{ "ticker": { "uuid": "47820bfd-19ec-4898-9f49-519a0f213274", "symbol": "PSD", "name": "Pulse Seismic Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/47820bfd-19ec-4898-9f49-519a0f213274/", "api_url": "https://sharemaestro.com/factors/api/tickers/47820bfd-19ec-4898-9f49-519a0f213274/" }, "ticker_metadata": { "id": 36436, "uuid": "47820bfd-19ec-4898-9f49-519a0f213274", "symbol": "PSD", "name": "Pulse Seismic Inc.", "asset_type": "equity", "market_cap": 161273248, "stock_exchange_id": 42, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Pulse Seismic Inc. engages in the acquisition and licensing of 2D and 3D seismic data to the energy sector in western Canada. The company also owns and manages a licensable seismic data library that consists of approximately 65,310 net square kilometers of 3D seismic; and 829,207 net kilometers of 2D seismic data. Its seismic data is used by oil and natural gas exploration and development companies. The company was formerly known as Pulse Data Inc. and changed its name to Pulse Seismic Inc. in May 2009. The company was incorporated in 1985 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47820bfd-19ec-4898-9f49-519a0f213274", "symbol": "PSD", "name": "Pulse Seismic Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/47820bfd-19ec-4898-9f49-519a0f213274/", "api_url": "https://sharemaestro.com/factors/api/tickers/47820bfd-19ec-4898-9f49-519a0f213274/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.91, "value": 0.85, "quality": 0.95, "momentum": 0.36, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.22, "market_cap": 163301842.76, "pe_ratio": 7.0219, "earnings_yield": 0.2094, "ebitda_to_ev": 0.2598, "shareholder_yield": 0.1162, "roe": 2.327, "piotroski_f_score": 7, "momentum_12_1": 0.3897, "volatility_252d": 0.4416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.413993+00:00", "batch_id": "" }, "size": { "price_close": 3.22, "market_cap": 163301842.76, "market_cap_usd": 163301842.76, "enterprise_value": 150309842.76, "shares_outstanding": 50714858, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.0219, "pb_ratio": 16.34, "ptbv_ratio": 16.34, "ps_ratio": 3.2974, "pcf_ratio": 4.9045, "pfcf_ratio": 4.9164, "ev_ebitda": 3.8491, "ev_ebit": 4.7752, "ev_sales": 3.035, "ev_fcf": 4.5252, "earnings_yield": 0.2094, "fcf_yield": 0.221, "price_to_sales": 3.2974, "price_to_book": 16.34, "price_to_cashflow": 4.9045, "ebitda_to_ev": 0.2598, "sales_yield": 0.3295 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0019, "shareholder_yield": 0.1162, "debt_paydown_yield": 0.0004, "total_yield": 0.1166 }, "quality": { "gross_margin": 0.8556, "operating_margin": 0.6356, "net_margin": 0.4696, "ebitda_margin": 0.7885, "fcf_margin": 0.6707, "roe": 2.327, "roa": 1.4427, "roic": null, "roc_greenblatt": -10.5274, "asset_turnover": 3.0723, "cash_conversion": 1.4283, "accruals_ratio": -0.6228, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.3167, "revenue_stability_5y": 0.589, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.6286, "external_financing": 0.0192 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3327, "debt_to_assets": 0.0084, "interest_coverage": 2421.3077, "current_ratio": 3.1574, "quick_ratio": 3.1574, "net_debt": -12992000, "local_beta": -0.2355, "volatility_252d": 0.4416, "volatility_60d": 0.9407, "max_drawdown_12m": -0.3217, "risk_adjusted_momentum": 0.8824 }, "growth": { "revenue_growth_1y": 1.1853, "revenue_growth_3y_cagr": 0.7477, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.8343, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5239, "book_value_growth_1y": -0.0512, "revenue_growth": 1.1853, "earnings_growth": 5.8343 }, "momentum": { "price_return_1m": -0.1008, "price_return_3m": -0.2672, "price_return_6m": 0.0214, "price_return_9m": -0.1092, "price_return_12m": 0.2496, "price_return_12m_ex1m": 0.3897, "momentum_6m": 0.0214, "momentum_12m": 0.2496, "momentum_12_1": 0.3897, "distance_from_52w_high": -0.2861, "distance_from_52w_low": 0.2071, "relative_strength": -0.0525 }, "raw_ttm": { "revenue_ttm": 49525000, "gross_profit_ttm": 42373000, "ebit_ttm": 31477000, "ebitda_ttm": 39051000, "net_income_ttm": 23256000, "eps_diluted_ttm": 0.4586, "operating_cash_flow_ttm": 33296000, "capital_expenditure_ttm": -58000, "fcf_ttm": 33216000, "dividends_paid_ttm": -18662000, "share_repurchases_ttm": -309000, "shares_issued_ttm": 0, "interest_expense_ttm": 13000, "cash_and_equivalents": 13128000, "total_current_assets": 14344000, "total_current_liabilities": 4543000, "net_ppe": 251000, "total_assets": 16120000, "total_debt": 136000, "total_equity": 9994000, "net_working_capital": -3241000, "book_value_per_share": 0.1971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1971 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 12, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 59, "rank_pcf": 19, "rank_ev_ebitda": 5, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 3, "rank_dividend_yield": 75, "rank_shareholder_yield": 5, "rank_total_yield": 17, "rank_roe": 1, "rank_roc": 99, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 4, "rank_piotroski": 26, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 55 }, "composites": { "value_composite": 15, "quality_composite": 5, "momentum_composite": 64, "growth_composite": 1, "yield_composite": 16, "svqf_composite": 65, "vc1_composite": 22, "vc2_composite": 14, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.8986, "os_score": 0.91, "value_percentile": 0.85, "quality_percentile": 0.95, "momentum_percentile": 0.36, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11576, "ticker_id": 36436, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.413993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.22, "market_cap": 163301842.76, "market_cap_usd": 163301842.76, "enterprise_value": 150309842.76, "shares_outstanding": 50714858, "fx_rate_to_usd": null, "pe_ratio": 7.02192306, "pb_ratio": 16.33998827, "ptbv_ratio": 16.33998827, "ps_ratio": 3.29736179, "pcf_ratio": 4.90454838, "pfcf_ratio": 4.91636087, "ev_ebitda": 3.84906514, "ev_ebit": 4.77522771, "ev_sales": 3.03502964, "ev_fcf": 4.52522407, "earnings_yield": 0.2094141, "fcf_yield": 0.22098353, "dividend_yield": 0, "buyback_yield": 0.0018922, "shareholder_yield": 0.11617138, "debt_paydown_yield": 0.00042865, "total_yield": 0.11660003, "gross_margin": 0.85558809, "operating_margin": 0.63557799, "net_margin": 0.46958102, "ebitda_margin": 0.78851085, "fcf_margin": 0.67069157, "roe": 2.3269962, "roa": 1.4426799, "roic": null, "roc_greenblatt": -10.52742475, "asset_turnover": 3.07227047, "cash_conversion": 1.42827657, "accruals_ratio": -0.62282878, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.33269314, "debt_to_assets": 0.00843672, "interest_coverage": 2421.30769231, "current_ratio": 3.15738499, "quick_ratio": 3.15738499, "net_debt": -12992000, "revenue_growth_1y": 1.1852945, "revenue_growth_3y_cagr": 0.74773126, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.83428895, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.52394973, "book_value_growth_1y": -0.05121624, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.31666, "revenue_stability_5y": 0.589013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10082314, "price_return_3m": -0.26721854, "price_return_6m": 0.02138469, "price_return_9m": -0.10921323, "price_return_12m": 0.2495707, "price_return_12m_ex1m": 0.38968289, "distance_from_52w_high": -0.28612902, "distance_from_52w_low": 0.2070911, "relative_strength": -0.05253571, "local_beta": -0.2355, "volatility_252d": 0.441609, "volatility_60d": 0.940704, "max_drawdown_12m": -0.32172641, "revenue_ttm": 49525000, "gross_profit_ttm": 42373000, "ebit_ttm": 31477000, "ebitda_ttm": 39051000, "net_income_ttm": 23256000, "eps_diluted_ttm": 0.45856384, "operating_cash_flow_ttm": 33296000, "capital_expenditure_ttm": -58000, "fcf_ttm": 33216000, "dividends_paid_ttm": -18662000, "share_repurchases_ttm": -309000, "shares_issued_ttm": 0, "interest_expense_ttm": 13000, "cash_and_equivalents": 13128000, "total_current_assets": 14344000, "total_current_liabilities": 4543000, "net_ppe": 251000, "total_assets": 16120000, "total_debt": 136000, "total_equity": 9994000, "net_working_capital": -3241000, "book_value_per_share": 0.19706256, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.19706256, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 12, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 59, "rank_pcf": 19, "rank_ev_ebitda": 5, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 3, "rank_dividend_yield": 75, "rank_shareholder_yield": 5, "rank_total_yield": 17, "rank_roe": 1, "rank_roc": 99, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 4, "rank_piotroski": 26, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 55, "value_composite": 15, "quality_composite": 5, "momentum_composite": 64, "growth_composite": 1, "yield_composite": 16, "svqf_composite": 65, "vc1_composite": 22, "vc2_composite": 14, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.22, "os": 0.91, "value": 0.85, "quality": 0.95, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 7.0219, "earnings_yield": 0.2094, "shareholder_yield": 0.1162, "roe": 2.327, "momentum_12_1": 0.3897, "complete_fields": { "id": 11576, "ticker_id": 36436, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.413993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.22, "market_cap": 163301842.76, "market_cap_usd": 163301842.76, "enterprise_value": 150309842.76, "shares_outstanding": 50714858, "fx_rate_to_usd": null, "pe_ratio": 7.02192306, "pb_ratio": 16.33998827, "ptbv_ratio": 16.33998827, "ps_ratio": 3.29736179, "pcf_ratio": 4.90454838, "pfcf_ratio": 4.91636087, "ev_ebitda": 3.84906514, "ev_ebit": 4.77522771, "ev_sales": 3.03502964, "ev_fcf": 4.52522407, "earnings_yield": 0.2094141, "fcf_yield": 0.22098353, "dividend_yield": 0, "buyback_yield": 0.0018922, "shareholder_yield": 0.11617138, "debt_paydown_yield": 0.00042865, "total_yield": 0.11660003, "gross_margin": 0.85558809, "operating_margin": 0.63557799, "net_margin": 0.46958102, "ebitda_margin": 0.78851085, "fcf_margin": 0.67069157, "roe": 2.3269962, "roa": 1.4426799, "roic": null, "roc_greenblatt": -10.52742475, "asset_turnover": 3.07227047, "cash_conversion": 1.42827657, "accruals_ratio": -0.62282878, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.33269314, "debt_to_assets": 0.00843672, "interest_coverage": 2421.30769231, "current_ratio": 3.15738499, "quick_ratio": 3.15738499, "net_debt": -12992000, "revenue_growth_1y": 1.1852945, "revenue_growth_3y_cagr": 0.74773126, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.83428895, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.52394973, "book_value_growth_1y": -0.05121624, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.31666, "revenue_stability_5y": 0.589013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10082314, "price_return_3m": -0.26721854, "price_return_6m": 0.02138469, "price_return_9m": -0.10921323, "price_return_12m": 0.2495707, "price_return_12m_ex1m": 0.38968289, "distance_from_52w_high": -0.28612902, "distance_from_52w_low": 0.2070911, "relative_strength": -0.05253571, "local_beta": -0.2355, "volatility_252d": 0.441609, "volatility_60d": 0.940704, "max_drawdown_12m": -0.32172641, "revenue_ttm": 49525000, "gross_profit_ttm": 42373000, "ebit_ttm": 31477000, "ebitda_ttm": 39051000, "net_income_ttm": 23256000, "eps_diluted_ttm": 0.45856384, "operating_cash_flow_ttm": 33296000, "capital_expenditure_ttm": -58000, "fcf_ttm": 33216000, "dividends_paid_ttm": -18662000, "share_repurchases_ttm": -309000, "shares_issued_ttm": 0, "interest_expense_ttm": 13000, "cash_and_equivalents": 13128000, "total_current_assets": 14344000, "total_current_liabilities": 4543000, "net_ppe": 251000, "total_assets": 16120000, "total_debt": 136000, "total_equity": 9994000, "net_working_capital": -3241000, "book_value_per_share": 0.19706256, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.19706256, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 12, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 59, "rank_pcf": 19, "rank_ev_ebitda": 5, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 3, "rank_dividend_yield": 75, "rank_shareholder_yield": 5, "rank_total_yield": 17, "rank_roe": 1, "rank_roc": 99, "rank_roic": 50, "rank_gross_margin": 4, "rank_fcf_margin": 4, "rank_piotroski": 26, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 55, "value_composite": 15, "quality_composite": 5, "momentum_composite": 64, "growth_composite": 1, "yield_composite": 16, "svqf_composite": 65, "vc1_composite": 22, "vc2_composite": 14, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": 51090000, "cost_of_revenue": 8990000, "gross_profit": 42100000, "ebit": 31857000, "ebitda": 41325000, "pretax_income": null, "tax_provision": null, "net_income": 23119000, "net_income_to_common": 23119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19746000, "total_current_assets": 21065000, "total_assets": 22732000, "short_term_debt": 85000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": null, "total_equity": 17316000, "shares_outstanding": 50714857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35204000, "capital_expenditure": -58000, "free_cash_flow": 35146000, "dividends_paid": -23743000, "share_repurchases": -309000, "shares_issued": 0, "net_debt_issued": -70000 }, "complete_fields": { "id": 423865, "ticker_id": 36436, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41325000", "netIncome": "23119000", "grossProfit": "42100000", "totalRevenue": "51090000", "costOfRevenue": "8990000", "interestExpense": "14000", "operatingIncome": "31857000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8990000" }, "balance": { "totalDebt": "134000", "totalAssets": "22732000", "longTermDebt": null, "shortTermDebt": "85000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50714857", "totalCurrentAssets": "21065000", "totalShareholderEquity": "17316000", "totalCurrentLiabilities": "4273000", "propertyPlantEquipmentNet": "255000", "cashAndShortTermInvestments": "19746000" }, "cashflow": { "freeCashFlow": "35146000", "dividendsPaid": "-23743000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-70000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "35204000", "repurchaseOfStock": "-309000", "capitalExpenditures": "-58000" } }, "revenue": 51090000, "cost_of_revenue": 8990000, "gross_profit": 42100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31857000, "depreciation_amortisation": 8990000, "ebitda": 41325000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23119000, "net_income_continuing_ops": null, "net_income_to_common": 23119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21065000, "net_ppe": 255000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22732000, "short_term_debt": 85000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17316000, "shares_outstanding": 50714857, "operating_cash_flow": 35204000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23743000, "share_repurchases": -309000, "shares_issued": 0, "net_debt_issued": -70000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41325000", "netIncome": "23119000", "grossProfit": "42100000", "totalRevenue": "51090000", "costOfRevenue": "8990000", "interestExpense": "14000", "operatingIncome": "31857000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8990000" }, "balance": { "totalDebt": "134000", "totalAssets": "22732000", "longTermDebt": null, "shortTermDebt": "85000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50714857", "totalCurrentAssets": "21065000", "totalShareholderEquity": "17316000", "totalCurrentLiabilities": "4273000", "propertyPlantEquipmentNet": "255000", "cashAndShortTermInvestments": "19746000" }, "cashflow": { "freeCashFlow": "35146000", "dividendsPaid": "-23743000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-70000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "35204000", "repurchaseOfStock": "-309000", "capitalExpenditures": "-58000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": 23379000, "cost_of_revenue": 9177000, "gross_profit": 14202000, "ebit": 6319000, "ebitda": 15957000, "pretax_income": null, "tax_provision": null, "net_income": 3391000, "net_income_to_common": 3391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8722000, "total_current_assets": 11481000, "total_assets": 21516000, "short_term_debt": 70000, "long_term_debt": null, "total_debt": 204000, "total_liabilities": null, "total_equity": 18295000, "shares_outstanding": 50837863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14195000, "capital_expenditure": -270000, "free_cash_flow": 13925000, "dividends_paid": -16094000, "share_repurchases": -3880000, "shares_issued": null, "net_debt_issued": -65000 }, "complete_fields": { "id": 423869, "ticker_id": 36436, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15957000", "netIncome": "3391000", "grossProfit": "14202000", "totalRevenue": "23379000", "costOfRevenue": "9177000", "interestExpense": "19000", "operatingIncome": "6319000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9177000" }, "balance": { "totalDebt": "204000", "totalAssets": "21516000", "longTermDebt": null, "shortTermDebt": "70000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50837863", "totalCurrentAssets": "11481000", "totalShareholderEquity": "18295000", "totalCurrentLiabilities": "2259000", "propertyPlantEquipmentNet": "289000", "cashAndShortTermInvestments": "8722000" }, "cashflow": { "freeCashFlow": "13925000", "dividendsPaid": "-16094000", "issuanceOfDebt": null, "issuanceOfStock": "-1112000", "repaymentOfDebt": "-65000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14195000", "repurchaseOfStock": "-3880000", "capitalExpenditures": "-270000" } }, "revenue": 23379000, "cost_of_revenue": 9177000, "gross_profit": 14202000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6319000, "depreciation_amortisation": 9177000, "ebitda": 15957000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3391000, "net_income_continuing_ops": null, "net_income_to_common": 3391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8722000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11481000, "net_ppe": 289000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21516000, "short_term_debt": 70000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18295000, "shares_outstanding": 50837863, "operating_cash_flow": 14195000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16094000, "share_repurchases": -3880000, "shares_issued": null, "net_debt_issued": -65000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15957000", "netIncome": "3391000", "grossProfit": "14202000", "totalRevenue": "23379000", "costOfRevenue": "9177000", "interestExpense": "19000", "operatingIncome": "6319000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9177000" }, "balance": { "totalDebt": "204000", "totalAssets": "21516000", "longTermDebt": null, "shortTermDebt": "70000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50837863", "totalCurrentAssets": "11481000", "totalShareholderEquity": "18295000", "totalCurrentLiabilities": "2259000", "propertyPlantEquipmentNet": "289000", "cashAndShortTermInvestments": "8722000" }, "cashflow": { "freeCashFlow": "13925000", "dividendsPaid": "-16094000", "issuanceOfDebt": null, "issuanceOfStock": "-1112000", "repaymentOfDebt": "-65000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14195000", "repurchaseOfStock": "-3880000", "capitalExpenditures": "-270000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": 39127000, "cost_of_revenue": 9183000, "gross_profit": 29944000, "ebit": 21248000, "ebitda": 30831000, "pretax_income": null, "tax_provision": null, "net_income": 15007000, "net_income_to_common": 15007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15948000, "total_current_assets": 22521000, "total_assets": 41249000, "short_term_debt": 65000, "long_term_debt": null, "total_debt": 269000, "total_liabilities": null, "total_equity": 25655000, "shares_outstanding": 52621863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23524000, "capital_expenditure": -28000, "free_cash_flow": 23496000, "dividends_paid": -10854000, "share_repurchases": -1943000, "shares_issued": null, "net_debt_issued": -100000 }, "complete_fields": { "id": 423871, "ticker_id": 36436, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30831000", "netIncome": "15007000", "grossProfit": "29944000", "totalRevenue": "39127000", "costOfRevenue": "9183000", "interestExpense": "18000", "operatingIncome": "21248000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9183000" }, "balance": { "totalDebt": "269000", "totalAssets": "41249000", "longTermDebt": null, "shortTermDebt": "65000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "52621863", "totalCurrentAssets": "22521000", "totalShareholderEquity": "25655000", "totalCurrentLiabilities": "15053000", "propertyPlantEquipmentNet": "330000", "cashAndShortTermInvestments": "15948000" }, "cashflow": { "freeCashFlow": "23496000", "dividendsPaid": "-10854000", "issuanceOfDebt": null, "issuanceOfStock": "-473000", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "23524000", "repurchaseOfStock": "-1943000", "capitalExpenditures": "-28000" } }, "revenue": 39127000, "cost_of_revenue": 9183000, "gross_profit": 29944000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21248000, "depreciation_amortisation": 9183000, "ebitda": 30831000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15007000, "net_income_continuing_ops": null, "net_income_to_common": 15007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15948000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22521000, "net_ppe": 330000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41249000, "short_term_debt": 65000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25655000, "shares_outstanding": 52621863, "operating_cash_flow": 23524000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10854000, "share_repurchases": -1943000, "shares_issued": null, "net_debt_issued": -100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30831000", "netIncome": "15007000", "grossProfit": "29944000", "totalRevenue": "39127000", "costOfRevenue": "9183000", "interestExpense": "18000", "operatingIncome": "21248000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9183000" }, "balance": { "totalDebt": "269000", "totalAssets": "41249000", "longTermDebt": null, "shortTermDebt": "65000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "52621863", "totalCurrentAssets": "22521000", "totalShareholderEquity": "25655000", "totalCurrentLiabilities": "15053000", "propertyPlantEquipmentNet": "330000", "cashAndShortTermInvestments": "15948000" }, "cashflow": { "freeCashFlow": "23496000", "dividendsPaid": "-10854000", "issuanceOfDebt": null, "issuanceOfStock": "-473000", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "23524000", "repurchaseOfStock": "-1943000", "capitalExpenditures": "-28000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": 9570000, "cost_of_revenue": 10075000, "gross_profit": -505000, "ebit": -7745000, "ebitda": 1958000, "pretax_income": null, "tax_provision": null, "net_income": -7907000, "net_income_to_common": -7907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5822000, "total_current_assets": 7738000, "total_assets": 35222000, "short_term_debt": 21000, "long_term_debt": null, "total_debt": 21000, "total_liabilities": null, "total_equity": 33496000, "shares_outstanding": 53626869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11992000, "capital_expenditure": -12000, "free_cash_flow": 11980000, "dividends_paid": -2685000, "share_repurchases": -309000, "shares_issued": null, "net_debt_issued": -2854000 }, "complete_fields": { "id": 423872, "ticker_id": 36436, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1958000", "netIncome": "-7907000", "grossProfit": "-505000", "totalRevenue": "9570000", "costOfRevenue": "10075000", "interestExpense": "18000", "operatingIncome": "-7745000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10075000" }, "balance": { "totalDebt": "21000", "totalAssets": "35222000", "longTermDebt": null, "shortTermDebt": "21000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "53626869", "totalCurrentAssets": "7738000", "totalShareholderEquity": "33496000", "totalCurrentLiabilities": "1145000", "propertyPlantEquipmentNet": "32000", "cashAndShortTermInvestments": "5822000" }, "cashflow": { "freeCashFlow": "11980000", "dividendsPaid": "-2685000", "issuanceOfDebt": null, "issuanceOfStock": "-310000", "repaymentOfDebt": "-2854000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "11992000", "repurchaseOfStock": "-309000", "capitalExpenditures": "-12000" } }, "revenue": 9570000, "cost_of_revenue": 10075000, "gross_profit": -505000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7745000, "depreciation_amortisation": 10075000, "ebitda": 1958000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7907000, "net_income_continuing_ops": null, "net_income_to_common": -7907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5822000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7738000, "net_ppe": 32000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35222000, "short_term_debt": 21000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33496000, "shares_outstanding": 53626869, "operating_cash_flow": 11992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2685000, "share_repurchases": -309000, "shares_issued": null, "net_debt_issued": -2854000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1958000", "netIncome": "-7907000", "grossProfit": "-505000", "totalRevenue": "9570000", "costOfRevenue": "10075000", "interestExpense": "18000", "operatingIncome": "-7745000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10075000" }, "balance": { "totalDebt": "21000", "totalAssets": "35222000", "longTermDebt": null, "shortTermDebt": "21000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "53626869", "totalCurrentAssets": "7738000", "totalShareholderEquity": "33496000", "totalCurrentLiabilities": "1145000", "propertyPlantEquipmentNet": "32000", "cashAndShortTermInvestments": "5822000" }, "cashflow": { "freeCashFlow": "11980000", "dividendsPaid": "-2685000", "issuanceOfDebt": null, "issuanceOfStock": "-310000", "repaymentOfDebt": "-2854000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "11992000", "repurchaseOfStock": "-309000", "capitalExpenditures": "-12000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 2265000, "total_debt": 2265000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423873, "ticker_id": 36436, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2265000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2265000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": 1851000, "cost_of_revenue": 410000, "gross_profit": 1441000, "ebit": -1884000, "ebitda": -1369000, "pretax_income": null, "tax_provision": null, "net_income": -1363000, "net_income_to_common": -1363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13128000, "total_current_assets": 14344000, "total_assets": 16120000, "short_term_debt": 86000, "long_term_debt": 50000, "total_debt": 136000, "total_liabilities": null, "total_equity": 9994000, "shares_outstanding": 50714857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -637000, "capital_expenditure": -22000, "free_cash_flow": -659000, "dividends_paid": -5959000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423863, "ticker_id": 36436, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1369000", "netIncome": "-1363000", "grossProfit": "1441000", "totalRevenue": "1851000", "costOfRevenue": "410000", "interestExpense": "2000", "operatingIncome": "-1884000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "410000" }, "balance": { "totalDebt": "136000", "totalAssets": "16120000", "longTermDebt": "50000", "shortTermDebt": "86000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50714857", "totalCurrentAssets": "14344000", "totalShareholderEquity": "9994000", "totalCurrentLiabilities": "4543000", "propertyPlantEquipmentNet": "251000", "cashAndShortTermInvestments": "13128000" }, "cashflow": { "freeCashFlow": "-659000", "dividendsPaid": "-5959000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-637000", "repurchaseOfStock": "0", "capitalExpenditures": "-22000" } }, "revenue": 1851000, "cost_of_revenue": 410000, "gross_profit": 1441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1884000, "depreciation_amortisation": 410000, "ebitda": -1369000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1363000, "net_income_continuing_ops": null, "net_income_to_common": -1363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13128000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14344000, "net_ppe": 251000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16120000, "short_term_debt": 86000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4543000, "long_term_debt": 50000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9994000, "shares_outstanding": 50714857, "operating_cash_flow": -637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5959000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1369000", "netIncome": "-1363000", "grossProfit": "1441000", "totalRevenue": "1851000", "costOfRevenue": "410000", "interestExpense": "2000", "operatingIncome": "-1884000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "410000" }, "balance": { "totalDebt": "136000", "totalAssets": "16120000", "longTermDebt": "50000", "shortTermDebt": "86000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50714857", "totalCurrentAssets": "14344000", "totalShareholderEquity": "9994000", "totalCurrentLiabilities": "4543000", "propertyPlantEquipmentNet": "251000", "cashAndShortTermInvestments": "13128000" }, "cashflow": { "freeCashFlow": "-659000", "dividendsPaid": "-5959000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-637000", "repurchaseOfStock": "0", "capitalExpenditures": "-22000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": 6599000, "cost_of_revenue": 2247000, "gross_profit": 4352000, "ebit": 2570000, "ebitda": 4919000, "pretax_income": null, "tax_provision": null, "net_income": 1679000, "net_income_to_common": 1679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19746000, "total_current_assets": 21065000, "total_assets": 22732000, "short_term_debt": 85000, "long_term_debt": 49000, "total_debt": 134000, "total_liabilities": null, "total_equity": 17316000, "shares_outstanding": 50714857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4775000, "capital_expenditure": null, "free_cash_flow": 4717000, "dividends_paid": -888000, "share_repurchases": -112000, "shares_issued": 0, "net_debt_issued": -39000 }, "complete_fields": { "id": 423864, "ticker_id": 36436, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4919000", "netIncome": "1679000", "grossProfit": "4352000", "totalRevenue": "6599000", "costOfRevenue": "2247000", "interestExpense": "3000", "operatingIncome": "2570000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2247000" }, "balance": { "totalDebt": "134000", "totalAssets": "22732000", "longTermDebt": "49000", "shortTermDebt": "85000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50714857", "totalCurrentAssets": "21065000", "totalShareholderEquity": "17316000", "totalCurrentLiabilities": "4273000", "propertyPlantEquipmentNet": "255000", "cashAndShortTermInvestments": "19746000" }, "cashflow": { "freeCashFlow": "4717000", "dividendsPaid": "-888000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-39000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4775000", "repurchaseOfStock": "-112000", "capitalExpenditures": null } }, "revenue": 6599000, "cost_of_revenue": 2247000, "gross_profit": 4352000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2570000, "depreciation_amortisation": 2247000, "ebitda": 4919000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1679000, "net_income_continuing_ops": null, "net_income_to_common": 1679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21065000, "net_ppe": 255000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22732000, "short_term_debt": 85000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4273000, "long_term_debt": 49000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17316000, "shares_outstanding": 50714857, "operating_cash_flow": 4775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -888000, "share_repurchases": -112000, "shares_issued": 0, "net_debt_issued": -39000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4919000", "netIncome": "1679000", "grossProfit": "4352000", "totalRevenue": "6599000", "costOfRevenue": "2247000", "interestExpense": "3000", "operatingIncome": "2570000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2247000" }, "balance": { "totalDebt": "134000", "totalAssets": "22732000", "longTermDebt": "49000", "shortTermDebt": "85000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50714857", "totalCurrentAssets": "21065000", "totalShareholderEquity": "17316000", "totalCurrentLiabilities": "4273000", "propertyPlantEquipmentNet": "255000", "cashAndShortTermInvestments": "19746000" }, "cashflow": { "freeCashFlow": "4717000", "dividendsPaid": "-888000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-39000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4775000", "repurchaseOfStock": "-112000", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": 18316000, "cost_of_revenue": 2247000, "gross_profit": 16069000, "ebit": 12991000, "ebitda": 15357000, "pretax_income": null, "tax_provision": null, "net_income": 9565000, "net_income_to_common": 9565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25876000, "total_current_assets": 30606000, "total_assets": 36479000, "short_term_debt": 72000, "long_term_debt": 140000, "total_debt": 212000, "total_liabilities": null, "total_equity": 29177000, "shares_outstanding": 50755057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12543000, "capital_expenditure": null, "free_cash_flow": 12543000, "dividends_paid": -885000, "share_repurchases": -91000, "shares_issued": 0, "net_debt_issued": -4000 }, "complete_fields": { "id": 423866, "ticker_id": 36436, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15357000", "netIncome": "9565000", "grossProfit": "16069000", "totalRevenue": "18316000", "costOfRevenue": "2247000", "interestExpense": "4000", "operatingIncome": "12991000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2247000" }, "balance": { "totalDebt": "212000", "totalAssets": "36479000", "longTermDebt": "140000", "shortTermDebt": "72000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50755057", "totalCurrentAssets": "30606000", "totalShareholderEquity": "29177000", "totalCurrentLiabilities": "6404000", "propertyPlantEquipmentNet": "243000", "cashAndShortTermInvestments": "25876000" }, "cashflow": { "freeCashFlow": "12543000", "dividendsPaid": "-885000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "4000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "12543000", "repurchaseOfStock": "-91000", "capitalExpenditures": null } }, "revenue": 18316000, "cost_of_revenue": 2247000, "gross_profit": 16069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12991000, "depreciation_amortisation": 2247000, "ebitda": 15357000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9565000, "net_income_continuing_ops": null, "net_income_to_common": 9565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30606000, "net_ppe": 243000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36479000, "short_term_debt": 72000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6404000, "long_term_debt": 140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29177000, "shares_outstanding": 50755057, "operating_cash_flow": 12543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -885000, "share_repurchases": -91000, "shares_issued": 0, "net_debt_issued": -4000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15357000", "netIncome": "9565000", "grossProfit": "16069000", "totalRevenue": "18316000", "costOfRevenue": "2247000", "interestExpense": "4000", "operatingIncome": "12991000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2247000" }, "balance": { "totalDebt": "212000", "totalAssets": "36479000", "longTermDebt": "140000", "shortTermDebt": "72000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50755057", "totalCurrentAssets": "30606000", "totalShareholderEquity": "29177000", "totalCurrentLiabilities": "6404000", "propertyPlantEquipmentNet": "243000", "cashAndShortTermInvestments": "25876000" }, "cashflow": { "freeCashFlow": "12543000", "dividendsPaid": "-885000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "4000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "12543000", "repurchaseOfStock": "-91000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": 22759000, "cost_of_revenue": 2248000, "gross_profit": 20511000, "ebit": 17800000, "ebitda": 20144000, "pretax_income": null, "tax_provision": null, "net_income": 13375000, "net_income_to_common": 13375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14305000, "total_current_assets": 19426000, "total_assets": 27412000, "short_term_debt": 71000, "long_term_debt": 137000, "total_debt": 208000, "total_liabilities": null, "total_equity": 20533000, "shares_outstanding": 50794563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16615000, "capital_expenditure": null, "free_cash_flow": 16615000, "dividends_paid": -10930000, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": -4000 }, "complete_fields": { "id": 423867, "ticker_id": 36436, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20144000", "netIncome": "13375000", "grossProfit": "20511000", "totalRevenue": "22759000", "costOfRevenue": "2248000", "interestExpense": "4000", "operatingIncome": "17800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2248000" }, "balance": { "totalDebt": "208000", "totalAssets": "27412000", "longTermDebt": "137000", "shortTermDebt": "71000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50794563", "totalCurrentAssets": "19426000", "totalShareholderEquity": "20533000", "totalCurrentLiabilities": "5225000", "propertyPlantEquipmentNet": "266000", "cashAndShortTermInvestments": "14305000" }, "cashflow": { "freeCashFlow": "16615000", "dividendsPaid": "-10930000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "4000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16615000", "repurchaseOfStock": "-106000", "capitalExpenditures": null } }, "revenue": 22759000, "cost_of_revenue": 2248000, "gross_profit": 20511000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17800000, "depreciation_amortisation": 2248000, "ebitda": 20144000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13375000, "net_income_continuing_ops": null, "net_income_to_common": 13375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14305000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19426000, "net_ppe": 266000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27412000, "short_term_debt": 71000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5225000, "long_term_debt": 137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20533000, "shares_outstanding": 50794563, "operating_cash_flow": 16615000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10930000, "share_repurchases": -106000, "shares_issued": null, "net_debt_issued": -4000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20144000", "netIncome": "13375000", "grossProfit": "20511000", "totalRevenue": "22759000", "costOfRevenue": "2248000", "interestExpense": "4000", "operatingIncome": "17800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2248000" }, "balance": { "totalDebt": "208000", "totalAssets": "27412000", "longTermDebt": "137000", "shortTermDebt": "71000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50794563", "totalCurrentAssets": "19426000", "totalShareholderEquity": "20533000", "totalCurrentLiabilities": "5225000", "propertyPlantEquipmentNet": "266000", "cashAndShortTermInvestments": "14305000" }, "cashflow": { "freeCashFlow": "16615000", "dividendsPaid": "-10930000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "4000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16615000", "repurchaseOfStock": "-106000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": 5576000, "cost_of_revenue": 2287000, "gross_profit": 3289000, "ebit": 1498000, "ebitda": 3856000, "pretax_income": null, "tax_provision": null, "net_income": 774000, "net_income_to_common": 774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8722000, "total_current_assets": 11481000, "total_assets": 21516000, "short_term_debt": 70000, "long_term_debt": 134000, "total_debt": 204000, "total_liabilities": null, "total_equity": 18295000, "shares_outstanding": 50837863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2335000, "capital_expenditure": null, "free_cash_flow": 2335000, "dividends_paid": -763000, "share_repurchases": -227000, "shares_issued": 0, "net_debt_issued": -37000 }, "complete_fields": { "id": 423868, "ticker_id": 36436, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3856000", "netIncome": "774000", "grossProfit": "3289000", "totalRevenue": "5576000", "costOfRevenue": "2287000", "interestExpense": "-9000", "operatingIncome": "1498000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2287000" }, "balance": { "totalDebt": "204000", "totalAssets": "21516000", "longTermDebt": "134000", "shortTermDebt": "70000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50837863", "totalCurrentAssets": "11481000", "totalShareholderEquity": "18295000", "totalCurrentLiabilities": "2259000", "propertyPlantEquipmentNet": "289000", "cashAndShortTermInvestments": "8722000" }, "cashflow": { "freeCashFlow": "2335000", "dividendsPaid": "-763000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-37000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2335000", "repurchaseOfStock": "-227000", "capitalExpenditures": null } }, "revenue": 5576000, "cost_of_revenue": 2287000, "gross_profit": 3289000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1498000, "depreciation_amortisation": 2287000, "ebitda": 3856000, "interest_expense": -9000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 774000, "net_income_continuing_ops": null, "net_income_to_common": 774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8722000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11481000, "net_ppe": 289000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21516000, "short_term_debt": 70000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2259000, "long_term_debt": 134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18295000, "shares_outstanding": 50837863, "operating_cash_flow": 2335000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -763000, "share_repurchases": -227000, "shares_issued": 0, "net_debt_issued": -37000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3856000", "netIncome": "774000", "grossProfit": "3289000", "totalRevenue": "5576000", "costOfRevenue": "2287000", "interestExpense": "-9000", "operatingIncome": "1498000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2287000" }, "balance": { "totalDebt": "204000", "totalAssets": "21516000", "longTermDebt": "134000", "shortTermDebt": "70000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50837863", "totalCurrentAssets": "11481000", "totalShareholderEquity": "18295000", "totalCurrentLiabilities": "2259000", "propertyPlantEquipmentNet": "289000", "cashAndShortTermInvestments": "8722000" }, "cashflow": { "freeCashFlow": "2335000", "dividendsPaid": "-763000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-37000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2335000", "repurchaseOfStock": "-227000", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -45000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423870, "ticker_id": 36436, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:53.926042+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-45000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-45000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }