{ "ticker": { "uuid": "4785cd52-c1f8-4124-9484-b631725f17b7", "symbol": "LYC", "name": "Lynas Rare Earths Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4785cd52-c1f8-4124-9484-b631725f17b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4785cd52-c1f8-4124-9484-b631725f17b7/" }, "latest_snapshot": { "ticker": { "uuid": "4785cd52-c1f8-4124-9484-b631725f17b7", "symbol": "LYC", "name": "Lynas Rare Earths Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4785cd52-c1f8-4124-9484-b631725f17b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4785cd52-c1f8-4124-9484-b631725f17b7/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.13, "value": 0, "quality": 0.04, "momentum": 0.96, "coverage": 0.818, "confidence": 0.444, "delta": 0 }, "headline_factors": { "price": 15.89, "market_cap": 15993325964.42, "pe_ratio": 2001.6678, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0073, "shareholder_yield": 0, "roe": 0.0034, "piotroski_f_score": 3, "momentum_12_1": 0.8198, "volatility_252d": 0.601 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2001.6678, "ev_ebitda": 137.8188, "earnings_yield": 0.0005, "fcf_yield": -0.0204, "shareholder_yield": 0 }, "quality": { "roe": 0.0034, "roic": 0.0023, "gross_margin": 0.3302, "fcf_margin": -0.6019, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1684, "eps_growth_1y": -0.9055, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5906, "momentum_12_1": 0.8198, "relative_strength": 0.5861 }, "scores": { "value_percentile": 0, "quality_percentile": 0.04, "momentum_percentile": 0.96, "growth_composite": 90, "yield_composite": 87, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.818, "signal_confidence": 0.444 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.16, "os": 0.12, "value": 0, "quality": 0.05, "momentum": 0.96, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 2287.6213, "earnings_yield": 0.0004, "shareholder_yield": 0, "roe": 0.0034, "momentum_12_1": 1.1246 }, { "week_end_date": "2026-06-14", "price": 17.77, "os": 0.12, "value": 0, "quality": 0.05, "momentum": 0.96, "confidence": 0.488, "coverage": 0.818, "pe_ratio": 2238.4929, "earnings_yield": 0.0004, "shareholder_yield": 0, "roe": 0.0034, "momentum_12_1": 0.9944 }, { "week_end_date": "2026-06-21", "price": 18.18, "os": 0.11, "value": 0, "quality": 0.04, "momentum": 0.95, "confidence": 0.479, "coverage": 0.818, "pe_ratio": 2290.1398, "earnings_yield": 0.0004, "shareholder_yield": 0, "roe": 0.0034, "momentum_12_1": 1.0323 }, { "week_end_date": "2026-06-28", "price": 18.54, "os": 0.12, "value": 0, "quality": 0.04, "momentum": 0.96, "confidence": 0.47, "coverage": 0.818, "pe_ratio": 2335.4892, "earnings_yield": 0.0004, "shareholder_yield": 0, "roe": 0.0034, "momentum_12_1": 1.161 }, { "week_end_date": "2026-07-05", "price": 18.22, "os": 0.12, "value": 0, "quality": 0.05, "momentum": 0.96, "confidence": 0.461, "coverage": 0.818, "pe_ratio": 2295.1785, "earnings_yield": 0.0004, "shareholder_yield": 0, "roe": 0.0034, "momentum_12_1": 1.1959 }, { "week_end_date": "2026-07-12", "price": 16.63, "os": 0.13, "value": 0, "quality": 0.05, "momentum": 0.96, "confidence": 0.453, "coverage": 0.818, "pe_ratio": 2094.8857, "earnings_yield": 0.0004, "shareholder_yield": 0, "roe": 0.0034, "momentum_12_1": 0.8376 }, { "week_end_date": "2026-07-19", "price": 15.89, "os": 0.13, "value": 0, "quality": 0.04, "momentum": 0.96, "confidence": 0.444, "coverage": 0.818, "pe_ratio": 2001.6678, "earnings_yield": 0.0005, "shareholder_yield": 0, "roe": 0.0034, "momentum_12_1": 0.8198 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 542665000, "cost_of_revenue": 363458000, "gross_profit": 179207000, "ebit": 7345000, "ebitda": 116304000, "pretax_income": null, "tax_provision": null, "net_income": 7990000, "net_income_to_common": 7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -430823000, "free_cash_flow": -326656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31390000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 542665000, "cost_of_revenue": 363458000, "gross_profit": 179207000, "ebit": 7345000, "ebitda": 116304000, "pretax_income": null, "tax_provision": null, "net_income": 7990000, "net_income_to_common": 7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -430823000, "free_cash_flow": -326656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31390000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 542665000, "cost_of_revenue": 363458000, "gross_profit": 179207000, "ebit": 7345000, "ebitda": 116304000, "pretax_income": null, "tax_provision": null, "net_income": 7990000, "net_income_to_common": 7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -430823000, "free_cash_flow": -326656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31390000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 542665000, "cost_of_revenue": 363458000, "gross_profit": 179207000, "ebit": 7345000, "ebitda": 116304000, "pretax_income": null, "tax_provision": null, "net_income": 7990000, "net_income_to_common": 7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -430823000, "free_cash_flow": -326656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31390000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 542665000, "cost_of_revenue": 363458000, "gross_profit": 179207000, "ebit": 7345000, "ebitda": 116304000, "pretax_income": null, "tax_provision": null, "net_income": 7990000, "net_income_to_common": 7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -430823000, "free_cash_flow": -326656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31390000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 542665000, "cost_of_revenue": 363458000, "gross_profit": 179207000, "ebit": 7345000, "ebitda": 116304000, "pretax_income": null, "tax_provision": null, "net_income": 7990000, "net_income_to_common": 7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -430823000, "free_cash_flow": -326656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31390000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 542665000, "cost_of_revenue": 363458000, "gross_profit": 179207000, "ebit": 7345000, "ebitda": 116304000, "pretax_income": null, "tax_provision": null, "net_income": 7990000, "net_income_to_common": 7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -430823000, "free_cash_flow": -326656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31390000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 542665000, "cost_of_revenue": 363458000, "gross_profit": 179207000, "ebit": 7345000, "ebitda": 116304000, "pretax_income": null, "tax_provision": null, "net_income": 7990000, "net_income_to_common": 7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -430823000, "free_cash_flow": -326656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31390000 } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 8, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }