{ "ticker": { "uuid": "4785cd52-c1f8-4124-9484-b631725f17b7", "symbol": "LYC", "name": "Lynas Rare Earths Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4785cd52-c1f8-4124-9484-b631725f17b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4785cd52-c1f8-4124-9484-b631725f17b7/" }, "ticker_metadata": { "id": 23933, "uuid": "4785cd52-c1f8-4124-9484-b631725f17b7", "symbol": "LYC", "name": "Lynas Rare Earths Limited", "asset_type": "equity", "market_cap": 19314792448, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Lynas Rare Earths Limited, together with its subsidiaries, engages in the exploration, development, mining, extraction, and processing of rare earth minerals in Australia and Malaysia. The company holds interests in the Mt Weld rare earths mine and concentration plant near Laverton in Western Australia; a rare earths processing facility in Kalgoorlie, Western Australia; and an advanced materials plant in Gebeng, Malaysia. It also offers light rare earths, including lanthanum, cerium, praseodymium, and neodymium; and heavy rare earth, comprising of samarium, europium, gadolinium, terbium, and dysprosium. In addition, the company develops and operates advanced material processing and concentration plants, as well as offers corporate services. The company was formerly known as Lynas Corporation Limited and changed its name to Lynas Corporation Limited in November 2020. Lynas Rare Earths Limited was incorporated in 1983 and is headquartered in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4785cd52-c1f8-4124-9484-b631725f17b7", "symbol": "LYC", "name": "Lynas Rare Earths Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4785cd52-c1f8-4124-9484-b631725f17b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4785cd52-c1f8-4124-9484-b631725f17b7/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.13, "value": 0, "quality": 0.03, "momentum": 0.96, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 18.16, "market_cap": 16987717520, "pe_ratio": 2126.1223, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0068, "shareholder_yield": 0, "roe": 0.0034, "piotroski_f_score": 3, "momentum_12_1": 1.1246, "volatility_252d": 0.62 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.526319+00:00", "batch_id": "" }, "size": { "price_close": 18.16, "market_cap": 16987717520, "market_cap_usd": 16987717520, "enterprise_value": 17023273520, "shares_outstanding": 935447000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2126.1223, "pb_ratio": 7.2205, "ptbv_ratio": 7.2205, "ps_ratio": 31.3042, "pcf_ratio": null, "pfcf_ratio": -52.0049, "ev_ebitda": 146.3688, "ev_ebit": 2317.6683, "ev_sales": 31.3698, "ev_fcf": -52.1138, "earnings_yield": 0.0004, "fcf_yield": -0.0192, "price_to_sales": 31.3042, "price_to_book": 7.2205, "price_to_cashflow": null, "ebitda_to_ev": 0.0068, "sales_yield": 0.0319 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0018, "total_yield": 0.0018 }, "quality": { "gross_margin": 0.3302, "operating_margin": 0.0135, "net_margin": 0.0147, "ebitda_margin": 0.2143, "fcf_margin": -0.6019, "roe": 0.0034, "roa": 0.0027, "roic": 0.0023, "roc_greenblatt": null, "asset_turnover": 0.1843, "cash_conversion": -40.8831, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0609, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3057, "debt_to_assets": 0.0686, "interest_coverage": 0.6348, "current_ratio": 2.8313, "quick_ratio": 2.8313, "net_debt": 35556000, "local_beta": 1.9201, "volatility_252d": 0.62, "volatility_60d": 1.3964, "max_drawdown_12m": -0.3847, "risk_adjusted_momentum": 1.8138 }, "growth": { "revenue_growth_1y": 0.1684, "revenue_growth_3y_cagr": -0.153, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9055, "eps_growth_3y_cagr": -0.7546, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0482, "revenue_growth": 0.1684, "earnings_growth": -0.9055 }, "momentum": { "price_return_1m": -0.0658, "price_return_3m": -0.0093, "price_return_6m": 0.2843, "price_return_9m": 0.2655, "price_return_12m": 0.9847, "price_return_12m_ex1m": 1.1246, "momentum_6m": 0.2843, "momentum_12m": 0.9847, "momentum_12_1": 1.1246, "distance_from_52w_high": -0.1658, "distance_from_52w_low": 1.1959, "relative_strength": 0.9719 }, "raw_ttm": { "revenue_ttm": 542665000, "gross_profit_ttm": 179207000, "ebit_ttm": 7345000, "ebitda_ttm": 116304000, "net_income_ttm": 7990000, "eps_diluted_ttm": 0.0085, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -430823000, "fcf_ttm": -326656000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11570000, "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_current_liabilities": 151841000, "net_ppe": null, "total_assets": 2944218000, "total_debt": 202046000, "total_equity": 2352705000, "net_working_capital": 140746000, "book_value_per_share": 2.5151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5151 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 100, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 78, "rank_dividend_yield": 89, "rank_shareholder_yield": 73, "rank_total_yield": 71, "rank_roe": 74, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 79, "rank_fcf_margin": 90, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 11 }, "composites": { "value_composite": 100, "quality_composite": 97, "momentum_composite": 4, "growth_composite": 90, "yield_composite": 92, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0, "os_score": 0.13, "value_percentile": 0, "quality_percentile": 0.03, "momentum_percentile": 0.96, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10343, "ticker_id": 23933, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.526319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.16, "market_cap": 16987717520, "market_cap_usd": 16987717520, "enterprise_value": 17023273520, "shares_outstanding": 935447000, "fx_rate_to_usd": null, "pe_ratio": 2126.12234293, "pb_ratio": 7.2205047, "ptbv_ratio": 7.2205047, "ps_ratio": 31.30424391, "pcf_ratio": null, "pfcf_ratio": -52.00491502, "ev_ebitda": 146.36877081, "ev_ebit": 2317.66828046, "ev_sales": 31.36976499, "ev_fcf": -52.11376347, "earnings_yield": 0.00043147, "fcf_yield": -0.01918879, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00184781, "total_yield": 0.00184781, "gross_margin": 0.33023504, "operating_margin": 0.01353505, "net_margin": 0.01472363, "ebitda_margin": 0.21432007, "fcf_margin": -0.60194779, "roe": 0.00339609, "roa": 0.00271379, "roic": 0.00230659, "roc_greenblatt": null, "asset_turnover": 0.1843155, "cash_conversion": -40.88310388, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.30571605, "debt_to_assets": 0.06862467, "interest_coverage": 0.63483146, "current_ratio": 2.83132356, "quick_ratio": 2.83132356, "net_debt": 35556000, "revenue_growth_1y": 0.16841355, "revenue_growth_3y_cagr": -0.15303163, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.90553313, "eps_growth_3y_cagr": -0.75462502, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04818365, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.300122, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06584367, "price_return_3m": -0.00927441, "price_return_6m": 0.28429986, "price_return_9m": 0.26550523, "price_return_12m": 0.98469945, "price_return_12m_ex1m": 1.12459027, "distance_from_52w_high": -0.16582453, "distance_from_52w_low": 1.19588875, "relative_strength": 0.97185266, "local_beta": 1.9201, "volatility_252d": 0.620025, "volatility_60d": 1.396378, "max_drawdown_12m": -0.38465418, "revenue_ttm": 542665000, "gross_profit_ttm": 179207000, "ebit_ttm": 7345000, "ebitda_ttm": 116304000, "net_income_ttm": 7990000, "eps_diluted_ttm": 0.00854137, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -430823000, "fcf_ttm": -326656000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11570000, "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_current_liabilities": 151841000, "net_ppe": null, "total_assets": 2944218000, "total_debt": 202046000, "total_equity": 2352705000, "net_working_capital": 140746000, "book_value_per_share": 2.51505965, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.51505965, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 100, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 78, "rank_dividend_yield": 89, "rank_shareholder_yield": 73, "rank_total_yield": 71, "rank_roe": 74, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 79, "rank_fcf_margin": 90, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 11, "value_composite": 100, "quality_composite": 97, "momentum_composite": 4, "growth_composite": 90, "yield_composite": 92, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.16, "os": 0.13, "value": 0, "quality": 0.03, "momentum": 0.96, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 2126.1223, "earnings_yield": 0.0004, "shareholder_yield": 0, "roe": 0.0034, "momentum_12_1": 1.1246, "complete_fields": { "id": 10343, "ticker_id": 23933, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.526319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.16, "market_cap": 16987717520, "market_cap_usd": 16987717520, "enterprise_value": 17023273520, "shares_outstanding": 935447000, "fx_rate_to_usd": null, "pe_ratio": 2126.12234293, "pb_ratio": 7.2205047, "ptbv_ratio": 7.2205047, "ps_ratio": 31.30424391, "pcf_ratio": null, "pfcf_ratio": -52.00491502, "ev_ebitda": 146.36877081, "ev_ebit": 2317.66828046, "ev_sales": 31.36976499, "ev_fcf": -52.11376347, "earnings_yield": 0.00043147, "fcf_yield": -0.01918879, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00184781, "total_yield": 0.00184781, "gross_margin": 0.33023504, "operating_margin": 0.01353505, "net_margin": 0.01472363, "ebitda_margin": 0.21432007, "fcf_margin": -0.60194779, "roe": 0.00339609, "roa": 0.00271379, "roic": 0.00230659, "roc_greenblatt": null, "asset_turnover": 0.1843155, "cash_conversion": -40.88310388, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.30571605, "debt_to_assets": 0.06862467, "interest_coverage": 0.63483146, "current_ratio": 2.83132356, "quick_ratio": 2.83132356, "net_debt": 35556000, "revenue_growth_1y": 0.16841355, "revenue_growth_3y_cagr": -0.15303163, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.90553313, "eps_growth_3y_cagr": -0.75462502, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04818365, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.300122, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06584367, "price_return_3m": -0.00927441, "price_return_6m": 0.28429986, "price_return_9m": 0.26550523, "price_return_12m": 0.98469945, "price_return_12m_ex1m": 1.12459027, "distance_from_52w_high": -0.16582453, "distance_from_52w_low": 1.19588875, "relative_strength": 0.97185266, "local_beta": 1.9201, "volatility_252d": 0.620025, "volatility_60d": 1.396378, "max_drawdown_12m": -0.38465418, "revenue_ttm": 542665000, "gross_profit_ttm": 179207000, "ebit_ttm": 7345000, "ebitda_ttm": 116304000, "net_income_ttm": 7990000, "eps_diluted_ttm": 0.00854137, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -430823000, "fcf_ttm": -326656000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11570000, "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_current_liabilities": 151841000, "net_ppe": null, "total_assets": 2944218000, "total_debt": 202046000, "total_equity": 2352705000, "net_working_capital": 140746000, "book_value_per_share": 2.51505965, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.51505965, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 100, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 78, "rank_dividend_yield": 89, "rank_shareholder_yield": 73, "rank_total_yield": 71, "rank_roe": 74, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 79, "rank_fcf_margin": 90, "rank_piotroski": 64, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 11, "value_composite": 100, "quality_composite": 97, "momentum_composite": 4, "growth_composite": 90, "yield_composite": 92, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "income_statement": { "revenue": 542665000, "cost_of_revenue": 363458000, "gross_profit": 179207000, "ebit": 7345000, "ebitda": 116304000, "pretax_income": null, "tax_provision": null, "net_income": 7990000, "net_income_to_common": 7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -430823000, "free_cash_flow": -326656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31390000 }, "complete_fields": { "id": 414109, "ticker_id": 23933, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116304000", "netIncome": "7990000", "grossProfit": "179207000", "totalRevenue": "542665000", "costOfRevenue": "363458000", "interestExpense": "11570000", "operatingIncome": "7345000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94995000" }, "balance": { "totalDebt": "202046000", "totalAssets": "2944218000", "longTermDebt": "122092000", "shortTermDebt": "29166000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "935447000", "totalCurrentAssets": "429911000", "totalShareholderEquity": "2352705000", "totalCurrentLiabilities": "151841000", "propertyPlantEquipmentNet": "2396979000", "cashAndShortTermInvestments": "166490000" }, "cashflow": { "freeCashFlow": "-326656000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-31390000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-430823000" } }, "revenue": 542665000, "cost_of_revenue": 363458000, "gross_profit": 179207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7345000, "depreciation_amortisation": 94995000, "ebitda": 116304000, "interest_expense": 11570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7990000, "net_income_continuing_ops": null, "net_income_to_common": 7990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 429911000, "net_ppe": 2396979000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2944218000, "short_term_debt": 29166000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151841000, "long_term_debt": 122092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -430823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31390000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -326656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116304000", "netIncome": "7990000", "grossProfit": "179207000", "totalRevenue": "542665000", "costOfRevenue": "363458000", "interestExpense": "11570000", "operatingIncome": "7345000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94995000" }, "balance": { "totalDebt": "202046000", "totalAssets": "2944218000", "longTermDebt": "122092000", "shortTermDebt": "29166000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "935447000", "totalCurrentAssets": "429911000", "totalShareholderEquity": "2352705000", "totalCurrentLiabilities": "151841000", "propertyPlantEquipmentNet": "2396979000", "cashAndShortTermInvestments": "166490000" }, "cashflow": { "freeCashFlow": "-326656000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-31390000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-430823000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "income_statement": { "revenue": 464446000, "cost_of_revenue": 279989000, "gross_profit": 184457000, "ebit": 71407000, "ebitda": 171168000, "pretax_income": null, "tax_provision": null, "net_income": 84514000, "net_income_to_common": 84514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523838000, "total_current_assets": 707284000, "total_assets": 2804921000, "short_term_debt": 28544000, "long_term_debt": 143294000, "total_debt": 183978000, "total_liabilities": null, "total_equity": 2242805000, "shares_outstanding": 934718000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -579339000, "free_cash_flow": -544375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10428000 }, "complete_fields": { "id": 414110, "ticker_id": 23933, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171168000", "netIncome": "84514000", "grossProfit": "184457000", "totalRevenue": "464446000", "costOfRevenue": "279989000", "interestExpense": "8770000", "operatingIncome": "71407000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56898000" }, "balance": { "totalDebt": "183978000", "totalAssets": "2804921000", "longTermDebt": "143294000", "shortTermDebt": "28544000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "934718000", "totalCurrentAssets": "707284000", "totalShareholderEquity": "2242805000", "totalCurrentLiabilities": "169347000", "propertyPlantEquipmentNet": "1994163000", "cashAndShortTermInvestments": "523838000" }, "cashflow": { "freeCashFlow": "-544375000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10428000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-579339000" } }, "revenue": 464446000, "cost_of_revenue": 279989000, "gross_profit": 184457000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71407000, "depreciation_amortisation": 56898000, "ebitda": 171168000, "interest_expense": 8770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84514000, "net_income_continuing_ops": null, "net_income_to_common": 84514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523838000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 707284000, "net_ppe": 1994163000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2804921000, "short_term_debt": 28544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169347000, "long_term_debt": 143294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 183978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2242805000, "shares_outstanding": 934718000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -579339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10428000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -544375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171168000", "netIncome": "84514000", "grossProfit": "184457000", "totalRevenue": "464446000", "costOfRevenue": "279989000", "interestExpense": "8770000", "operatingIncome": "71407000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56898000" }, "balance": { "totalDebt": "183978000", "totalAssets": "2804921000", "longTermDebt": "143294000", "shortTermDebt": "28544000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "934718000", "totalCurrentAssets": "707284000", "totalShareholderEquity": "2242805000", "totalCurrentLiabilities": "169347000", "propertyPlantEquipmentNet": "1994163000", "cashAndShortTermInvestments": "523838000" }, "cashflow": { "freeCashFlow": "-544375000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10428000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-579339000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "income_statement": { "revenue": 787123000, "cost_of_revenue": 346177000, "gross_profit": 440946000, "ebit": 331165000, "ebitda": 413569000, "pretax_income": null, "tax_provision": null, "net_income": 310666000, "net_income_to_common": 310666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1011212000, "total_current_assets": 1186578000, "total_assets": 2638675000, "short_term_debt": 10269000, "long_term_debt": 167375000, "total_debt": 190620000, "total_liabilities": null, "total_equity": 2163404000, "shares_outstanding": 933815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -595516000, "free_cash_flow": -208762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 214352000, "net_debt_issued": -5955000 }, "complete_fields": { "id": 414111, "ticker_id": 23933, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "413569000", "netIncome": "310666000", "grossProfit": "440946000", "totalRevenue": "787123000", "costOfRevenue": "346177000", "interestExpense": "3553000", "operatingIncome": "331165000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62181000" }, "balance": { "totalDebt": "190620000", "totalAssets": "2638675000", "longTermDebt": "167375000", "shortTermDebt": "10269000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "933815000", "totalCurrentAssets": "1186578000", "totalShareholderEquity": "2163404000", "totalCurrentLiabilities": "164981000", "propertyPlantEquipmentNet": "1344204000", "cashAndShortTermInvestments": "1011212000" }, "cashflow": { "freeCashFlow": "-208762000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "214352000", "repaymentOfDebt": "-5955000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-595516000" } }, "revenue": 787123000, "cost_of_revenue": 346177000, "gross_profit": 440946000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331165000, "depreciation_amortisation": 62181000, "ebitda": 413569000, "interest_expense": 3553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 310666000, "net_income_continuing_ops": null, "net_income_to_common": 310666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1011212000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1186578000, "net_ppe": 1344204000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2638675000, "short_term_debt": 10269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164981000, "long_term_debt": 167375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 190620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2163404000, "shares_outstanding": 933815000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -595516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 214352000, "net_debt_issued": -5955000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -208762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "413569000", "netIncome": "310666000", "grossProfit": "440946000", "totalRevenue": "787123000", "costOfRevenue": "346177000", "interestExpense": "3553000", "operatingIncome": "331165000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62181000" }, "balance": { "totalDebt": "190620000", "totalAssets": "2638675000", "longTermDebt": "167375000", "shortTermDebt": "10269000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "933815000", "totalCurrentAssets": "1186578000", "totalShareholderEquity": "2163404000", "totalCurrentLiabilities": "164981000", "propertyPlantEquipmentNet": "1344204000", "cashAndShortTermInvestments": "1011212000" }, "cashflow": { "freeCashFlow": "-208762000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "214352000", "repaymentOfDebt": "-5955000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-595516000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "income_statement": { "revenue": 893162000, "cost_of_revenue": 291897000, "gross_profit": 601265000, "ebit": 501854000, "ebitda": 605604000, "pretax_income": null, "tax_provision": null, "net_income": 540824000, "net_income_to_common": 540824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 965584000, "total_current_assets": 1163624000, "total_assets": 2061631000, "short_term_debt": 23576000, "long_term_debt": 164898000, "total_debt": 192136000, "total_liabilities": null, "total_equity": 1645614000, "shares_outstanding": 902412000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -186302000, "free_cash_flow": 273770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5666000 }, "complete_fields": { "id": 414112, "ticker_id": 23933, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "605604000", "netIncome": "540824000", "grossProfit": "601265000", "totalRevenue": "893162000", "costOfRevenue": "291897000", "interestExpense": "9297000", "operatingIncome": "501854000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60551000" }, "balance": { "totalDebt": "192136000", "totalAssets": "2061631000", "longTermDebt": "164898000", "shortTermDebt": "23576000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "902412000", "totalCurrentAssets": "1163624000", "totalShareholderEquity": "1645614000", "totalCurrentLiabilities": "123625000", "propertyPlantEquipmentNet": "806342000", "cashAndShortTermInvestments": "965584000" }, "cashflow": { "freeCashFlow": "273770000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5666000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-186302000" } }, "revenue": 893162000, "cost_of_revenue": 291897000, "gross_profit": 601265000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501854000, "depreciation_amortisation": 60551000, "ebitda": 605604000, "interest_expense": 9297000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 540824000, "net_income_continuing_ops": null, "net_income_to_common": 540824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 965584000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1163624000, "net_ppe": 806342000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2061631000, "short_term_debt": 23576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123625000, "long_term_debt": 164898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 192136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1645614000, "shares_outstanding": 902412000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5666000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 273770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "605604000", "netIncome": "540824000", "grossProfit": "601265000", "totalRevenue": "893162000", "costOfRevenue": "291897000", "interestExpense": "9297000", "operatingIncome": "501854000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60551000" }, "balance": { "totalDebt": "192136000", "totalAssets": "2061631000", "longTermDebt": "164898000", "shortTermDebt": "23576000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "902412000", "totalCurrentAssets": "1163624000", "totalShareholderEquity": "1645614000", "totalCurrentLiabilities": "123625000", "propertyPlantEquipmentNet": "806342000", "cashAndShortTermInvestments": "965584000" }, "cashflow": { "freeCashFlow": "273770000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5666000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-186302000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -11458000, "shares_issued": 425324000, "net_debt_issued": null }, "complete_fields": { "id": 414113, "ticker_id": 23933, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "425324000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11458000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11458000, "shares_issued": 425324000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "425324000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11458000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166490000, "total_current_assets": 429911000, "total_assets": 2944218000, "short_term_debt": 29166000, "long_term_debt": 122092000, "total_debt": 202046000, "total_liabilities": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414108, "ticker_id": 23933, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:13.699716+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "202046000", "totalAssets": "2944218000", "longTermDebt": "122092000", "shortTermDebt": "29166000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "935447000", "totalCurrentAssets": "429911000", "totalShareholderEquity": "2352705000", "totalCurrentLiabilities": "151841000", "propertyPlantEquipmentNet": "2396979000", "cashAndShortTermInvestments": "166490000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 429911000, "net_ppe": 2396979000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2944218000, "short_term_debt": 29166000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151841000, "long_term_debt": 122092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2352705000, "shares_outstanding": 935447000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "202046000", "totalAssets": "2944218000", "longTermDebt": "122092000", "shortTermDebt": "29166000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "935447000", "totalCurrentAssets": "429911000", "totalShareholderEquity": "2352705000", "totalCurrentLiabilities": "151841000", "propertyPlantEquipmentNet": "2396979000", "cashAndShortTermInvestments": "166490000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }