{ "ticker": { "uuid": "4766a58f-5976-4914-bbe6-7ee39c568394", "symbol": "NOEM", "name": "CO2 Energy Transition Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/4766a58f-5976-4914-bbe6-7ee39c568394/", "api_url": "https://sharemaestro.com/factors/api/tickers/4766a58f-5976-4914-bbe6-7ee39c568394/" }, "ticker_metadata": { "id": 7359, "uuid": "4766a58f-5976-4914-bbe6-7ee39c568394", "symbol": "NOEM", "name": "CO2 Energy Transition Corp. Common Stock", "asset_type": "equity", "market_cap": 99979000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "CO2 Energy Transition Corp. (NOEM) is a pioneering player in the sustainable energy sector, focused on reducing carbon emissions and facilitating the transition to a low-carbon economy. By utilizing innovative technologies and fostering strategic partnerships, the company advances projects that enhance renewable energy utilization and carbon management practices. With its strong dedication to environmental sustainability, CO2 Energy Transition Corp. is well-positioned to meet the growing demand for eco-friendly solutions, presenting attractive long-term investment prospects for institutional investors committed to responsible investment strategies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4766a58f-5976-4914-bbe6-7ee39c568394", "symbol": "NOEM", "name": "CO2 Energy Transition Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/4766a58f-5976-4914-bbe6-7ee39c568394/", "api_url": "https://sharemaestro.com/factors/api/tickers/4766a58f-5976-4914-bbe6-7ee39c568394/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 10.44, "market_cap": 72036000, "pe_ratio": 46.3218, "earnings_yield": 0.0216, "ebitda_to_ev": 0.0206, "shareholder_yield": 0, "roe": 0.0222, "piotroski_f_score": 2, "momentum_12_1": 0.0414, "volatility_252d": 0.0245 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.881948+00:00", "batch_id": "" }, "size": { "price_close": 10.44, "market_cap": 72036000, "market_cap_usd": 72036000, "enterprise_value": 72021622, "shares_outstanding": 6900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.3218, "pb_ratio": 1.0301, "ptbv_ratio": 1.0301, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -46.6405, "ev_ebitda": 48.5056, "ev_ebit": -107.1248, "ev_sales": null, "ev_fcf": -46.6311, "earnings_yield": 0.0216, "fcf_yield": -0.0214, "price_to_sales": null, "price_to_book": 1.0301, "price_to_cashflow": null, "ebitda_to_ev": 0.0206, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0222, "roa": 0.0216, "roic": -0.0071, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.9932, "accruals_ratio": 0.043, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.8244, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0308, "net_debt_to_ebitda": -0.0097, "debt_to_assets": 0.0002, "interest_coverage": -289.0434, "current_ratio": 2.581, "quick_ratio": 2.581, "net_debt": -14378, "local_beta": 0.0001, "volatility_252d": 0.0245, "volatility_60d": 0.0594, "max_drawdown_12m": -0.0115, "risk_adjusted_momentum": 1.6891 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.6213, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5831, "revenue_growth": null, "earnings_growth": 2.6213 }, "momentum": { "price_return_1m": -0.001, "price_return_3m": 0.0068, "price_return_6m": 0.0215, "price_return_9m": 0.0286, "price_return_12m": 0.0404, "price_return_12m_ex1m": 0.0414, "momentum_6m": 0.0215, "momentum_12m": 0.0404, "momentum_12_1": 0.0414, "distance_from_52w_high": -0.001, "distance_from_52w_low": 0.0383, "relative_strength": -0.1176 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -672315, "ebitda_ttm": 1484811, "net_income_ttm": 1555120, "eps_diluted_ttm": 0.2254, "operating_cash_flow_ttm": -1544497, "capital_expenditure_ttm": 1, "fcf_ttm": -1544496, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2326, "cash_and_equivalents": 26108, "total_current_assets": 211930, "total_current_liabilities": 82111, "net_ppe": null, "total_assets": 72082991, "total_debt": 11730, "total_equity": 69930880, "net_working_capital": 115441, "book_value_per_share": 10.1349, "retained_earnings": -1957772, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.1349 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 565, "ticker_id": 7359, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.881948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.44, "market_cap": 72036000, "market_cap_usd": 72036000, "enterprise_value": 72021622, "shares_outstanding": 6900000, "fx_rate_to_usd": null, "pe_ratio": 46.32182725, "pb_ratio": 1.03010287, "ptbv_ratio": 1.03010287, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -46.64045747, "ev_ebitda": 48.50558219, "ev_ebit": -107.12481798, "ev_sales": null, "ev_fcf": -46.63114828, "earnings_yield": 0.02158809, "fcf_yield": -0.02144489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02223796, "roa": 0.02157402, "roic": -0.00707165, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.99316837, "accruals_ratio": 0.04300067, "sbc_to_revenue": null, "debt_to_equity": 0.03077483, "net_debt_to_ebitda": -0.00968339, "debt_to_assets": 0.00016273, "interest_coverage": -289.04342218, "current_ratio": 2.58101838, "quick_ratio": 2.58101838, "net_debt": -14378, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.62134168, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.583103, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.824428, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00095694, "price_return_3m": 0.00675024, "price_return_6m": 0.02152642, "price_return_9m": 0.02857143, "price_return_12m": 0.04035874, "price_return_12m_ex1m": 0.04135526, "distance_from_52w_high": -0.00095694, "distance_from_52w_low": 0.03828941, "relative_strength": -0.11758231, "local_beta": 0.0001, "volatility_252d": 0.024484, "volatility_60d": 0.059382, "max_drawdown_12m": -0.01152738, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -672315, "ebitda_ttm": 1484811, "net_income_ttm": 1555120, "eps_diluted_ttm": 0.22537971, "operating_cash_flow_ttm": -1544497, "capital_expenditure_ttm": 1, "fcf_ttm": -1544496, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2326, "cash_and_equivalents": 26108, "total_current_assets": 211930, "total_current_liabilities": 82111, "net_ppe": null, "total_assets": 72082991, "total_debt": 11730, "total_equity": 69930880, "net_working_capital": 115441, "book_value_per_share": 10.13491014, "retained_earnings": -1957772, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.13491014, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.44, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 46.3218, "earnings_yield": 0.0216, "shareholder_yield": 0, "roe": 0.0222, "momentum_12_1": 0.0414, "complete_fields": { "id": 565, "ticker_id": 7359, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.881948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.44, "market_cap": 72036000, "market_cap_usd": 72036000, "enterprise_value": 72021622, "shares_outstanding": 6900000, "fx_rate_to_usd": null, "pe_ratio": 46.32182725, "pb_ratio": 1.03010287, "ptbv_ratio": 1.03010287, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -46.64045747, "ev_ebitda": 48.50558219, "ev_ebit": -107.12481798, "ev_sales": null, "ev_fcf": -46.63114828, "earnings_yield": 0.02158809, "fcf_yield": -0.02144489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02223796, "roa": 0.02157402, "roic": -0.00707165, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.99316837, "accruals_ratio": 0.04300067, "sbc_to_revenue": null, "debt_to_equity": 0.03077483, "net_debt_to_ebitda": -0.00968339, "debt_to_assets": 0.00016273, "interest_coverage": -289.04342218, "current_ratio": 2.58101838, "quick_ratio": 2.58101838, "net_debt": -14378, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.62134168, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.583103, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.824428, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00095694, "price_return_3m": 0.00675024, "price_return_6m": 0.02152642, "price_return_9m": 0.02857143, "price_return_12m": 0.04035874, "price_return_12m_ex1m": 0.04135526, "distance_from_52w_high": -0.00095694, "distance_from_52w_low": 0.03828941, "relative_strength": -0.11758231, "local_beta": 0.0001, "volatility_252d": 0.024484, "volatility_60d": 0.059382, "max_drawdown_12m": -0.01152738, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -672315, "ebitda_ttm": 1484811, "net_income_ttm": 1555120, "eps_diluted_ttm": 0.22537971, "operating_cash_flow_ttm": -1544497, "capital_expenditure_ttm": 1, "fcf_ttm": -1544496, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2326, "cash_and_equivalents": 26108, "total_current_assets": 211930, "total_current_liabilities": 82111, "net_ppe": null, "total_assets": 72082991, "total_debt": 11730, "total_equity": 69930880, "net_working_capital": 115441, "book_value_per_share": 10.13491014, "retained_earnings": -1957772, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.13491014, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -646306, "ebitda": -646306, "pretax_income": 2231632, "tax_provision": 579272, "net_income": 1652360, "net_income_to_common": 1652360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287601, "total_current_assets": 382934, "total_assets": 72496829, "short_term_debt": 11730, "long_term_debt": null, "total_debt": 11730, "total_liabilities": 2875111, "total_equity": 69621718, "shares_outstanding": 6900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -745359, "capital_expenditure": 0, "free_cash_flow": -745359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131885, "ticker_id": 7359, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-646306", "netIncome": "1652360", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2882889", "incomeBeforeTax": "2231632", "interestExpense": "4951", "operatingIncome": "-646306", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "579272", "reportedCurrency": "USD", "netInterestIncome": "2877938", "nonInterestIncome": "None", "operatingExpenses": "646306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "646306", "netIncomeFromContinuingOperations": "1652360" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71410492", "currentDebt": "None", "investments": "None", "totalAssets": "72496829", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1788774", "totalLiabilities": "2875111", "otherCurrentAssets": "95333", "totalCurrentAssets": "382934", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72113895", "currentAccountsPayable": "142278", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "69621718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217278", "totalCurrentLiabilities": "805111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "287601", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1652360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-745359", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "79891", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 646306, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -646306, "depreciation_amortisation": null, "ebitda": -646306, "interest_expense": 4951, "interest_income": null, "other_non_operating": null, "pretax_income": 2231632, "tax_provision": 579272, "effective_tax_rate": null, "net_income": 1652360, "net_income_continuing_ops": 1652360, "net_income_to_common": 1652360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287601, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 382934, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72113895, "total_assets": 72496829, "short_term_debt": 11730, "accounts_payable": 142278, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070000, "total_liabilities": 2875111, "total_debt": 11730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1788774, "total_equity": 69621718, "shares_outstanding": 6900000, "operating_cash_flow": -745359, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -745359, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-646306", "netIncome": "1652360", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2882889", "incomeBeforeTax": "2231632", "interestExpense": "4951", "operatingIncome": "-646306", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "579272", "reportedCurrency": "USD", "netInterestIncome": "2877938", "nonInterestIncome": "None", "operatingExpenses": "646306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "646306", "netIncomeFromContinuingOperations": "1652360" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71410492", "currentDebt": "None", "investments": "None", "totalAssets": "72496829", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1788774", "totalLiabilities": "2875111", "otherCurrentAssets": "95333", "totalCurrentAssets": "382934", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72113895", "currentAccountsPayable": "142278", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "69621718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217278", "totalCurrentLiabilities": "805111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "287601", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1652360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-745359", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "79891", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -246139, "ebitda": 64758, "pretax_income": 63671, "tax_provision": 61039, "net_income": 2632, "net_income_to_common": 2632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953069, "total_current_assets": 1174016, "total_assets": 70484913, "short_term_debt": 11730, "long_term_debt": null, "total_debt": 11730, "total_liabilities": 2515556, "total_equity": 67969357, "shares_outstanding": 2808318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -305589, "capital_expenditure": 0, "free_cash_flow": -305589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131890, "ticker_id": 7359, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-246139", "ebitda": "64758", "netIncome": "2632", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "310897", "incomeBeforeTax": "63671", "interestExpense": "1087", "operatingIncome": "-246139", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61039", "reportedCurrency": "USD", "netInterestIncome": "309810", "nonInterestIncome": "None", "operatingExpenses": "246139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "246139", "netIncomeFromContinuingOperations": "2632" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69233527", "currentDebt": "None", "investments": "None", "totalAssets": "70484913", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1264170", "totalLiabilities": "2515556", "otherCurrentAssets": "220947", "totalCurrentAssets": "1174016", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69310897", "currentAccountsPayable": "297787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "67969357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372787", "totalCurrentLiabilities": "445556", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "953069", "commonStockSharesOutstanding": "2808318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-305589", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70256546", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 246139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246139, "depreciation_amortisation": null, "ebitda": 64758, "interest_expense": 1087, "interest_income": null, "other_non_operating": null, "pretax_income": 63671, "tax_provision": 61039, "effective_tax_rate": null, "net_income": 2632, "net_income_continuing_ops": 2632, "net_income_to_common": 2632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953069, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1174016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69310897, "total_assets": 70484913, "short_term_debt": 11730, "accounts_payable": 297787, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445556, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070000, "total_liabilities": 2515556, "total_debt": 11730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1264170, "total_equity": 67969357, "shares_outstanding": 2808318, "operating_cash_flow": -305589, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70256546, "free_cash_flow": -305589, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-246139", "ebitda": "64758", "netIncome": "2632", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "310897", "incomeBeforeTax": "63671", "interestExpense": "1087", "operatingIncome": "-246139", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61039", "reportedCurrency": "USD", "netInterestIncome": "309810", "nonInterestIncome": "None", "operatingExpenses": "246139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "246139", "netIncomeFromContinuingOperations": "2632" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69233527", "currentDebt": "None", "investments": "None", "totalAssets": "70484913", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1264170", "totalLiabilities": "2515556", "otherCurrentAssets": "220947", "totalCurrentAssets": "1174016", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69310897", "currentAccountsPayable": "297787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "67969357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372787", "totalCurrentLiabilities": "445556", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "953069", "commonStockSharesOutstanding": "2808318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-305589", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70256546", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -184000, "ebitda": -184365, "pretax_income": -184365, "tax_provision": null, "net_income": -184365, "net_income_to_common": -184365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2112, "total_current_assets": 2112, "total_assets": 249672, "short_term_debt": 432880, "long_term_debt": null, "total_debt": 432880, "total_liabilities": 586517, "total_equity": -336845, "shares_outstanding": 2000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114712, "capital_expenditure": 0, "free_cash_flow": -114712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131895, "ticker_id": 7359, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-184000", "ebitda": "-184365", "netIncome": "-184365", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-184365", "interestExpense": "0", "operatingIncome": "-184365", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "184365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "184365", "netIncomeFromContinuingOperations": "-184365" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "249672", "longTermDebt": "None", "shortTermDebt": "432880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361845", "totalLiabilities": "586517", "otherCurrentAssets": "None", "totalCurrentAssets": "2112", "currentLongTermDebt": "432880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247560", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432880", "totalShareholderEquity": "-336845", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153637", "totalCurrentLiabilities": "586517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2112", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-114712", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116790", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 184365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184000, "depreciation_amortisation": null, "ebitda": -184365, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -184365, "tax_provision": null, "effective_tax_rate": null, "net_income": -184365, "net_income_continuing_ops": -184365, "net_income_to_common": -184365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2112, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2112, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247560, "total_assets": 249672, "short_term_debt": 432880, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586517, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 586517, "total_debt": 432880, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361845, "total_equity": -336845, "shares_outstanding": 2000000, "operating_cash_flow": -114712, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116790, "free_cash_flow": -114712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-184000", "ebitda": "-184365", "netIncome": "-184365", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-184365", "interestExpense": "0", "operatingIncome": "-184365", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "184365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "184365", "netIncomeFromContinuingOperations": "-184365" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "249672", "longTermDebt": "None", "shortTermDebt": "432880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361845", "totalLiabilities": "586517", "otherCurrentAssets": "None", "totalCurrentAssets": "2112", "currentLongTermDebt": "432880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247560", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432880", "totalShareholderEquity": "-336845", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153637", "totalCurrentLiabilities": "586517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2112", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-114712", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116790", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -152000, "ebitda": -151788, "pretax_income": -151788, "tax_provision": null, "net_income": -151788, "net_income_to_common": -151788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34, "total_current_assets": 34, "total_assets": 195653, "short_term_debt": 257380, "long_term_debt": null, "total_debt": 257380, "total_liabilities": 345588, "total_equity": -149935, "shares_outstanding": 2000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61686, "capital_expenditure": 0, "free_cash_flow": -61686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131900, "ticker_id": 7359, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152000", "ebitda": "-151788", "netIncome": "-151788", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-151788", "interestExpense": "None", "operatingIncome": "-151788", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "151788", "netIncomeFromContinuingOperations": "-151788" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "195653", "longTermDebt": "None", "shortTermDebt": "257380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174935", "totalLiabilities": "345588", "otherCurrentAssets": "None", "totalCurrentAssets": "34", "currentLongTermDebt": "257380", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195619", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257380", "totalShareholderEquity": "-149935", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88208", "totalCurrentLiabilities": "345588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "34", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151788", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61686", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61720", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 151788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152000, "depreciation_amortisation": null, "ebitda": -151788, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -151788, "tax_provision": null, "effective_tax_rate": null, "net_income": -151788, "net_income_continuing_ops": -151788, "net_income_to_common": -151788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195619, "total_assets": 195653, "short_term_debt": 257380, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345588, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 345588, "total_debt": 257380, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174935, "total_equity": -149935, "shares_outstanding": 2000000, "operating_cash_flow": -61686, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61720, "free_cash_flow": -61686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-152000", "ebitda": "-151788", "netIncome": "-151788", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-151788", "interestExpense": "None", "operatingIncome": "-151788", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "151788", "netIncomeFromContinuingOperations": "-151788" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "195653", "longTermDebt": "None", "shortTermDebt": "257380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174935", "totalLiabilities": "345588", "otherCurrentAssets": "None", "totalCurrentAssets": "34", "currentLongTermDebt": "257380", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195619", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257380", "totalShareholderEquity": "-149935", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88208", "totalCurrentLiabilities": "345588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "34", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151788", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61686", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61720", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6047, "ebitda": -6047, "pretax_income": -6047, "tax_provision": null, "net_income": -6047, "net_income_to_common": -6047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 87375, "short_term_debt": 90048, "long_term_debt": null, "total_debt": 90048, "total_liabilities": 94522, "total_equity": -7147, "shares_outstanding": 8369999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131902, "ticker_id": 7359, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6047", "ebitda": "-6047", "netIncome": "-6047", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6047", "interestExpense": "None", "operatingIncome": "-6047", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87375", "longTermDebt": "None", "shortTermDebt": "90048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7147", "totalLiabilities": "94522", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "90048", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87375", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90048", "totalShareholderEquity": "-7147", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4474", "totalCurrentLiabilities": "94522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "8369999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6047, "depreciation_amortisation": null, "ebitda": -6047, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6047, "tax_provision": null, "effective_tax_rate": null, "net_income": -6047, "net_income_continuing_ops": null, "net_income_to_common": -6047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87375, "total_assets": 87375, "short_term_debt": 90048, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94522, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 94522, "total_debt": 90048, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7147, "total_equity": -7147, "shares_outstanding": 8369999, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6047", "ebitda": "-6047", "netIncome": "-6047", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6047", "interestExpense": "None", "operatingIncome": "-6047", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6047", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87375", "longTermDebt": "None", "shortTermDebt": "90048", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7147", "totalLiabilities": "94522", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "90048", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87375", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90048", "totalShareholderEquity": "-7147", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4474", "totalCurrentLiabilities": "94522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "8369999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -196729, "ebitda": -196729, "pretax_income": 435425, "tax_provision": 126262, "net_income": 309162, "net_income_to_common": 309162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26108, "total_current_assets": 211930, "total_assets": 72082991, "short_term_debt": 11730, "long_term_debt": null, "total_debt": 11730, "total_liabilities": 2152111, "total_equity": 69930880, "shares_outstanding": 6900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1136481, "capital_expenditure": 1, "free_cash_flow": -1136480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131883, "ticker_id": 7359, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-196729", "netIncome": "309162", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "632154", "incomeBeforeTax": "435425", "interestExpense": "0", "operatingIncome": "-196729", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126262", "reportedCurrency": "USD", "netInterestIncome": "632154", "nonInterestIncome": "None", "operatingExpenses": "196729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "196729", "netIncomeFromContinuingOperations": "309162" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71888652", "currentDebt": "None", "investments": "None", "totalAssets": "72082991", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1957772", "totalLiabilities": "2152111", "otherCurrentAssets": "185822", "totalCurrentAssets": "211930", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71871061", "currentAccountsPayable": "70381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "69930880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-46906", "totalCurrentLiabilities": "82111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "26108", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1136481", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "874988", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 196729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196729, "depreciation_amortisation": null, "ebitda": -196729, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 435425, "tax_provision": 126262, "effective_tax_rate": null, "net_income": 309162, "net_income_continuing_ops": 309162, "net_income_to_common": 309162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26108, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211930, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71871061, "total_assets": 72082991, "short_term_debt": 11730, "accounts_payable": 70381, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070000, "total_liabilities": 2152111, "total_debt": 11730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1957772, "total_equity": 69930880, "shares_outstanding": 6900000, "operating_cash_flow": -1136481, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 874988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1136480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-196729", "netIncome": "309162", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "632154", "incomeBeforeTax": "435425", "interestExpense": "0", "operatingIncome": "-196729", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126262", "reportedCurrency": "USD", "netInterestIncome": "632154", "nonInterestIncome": "None", "operatingExpenses": "196729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "196729", "netIncomeFromContinuingOperations": "309162" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71888652", "currentDebt": "None", "investments": "None", "totalAssets": "72082991", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1957772", "totalLiabilities": "2152111", "otherCurrentAssets": "185822", "totalCurrentAssets": "211930", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71871061", "currentAccountsPayable": "70381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "69930880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-46906", "totalCurrentLiabilities": "82111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "26108", "commonStockSharesOutstanding": "6900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1136481", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "874988", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -158784, "ebitda": 530236, "pretax_income": 530236, "tax_provision": 137974, "net_income": 392262, "net_income_to_common": 392262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287601, "total_current_assets": 382934, "total_assets": 72496829, "short_term_debt": 11730, "long_term_debt": null, "total_debt": 11730, "total_liabilities": 2875111, "total_equity": 69621718, "shares_outstanding": 9585750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55898, "capital_expenditure": 0, "free_cash_flow": -55898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131884, "ticker_id": 7359, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "530236", "netIncome": "392262", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "689020", "incomeBeforeTax": "530236", "interestExpense": "0", "operatingIncome": "-158784", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137974", "reportedCurrency": "USD", "netInterestIncome": "689020", "nonInterestIncome": "None", "operatingExpenses": "158784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "158784", "netIncomeFromContinuingOperations": "392262" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71410492", "currentDebt": "None", "investments": "None", "totalAssets": "72496829", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1788774", "totalLiabilities": "2875111", "otherCurrentAssets": "95333", "totalCurrentAssets": "382934", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72113895", "currentAccountsPayable": "142278", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "69621718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217278", "totalCurrentLiabilities": "805111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "287601", "commonStockSharesOutstanding": "9585750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55898", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 158784, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158784, "depreciation_amortisation": null, "ebitda": 530236, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 530236, "tax_provision": 137974, "effective_tax_rate": null, "net_income": 392262, "net_income_continuing_ops": 392262, "net_income_to_common": 392262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287601, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 382934, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72113895, "total_assets": 72496829, "short_term_debt": 11730, "accounts_payable": 142278, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070000, "total_liabilities": 2875111, "total_debt": 11730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1788774, "total_equity": 69621718, "shares_outstanding": 9585750, "operating_cash_flow": -55898, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -55898, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "530236", "netIncome": "392262", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "689020", "incomeBeforeTax": "530236", "interestExpense": "0", "operatingIncome": "-158784", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137974", "reportedCurrency": "USD", "netInterestIncome": "689020", "nonInterestIncome": "None", "operatingExpenses": "158784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "158784", "netIncomeFromContinuingOperations": "392262" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71410492", "currentDebt": "None", "investments": "None", "totalAssets": "72496829", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1788774", "totalLiabilities": "2875111", "otherCurrentAssets": "95333", "totalCurrentAssets": "382934", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72113895", "currentAccountsPayable": "142278", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "69621718", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217278", "totalCurrentLiabilities": "805111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "287601", "commonStockSharesOutstanding": "9585750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392262", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55898", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -154489, "ebitda": 584006, "pretax_income": 583337, "tax_provision": 148532, "net_income": 434805, "net_income_to_common": 434805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343499, "total_current_assets": 488916, "total_assets": 71922124, "short_term_debt": 11730, "long_term_debt": null, "total_debt": 11730, "total_liabilities": 2692669, "total_equity": 69229455, "shares_outstanding": 9585750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125789, "capital_expenditure": 0, "free_cash_flow": -125789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131886, "ticker_id": 7359, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "584006", "netIncome": "434805", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "738495", "incomeBeforeTax": "583337", "interestExpense": "669", "operatingIncome": "-154489", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "148532", "reportedCurrency": "USD", "netInterestIncome": "737826", "nonInterestIncome": "None", "operatingExpenses": "154489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "154489", "netIncomeFromContinuingOperations": "434805" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70891446", "currentDebt": "None", "investments": "None", "totalAssets": "71922124", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1661991", "totalLiabilities": "2692669", "otherCurrentAssets": "145417", "totalCurrentAssets": "488916", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71433208", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "69229455", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610939", "totalCurrentLiabilities": "622669", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069999", "cashAndShortTermInvestments": "343499", "commonStockSharesOutstanding": "9585750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125789", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 154489, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154489, "depreciation_amortisation": null, "ebitda": 584006, "interest_expense": 669, "interest_income": null, "other_non_operating": null, "pretax_income": 583337, "tax_provision": 148532, "effective_tax_rate": null, "net_income": 434805, "net_income_continuing_ops": 434805, "net_income_to_common": 434805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343499, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 488916, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71433208, "total_assets": 71922124, "short_term_debt": 11730, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622669, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069999, "total_liabilities": 2692669, "total_debt": 11730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1661991, "total_equity": 69229455, "shares_outstanding": 9585750, "operating_cash_flow": -125789, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -125789, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "584006", "netIncome": "434805", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "738495", "incomeBeforeTax": "583337", "interestExpense": "669", "operatingIncome": "-154489", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "148532", "reportedCurrency": "USD", "netInterestIncome": "737826", "nonInterestIncome": "None", "operatingExpenses": "154489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "154489", "netIncomeFromContinuingOperations": "434805" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70891446", "currentDebt": "None", "investments": "None", "totalAssets": "71922124", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1661991", "totalLiabilities": "2692669", "otherCurrentAssets": "145417", "totalCurrentAssets": "488916", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71433208", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "69229455", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610939", "totalCurrentLiabilities": "622669", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069999", "cashAndShortTermInvestments": "343499", "commonStockSharesOutstanding": "9585750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125789", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -162313, "ebitda": 567298, "pretax_income": 565641, "tax_provision": 146750, "net_income": 418891, "net_income_to_common": 418891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469288, "total_current_assets": 636979, "total_assets": 71356693, "short_term_debt": 11730, "long_term_debt": null, "total_debt": 11730, "total_liabilities": 2562043, "total_equity": 68794650, "shares_outstanding": 9585750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -226329, "capital_expenditure": 0, "free_cash_flow": -226329, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131887, "ticker_id": 7359, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162313", "ebitda": "567298", "netIncome": "418891", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "729611", "incomeBeforeTax": "565641", "interestExpense": "1657", "operatingIncome": "-162313", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "146750", "reportedCurrency": "USD", "netInterestIncome": "727954", "nonInterestIncome": "None", "operatingExpenses": "162313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "162313", "netIncomeFromContinuingOperations": "418891" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70332684", "currentDebt": "None", "investments": "None", "totalAssets": "71356693", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1538034", "totalLiabilities": "2562043", "otherCurrentAssets": "167691", "totalCurrentAssets": "636979", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70719714", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "68794650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190716", "totalCurrentLiabilities": "492043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "469288", "commonStockSharesOutstanding": "9585750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "469288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-226329", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "64208", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 162313, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162313, "depreciation_amortisation": null, "ebitda": 567298, "interest_expense": 1657, "interest_income": null, "other_non_operating": null, "pretax_income": 565641, "tax_provision": 146750, "effective_tax_rate": null, "net_income": 418891, "net_income_continuing_ops": 418891, "net_income_to_common": 418891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469288, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 636979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70719714, "total_assets": 71356693, "short_term_debt": 11730, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492043, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070000, "total_liabilities": 2562043, "total_debt": 11730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1538034, "total_equity": 68794650, "shares_outstanding": 9585750, "operating_cash_flow": -226329, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -226329, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162313", "ebitda": "567298", "netIncome": "418891", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "729611", "incomeBeforeTax": "565641", "interestExpense": "1657", "operatingIncome": "-162313", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "146750", "reportedCurrency": "USD", "netInterestIncome": "727954", "nonInterestIncome": "None", "operatingExpenses": "162313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "162313", "netIncomeFromContinuingOperations": "418891" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70332684", "currentDebt": "None", "investments": "None", "totalAssets": "71356693", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1538034", "totalLiabilities": "2562043", "otherCurrentAssets": "167691", "totalCurrentAssets": "636979", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70719714", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "68794650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190716", "totalCurrentLiabilities": "492043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "469288", "commonStockSharesOutstanding": "9585750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "469288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-226329", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "64208", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -171000, "ebitda": 555043, "pretax_income": 552418, "tax_provision": 146016, "net_income": 406402, "net_income_to_common": 406402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631409, "total_current_assets": 886187, "total_assets": 70907164, "short_term_debt": 11730, "long_term_debt": null, "total_debt": 11730, "total_liabilities": 2531405, "total_equity": 68375759, "shares_outstanding": 9585750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -337343, "capital_expenditure": 0, "free_cash_flow": -337343, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131888, "ticker_id": 7359, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-171000", "ebitda": "555043", "netIncome": "406402", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "725763", "incomeBeforeTax": "552418", "interestExpense": "2625", "operatingIncome": "-170720", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "146016", "reportedCurrency": "USD", "netInterestIncome": "723138", "nonInterestIncome": "None", "operatingExpenses": "170720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "170720", "netIncomeFromContinuingOperations": "406402" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69844830", "currentDebt": "None", "investments": "None", "totalAssets": "70907164", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1469071", "totalLiabilities": "2531405", "otherCurrentAssets": "254778", "totalCurrentAssets": "886187", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70020977", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "68375759", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242620", "totalCurrentLiabilities": "461405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "631409", "commonStockSharesOutstanding": "9585750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "631409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-337343", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "15683", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 170720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171000, "depreciation_amortisation": null, "ebitda": 555043, "interest_expense": 2625, "interest_income": null, "other_non_operating": null, "pretax_income": 552418, "tax_provision": 146016, "effective_tax_rate": null, "net_income": 406402, "net_income_continuing_ops": 406402, "net_income_to_common": 406402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 631409, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 886187, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70020977, "total_assets": 70907164, "short_term_debt": 11730, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461405, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070000, "total_liabilities": 2531405, "total_debt": 11730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1469071, "total_equity": 68375759, "shares_outstanding": 9585750, "operating_cash_flow": -337343, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -337343, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-171000", "ebitda": "555043", "netIncome": "406402", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "725763", "incomeBeforeTax": "552418", "interestExpense": "2625", "operatingIncome": "-170720", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "146016", "reportedCurrency": "USD", "netInterestIncome": "723138", "nonInterestIncome": "None", "operatingExpenses": "170720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "170720", "netIncomeFromContinuingOperations": "406402" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69844830", "currentDebt": "None", "investments": "None", "totalAssets": "70907164", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1469071", "totalLiabilities": "2531405", "otherCurrentAssets": "254778", "totalCurrentAssets": "886187", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70020977", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "68375759", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242620", "totalCurrentLiabilities": "461405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "631409", "commonStockSharesOutstanding": "9585750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "631409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-337343", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "15683", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -179154, "ebitda": 131743, "pretax_income": 130656, "tax_provision": 61039, "net_income": 69617, "net_income_to_common": 69617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953069, "total_current_assets": 1174016, "total_assets": 70484913, "short_term_debt": 11730, "long_term_debt": null, "total_debt": 11730, "total_liabilities": 2515556, "total_equity": 67969357, "shares_outstanding": 5233272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -210644, "capital_expenditure": 4, "free_cash_flow": -210640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131889, "ticker_id": 7359, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179154", "ebitda": "131743", "netIncome": "69617", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "130656", "interestExpense": "1087", "operatingIncome": "-179154", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61039", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "179154", "netIncomeFromContinuingOperations": "69617" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69233527", "currentDebt": "None", "investments": "None", "totalAssets": "70484913", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1264170", "totalLiabilities": "2515556", "otherCurrentAssets": "220947", "totalCurrentAssets": "1174016", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69310897", "currentAccountsPayable": "297787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "67969357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372787", "totalCurrentLiabilities": "445556", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "953069", "commonStockSharesOutstanding": "5233272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210644", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70160921", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 179154, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179154, "depreciation_amortisation": null, "ebitda": 131743, "interest_expense": 1087, "interest_income": null, "other_non_operating": null, "pretax_income": 130656, "tax_provision": 61039, "effective_tax_rate": null, "net_income": 69617, "net_income_continuing_ops": 69617, "net_income_to_common": 69617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953069, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1174016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69310897, "total_assets": 70484913, "short_term_debt": 11730, "accounts_payable": 297787, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445556, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070000, "total_liabilities": 2515556, "total_debt": 11730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1264170, "total_equity": 67969357, "shares_outstanding": 5233272, "operating_cash_flow": -210644, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70160921, "free_cash_flow": -210640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179154", "ebitda": "131743", "netIncome": "69617", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "130656", "interestExpense": "1087", "operatingIncome": "-179154", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61039", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "179154", "netIncomeFromContinuingOperations": "69617" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69233527", "currentDebt": "None", "investments": "None", "totalAssets": "70484913", "longTermDebt": "None", "shortTermDebt": "11730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1264170", "totalLiabilities": "2515556", "otherCurrentAssets": "220947", "totalCurrentAssets": "1174016", "currentLongTermDebt": "11730", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69310897", "currentAccountsPayable": "297787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11730", "totalShareholderEquity": "67969357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372787", "totalCurrentLiabilities": "445556", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070000", "cashAndShortTermInvestments": "953069", "commonStockSharesOutstanding": "5233272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "953069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210644", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70160921", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -26532, "ebitda": -26532, "pretax_income": -26532, "tax_provision": 26532, "net_income": -26532, "net_income_to_common": -26532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2792, "total_current_assets": 2792, "total_assets": 255022, "short_term_debt": 539230, "long_term_debt": null, "total_debt": 539230, "total_liabilities": 658852, "total_equity": -403830, "shares_outstanding": 2000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18227, "capital_expenditure": 0, "free_cash_flow": -18227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131891, "ticker_id": 7359, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26532", "ebitda": "-26532", "netIncome": "-26532", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-26532", "interestExpense": "0", "operatingIncome": "-26532", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26532", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "26532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26532", "netIncomeFromContinuingOperations": "-26532" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "255022", "longTermDebt": "None", "shortTermDebt": "539230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428830", "totalLiabilities": "658852", "otherCurrentAssets": "None", "totalCurrentAssets": "2792", "currentLongTermDebt": "539230", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252230", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539230", "totalShareholderEquity": "-403830", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119622", "totalCurrentLiabilities": "658852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2792", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2792", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18227", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20700", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 26532, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26532, "depreciation_amortisation": null, "ebitda": -26532, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26532, "tax_provision": 26532, "effective_tax_rate": null, "net_income": -26532, "net_income_continuing_ops": -26532, "net_income_to_common": -26532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2792, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2792, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252230, "total_assets": 255022, "short_term_debt": 539230, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 658852, "total_debt": 539230, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428830, "total_equity": -403830, "shares_outstanding": 2000000, "operating_cash_flow": -18227, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20700, "free_cash_flow": -18227, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26532", "ebitda": "-26532", "netIncome": "-26532", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-26532", "interestExpense": "0", "operatingIncome": "-26532", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26532", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "26532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26532", "netIncomeFromContinuingOperations": "-26532" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "255022", "longTermDebt": "None", "shortTermDebt": "539230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428830", "totalLiabilities": "658852", "otherCurrentAssets": "None", "totalCurrentAssets": "2792", "currentLongTermDebt": "539230", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252230", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539230", "totalShareholderEquity": "-403830", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119622", "totalCurrentLiabilities": "658852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2792", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2792", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18227", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20700", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20055, "ebitda": -20055, "pretax_income": -20055, "tax_provision": null, "net_income": -20055, "net_income_to_common": -20055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319, "total_current_assets": 319, "total_assets": 256194, "short_term_debt": 518530, "long_term_debt": null, "total_debt": 518530, "total_liabilities": 633492, "total_equity": -377298, "shares_outstanding": 2000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15677, "capital_expenditure": 0, "free_cash_flow": -15677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131892, "ticker_id": 7359, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20055", "ebitda": "-20055", "netIncome": "-20055", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-20055", "interestExpense": "0", "operatingIncome": "-20055", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20055", "netIncomeFromContinuingOperations": "-20055" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "256194", "longTermDebt": "None", "shortTermDebt": "518530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402298", "totalLiabilities": "633492", "otherCurrentAssets": "None", "totalCurrentAssets": "319", "currentLongTermDebt": "518530", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255875", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518530", "totalShareholderEquity": "-377298", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114962", "totalCurrentLiabilities": "633492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "319", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15677", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14360", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 20055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20055, "depreciation_amortisation": null, "ebitda": -20055, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20055, "tax_provision": null, "effective_tax_rate": null, "net_income": -20055, "net_income_continuing_ops": -20055, "net_income_to_common": -20055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 319, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255875, "total_assets": 256194, "short_term_debt": 518530, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633492, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 633492, "total_debt": 518530, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402298, "total_equity": -377298, "shares_outstanding": 2000000, "operating_cash_flow": -15677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14360, "free_cash_flow": -15677, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20055", "ebitda": "-20055", "netIncome": "-20055", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-20055", "interestExpense": "0", "operatingIncome": "-20055", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20055", "netIncomeFromContinuingOperations": "-20055" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "256194", "longTermDebt": "None", "shortTermDebt": "518530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402298", "totalLiabilities": "633492", "otherCurrentAssets": "None", "totalCurrentAssets": "319", "currentLongTermDebt": "518530", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255875", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518530", "totalShareholderEquity": "-377298", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114962", "totalCurrentLiabilities": "633492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "319", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15677", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14360", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20398, "ebitda": -20398, "pretax_income": -20398, "tax_provision": null, "net_income": -20398, "net_income_to_common": -20398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1636, "total_current_assets": 1636, "total_assets": 250231, "short_term_debt": 500530, "long_term_debt": null, "total_debt": 500530, "total_liabilities": 607474, "total_equity": -357243, "shares_outstanding": 2000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61041, "capital_expenditure": 0, "free_cash_flow": -61041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131893, "ticker_id": 7359, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20398", "ebitda": "-20398", "netIncome": "-20398", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-20398", "interestExpense": "0", "operatingIncome": "-20398", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20398", "netIncomeFromContinuingOperations": "-20398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "250231", "longTermDebt": "None", "shortTermDebt": "500530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382243", "totalLiabilities": "607474", "otherCurrentAssets": "None", "totalCurrentAssets": "1636", "currentLongTermDebt": "500530", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248595", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500530", "totalShareholderEquity": "-357243", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106944", "totalCurrentLiabilities": "607474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1636", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61041", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60565", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 20398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20398, "depreciation_amortisation": null, "ebitda": -20398, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20398, "tax_provision": null, "effective_tax_rate": null, "net_income": -20398, "net_income_continuing_ops": -20398, "net_income_to_common": -20398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1636, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1636, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248595, "total_assets": 250231, "short_term_debt": 500530, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 607474, "total_debt": 500530, "preferred_stock": null, "minority_interest": null, "retained_earnings": -382243, "total_equity": -357243, "shares_outstanding": 2000000, "operating_cash_flow": -61041, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60565, "free_cash_flow": -61041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20398", "ebitda": "-20398", "netIncome": "-20398", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-20398", "interestExpense": "0", "operatingIncome": "-20398", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20398", "netIncomeFromContinuingOperations": "-20398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "250231", "longTermDebt": "None", "shortTermDebt": "500530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382243", "totalLiabilities": "607474", "otherCurrentAssets": "None", "totalCurrentAssets": "1636", "currentLongTermDebt": "500530", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248595", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500530", "totalShareholderEquity": "-357243", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106944", "totalCurrentLiabilities": "607474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1636", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61041", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60565", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": 48963, "net_income": -48963, "net_income_to_common": -48963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2112, "total_current_assets": 2112, "total_assets": 249672, "short_term_debt": 432880, "long_term_debt": null, "total_debt": 432880, "total_liabilities": 586517, "total_equity": -336845, "shares_outstanding": 2000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4109, "capital_expenditure": 0, "free_cash_flow": -4109, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131894, "ticker_id": 7359, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-48963", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48963", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-48963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "249672", "longTermDebt": "None", "shortTermDebt": "432880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361845", "totalLiabilities": "586517", "otherCurrentAssets": "None", "totalCurrentAssets": "2112", "currentLongTermDebt": "432880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247560", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432880", "totalShareholderEquity": "-336845", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153637", "totalCurrentLiabilities": "586517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2112", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4109", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5981", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 48963, "effective_tax_rate": null, "net_income": -48963, "net_income_continuing_ops": -48963, "net_income_to_common": -48963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2112, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2112, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247560, "total_assets": 249672, "short_term_debt": 432880, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586517, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 586517, "total_debt": 432880, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361845, "total_equity": -336845, "shares_outstanding": 2000000, "operating_cash_flow": -4109, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5981, "free_cash_flow": -4109, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-48963", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48963", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-48963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "249672", "longTermDebt": "None", "shortTermDebt": "432880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361845", "totalLiabilities": "586517", "otherCurrentAssets": "None", "totalCurrentAssets": "2112", "currentLongTermDebt": "432880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247560", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432880", "totalShareholderEquity": "-336845", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153637", "totalCurrentLiabilities": "586517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2112", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4109", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5981", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": 5290, "net_income": -5290, "net_income_to_common": -5290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240, "total_current_assets": 240, "total_assets": 243037, "short_term_debt": 425880, "long_term_debt": null, "total_debt": 425880, "total_liabilities": 530919, "total_equity": -287882, "shares_outstanding": 2000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5436, "capital_expenditure": 0, "free_cash_flow": -5436, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131896, "ticker_id": 7359, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5290", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5290", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5290" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "243037", "longTermDebt": "None", "shortTermDebt": "425880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-312882", "totalLiabilities": "530919", "otherCurrentAssets": "None", "totalCurrentAssets": "240", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242797", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425880", "totalShareholderEquity": "-287882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105039", "totalCurrentLiabilities": "530919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "240", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5436", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4455", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 5290, "effective_tax_rate": null, "net_income": -5290, "net_income_continuing_ops": -5290, "net_income_to_common": -5290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242797, "total_assets": 243037, "short_term_debt": 425880, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530919, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 530919, "total_debt": 425880, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312882, "total_equity": -287882, "shares_outstanding": 2000000, "operating_cash_flow": -5436, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4455, "free_cash_flow": -5436, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5290", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5290", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5290" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230", "currentDebt": "None", "investments": "None", "totalAssets": "243037", "longTermDebt": "None", "shortTermDebt": "425880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-312882", "totalLiabilities": "530919", "otherCurrentAssets": "None", "totalCurrentAssets": "240", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242797", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425880", "totalShareholderEquity": "-287882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105039", "totalCurrentLiabilities": "530919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "240", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5436", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4455", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -65370, "ebitda": -65370, "pretax_income": -65370, "tax_provision": null, "net_income": -65370, "net_income_to_common": -65370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21924, "capital_expenditure": 0, "free_cash_flow": -21924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131897, "ticker_id": 7359, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:08.959916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65370", "ebitda": "-65370", "netIncome": "-65370", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-65370", "interestExpense": "None", "operatingIncome": "-65370", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "65370", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21924", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 65370, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65370, "depreciation_amortisation": null, "ebitda": -65370, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65370, "tax_provision": null, "effective_tax_rate": null, "net_income": -65370, "net_income_continuing_ops": null, "net_income_to_common": -65370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2000000, "operating_cash_flow": -21924, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -21924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65370", "ebitda": "-65370", "netIncome": "-65370", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-65370", "interestExpense": "None", "operatingIncome": "-65370", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "65370", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21924", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }