, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11933588, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11933588, "total_debt": 7941014, "preferred_stock": null, "minority_interest": null, "retained_earnings": -374125213, "total_equity": 12240203, "shares_outstanding": 3877695, "operating_cash_flow": -1651340000, "stock_based_compensation": 47171839, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2473205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000000, "free_cash_flow": -1651339996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1484329", "netIncome": "-1380773", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1484330", "interestExpense": "0", "operatingIncome": "-1412112", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1412112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1412112", "netIncomeFromContinuingOperations": "-1484330" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3878", "currentDebt": "None", "investments": "None", "totalAssets": "24173791", "longTermDebt": "None", "shortTermDebt": "7941014", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-374125213", "totalLiabilities": "11933588", "otherCurrentAssets": "521574", "totalCurrentAssets": "1475461", "currentLongTermDebt": "7910684", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22698330", "currentAccountsPayable": "3069766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7941014", "totalShareholderEquity": "12240203", "capitalLeaseObligations": "30330", "otherCurrentLiabilities": "922808", "totalCurrentLiabilities": "11933588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "951434", "commonStockSharesOutstanding": "3877695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "951434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980039135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1651340000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000000", "cashflowFromInvestment": "2473205000", "stockBasedCompensation": "47171839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3297328, "ebitda": -3071294, "pretax_income": -3387912, "tax_provision": null, "net_income": -3373037, "net_income_to_common": -3373037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 729569, "total_current_assets": 3945437, "total_assets": 26650968, "short_term_debt": 8565412, "long_term_debt": null, "total_debt": 8565412, "total_liabilities": 13037043, "total_equity": 13613925, "shares_outstanding": 3872587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1548321000, "capital_expenditure": 0, "free_cash_flow": -1548321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18182, "ticker_id": 4827, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3297328", "ebitda": "-3071294", "netIncome": "-3373037", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3387912", "interestExpense": "90585", "operatingIncome": "-1768596", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-90585", "nonInterestIncome": "None", "operatingExpenses": "1768596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226034", "sellingGeneralAndAdministrative": "1768596", "netIncomeFromContinuingOperations": "-3387912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3878", "currentDebt": "None", "investments": "None", "totalAssets": "26650968", "longTermDebt": "None", "shortTermDebt": "8565412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372744440", "totalLiabilities": "13037043", "otherCurrentAssets": "742663", "totalCurrentAssets": "3945437", "currentLongTermDebt": "8505992", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2473205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22705531", "currentAccountsPayable": "3317732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8543523", "totalShareholderEquity": "13613925", "capitalLeaseObligations": "37531", "otherCurrentLiabilities": "1146078", "totalCurrentLiabilities": "13029222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7820", "cashAndShortTermInvestments": "729569", "commonStockSharesOutstanding": "3872587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "729569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3373037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1548321000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "911563000", "stockBasedCompensation": "16727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 1768596, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3297328, "depreciation_amortisation": 226034, "ebitda": -3071294, "interest_expense": 90585, "interest_income": null, "other_non_operating": null, "pretax_income": -3387912, "tax_provision": null, "effective_tax_rate": null, "net_income": -3373037, "net_income_continuing_ops": -3387912, "net_income_to_common": -3373037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 729569, "short_term_investments": null, "net_receivables": 2473205, "inventory": null, "other_current_assets": null, "total_current_assets": 3945437, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22705531, "total_assets": 26650968, "short_term_debt": 8565412, "accounts_payable": 3317732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13029222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7820, "total_liabilities": 13037043, "total_debt": 8565412, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372744440, "total_equity": 13613925, "shares_outstanding": 3872587, "operating_cash_flow": -1548321000, "stock_based_compensation": 16727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 911563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1548321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3297328", "ebitda": "-3071294", "netIncome": "-3373037", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3387912", "interestExpense": "90585", "operatingIncome": "-1768596", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-90585", "nonInterestIncome": "None", "operatingExpenses": "1768596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226034", "sellingGeneralAndAdministrative": "1768596", "netIncomeFromContinuingOperations": "-3387912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3878", "currentDebt": "None", "investments": "None", "totalAssets": "26650968", "longTermDebt": "None", "shortTermDebt": "8565412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372744440", "totalLiabilities": "13037043", "otherCurrentAssets": "742663", "totalCurrentAssets": "3945437", "currentLongTermDebt": "8505992", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2473205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22705531", "currentAccountsPayable": "3317732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8543523", "totalShareholderEquity": "13613925", "capitalLeaseObligations": "37531", "otherCurrentLiabilities": "1146078", "totalCurrentLiabilities": "13029222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7820", "cashAndShortTermInvestments": "729569", "commonStockSharesOutstanding": "3872587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "729569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3373037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1548321000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "911563000", "stockBasedCompensation": "16727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 743414, "ebitda": 969448, "pretax_income": 609764, "tax_provision": null, "net_income": 401135, "net_income_to_common": 401135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1366328, "total_current_assets": 6721851, "total_assets": 29434440, "short_term_debt": 1092641, "long_term_debt": null, "total_debt": 1092641, "total_liabilities": 12464205, "total_equity": 16970235, "shares_outstanding": 3867000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2361726000, "capital_expenditure": 4, "free_cash_flow": -2361725996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18183, "ticker_id": 4827, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "743414", "ebitda": "969448", "netIncome": "401135", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "609764", "interestExpense": "133650", "operatingIncome": "-1260000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-133650", "nonInterestIncome": "None", "operatingExpenses": "1260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226034", "sellingGeneralAndAdministrative": "1560436", "netIncomeFromContinuingOperations": "609764" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3869", "currentDebt": "None", "investments": "None", "totalAssets": "29434440", "longTermDebt": "None", "shortTermDebt": "1092641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369371403", "totalLiabilities": "12464205", "otherCurrentAssets": "4470755", "totalCurrentAssets": "6721851", "currentLongTermDebt": "1092641", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884768", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22712589", "currentAccountsPayable": "10079353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1108120", "totalShareholderEquity": "16970235", "capitalLeaseObligations": "15479", "otherCurrentLiabilities": "1276732", "totalCurrentLiabilities": "12448726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15479", "cashAndShortTermInvestments": "1366328", "commonStockSharesOutstanding": "3867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1366328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2361726000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232194000", "cashflowFromInvestment": "3721116000", "stockBasedCompensation": "40161", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 1560436, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743414, "depreciation_amortisation": 226034, "ebitda": 969448, "interest_expense": 133650, "interest_income": null, "other_non_operating": null, "pretax_income": 609764, "tax_provision": null, "effective_tax_rate": null, "net_income": 401135, "net_income_continuing_ops": 609764, "net_income_to_common": 401135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1366328, "short_term_investments": null, "net_receivables": 884768, "inventory": null, "other_current_assets": null, "total_current_assets": 6721851, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22712589, "total_assets": 29434440, "short_term_debt": 1092641, "accounts_payable": 10079353, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12448726, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15479, "total_liabilities": 12464205, "total_debt": 1092641, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369371403, "total_equity": 16970235, "shares_outstanding": 3867000, "operating_cash_flow": -2361726000, "stock_based_compensation": 40161, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3721116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232194000, "free_cash_flow": -2361725996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "743414", "ebitda": "969448", "netIncome": "401135", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "609764", "interestExpense": "133650", "operatingIncome": "-1260000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-133650", "nonInterestIncome": "None", "operatingExpenses": "1260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226034", "sellingGeneralAndAdministrative": "1560436", "netIncomeFromContinuingOperations": "609764" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3869", "currentDebt": "None", "investments": "None", "totalAssets": "29434440", "longTermDebt": "None", "shortTermDebt": "1092641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369371403", "totalLiabilities": "12464205", "otherCurrentAssets": "4470755", "totalCurrentAssets": "6721851", "currentLongTermDebt": "1092641", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884768", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22712589", "currentAccountsPayable": "10079353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1108120", "totalShareholderEquity": "16970235", "capitalLeaseObligations": "15479", "otherCurrentLiabilities": "1276732", "totalCurrentLiabilities": "12448726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15479", "cashAndShortTermInvestments": "1366328", "commonStockSharesOutstanding": "3867000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1366328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2361726000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232194000", "cashflowFromInvestment": "3721116000", "stockBasedCompensation": "40161", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": -705262, "cost_of_revenue": 7265000, "gross_profit": -705262, "ebit": -48620584, "ebitda": -48584740, "pretax_income": -48676113, "tax_provision": 7, "net_income": -84115840, "net_income_to_common": -84115840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230362, "total_current_assets": 11342289, "total_assets": 34061798, "short_term_debt": 1289566, "long_term_debt": 1996558, "total_debt": 3286124, "total_liabilities": 18221088, "total_equity": 15840710, "shares_outstanding": 3863000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1163120, "capital_expenditure": 213028, "free_cash_flow": -950092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18184, "ticker_id": 4827, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48620584", "ebitda": "-48584740", "netIncome": "-84115840", "grossProfit": "-705262", "depreciation": "None", "totalRevenue": "-705262", "costOfRevenue": "7265000", "interestIncome": "None", "incomeBeforeTax": "-48676113", "interestExpense": "55529", "operatingIncome": "4572082", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7", "reportedCurrency": "USD", "netInterestIncome": "-55529", "nonInterestIncome": "None", "operatingExpenses": "-5277344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33088", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35844", "sellingGeneralAndAdministrative": "1294714", "netIncomeFromContinuingOperations": "-48676113" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3866", "currentDebt": "None", "investments": "None", "totalAssets": "34061798", "longTermDebt": "1996558", "shortTermDebt": "1289566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369772538", "totalLiabilities": "18221088", "otherCurrentAssets": "11111927", "totalCurrentAssets": "11342289", "currentLongTermDebt": "1261039", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22719509", "currentAccountsPayable": "10104853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3309106", "totalShareholderEquity": "15840710", "capitalLeaseObligations": "22982", "otherCurrentLiabilities": "4807129", "totalCurrentLiabilities": "16201548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019540", "cashAndShortTermInvestments": "230362", "commonStockSharesOutstanding": "3863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84115840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "458417", "operatingCashflow": "-1163120", "capitalExpenditures": "213028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124389", "cashflowFromInvestment": "774133", "stockBasedCompensation": "59724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -705262, "cost_of_revenue": 7265000, "gross_profit": -705262, "research_and_development": 33088, "selling_general_admin": 1294714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48620584, "depreciation_amortisation": 35844, "ebitda": -48584740, "interest_expense": 55529, "interest_income": null, "other_non_operating": null, "pretax_income": -48676113, "tax_provision": 7, "effective_tax_rate": null, "net_income": -84115840, "net_income_continuing_ops": -48676113, "net_income_to_common": -84115840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230362, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 11342289, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22719509, "total_assets": 34061798, "short_term_debt": 1289566, "accounts_payable": 10104853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16201548, "long_term_debt": 1996558, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2019540, "total_liabilities": 18221088, "total_debt": 3286124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369772538, "total_equity": 15840710, "shares_outstanding": 3863000, "operating_cash_flow": -1163120, "stock_based_compensation": 59724, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213028, "acquisitions": null, "other_investing": null, "investing_cash_flow": 774133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124389, "free_cash_flow": -950092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48620584", "ebitda": "-48584740", "netIncome": "-84115840", "grossProfit": "-705262", "depreciation": "None", "totalRevenue": "-705262", "costOfRevenue": "7265000", "interestIncome": "None", "incomeBeforeTax": "-48676113", "interestExpense": "55529", "operatingIncome": "4572082", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7", "reportedCurrency": "USD", "netInterestIncome": "-55529", "nonInterestIncome": "None", "operatingExpenses": "-5277344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33088", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35844", "sellingGeneralAndAdministrative": "1294714", "netIncomeFromContinuingOperations": "-48676113" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3866", "currentDebt": "None", "investments": "None", "totalAssets": "34061798", "longTermDebt": "1996558", "shortTermDebt": "1289566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369772538", "totalLiabilities": "18221088", "otherCurrentAssets": "11111927", "totalCurrentAssets": "11342289", "currentLongTermDebt": "1261039", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22719509", "currentAccountsPayable": "10104853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3309106", "totalShareholderEquity": "15840710", "capitalLeaseObligations": "22982", "otherCurrentLiabilities": "4807129", "totalCurrentLiabilities": "16201548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2019540", "cashAndShortTermInvestments": "230362", "commonStockSharesOutstanding": "3863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84115840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "458417", "operatingCashflow": "-1163120", "capitalExpenditures": "213028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124389", "cashflowFromInvestment": "774133", "stockBasedCompensation": "59724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 47812, "cost_of_revenue": 425057, "gross_profit": -425057, "ebit": -1634091, "ebitda": -1488316, "pretax_income": -2638211, "tax_provision": -145775, "net_income": -3404331, "net_income_to_common": -3404331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500434, "total_current_assets": 37342571, "total_assets": 117785364, "short_term_debt": 377274, "long_term_debt": 5298947, "total_debt": 5676221, "total_liabilities": 17713714, "total_equity": 100071650, "shares_outstanding": 3866000, "goodwill_and_intangibles": 194158 }, "cash_flow": { "operating_cash_flow": -4001489, "capital_expenditure": 673547, "free_cash_flow": -3327942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18186, "ticker_id": 4827, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1634091", "ebitda": "-1488316", "netIncome": "-3404331", "grossProfit": "-425057", "depreciation": "None", "totalRevenue": "47812", "costOfRevenue": "425057", "interestIncome": "None", "incomeBeforeTax": "-2638211", "interestExpense": "1031000", "operatingIncome": "-1616278", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-145775", "reportedCurrency": "USD", "netInterestIncome": "-1030949", "nonInterestIncome": "None", "operatingExpenses": "1191221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145775", "sellingGeneralAndAdministrative": "1501811", "netIncomeFromContinuingOperations": "-3404331" }, "balance": { "goodwill": "None", "inventory": "466270", "commonStock": "3866", "currentDebt": "None", "investments": "None", "totalAssets": "117785364", "longTermDebt": "5298947", "shortTermDebt": "377274", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "194158", "reportedCurrency": "USD", "retainedEarnings": "-285656698", "totalLiabilities": "17713714", "otherCurrentAssets": "35849606", "totalCurrentAssets": "37342571", "currentLongTermDebt": "349312", "longTermInvestments": "None", "shortTermInvestments": "21893", "currentNetReceivables": "526261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80442793", "currentAccountsPayable": "11751477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5678588", "totalShareholderEquity": "100071650", "capitalLeaseObligations": "30329", "otherCurrentLiabilities": "255687", "totalCurrentLiabilities": "12384438", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5329276", "cashAndShortTermInvestments": "500434", "commonStockSharesOutstanding": "3866000", "intangibleAssetsExcludingGoodwill": "194158", "cashAndCashEquivalentsAtCarryingValue": "500434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3404331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1263541225", "operatingCashflow": "-4001489", "capitalExpenditures": "673547", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4909926", "cashflowFromInvestment": "8683232", "stockBasedCompensation": "65632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47812, "cost_of_revenue": 425057, "gross_profit": -425057, "research_and_development": 70300, "selling_general_admin": 1501811, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1634091, "depreciation_amortisation": 145775, "ebitda": -1488316, "interest_expense": 1031000, "interest_income": null, "other_non_operating": null, "pretax_income": -2638211, "tax_provision": -145775, "effective_tax_rate": null, "net_income": -3404331, "net_income_continuing_ops": -3404331, "net_income_to_common": -3404331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500434, "short_term_investments": 21893, "net_receivables": 526261, "inventory": 466270, "other_current_assets": null, "total_current_assets": 37342571, "net_ppe": null, "goodwill": null, "intangible_assets": 194158, "goodwill_and_intangibles": 194158, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80442793, "total_assets": 117785364, "short_term_debt": 377274, "accounts_payable": 11751477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12384438, "long_term_debt": 5298947, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5329276, "total_liabilities": 17713714, "total_debt": 5676221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285656698, "total_equity": 100071650, "shares_outstanding": 3866000, "operating_cash_flow": -4001489, "stock_based_compensation": 65632, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 673547, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8683232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4909926, "free_cash_flow": -3327942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1634091", "ebitda": "-1488316", "netIncome": "-3404331", "grossProfit": "-425057", "depreciation": "None", "totalRevenue": "47812", "costOfRevenue": "425057", "interestIncome": "None", "incomeBeforeTax": "-2638211", "interestExpense": "1031000", "operatingIncome": "-1616278", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-145775", "reportedCurrency": "USD", "netInterestIncome": "-1030949", "nonInterestIncome": "None", "operatingExpenses": "1191221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145775", "sellingGeneralAndAdministrative": "1501811", "netIncomeFromContinuingOperations": "-3404331" }, "balance": { "goodwill": "None", "inventory": "466270", "commonStock": "3866", "currentDebt": "None", "investments": "None", "totalAssets": "117785364", "longTermDebt": "5298947", "shortTermDebt": "377274", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "194158", "reportedCurrency": "USD", "retainedEarnings": "-285656698", "totalLiabilities": "17713714", "otherCurrentAssets": "35849606", "totalCurrentAssets": "37342571", "currentLongTermDebt": "349312", "longTermInvestments": "None", "shortTermInvestments": "21893", "currentNetReceivables": "526261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80442793", "currentAccountsPayable": "11751477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5678588", "totalShareholderEquity": "100071650", "capitalLeaseObligations": "30329", "otherCurrentLiabilities": "255687", "totalCurrentLiabilities": "12384438", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5329276", "cashAndShortTermInvestments": "500434", "commonStockSharesOutstanding": "3866000", "intangibleAssetsExcludingGoodwill": "194158", "cashAndCashEquivalentsAtCarryingValue": "500434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3404331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1263541225", "operatingCashflow": "-4001489", "capitalExpenditures": "673547", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4909926", "cashflowFromInvestment": "8683232", "stockBasedCompensation": "65632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 180182, "cost_of_revenue": 1641083, "gross_profit": -1641083, "ebit": -29566789, "ebitda": -29419816, "pretax_income": -30529825, "tax_provision": -3, "net_income": -50514241, "net_income_to_common": -50514241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728339, "total_current_assets": 36737831, "total_assets": 127437000, "short_term_debt": 5361955, "long_term_debt": 5161394, "total_debt": 10523349, "total_liabilities": 24093000, "total_equity": 103344000, "shares_outstanding": 3860000, "goodwill_and_intangibles": 197584 }, "cash_flow": { "operating_cash_flow": -4325690, "capital_expenditure": 874130, "free_cash_flow": -3451560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18187, "ticker_id": 4827, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29566789", "ebitda": "-29419816", "netIncome": "-50514241", "grossProfit": "-1641083", "depreciation": "None", "totalRevenue": "180182", "costOfRevenue": "1641083", "interestIncome": "None", "incomeBeforeTax": "-30529825", "interestExpense": "989976", "operatingIncome": "-29559913", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-989976", "nonInterestIncome": "None", "operatingExpenses": "27918830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76766", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146973", "sellingGeneralAndAdministrative": "3138502", "netIncomeFromContinuingOperations": "-50514241" }, "balance": { "goodwill": "None", "inventory": "212814", "commonStock": "3866", "currentDebt": "None", "investments": "None", "totalAssets": "127437000", "longTermDebt": "5161394", "shortTermDebt": "5361955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "197584", "reportedCurrency": "USD", "retainedEarnings": "-282252000", "totalLiabilities": "24093000", "otherCurrentAssets": "35720127", "totalCurrentAssets": "36737831", "currentLongTermDebt": "5330124", "longTermInvestments": "None", "shortTermInvestments": "76551", "currentNetReceivables": "52942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90699169", "currentAccountsPayable": "12875295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10757441", "totalShareholderEquity": "103344000", "capitalLeaseObligations": "234092", "otherCurrentLiabilities": "460024", "totalCurrentLiabilities": "18697274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5395726", "cashAndShortTermInvestments": "728339", "commonStockSharesOutstanding": "3860000", "intangibleAssetsExcludingGoodwill": "197584", "cashAndCashEquivalentsAtCarryingValue": "728339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50514241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "343485", "operatingCashflow": "-4325690", "capitalExpenditures": "874130", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2188552", "cashflowFromInvestment": "-724848", "stockBasedCompensation": "68906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180182, "cost_of_revenue": 1641083, "gross_profit": -1641083, "research_and_development": 76766, "selling_general_admin": 3138502, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29566789, "depreciation_amortisation": 146973, "ebitda": -29419816, "interest_expense": 989976, "interest_income": null, "other_non_operating": null, "pretax_income": -30529825, "tax_provision": -3, "effective_tax_rate": null, "net_income": -50514241, "net_income_continuing_ops": -50514241, "net_income_to_common": -50514241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728339, "short_term_investments": 76551, "net_receivables": 52942, "inventory": 212814, "other_current_assets": null, "total_current_assets": 36737831, "net_ppe": null, "goodwill": null, "intangible_assets": 197584, "goodwill_and_intangibles": 197584, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90699169, "total_assets": 127437000, "short_term_debt": 5361955, "accounts_payable": 12875295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18697274, "long_term_debt": 5161394, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5395726, "total_liabilities": 24093000, "total_debt": 10523349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282252000, "total_equity": 103344000, "shares_outstanding": 3860000, "operating_cash_flow": -4325690, "stock_based_compensation": 68906, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874130, "acquisitions": null, "other_investing": null, "investing_cash_flow": -724848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2188552, "free_cash_flow": -3451560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29566789", "ebitda": "-29419816", "netIncome": "-50514241", "grossProfit": "-1641083", "depreciation": "None", "totalRevenue": "180182", "costOfRevenue": "1641083", "interestIncome": "None", "incomeBeforeTax": "-30529825", "interestExpense": "989976", "operatingIncome": "-29559913", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-989976", "nonInterestIncome": "None", "operatingExpenses": "27918830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76766", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146973", "sellingGeneralAndAdministrative": "3138502", "netIncomeFromContinuingOperations": "-50514241" }, "balance": { "goodwill": "None", "inventory": "212814", "commonStock": "3866", "currentDebt": "None", "investments": "None", "totalAssets": "127437000", "longTermDebt": "5161394", "shortTermDebt": "5361955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "197584", "reportedCurrency": "USD", "retainedEarnings": "-282252000", "totalLiabilities": "24093000", "otherCurrentAssets": "35720127", "totalCurrentAssets": "36737831", "currentLongTermDebt": "5330124", "longTermInvestments": "None", "shortTermInvestments": "76551", "currentNetReceivables": "52942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90699169", "currentAccountsPayable": "12875295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10757441", "totalShareholderEquity": "103344000", "capitalLeaseObligations": "234092", "otherCurrentLiabilities": "460024", "totalCurrentLiabilities": "18697274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5395726", "cashAndShortTermInvestments": "728339", "commonStockSharesOutstanding": "3860000", "intangibleAssetsExcludingGoodwill": "197584", "cashAndCashEquivalentsAtCarryingValue": "728339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50514241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "343485", "operatingCashflow": "-4325690", "capitalExpenditures": "874130", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2188552", "cashflowFromInvestment": "-724848", "stockBasedCompensation": "68906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 553250, "cost_of_revenue": 4476297, "gross_profit": -4476297, "ebit": -2529164, "ebitda": -1953620, "pretax_income": -2710405, "tax_provision": -4, "net_income": -11158248, "net_income_to_common": -11158248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2592467, "total_current_assets": 4327136, "total_assets": 176184000, "short_term_debt": 3055914, "long_term_debt": 5300649, "total_debt": 8356563, "total_liabilities": 22337000, "total_equity": 153847000, "shares_outstanding": 3849000, "goodwill_and_intangibles": -200607980 }, "cash_flow": { "operating_cash_flow": -4415926, "capital_expenditure": 1125954, "free_cash_flow": -3289972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18188, "ticker_id": 4827, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2529164", "ebitda": "-1953620", "netIncome": "-11158248", "grossProfit": "-4476297", "depreciation": "None", "totalRevenue": "553250", "costOfRevenue": "4476297", "interestIncome": "None", "incomeBeforeTax": "-2710405", "interestExpense": "208563", "operatingIncome": "-2526717", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-208563", "nonInterestIncome": "None", "operatingExpenses": "-1949580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4476297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575544", "sellingGeneralAndAdministrative": "2389234", "netIncomeFromContinuingOperations": "-11158248" }, "balance": { "goodwill": "-200808990", "inventory": "581280", "commonStock": "3857", "currentDebt": "None", "investments": "None", "totalAssets": "176184000", "longTermDebt": "5300649", "shortTermDebt": "3055914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "201010", "reportedCurrency": "USD", "retainedEarnings": "-231738000", "totalLiabilities": "22337000", "otherCurrentAssets": "1142223", "totalCurrentAssets": "4327136", "currentLongTermDebt": "3024575", "longTermInvestments": "None", "shortTermInvestments": "11166", "currentNetReceivables": "1028593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171856864", "currentAccountsPayable": "13106204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8598799", "totalShareholderEquity": "153847000", "capitalLeaseObligations": "242236", "otherCurrentLiabilities": "631736", "totalCurrentLiabilities": "16793854", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5543146", "cashAndShortTermInvestments": "2592467", "commonStockSharesOutstanding": "3849000", "intangibleAssetsExcludingGoodwill": "201010", "cashAndCashEquivalentsAtCarryingValue": "2592467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11158248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1257290", "operatingCashflow": "-4415926", "capitalExpenditures": "1125954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66727", "cashflowFromInvestment": "-1125954", "stockBasedCompensation": "105155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553250, "cost_of_revenue": 4476297, "gross_profit": -4476297, "research_and_development": 73850, "selling_general_admin": 2389234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2529164, "depreciation_amortisation": 575544, "ebitda": -1953620, "interest_expense": 208563, "interest_income": null, "other_non_operating": null, "pretax_income": -2710405, "tax_provision": -4, "effective_tax_rate": null, "net_income": -11158248, "net_income_continuing_ops": -11158248, "net_income_to_common": -11158248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2592467, "short_term_investments": 11166, "net_receivables": 1028593, "inventory": 581280, "other_current_assets": null, "total_current_assets": 4327136, "net_ppe": null, "goodwill": -200808990, "intangible_assets": 201010, "goodwill_and_intangibles": -200607980, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171856864, "total_assets": 176184000, "short_term_debt": 3055914, "accounts_payable": 13106204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16793854, "long_term_debt": 5300649, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5543146, "total_liabilities": 22337000, "total_debt": 8356563, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231738000, "total_equity": 153847000, "shares_outstanding": 3849000, "operating_cash_flow": -4415926, "stock_based_compensation": 105155, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1125954, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1125954, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66727, "free_cash_flow": -3289972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2529164", "ebitda": "-1953620", "netIncome": "-11158248", "grossProfit": "-4476297", "depreciation": "None", "totalRevenue": "553250", "costOfRevenue": "4476297", "interestIncome": "None", "incomeBeforeTax": "-2710405", "interestExpense": "208563", "operatingIncome": "-2526717", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-208563", "nonInterestIncome": "None", "operatingExpenses": "-1949580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4476297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575544", "sellingGeneralAndAdministrative": "2389234", "netIncomeFromContinuingOperations": "-11158248" }, "balance": { "goodwill": "-200808990", "inventory": "581280", "commonStock": "3857", "currentDebt": "None", "investments": "None", "totalAssets": "176184000", "longTermDebt": "5300649", "shortTermDebt": "3055914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "201010", "reportedCurrency": "USD", "retainedEarnings": "-231738000", "totalLiabilities": "22337000", "otherCurrentAssets": "1142223", "totalCurrentAssets": "4327136", "currentLongTermDebt": "3024575", "longTermInvestments": "None", "shortTermInvestments": "11166", "currentNetReceivables": "1028593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171856864", "currentAccountsPayable": "13106204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8598799", "totalShareholderEquity": "153847000", "capitalLeaseObligations": "242236", "otherCurrentLiabilities": "631736", "totalCurrentLiabilities": "16793854", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5543146", "cashAndShortTermInvestments": "2592467", "commonStockSharesOutstanding": "3849000", "intangibleAssetsExcludingGoodwill": "201010", "cashAndCashEquivalentsAtCarryingValue": "2592467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11158248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1257290", "operatingCashflow": "-4415926", "capitalExpenditures": "1125954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66727", "cashflowFromInvestment": "-1125954", "stockBasedCompensation": "105155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 553250, "cost_of_revenue": 3835477, "gross_profit": -3282227, "ebit": -8317041, "ebitda": null, "pretax_income": -8424974, "tax_provision": null, "net_income": -8424974, "net_income_to_common": -8424974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8203869, "total_current_assets": 31011196, "total_assets": 187551428, "short_term_debt": null, "long_term_debt": 4496353, "total_debt": 4496353, "total_liabilities": 22534710, "total_equity": 165016718, "shares_outstanding": 3847022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5773251, "capital_expenditure": 2632950, "free_cash_flow": -3140301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18189, "ticker_id": 4827, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8317041", "ebitda": "None", "netIncome": "-8424974", "grossProfit": "-3282227", "depreciation": "None", "totalRevenue": "553250", "costOfRevenue": "3835477", "interestIncome": "None", "incomeBeforeTax": "-8424974", "interestExpense": "108158", "operatingIncome": "-8317041", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-108158", "nonInterestIncome": "None", "operatingExpenses": "8870291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3835477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4816523", "netIncomeFromContinuingOperations": "-8424974" }, "balance": { "goodwill": "None", "inventory": "1733603", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "187551428", "longTermDebt": "4496353", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220579878", "totalLiabilities": "22534710", "otherCurrentAssets": "9651", "totalCurrentAssets": "31011196", "currentLongTermDebt": "524462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "855855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156540232", "currentAccountsPayable": "12112673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "165016718", "capitalLeaseObligations": "51509", "otherCurrentLiabilities": "1797791", "totalCurrentLiabilities": "14771335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7763375", "cashAndShortTermInvestments": "8203869", "commonStockSharesOutstanding": "3847022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8203869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8424970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "214533", "operatingCashflow": "-5773251", "capitalExpenditures": "2632950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160604", "cashflowFromInvestment": "None", "stockBasedCompensation": "118849", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553250, "cost_of_revenue": 3835477, "gross_profit": -3282227, "research_and_development": 218291, "selling_general_admin": 4816523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8317041, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 108158, "interest_income": null, "other_non_operating": null, "pretax_income": -8424974, "tax_provision": null, "effective_tax_rate": null, "net_income": -8424974, "net_income_continuing_ops": -8424974, "net_income_to_common": -8424974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8203869, "short_term_investments": null, "net_receivables": 855855, "inventory": 1733603, "other_current_assets": null, "total_current_assets": 31011196, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156540232, "total_assets": 187551428, "short_term_debt": null, "accounts_payable": 12112673, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14771335, "long_term_debt": 4496353, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7763375, "total_liabilities": 22534710, "total_debt": 4496353, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220579878, "total_equity": 165016718, "shares_outstanding": 3847022, "operating_cash_flow": -5773251, "stock_based_compensation": 118849, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2632950, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160604, "free_cash_flow": -3140301, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8317041", "ebitda": "None", "netIncome": "-8424974", "grossProfit": "-3282227", "depreciation": "None", "totalRevenue": "553250", "costOfRevenue": "3835477", "interestIncome": "None", "incomeBeforeTax": "-8424974", "interestExpense": "108158", "operatingIncome": "-8317041", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-108158", "nonInterestIncome": "None", "operatingExpenses": "8870291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3835477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4816523", "netIncomeFromContinuingOperations": "-8424974" }, "balance": { "goodwill": "None", "inventory": "1733603", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "187551428", "longTermDebt": "4496353", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220579878", "totalLiabilities": "22534710", "otherCurrentAssets": "9651", "totalCurrentAssets": "31011196", "currentLongTermDebt": "524462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "855855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156540232", "currentAccountsPayable": "12112673", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "165016718", "capitalLeaseObligations": "51509", "otherCurrentLiabilities": "1797791", "totalCurrentLiabilities": "14771335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7763375", "cashAndShortTermInvestments": "8203869", "commonStockSharesOutstanding": "3847022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8203869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8424970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "214533", "operatingCashflow": "-5773251", "capitalExpenditures": "2632950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160604", "cashflowFromInvestment": "None", "stockBasedCompensation": "118849", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 733133, "cost_of_revenue": 4096000, "gross_profit": -3363000, "ebit": -6074784, "ebitda": -5534000, "pretax_income": -6138000, "tax_provision": -541000, "net_income": -6138000, "net_income_to_common": -6138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16767070, "total_current_assets": 22427577, "total_assets": 192546000, "short_term_debt": 761099, "long_term_debt": 7772695, "total_debt": 8533794, "total_liabilities": 19357000, "total_equity": 173189000, "shares_outstanding": 3847000, "goodwill_and_intangibles": 207861 }, "cash_flow": { "operating_cash_flow": -6216708, "capital_expenditure": 19669592, "free_cash_flow": 13452884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18191, "ticker_id": 4827, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6074784", "ebitda": "-5534000", "netIncome": "-6138000", "grossProfit": "-3363000", "depreciation": "None", "totalRevenue": "733133", "costOfRevenue": "4096000", "interestIncome": "None", "incomeBeforeTax": "-6138000", "interestExpense": "63746", "operatingIncome": "-6074000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-541000", "reportedCurrency": "USD", "netInterestIncome": "-63746", "nonInterestIncome": "None", "operatingExpenses": "2711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540784", "sellingGeneralAndAdministrative": "2335000", "netIncomeFromContinuingOperations": "-6138113" }, "balance": { "goodwill": "None", "inventory": "1942420", "commonStock": "3847", "currentDebt": "None", "investments": "None", "totalAssets": "192546000", "longTermDebt": "7772695", "shortTermDebt": "761099", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "207861", "reportedCurrency": "USD", "retainedEarnings": "-212154000", "totalLiabilities": "19357000", "otherCurrentAssets": "3718087", "totalCurrentAssets": "22427577", "currentLongTermDebt": "756559", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "613680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170118423", "currentAccountsPayable": "9895839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8733650", "totalShareholderEquity": "173189000", "capitalLeaseObligations": "204396", "otherCurrentLiabilities": "727743", "totalCurrentLiabilities": "11384681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7972319", "cashAndShortTermInvestments": "16767070", "commonStockSharesOutstanding": "3847000", "intangibleAssetsExcludingGoodwill": "207861", "cashAndCashEquivalentsAtCarryingValue": "16767070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6138113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "407103", "operatingCashflow": "-6216708", "capitalExpenditures": "19669592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182315", "cashflowFromInvestment": "-19669592", "stockBasedCompensation": "120591", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733133, "cost_of_revenue": 4096000, "gross_profit": -3363000, "research_and_development": 184221, "selling_general_admin": 2335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6074784, "depreciation_amortisation": 540784, "ebitda": -5534000, "interest_expense": 63746, "interest_income": null, "other_non_operating": null, "pretax_income": -6138000, "tax_provision": -541000, "effective_tax_rate": null, "net_income": -6138000, "net_income_continuing_ops": -6138113, "net_income_to_common": -6138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16767070, "short_term_investments": null, "net_receivables": 613680, "inventory": 1942420, "other_current_assets": null, "total_current_assets": 22427577, "net_ppe": null, "goodwill": null, "intangible_assets": 207861, "goodwill_and_intangibles": 207861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170118423, "total_assets": 192546000, "short_term_debt": 761099, "accounts_payable": 9895839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11384681, "long_term_debt": 7772695, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7972319, "total_liabilities": 19357000, "total_debt": 8533794, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212154000, "total_equity": 173189000, "shares_outstanding": 3847000, "operating_cash_flow": -6216708, "stock_based_compensation": 120591, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19669592, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19669592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182315, "free_cash_flow": 13452884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6074784", "ebitda": "-5534000", "netIncome": "-6138000", "grossProfit": "-3363000", "depreciation": "None", "totalRevenue": "733133", "costOfRevenue": "4096000", "interestIncome": "None", "incomeBeforeTax": "-6138000", "interestExpense": "63746", "operatingIncome": "-6074000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-541000", "reportedCurrency": "USD", "netInterestIncome": "-63746", "nonInterestIncome": "None", "operatingExpenses": "2711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540784", "sellingGeneralAndAdministrative": "2335000", "netIncomeFromContinuingOperations": "-6138113" }, "balance": { "goodwill": "None", "inventory": "1942420", "commonStock": "3847", "currentDebt": "None", "investments": "None", "totalAssets": "192546000", "longTermDebt": "7772695", "shortTermDebt": "761099", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "207861", "reportedCurrency": "USD", "retainedEarnings": "-212154000", "totalLiabilities": "19357000", "otherCurrentAssets": "3718087", "totalCurrentAssets": "22427577", "currentLongTermDebt": "756559", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "613680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170118423", "currentAccountsPayable": "9895839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8733650", "totalShareholderEquity": "173189000", "capitalLeaseObligations": "204396", "otherCurrentLiabilities": "727743", "totalCurrentLiabilities": "11384681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7972319", "cashAndShortTermInvestments": "16767070", "commonStockSharesOutstanding": "3847000", "intangibleAssetsExcludingGoodwill": "207861", "cashAndCashEquivalentsAtCarryingValue": "16767070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6138113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "407103", "operatingCashflow": "-6216708", "capitalExpenditures": "19669592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182315", "cashflowFromInvestment": "-19669592", "stockBasedCompensation": "120591", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "income_statement": { "revenue": 788430, "cost_of_revenue": 3791000, "gross_profit": -3002000, "ebit": -6442750, "ebitda": -5908000, "pretax_income": -6509000, "tax_provision": 65461, "net_income": -6509000, "net_income_to_common": -6509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42842280, "total_current_assets": 48571845, "total_assets": 210215000, "short_term_debt": 2410733, "long_term_debt": 6441077, "total_debt": 8851810, "total_liabilities": 30871000, "total_equity": 179344000, "shares_outstanding": 3846000, "goodwill_and_intangibles": -210864426 }, "cash_flow": { "operating_cash_flow": -6104733, "capital_expenditure": 23655705, "free_cash_flow": 17550972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18192, "ticker_id": 4827, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:04.885174+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6442750", "ebitda": "-5908000", "netIncome": "-6509000", "grossProfit": "-3002000", "depreciation": "None", "totalRevenue": "788430", "costOfRevenue": "3791000", "interestIncome": "None", "incomeBeforeTax": "-6509000", "interestExpense": "65789", "operatingIncome": "-6443000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "65461", "reportedCurrency": "USD", "netInterestIncome": "-65789", "nonInterestIncome": "None", "operatingExpenses": "3440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534750", "sellingGeneralAndAdministrative": "3068000", "netIncomeFromContinuingOperations": "-6508746" }, "balance": { "goodwill": "-211075713", "inventory": "2353616", "commonStock": "71346", "currentDebt": "None", "investments": "None", "totalAssets": "210215000", "longTermDebt": "6441077", "shortTermDebt": "2410733", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "211287", "reportedCurrency": "USD", "retainedEarnings": "-206016000", "totalLiabilities": "30871000", "otherCurrentAssets": "3375949", "totalCurrentAssets": "48571845", "currentLongTermDebt": "2406147", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161643155", "currentAccountsPayable": "20875112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9052789", "totalShareholderEquity": "179344000", "capitalLeaseObligations": "205565", "otherCurrentLiabilities": "943248", "totalCurrentLiabilities": "24229094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6641906", "cashAndShortTermInvestments": "42842280", "commonStockSharesOutstanding": "3846000", "intangibleAssetsExcludingGoodwill": "211287", "cashAndCashEquivalentsAtCarryingValue": "42842280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6508746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "25147", "operatingCashflow": "-6104733", "capitalExpenditures": "23655705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180312", "cashflowFromInvestment": "-23655009", "stockBasedCompensation": "106184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788430, "cost_of_revenue": 3791000, "gross_profit": -3002000, "research_and_development": 178394, "selling_general_admin": 3068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6442750, "depreciation_amortisation": 534750, "ebitda": -5908000, "interest_expense": 65789, "interest_income": null, "other_non_operating": null, "pretax_income": -6509000, "tax_provision": 65461, "effective_tax_rate": null, "net_income": -6509000, "net_income_continuing_ops": -6508746, "net_income_to_common": -6509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42842280, "short_term_investments": null, "net_receivables": null, "inventory": 2353616, "other_current_assets": null, "total_current_assets": 48571845, "net_ppe": null, "goodwill": -211075713, "intangible_assets": 211287, "goodwill_and_intangibles": -210864426, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161643155, "total_assets": 210215000, "short_term_debt": 2410733, "accounts_payable": 20875112, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24229094, "long_term_debt": 6441077, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6641906, "total_liabilities": 30871000, "total_debt": 8851810, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206016000, "total_equity": 179344000, "shares_outstanding": 3846000, "operating_cash_flow": -6104733, "stock_based_compensation": 106184, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23655705, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23655009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180312, "free_cash_flow": 17550972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6442750", "ebitda": "-5908000", "netIncome": "-6509000", "grossProfit": "-3002000", "depreciation": "None", "totalRevenue": "788430", "costOfRevenue": "3791000", "interestIncome": "None", "incomeBeforeTax": "-6509000", "interestExpense": "65789", "operatingIncome": "-6443000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "65461", "reportedCurrency": "USD", "netInterestIncome": "-65789", "nonInterestIncome": "None", "operatingExpenses": "3440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534750", "sellingGeneralAndAdministrative": "3068000", "netIncomeFromContinuingOperations": "-6508746" }, "balance": { "goodwill": "-211075713", "inventory": "2353616", "commonStock": "71346", "currentDebt": "None", "investments": "None", "totalAssets": "210215000", "longTermDebt": "6441077", "shortTermDebt": "2410733", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "211287", "reportedCurrency": "USD", "retainedEarnings": "-206016000", "totalLiabilities": "30871000", "otherCurrentAssets": "3375949", "totalCurrentAssets": "48571845", "currentLongTermDebt": "2406147", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161643155", "currentAccountsPayable": "20875112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9052789", "totalShareholderEquity": "179344000", "capitalLeaseObligations": "205565", "otherCurrentLiabilities": "943248", "totalCurrentLiabilities": "24229094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6641906", "cashAndShortTermInvestments": "42842280", "commonStockSharesOutstanding": "3846000", "intangibleAssetsExcludingGoodwill": "211287", "cashAndCashEquivalentsAtCarryingValue": "42842280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6508746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "25147", "operatingCashflow": "-6104733", "capitalExpenditures": "23655705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180312", "cashflowFromInvestment": "-23655009", "stockBasedCompensation": "106184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }