{ "ticker": { "uuid": "477c3e4e-5eb3-491c-b4e4-0a89275b88cf", "symbol": "RWS", "name": "RWS Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/477c3e4e-5eb3-491c-b4e4-0a89275b88cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/477c3e4e-5eb3-491c-b4e4-0a89275b88cf/" }, "ticker_metadata": { "id": 30760, "uuid": "477c3e4e-5eb3-491c-b4e4-0a89275b88cf", "symbol": "RWS", "name": "RWS Holdings plc", "asset_type": "equity", "market_cap": 400485248, "stock_exchange_id": 19, "industry": "Information Technology Services", "sector": "Technology", "description": "RWS Holdings plc engages in the provision of artificial intelligence (AI) solutions in the United States, the United Kingdom, continental Europe, and internationally. The company operates through three segments: Generate, Transform, and Protect. The Generate segment provides solutions that enable enterprises and governments to organise, enrich, and manage the publication of their content and data. It also provides AI data services, including multilingual data annotation, reinforcement learning with human feedback, prompt and instruction tuning, safety and bias testing, and synthetic data validation. The Transform segment is involved in the localization, adaption, and testing of various content formats, including text, voice, video, audio, and software. The Protect segment provides patent search, filing, and translation foundations services, as well as renewals and recordals. The company also offers employment services. It serves aerospace and defense, automotive, energy, financial, government, legal, life sciences, luxury brands, managed care, manufacturing, media and entertainment, retail, technology, telecommunications, and travel and hospitality industries. RWS Holdings plc was founded in 1958 and is headquartered in Maidenhead, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "477c3e4e-5eb3-491c-b4e4-0a89275b88cf", "symbol": "RWS", "name": "RWS Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/477c3e4e-5eb3-491c-b4e4-0a89275b88cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/477c3e4e-5eb3-491c-b4e4-0a89275b88cf/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.85, "value": 0.89, "quality": 0.18, "momentum": 0.79, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 104.1, "market_cap": 38496975208.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0012, "roe": -0.1308, "piotroski_f_score": 4, "momentum_12_1": 0.1882, "volatility_252d": 0.4212 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:57.438236+00:00", "batch_id": "" }, "size": { "price_close": 104.1, "market_cap": 38496975208.9847, "market_cap_usd": 38496975208.9847, "enterprise_value": 38544875208.9847, "shares_outstanding": 369807646, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 50.4415, "ptbv_ratio": 50.4415, "ps_ratio": 55.7846, "pcf_ratio": 559.5491, "pfcf_ratio": 891.1337, "ev_ebitda": null, "ev_ebit": -410.9262, "ev_sales": 55.854, "ev_fcf": 892.2425, "earnings_yield": null, "fcf_yield": 0.0011, "price_to_sales": 55.7846, "price_to_book": 50.4415, "price_to_cashflow": 559.5491, "ebitda_to_ev": null, "sales_yield": 0.0179 }, "yield": { "dividend_yield": 0.0012, "buyback_yield": 0, "shareholder_yield": 0.0012, "debt_paydown_yield": null, "total_yield": 0.0012 }, "quality": { "gross_margin": 0.4337, "operating_margin": -0.1359, "net_margin": -0.1446, "ebitda_margin": -0.0264, "fcf_margin": 0.0626, "roe": -0.1308, "roa": -0.0959, "roic": -0.0867, "roc_greenblatt": null, "asset_turnover": 0.663, "cash_conversion": -0.4329, "accruals_ratio": -0.162, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0349, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2875, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.6319, "debt_to_assets": 0.0773, "interest_coverage": -14.4308, "current_ratio": 1.4979, "quick_ratio": 1.4979, "net_debt": 47900000, "local_beta": 0.4042, "volatility_252d": 0.4212, "volatility_60d": 0.9817, "max_drawdown_12m": -0.2463, "risk_adjusted_momentum": 0.4467 }, "growth": { "revenue_growth_1y": -0.0391, "revenue_growth_3y_cagr": -0.027, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3416, "book_value_growth_1y": -0.1541, "revenue_growth": -0.0391, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0732, "price_return_3m": 0.3555, "price_return_6m": 0.3003, "price_return_9m": 0.108, "price_return_12m": 0.2751, "price_return_12m_ex1m": 0.1882, "momentum_6m": 0.3003, "momentum_12m": 0.2751, "momentum_12_1": 0.1882, "distance_from_52w_high": -0.0352, "distance_from_52w_low": 0.4669, "relative_strength": 0.102 }, "raw_ttm": { "revenue_ttm": 690100000, "gross_profit_ttm": 299300000, "ebit_ttm": -93800000, "ebitda_ttm": -18200000, "net_income_ttm": -99800000, "eps_diluted_ttm": -0.2699, "operating_cash_flow_ttm": 68800000, "capital_expenditure_ttm": -25600000, "fcf_ttm": 43200000, "dividends_paid_ttm": -45900000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 6500000, "cash_and_equivalents": 32600000, "total_current_assets": 245800000, "total_current_liabilities": 164100000, "net_ppe": null, "total_assets": 1040900000, "total_debt": 80500000, "total_equity": 763200000, "net_working_capital": 54700000, "book_value_per_share": 2.0638, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0638 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 28, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 6, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 80, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 52, "rank_fcf_margin": 52, "rank_piotroski": 78, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 28 }, "composites": { "value_composite": 11, "quality_composite": 82, "momentum_composite": 21, "growth_composite": 80, "yield_composite": 5, "svqf_composite": 60, "vc1_composite": 16, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.4002, "os_score": 0.85, "value_percentile": 0.89, "quality_percentile": 0.18, "momentum_percentile": 0.79, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9083, "ticker_id": 30760, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:57.438236+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.1, "market_cap": 38496975208.9847, "market_cap_usd": 38496975208.9847, "enterprise_value": 38544875208.9847, "shares_outstanding": 369807646, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 50.44152936, "ptbv_ratio": 50.44152936, "ps_ratio": 55.78463296, "pcf_ratio": 559.54905827, "pfcf_ratio": 891.13368539, "ev_ebitda": null, "ev_ebit": -410.92617494, "ev_sales": 55.8540432, "ev_fcf": 892.24248169, "earnings_yield": null, "fcf_yield": 0.00112077, "dividend_yield": 0.0011923, "buyback_yield": 0, "shareholder_yield": 0.0011923, "debt_paydown_yield": null, "total_yield": 0.0011923, "gross_margin": 0.43370526, "operating_margin": -0.13592233, "net_margin": -0.14461672, "ebitda_margin": -0.02637299, "fcf_margin": 0.06259962, "roe": -0.1307652, "roa": -0.09587857, "roic": -0.08673406, "roc_greenblatt": null, "asset_turnover": 0.66298396, "cash_conversion": -0.43286573, "accruals_ratio": -0.16197521, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.63186813, "debt_to_assets": 0.07733692, "interest_coverage": -14.43076923, "current_ratio": 1.49786715, "quick_ratio": 1.49786715, "net_debt": 47900000, "revenue_growth_1y": -0.03912559, "revenue_growth_3y_cagr": -0.02701812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34161491, "book_value_growth_1y": -0.15412275, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.034893, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07319586, "price_return_3m": 0.35546867, "price_return_6m": 0.3002597, "price_return_9m": 0.10798726, "price_return_12m": 0.27513346, "price_return_12m_ex1m": 0.18816472, "distance_from_52w_high": -0.03521783, "distance_from_52w_low": 0.46691278, "relative_strength": 0.10199287, "local_beta": 0.4042, "volatility_252d": 0.421249, "volatility_60d": 0.981673, "max_drawdown_12m": -0.2462845, "revenue_ttm": 690100000, "gross_profit_ttm": 299300000, "ebit_ttm": -93800000, "ebitda_ttm": -18200000, "net_income_ttm": -99800000, "eps_diluted_ttm": -0.26987003, "operating_cash_flow_ttm": 68800000, "capital_expenditure_ttm": -25600000, "fcf_ttm": 43200000, "dividends_paid_ttm": -45900000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 6500000, "cash_and_equivalents": 32600000, "total_current_assets": 245800000, "total_current_liabilities": 164100000, "net_ppe": null, "total_assets": 1040900000, "total_debt": 80500000, "total_equity": 763200000, "net_working_capital": 54700000, "book_value_per_share": 2.06377561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.06377561, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 28, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 6, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 80, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 52, "rank_fcf_margin": 52, "rank_piotroski": 78, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 28, "value_composite": 11, "quality_composite": 82, "momentum_composite": 21, "growth_composite": 80, "yield_composite": 5, "svqf_composite": 60, "vc1_composite": 16, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 104.1, "os": 0.85, "value": 0.89, "quality": 0.18, "momentum": 0.79, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0012, "roe": -0.1308, "momentum_12_1": 0.1882, "complete_fields": { "id": 9083, "ticker_id": 30760, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:57.438236+00:00", "batch_id": "", "os_score_delta": null, "price_close": 104.1, "market_cap": 38496975208.9847, "market_cap_usd": 38496975208.9847, "enterprise_value": 38544875208.9847, "shares_outstanding": 369807646, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 50.44152936, "ptbv_ratio": 50.44152936, "ps_ratio": 55.78463296, "pcf_ratio": 559.54905827, "pfcf_ratio": 891.13368539, "ev_ebitda": null, "ev_ebit": -410.92617494, "ev_sales": 55.8540432, "ev_fcf": 892.24248169, "earnings_yield": null, "fcf_yield": 0.00112077, "dividend_yield": 0.0011923, "buyback_yield": 0, "shareholder_yield": 0.0011923, "debt_paydown_yield": null, "total_yield": 0.0011923, "gross_margin": 0.43370526, "operating_margin": -0.13592233, "net_margin": -0.14461672, "ebitda_margin": -0.02637299, "fcf_margin": 0.06259962, "roe": -0.1307652, "roa": -0.09587857, "roic": -0.08673406, "roc_greenblatt": null, "asset_turnover": 0.66298396, "cash_conversion": -0.43286573, "accruals_ratio": -0.16197521, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.63186813, "debt_to_assets": 0.07733692, "interest_coverage": -14.43076923, "current_ratio": 1.49786715, "quick_ratio": 1.49786715, "net_debt": 47900000, "revenue_growth_1y": -0.03912559, "revenue_growth_3y_cagr": -0.02701812, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.34161491, "book_value_growth_1y": -0.15412275, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.034893, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07319586, "price_return_3m": 0.35546867, "price_return_6m": 0.3002597, "price_return_9m": 0.10798726, "price_return_12m": 0.27513346, "price_return_12m_ex1m": 0.18816472, "distance_from_52w_high": -0.03521783, "distance_from_52w_low": 0.46691278, "relative_strength": 0.10199287, "local_beta": 0.4042, "volatility_252d": 0.421249, "volatility_60d": 0.981673, "max_drawdown_12m": -0.2462845, "revenue_ttm": 690100000, "gross_profit_ttm": 299300000, "ebit_ttm": -93800000, "ebitda_ttm": -18200000, "net_income_ttm": -99800000, "eps_diluted_ttm": -0.26987003, "operating_cash_flow_ttm": 68800000, "capital_expenditure_ttm": -25600000, "fcf_ttm": 43200000, "dividends_paid_ttm": -45900000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 6500000, "cash_and_equivalents": 32600000, "total_current_assets": 245800000, "total_current_liabilities": 164100000, "net_ppe": null, "total_assets": 1040900000, "total_debt": 80500000, "total_equity": 763200000, "net_working_capital": 54700000, "book_value_per_share": 2.06377561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.06377561, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 28, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 6, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 80, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 52, "rank_fcf_margin": 52, "rank_piotroski": 78, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 28, "value_composite": 11, "quality_composite": 82, "momentum_composite": 21, "growth_composite": 80, "yield_composite": 5, "svqf_composite": 60, "vc1_composite": 16, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "income_statement": { "revenue": 690100000, "cost_of_revenue": 390800000, "gross_profit": 299300000, "ebit": -93800000, "ebitda": -18200000, "pretax_income": null, "tax_provision": null, "net_income": -99800000, "net_income_to_common": -99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32600000, "total_current_assets": 245800000, "total_assets": 1040900000, "short_term_debt": 5600000, "long_term_debt": 58000000, "total_debt": 80500000, "total_liabilities": null, "total_equity": 763200000, "shares_outstanding": 369807646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68800000, "capital_expenditure": -25600000, "free_cash_flow": 43200000, "dividends_paid": -45900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397482, "ticker_id": 30760, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18200000", "netIncome": "-99800000", "grossProfit": "299300000", "totalRevenue": "690100000", "costOfRevenue": "390800000", "interestExpense": "6500000", "operatingIncome": "-93800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75000000" }, "balance": { "totalDebt": "80500000", "totalAssets": "1040900000", "longTermDebt": "58000000", "shortTermDebt": "5600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "369807646", "totalCurrentAssets": "245800000", "totalShareholderEquity": "763200000", "totalCurrentLiabilities": "164100000", "cashAndShortTermInvestments": "32600000" }, "cashflow": { "freeCashFlow": "43200000", "dividendsPaid": "-45900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "68800000", "repurchaseOfStock": "0", "capitalExpenditures": "-25600000" } }, "revenue": 690100000, "cost_of_revenue": 390800000, "gross_profit": 299300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93800000, "depreciation_amortisation": 75000000, "ebitda": -18200000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -99800000, "net_income_continuing_ops": null, "net_income_to_common": -99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1040900000, "short_term_debt": 5600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164100000, "long_term_debt": 58000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 763200000, "shares_outstanding": 369807646, "operating_cash_flow": 68800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18200000", "netIncome": "-99800000", "grossProfit": "299300000", "totalRevenue": "690100000", "costOfRevenue": "390800000", "interestExpense": "6500000", "operatingIncome": "-93800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75000000" }, "balance": { "totalDebt": "80500000", "totalAssets": "1040900000", "longTermDebt": "58000000", "shortTermDebt": "5600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "369807646", "totalCurrentAssets": "245800000", "totalShareholderEquity": "763200000", "totalCurrentLiabilities": "164100000", "cashAndShortTermInvestments": "32600000" }, "cashflow": { "freeCashFlow": "43200000", "dividendsPaid": "-45900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "68800000", "repurchaseOfStock": "0", "capitalExpenditures": "-25600000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "income_statement": { "revenue": 718200000, "cost_of_revenue": 381700000, "gross_profit": 336500000, "ebit": 65800000, "ebitda": 135800000, "pretax_income": null, "tax_provision": null, "net_income": 47500000, "net_income_to_common": 47500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61500000, "total_current_assets": 278300000, "total_assets": 1206500000, "short_term_debt": 8500000, "long_term_debt": 74400000, "total_debt": 101600000, "total_liabilities": null, "total_equity": 899600000, "shares_outstanding": 368717980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75300000, "capital_expenditure": -43100000, "free_cash_flow": 32200000, "dividends_paid": -45500000, "share_repurchases": -30400000, "shares_issued": 0, "net_debt_issued": 22900000 }, "complete_fields": { "id": 397485, "ticker_id": 30760, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135800000", "netIncome": "47500000", "grossProfit": "336500000", "totalRevenue": "718200000", "costOfRevenue": "381700000", "interestExpense": "6500000", "operatingIncome": "65800000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69300000" }, "balance": { "totalDebt": "101600000", "totalAssets": "1206500000", "longTermDebt": "74400000", "shortTermDebt": "8500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "368717980", "totalCurrentAssets": "278300000", "totalShareholderEquity": "899600000", "totalCurrentLiabilities": "158400000", "cashAndShortTermInvestments": "61500000" }, "cashflow": { "freeCashFlow": "32200000", "dividendsPaid": "-45500000", "issuanceOfDebt": "87000000", "issuanceOfStock": "0", "repaymentOfDebt": "-64100000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "75300000", "repurchaseOfStock": "-30400000", "capitalExpenditures": "-43100000" } }, "revenue": 718200000, "cost_of_revenue": 381700000, "gross_profit": 336500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65800000, "depreciation_amortisation": 69300000, "ebitda": 135800000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47500000, "net_income_continuing_ops": null, "net_income_to_common": 47500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1206500000, "short_term_debt": 8500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158400000, "long_term_debt": 74400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 899600000, "shares_outstanding": 368717980, "operating_cash_flow": 75300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45500000, "share_repurchases": -30400000, "shares_issued": 0, "net_debt_issued": 22900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135800000", "netIncome": "47500000", "grossProfit": "336500000", "totalRevenue": "718200000", "costOfRevenue": "381700000", "interestExpense": "6500000", "operatingIncome": "65800000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69300000" }, "balance": { "totalDebt": "101600000", "totalAssets": "1206500000", "longTermDebt": "74400000", "shortTermDebt": "8500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "368717980", "totalCurrentAssets": "278300000", "totalShareholderEquity": "899600000", "totalCurrentLiabilities": "158400000", "cashAndShortTermInvestments": "61500000" }, "cashflow": { "freeCashFlow": "32200000", "dividendsPaid": "-45500000", "issuanceOfDebt": "87000000", "issuanceOfStock": "0", "repaymentOfDebt": "-64100000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "75300000", "repurchaseOfStock": "-30400000", "capitalExpenditures": "-43100000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "income_statement": { "revenue": 733800000, "cost_of_revenue": 394300000, "gross_profit": 339500000, "ebit": -6900000, "ebitda": 67000000, "pretax_income": null, "tax_provision": null, "net_income": -27700000, "net_income_to_common": -27700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76200000, "total_current_assets": 290200000, "total_assets": 1315800000, "short_term_debt": 9900000, "long_term_debt": 52600000, "total_debt": 86100000, "total_liabilities": null, "total_equity": 987300000, "shares_outstanding": 381572638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107500000, "capital_expenditure": -40300000, "free_cash_flow": 67200000, "dividends_paid": -46300000, "share_repurchases": -19400000, "shares_issued": 100000, "net_debt_issued": 24000000 }, "complete_fields": { "id": 397486, "ticker_id": 30760, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67000000", "netIncome": "-27700000", "grossProfit": "339500000", "totalRevenue": "733800000", "costOfRevenue": "394300000", "interestExpense": "4300000", "operatingIncome": "-6900000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73600000" }, "balance": { "totalDebt": "86100000", "totalAssets": "1315800000", "longTermDebt": "52600000", "shortTermDebt": "9900000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "381572638", "totalCurrentAssets": "290200000", "totalShareholderEquity": "987300000", "totalCurrentLiabilities": "182600000", "cashAndShortTermInvestments": "76200000" }, "cashflow": { "freeCashFlow": "67200000", "dividendsPaid": "-46300000", "issuanceOfDebt": "49000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "107500000", "repurchaseOfStock": "-19400000", "capitalExpenditures": "-40300000" } }, "revenue": 733800000, "cost_of_revenue": 394300000, "gross_profit": 339500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6900000, "depreciation_amortisation": 73600000, "ebitda": 67000000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27700000, "net_income_continuing_ops": null, "net_income_to_common": -27700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 290200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1315800000, "short_term_debt": 9900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182600000, "long_term_debt": 52600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 987300000, "shares_outstanding": 381572638, "operating_cash_flow": 107500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46300000, "share_repurchases": -19400000, "shares_issued": 100000, "net_debt_issued": 24000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67000000", "netIncome": "-27700000", "grossProfit": "339500000", "totalRevenue": "733800000", "costOfRevenue": "394300000", "interestExpense": "4300000", "operatingIncome": "-6900000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73600000" }, "balance": { "totalDebt": "86100000", "totalAssets": "1315800000", "longTermDebt": "52600000", "shortTermDebt": "9900000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "381572638", "totalCurrentAssets": "290200000", "totalShareholderEquity": "987300000", "totalCurrentLiabilities": "182600000", "cashAndShortTermInvestments": "76200000" }, "cashflow": { "freeCashFlow": "67200000", "dividendsPaid": "-46300000", "issuanceOfDebt": "49000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-25000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "107500000", "repurchaseOfStock": "-19400000", "capitalExpenditures": "-40300000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "income_statement": { "revenue": 749200000, "cost_of_revenue": 399000000, "gross_profit": 350200000, "ebit": 86300000, "ebitda": 154200000, "pretax_income": null, "tax_provision": null, "net_income": 62700000, "net_income_to_common": 62700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101200000, "total_current_assets": 325900000, "total_assets": 1476300000, "short_term_debt": 11800000, "long_term_debt": 29300000, "total_debt": 76000000, "total_liabilities": null, "total_equity": 1141700000, "shares_outstanding": 389407914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127500000, "capital_expenditure": -29600000, "free_cash_flow": 97900000, "dividends_paid": -41900000, "share_repurchases": 0, "shares_issued": 200000, "net_debt_issued": -25500000 }, "complete_fields": { "id": 397487, "ticker_id": 30760, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154200000", "netIncome": "62700000", "grossProfit": "350200000", "totalRevenue": "749200000", "costOfRevenue": "399000000", "interestExpense": "3000000", "operatingIncome": "86300000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68000000" }, "balance": { "totalDebt": "76000000", "totalAssets": "1476300000", "longTermDebt": "29300000", "shortTermDebt": "11800000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "389407914", "totalCurrentAssets": "325900000", "totalShareholderEquity": "1141700000", "totalCurrentLiabilities": "203600000", "cashAndShortTermInvestments": "101200000" }, "cashflow": { "freeCashFlow": "97900000", "dividendsPaid": "-41900000", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-25500000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "127500000", "repurchaseOfStock": "0", "capitalExpenditures": "-29600000" } }, "revenue": 749200000, "cost_of_revenue": 399000000, "gross_profit": 350200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86300000, "depreciation_amortisation": 68000000, "ebitda": 154200000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62700000, "net_income_continuing_ops": null, "net_income_to_common": 62700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 325900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1476300000, "short_term_debt": 11800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203600000, "long_term_debt": 29300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1141700000, "shares_outstanding": 389407914, "operating_cash_flow": 127500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41900000, "share_repurchases": 0, "shares_issued": 200000, "net_debt_issued": -25500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154200000", "netIncome": "62700000", "grossProfit": "350200000", "totalRevenue": "749200000", "costOfRevenue": "399000000", "interestExpense": "3000000", "operatingIncome": "86300000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68000000" }, "balance": { "totalDebt": "76000000", "totalAssets": "1476300000", "longTermDebt": "29300000", "shortTermDebt": "11800000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "389407914", "totalCurrentAssets": "325900000", "totalShareholderEquity": "1141700000", "totalCurrentLiabilities": "203600000", "cashAndShortTermInvestments": "101200000" }, "cashflow": { "freeCashFlow": "97900000", "dividendsPaid": "-41900000", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-25500000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "127500000", "repurchaseOfStock": "0", "capitalExpenditures": "-29600000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -17100000 }, "complete_fields": { "id": 397488, "ticker_id": 30760, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "600000", "repaymentOfDebt": "-17100000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -17100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "600000", "repaymentOfDebt": "-17100000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32600000, "total_current_assets": 245800000, "total_assets": 1040900000, "short_term_debt": 5600000, "long_term_debt": 58000000, "total_debt": 80500000, "total_liabilities": null, "total_equity": 763200000, "shares_outstanding": 369807646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397481, "ticker_id": 30760, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "80500000", "totalAssets": "1040900000", "longTermDebt": "58000000", "shortTermDebt": "5600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "369807646", "totalCurrentAssets": "245800000", "totalShareholderEquity": "763200000", "totalCurrentLiabilities": "164100000", "cashAndShortTermInvestments": "32600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1040900000, "short_term_debt": 5600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164100000, "long_term_debt": 58000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 763200000, "shares_outstanding": 369807646, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "80500000", "totalAssets": "1040900000", "longTermDebt": "58000000", "shortTermDebt": "5600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "369807646", "totalCurrentAssets": "245800000", "totalShareholderEquity": "763200000", "totalCurrentLiabilities": "164100000", "cashAndShortTermInvestments": "32600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69500000, "total_current_assets": null, "total_assets": null, "short_term_debt": 5000000, "long_term_debt": 96500000, "total_debt": 120100000, "total_liabilities": null, "total_equity": 869900000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397483, "ticker_id": 30760, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "120100000", "totalAssets": null, "longTermDebt": "96500000", "shortTermDebt": "5000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "869900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "69500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 96500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 869900000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "120100000", "totalAssets": null, "longTermDebt": "96500000", "shortTermDebt": "5000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "869900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "69500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61500000, "total_current_assets": 278300000, "total_assets": 1206500000, "short_term_debt": 8500000, "long_term_debt": 74400000, "total_debt": 101600000, "total_liabilities": null, "total_equity": 899600000, "shares_outstanding": 368717980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397484, "ticker_id": 30760, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:30.396797+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "101600000", "totalAssets": "1206500000", "longTermDebt": "74400000", "shortTermDebt": "8500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "368717980", "totalCurrentAssets": "278300000", "totalShareholderEquity": "899600000", "totalCurrentLiabilities": "158400000", "cashAndShortTermInvestments": "61500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1206500000, "short_term_debt": 8500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158400000, "long_term_debt": 74400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 899600000, "shares_outstanding": 368717980, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "101600000", "totalAssets": "1206500000", "longTermDebt": "74400000", "shortTermDebt": "8500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "368717980", "totalCurrentAssets": "278300000", "totalShareholderEquity": "899600000", "totalCurrentLiabilities": "158400000", "cashAndShortTermInvestments": "61500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }