{ "ticker": { "uuid": "479fd774-5ba4-4536-9ec7-9c1555a1f9d9", "symbol": "RIME", "name": "Algorhythm Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/479fd774-5ba4-4536-9ec7-9c1555a1f9d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/479fd774-5ba4-4536-9ec7-9c1555a1f9d9/" }, "ticker_metadata": { "id": 8023, "uuid": "479fd774-5ba4-4536-9ec7-9c1555a1f9d9", "symbol": "RIME", "name": "Algorhythm Holdings, Inc.", "asset_type": "equity", "market_cap": 11056100, "stock_exchange_id": 2, "industry": "Consumer Electronics", "sector": "Technology", "description": "Algorhythm Holdings, Inc., engages in the development, marketing, and sale of consumer karaoke audio equipment, accessories, and musical recordings in North America, Australia, the United Kingdom, Europe, and internationally. The company is headquartered in Fort Lauderdale, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "479fd774-5ba4-4536-9ec7-9c1555a1f9d9", "symbol": "RIME", "name": "Algorhythm Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/479fd774-5ba4-4536-9ec7-9c1555a1f9d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/479fd774-5ba4-4536-9ec7-9c1555a1f9d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.67, "market_cap": 6601794.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.2722, "piotroski_f_score": 3, "momentum_12_1": -0.7549, "volatility_252d": 2.8638 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.210890+00:00", "batch_id": "" }, "size": { "price_close": 0.667, "market_cap": 6601794.581, "market_cap_usd": 6601794.581, "enterprise_value": 7460794.581, "shares_outstanding": 9897743, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2728, "ptbv_ratio": 13.8402, "ps_ratio": 0.8019, "pcf_ratio": null, "pfcf_ratio": -0.6248, "ev_ebitda": null, "ev_ebit": -0.6938, "ev_sales": 0.9062, "ev_fcf": -0.706, "earnings_yield": null, "fcf_yield": -1.4163, "price_to_sales": 0.8019, "price_to_book": 1.2728, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1035 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0839, "operating_margin": -1.3062, "net_margin": -1.4316, "ebitda_margin": -1.7208, "fcf_margin": -1.2835, "roe": -2.2722, "roa": -0.6386, "roic": -1.334, "roc_greenblatt": null, "asset_turnover": 0.4461, "cash_conversion": 0.8966, "accruals_ratio": -0.0293, "sbc_to_revenue": 0.0973, "piotroski_f_score": 3, "altman_z_score": -6.6388, "earnings_stability_5y": 1.0319, "revenue_stability_5y": 0.4464, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0374, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9472, "net_debt_to_ebitda": -0.0606, "debt_to_assets": 0.6393, "interest_coverage": -6.086, "current_ratio": 0.899, "quick_ratio": 0.7188, "net_debt": 859000, "local_beta": -0.0015, "volatility_252d": 2.8638, "volatility_60d": 7.2952, "max_drawdown_12m": -0.8239, "risk_adjusted_momentum": -0.2636 }, "growth": { "revenue_growth_1y": -0.643, "revenue_growth_3y_cagr": -0.5184, "revenue_growth_5y_cagr": -0.3743, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.643, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0886, "price_return_3m": -0.6006, "price_return_6m": -0.6489, "price_return_9m": -0.6648, "price_return_12m": -0.7332, "price_return_12m_ex1m": -0.7549, "momentum_6m": -0.6489, "momentum_12m": -0.7332, "momentum_12_1": -0.7549, "distance_from_52w_high": -0.8083, "distance_from_52w_low": 0.0886, "relative_strength": -0.8911 }, "raw_ttm": { "revenue_ttm": 8233000, "gross_profit_ttm": -691000, "ebit_ttm": -10754000, "ebitda_ttm": -14167000, "net_income_ttm": -11786000, "eps_diluted_ttm": -1.1908, "operating_cash_flow_ttm": -11245999, "capital_expenditure_ttm": 679001, "fcf_ttm": -10566998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1767000, "cash_and_equivalents": 10939000, "total_current_assets": 13630000, "total_current_liabilities": 15161000, "net_ppe": null, "total_assets": 18455000, "total_debt": 11798000, "total_equity": 5187000, "net_working_capital": -672000, "book_value_per_share": 0.5241, "retained_earnings": -70149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 477000, "tangible_book_per_share": 0.0482 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 160, "ticker_id": 8023, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.210890+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.667, "market_cap": 6601794.581, "market_cap_usd": 6601794.581, "enterprise_value": 7460794.581, "shares_outstanding": 9897743, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.27275778, "ptbv_ratio": 13.84024021, "ps_ratio": 0.80186986, "pcf_ratio": null, "pfcf_ratio": -0.62475592, "ev_ebitda": null, "ev_ebit": -0.69376926, "ev_sales": 0.90620607, "ev_fcf": -0.70604675, "earnings_yield": null, "fcf_yield": -1.41633681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.08393052, "operating_margin": -1.30620673, "net_margin": -1.43155593, "ebitda_margin": -1.72075793, "fcf_margin": -1.28349302, "roe": -2.27221901, "roa": -0.63863452, "roic": -1.33402249, "roc_greenblatt": null, "asset_turnover": 0.44611216, "cash_conversion": 0.89657203, "accruals_ratio": -0.02926042, "sbc_to_revenue": 0.09729139, "debt_to_equity": 2.94717563, "net_debt_to_ebitda": -0.06063387, "debt_to_assets": 0.63928475, "interest_coverage": -6.08602151, "current_ratio": 0.89901722, "quick_ratio": 0.71875206, "net_debt": 859000, "revenue_growth_1y": -0.64299033, "revenue_growth_3y_cagr": -0.51835472, "revenue_growth_5y_cagr": -0.3743453, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -6.63879978, "earnings_stability_5y": 1.031897, "revenue_stability_5y": 0.44644, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08862412, "price_return_3m": -0.6005988, "price_return_6m": -0.64894737, "price_return_9m": -0.66482412, "price_return_12m": -0.7332, "price_return_12m_ex1m": -0.75492, "distance_from_52w_high": -0.80833333, "distance_from_52w_low": 0.08862412, "relative_strength": -0.89114105, "local_beta": -0.0015, "volatility_252d": 2.863764, "volatility_60d": 7.295173, "max_drawdown_12m": -0.82393678, "revenue_ttm": 8233000, "gross_profit_ttm": -691000, "ebit_ttm": -10754000, "ebitda_ttm": -14167000, "net_income_ttm": -11786000, "eps_diluted_ttm": -1.19077652, "operating_cash_flow_ttm": -11245999, "capital_expenditure_ttm": 679001, "fcf_ttm": -10566998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1767000, "cash_and_equivalents": 10939000, "total_current_assets": 13630000, "total_current_liabilities": 15161000, "net_ppe": null, "total_assets": 18455000, "total_debt": 11798000, "total_equity": 5187000, "net_working_capital": -672000, "book_value_per_share": 0.52405887, "retained_earnings": -70149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 477000, "tangible_book_per_share": 0.04819281, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2722, "momentum_12_1": -0.7549, "complete_fields": { "id": 160, "ticker_id": 8023, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.210890+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.667, "market_cap": 6601794.581, "market_cap_usd": 6601794.581, "enterprise_value": 7460794.581, "shares_outstanding": 9897743, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.27275778, "ptbv_ratio": 13.84024021, "ps_ratio": 0.80186986, "pcf_ratio": null, "pfcf_ratio": -0.62475592, "ev_ebitda": null, "ev_ebit": -0.69376926, "ev_sales": 0.90620607, "ev_fcf": -0.70604675, "earnings_yield": null, "fcf_yield": -1.41633681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.08393052, "operating_margin": -1.30620673, "net_margin": -1.43155593, "ebitda_margin": -1.72075793, "fcf_margin": -1.28349302, "roe": -2.27221901, "roa": -0.63863452, "roic": -1.33402249, "roc_greenblatt": null, "asset_turnover": 0.44611216, "cash_conversion": 0.89657203, "accruals_ratio": -0.02926042, "sbc_to_revenue": 0.09729139, "debt_to_equity": 2.94717563, "net_debt_to_ebitda": -0.06063387, "debt_to_assets": 0.63928475, "interest_coverage": -6.08602151, "current_ratio": 0.89901722, "quick_ratio": 0.71875206, "net_debt": 859000, "revenue_growth_1y": -0.64299033, "revenue_growth_3y_cagr": -0.51835472, "revenue_growth_5y_cagr": -0.3743453, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -6.63879978, "earnings_stability_5y": 1.031897, "revenue_stability_5y": 0.44644, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08862412, "price_return_3m": -0.6005988, "price_return_6m": -0.64894737, "price_return_9m": -0.66482412, "price_return_12m": -0.7332, "price_return_12m_ex1m": -0.75492, "distance_from_52w_high": -0.80833333, "distance_from_52w_low": 0.08862412, "relative_strength": -0.89114105, "local_beta": -0.0015, "volatility_252d": 2.863764, "volatility_60d": 7.295173, "max_drawdown_12m": -0.82393678, "revenue_ttm": 8233000, "gross_profit_ttm": -691000, "ebit_ttm": -10754000, "ebitda_ttm": -14167000, "net_income_ttm": -11786000, "eps_diluted_ttm": -1.19077652, "operating_cash_flow_ttm": -11245999, "capital_expenditure_ttm": 679001, "fcf_ttm": -10566998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1767000, "cash_and_equivalents": 10939000, "total_current_assets": 13630000, "total_current_liabilities": 15161000, "net_ppe": null, "total_assets": 18455000, "total_debt": 11798000, "total_equity": 5187000, "net_working_capital": -672000, "book_value_per_share": 0.52405887, "retained_earnings": -70149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 477000, "tangible_book_per_share": 0.04819281, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 4391000, "cost_of_revenue": 5706000, "gross_profit": -1315000, "ebit": -14416000, "ebitda": -14167000, "pretax_income": -15163000, "tax_provision": 47000, "net_income": -16050000, "net_income_to_common": -16050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1632000, "total_current_assets": 7936000, "total_assets": 12724000, "short_term_debt": 11402000, "long_term_debt": null, "total_debt": 11402000, "total_liabilities": 14584000, "total_equity": -117000, "shares_outstanding": 2475293, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": -9848000, "capital_expenditure": 14000, "free_cash_flow": -9834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160030, "ticker_id": 8023, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14416000", "ebitda": "-14167000", "netIncome": "-16050000", "grossProfit": "-1315000", "depreciation": "None", "totalRevenue": "4391000", "costOfRevenue": "5706000", "interestIncome": "None", "incomeBeforeTax": "-15163000", "interestExpense": "747000", "operatingIncome": "-7948000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-747000", "nonInterestIncome": "None", "operatingExpenses": "6633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "6629000", "netIncomeFromContinuingOperations": "-15210000" }, "balance": { "goodwill": "2682000", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "12724000", "longTermDebt": "None", "shortTermDebt": "11402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2005000", "reportedCurrency": "USD", "retainedEarnings": "-65043000", "totalLiabilities": "14584000", "otherCurrentAssets": "5243000", "totalCurrentAssets": "7936000", "currentLongTermDebt": "11402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788000", "currentAccountsPayable": "1413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11402000", "totalShareholderEquity": "-117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1625000", "totalCurrentLiabilities": "14440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "1632000", "commonStockSharesOutstanding": "2475293", "intangibleAssetsExcludingGoodwill": "2005000", "cashAndCashEquivalentsAtCarryingValue": "1632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9848000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8928000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4391000, "cost_of_revenue": 5706000, "gross_profit": -1315000, "research_and_development": null, "selling_general_admin": 6629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14416000, "depreciation_amortisation": 249000, "ebitda": -14167000, "interest_expense": 747000, "interest_income": null, "other_non_operating": null, "pretax_income": -15163000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -16050000, "net_income_continuing_ops": -15210000, "net_income_to_common": -16050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1632000, "short_term_investments": null, "net_receivables": 1061000, "inventory": null, "other_current_assets": null, "total_current_assets": 7936000, "net_ppe": null, "goodwill": 2682000, "intangible_assets": 2005000, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4788000, "total_assets": 12724000, "short_term_debt": 11402000, "accounts_payable": 1413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144000, "total_liabilities": 14584000, "total_debt": 11402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65043000, "total_equity": -117000, "shares_outstanding": 2475293, "operating_cash_flow": -9848000, "stock_based_compensation": 434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8928000, "free_cash_flow": -9834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14416000", "ebitda": "-14167000", "netIncome": "-16050000", "grossProfit": "-1315000", "depreciation": "None", "totalRevenue": "4391000", "costOfRevenue": "5706000", "interestIncome": "None", "incomeBeforeTax": "-15163000", "interestExpense": "747000", "operatingIncome": "-7948000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-747000", "nonInterestIncome": "None", "operatingExpenses": "6633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "6629000", "netIncomeFromContinuingOperations": "-15210000" }, "balance": { "goodwill": "2682000", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "12724000", "longTermDebt": "None", "shortTermDebt": "11402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2005000", "reportedCurrency": "USD", "retainedEarnings": "-65043000", "totalLiabilities": "14584000", "otherCurrentAssets": "5243000", "totalCurrentAssets": "7936000", "currentLongTermDebt": "11402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788000", "currentAccountsPayable": "1413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11402000", "totalShareholderEquity": "-117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1625000", "totalCurrentLiabilities": "14440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "1632000", "commonStockSharesOutstanding": "2475293", "intangibleAssetsExcludingGoodwill": "2005000", "cashAndCashEquivalentsAtCarryingValue": "1632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9848000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8928000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 23494000, "cost_of_revenue": 18713000, "gross_profit": 4781000, "ebit": -22480000, "ebitda": -22022000, "pretax_income": -24367000, "tax_provision": null, "net_income": -23257000, "net_income_to_common": -23257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7550000, "total_current_assets": 16763000, "total_assets": 18302000, "short_term_debt": 265000, "long_term_debt": 385000, "total_debt": 650000, "total_liabilities": 28823000, "total_equity": -9485000, "shares_outstanding": 9095504, "goodwill_and_intangibles": 1131000 }, "cash_flow": { "operating_cash_flow": -8556000, "capital_expenditure": 70000, "free_cash_flow": -8486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160035, "ticker_id": 8023, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22480000", "ebitda": "-22022000", "netIncome": "-23257000", "grossProfit": "4781000", "depreciation": "None", "totalRevenue": "23494000", "costOfRevenue": "18713000", "interestIncome": "None", "incomeBeforeTax": "-24367000", "interestExpense": "1887000", "operatingIncome": "-13925000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10776000", "nonInterestIncome": "None", "operatingExpenses": "18706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "12240000", "netIncomeFromContinuingOperations": "-24367000" }, "balance": { "goodwill": "786000", "inventory": "2186000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18302000", "longTermDebt": "385000", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "-49172000", "totalLiabilities": "28823000", "otherCurrentAssets": "1741000", "totalCurrentAssets": "16763000", "currentLongTermDebt": "265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1539000", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650000", "totalShareholderEquity": "-9485000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "24327000", "totalCurrentLiabilities": "28438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385000", "cashAndShortTermInvestments": "7550000", "commonStockSharesOutstanding": "9095504", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "7550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3767000", "operatingCashflow": "-8556000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11648000", "cashflowFromInvestment": "-2245000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23494000, "cost_of_revenue": 18713000, "gross_profit": 4781000, "research_and_development": null, "selling_general_admin": 12240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22480000, "depreciation_amortisation": 458000, "ebitda": -22022000, "interest_expense": 1887000, "interest_income": null, "other_non_operating": null, "pretax_income": -24367000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23257000, "net_income_continuing_ops": -24367000, "net_income_to_common": -23257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7550000, "short_term_investments": null, "net_receivables": 5286000, "inventory": 2186000, "other_current_assets": null, "total_current_assets": 16763000, "net_ppe": null, "goodwill": 786000, "intangible_assets": 345000, "goodwill_and_intangibles": 1131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1539000, "total_assets": 18302000, "short_term_debt": 265000, "accounts_payable": 3808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28438000, "long_term_debt": 385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385000, "total_liabilities": 28823000, "total_debt": 650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49172000, "total_equity": -9485000, "shares_outstanding": 9095504, "operating_cash_flow": -8556000, "stock_based_compensation": 630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11648000, "free_cash_flow": -8486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22480000", "ebitda": "-22022000", "netIncome": "-23257000", "grossProfit": "4781000", "depreciation": "None", "totalRevenue": "23494000", "costOfRevenue": "18713000", "interestIncome": "None", "incomeBeforeTax": "-24367000", "interestExpense": "1887000", "operatingIncome": "-13925000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10776000", "nonInterestIncome": "None", "operatingExpenses": "18706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "12240000", "netIncomeFromContinuingOperations": "-24367000" }, "balance": { "goodwill": "786000", "inventory": "2186000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18302000", "longTermDebt": "385000", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "-49172000", "totalLiabilities": "28823000", "otherCurrentAssets": "1741000", "totalCurrentAssets": "16763000", "currentLongTermDebt": "265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1539000", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650000", "totalShareholderEquity": "-9485000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "24327000", "totalCurrentLiabilities": "28438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385000", "cashAndShortTermInvestments": "7550000", "commonStockSharesOutstanding": "9095504", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "7550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3767000", "operatingCashflow": "-8556000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11648000", "cashflowFromInvestment": "-2245000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 38930657, "cost_of_revenue": 30677326, "gross_profit": 8253331, "ebit": -8190664, "ebitda": -7807998, "pretax_income": -8530665, "tax_provision": 1030000, "net_income": -8530665, "net_income_to_common": -8530665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6703000, "total_current_assets": 23206000, "total_assets": 27715000, "short_term_debt": 84000, "long_term_debt": null, "total_debt": 84000, "total_liabilities": 20137000, "total_equity": 7578000, "shares_outstanding": 4864540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 548000, "capital_expenditure": 90667, "free_cash_flow": 638667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160040, "ticker_id": 8023, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8190664", "ebitda": "-7807998", "netIncome": "-8530665", "grossProfit": "8253331", "depreciation": "None", "totalRevenue": "38930657", "costOfRevenue": "30677326", "interestIncome": "None", "incomeBeforeTax": "-8530665", "interestExpense": "398667", "operatingIncome": "-8190664", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1030000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16443995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30677326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382666", "sellingGeneralAndAdministrative": "10531997", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6871000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "27715000", "longTermDebt": "None", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25915000", "totalLiabilities": "20137000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "23206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4509000", "currentAccountsPayable": "7616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4009000", "totalShareholderEquity": "7578000", "capitalLeaseObligations": "4009000", "otherCurrentLiabilities": "6079000", "totalCurrentLiabilities": "16209000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "3928000", "cashAndShortTermInvestments": "6703000", "commonStockSharesOutstanding": "4864540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8530665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "553333", "operatingCashflow": "548000", "capitalExpenditures": "90667", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1672000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "146667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38930657, "cost_of_revenue": 30677326, "gross_profit": 8253331, "research_and_development": null, "selling_general_admin": 10531997, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8190664, "depreciation_amortisation": 382666, "ebitda": -7807998, "interest_expense": 398667, "interest_income": null, "other_non_operating": null, "pretax_income": -8530665, "tax_provision": 1030000, "effective_tax_rate": null, "net_income": -8530665, "net_income_continuing_ops": null, "net_income_to_common": -8530665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6703000, "short_term_investments": null, "net_receivables": 7577000, "inventory": 6871000, "other_current_assets": null, "total_current_assets": 23206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4509000, "total_assets": 27715000, "short_term_debt": 84000, "accounts_payable": 7616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3928000, "total_liabilities": 20137000, "total_debt": 84000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25915000, "total_equity": 7578000, "shares_outstanding": 4864540, "operating_cash_flow": 548000, "stock_based_compensation": 146667, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90667, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1672000, "free_cash_flow": 638667, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8190664", "ebitda": "-7807998", "netIncome": "-8530665", "grossProfit": "8253331", "depreciation": "None", "totalRevenue": "38930657", "costOfRevenue": "30677326", "interestIncome": "None", "incomeBeforeTax": "-8530665", "interestExpense": "398667", "operatingIncome": "-8190664", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1030000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16443995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30677326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382666", "sellingGeneralAndAdministrative": "10531997", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6871000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "27715000", "longTermDebt": "None", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25915000", "totalLiabilities": "20137000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "23206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4509000", "currentAccountsPayable": "7616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4009000", "totalShareholderEquity": "7578000", "capitalLeaseObligations": "4009000", "otherCurrentLiabilities": "6079000", "totalCurrentLiabilities": "16209000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "3928000", "cashAndShortTermInvestments": "6703000", "commonStockSharesOutstanding": "4864540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8530665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "553333", "operatingCashflow": "548000", "capitalExpenditures": "90667", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1672000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "146667", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109666", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 39299000, "cost_of_revenue": 30090000, "gross_profit": 9209000, "ebit": -3129000, "ebitda": -2183000, "pretax_income": -3608000, "tax_provision": 1030000, "net_income": -4638000, "net_income_to_common": -4638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2895000, "total_current_assets": 15200000, "total_assets": 16649000, "short_term_debt": 589795, "long_term_debt": 57855, "total_debt": 647650, "total_liabilities": 6318000, "total_equity": 10331000, "shares_outstanding": 2811872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -330000, "capital_expenditure": 243728, "free_cash_flow": -86272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160045, "ticker_id": 8023, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3129000", "ebitda": "-2183000", "netIncome": "-4638000", "grossProfit": "9209000", "depreciation": "None", "totalRevenue": "39299000", "costOfRevenue": "30090000", "interestIncome": "None", "incomeBeforeTax": "-3608000", "interestExpense": "479000", "operatingIncome": "-3698000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "-479000", "nonInterestIncome": "None", "operatingExpenses": "12907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "9465000", "netIncomeFromContinuingOperations": "-4638000" }, "balance": { "goodwill": "None", "inventory": "9085000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "16649000", "longTermDebt": "57855", "shortTermDebt": "589795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19517000", "totalLiabilities": "6318000", "otherCurrentAssets": "906000", "totalCurrentAssets": "15200000", "currentLongTermDebt": "80795", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449000", "currentAccountsPayable": "1769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735650", "totalShareholderEquity": "10331000", "capitalLeaseObligations": "597000", "otherCurrentLiabilities": "3184205", "totalCurrentLiabilities": "6126000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "192000", "cashAndShortTermInvestments": "2895000", "commonStockSharesOutstanding": "2811872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4638462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "3858000", "operatingCashflow": "-330000", "capitalExpenditures": "243728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39299000, "cost_of_revenue": 30090000, "gross_profit": 9209000, "research_and_development": null, "selling_general_admin": 9465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3129000, "depreciation_amortisation": 946000, "ebitda": -2183000, "interest_expense": 479000, "interest_income": null, "other_non_operating": null, "pretax_income": -3608000, "tax_provision": 1030000, "effective_tax_rate": null, "net_income": -4638000, "net_income_continuing_ops": -4638000, "net_income_to_common": -4638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2895000, "short_term_investments": null, "net_receivables": 2314000, "inventory": 9085000, "other_current_assets": null, "total_current_assets": 15200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1449000, "total_assets": 16649000, "short_term_debt": 589795, "accounts_payable": 1769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6126000, "long_term_debt": 57855, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192000, "total_liabilities": 6318000, "total_debt": 647650, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19517000, "total_equity": 10331000, "shares_outstanding": 2811872, "operating_cash_flow": -330000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243728, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1178000, "free_cash_flow": -86272, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3129000", "ebitda": "-2183000", "netIncome": "-4638000", "grossProfit": "9209000", "depreciation": "None", "totalRevenue": "39299000", "costOfRevenue": "30090000", "interestIncome": "None", "incomeBeforeTax": "-3608000", "interestExpense": "479000", "operatingIncome": "-3698000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "-479000", "nonInterestIncome": "None", "operatingExpenses": "12907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "9465000", "netIncomeFromContinuingOperations": "-4638000" }, "balance": { "goodwill": "None", "inventory": "9085000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "16649000", "longTermDebt": "57855", "shortTermDebt": "589795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19517000", "totalLiabilities": "6318000", "otherCurrentAssets": "906000", "totalCurrentAssets": "15200000", "currentLongTermDebt": "80795", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449000", "currentAccountsPayable": "1769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "735650", "totalShareholderEquity": "10331000", "capitalLeaseObligations": "597000", "otherCurrentLiabilities": "3184205", "totalCurrentLiabilities": "6126000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "192000", "cashAndShortTermInvestments": "2895000", "commonStockSharesOutstanding": "2811872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4638462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "3858000", "operatingCashflow": "-330000", "capitalExpenditures": "243728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 47512000, "cost_of_revenue": 36697000, "gross_profit": 10815000, "ebit": 867000, "ebitda": 1908000, "pretax_income": 287000, "tax_provision": 57000, "net_income": 230000, "net_income_to_common": 230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7375305, "total_current_assets": 31216220, "total_assets": 34060676, "short_term_debt": 9920208, "long_term_debt": 138649, "total_debt": 10058857, "total_liabilities": 22260979, "total_equity": 11799697, "shares_outstanding": 1623397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2012000, "capital_expenditure": 118000, "free_cash_flow": -1894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160050, "ticker_id": 8023, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "867000", "ebitda": "1908000", "netIncome": "230000", "grossProfit": "10815000", "depreciation": "None", "totalRevenue": "47512000", "costOfRevenue": "36697000", "interestIncome": "None", "incomeBeforeTax": "287000", "interestExpense": "580000", "operatingIncome": "69000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-580000", "nonInterestIncome": "None", "operatingExpenses": "10746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041000", "sellingGeneralAndAdministrative": "7157000", "netIncomeFromContinuingOperations": "230000" }, "balance": { "goodwill": "None", "inventory": "11126298", "commonStock": "366362", "currentDebt": "None", "investments": "None", "totalAssets": "34060676", "longTermDebt": "138649", "shortTermDebt": "9920208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13109298", "totalLiabilities": "22260979", "otherCurrentAssets": "301394", "totalCurrentAssets": "31216220", "currentLongTermDebt": "2926959", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12413223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844456", "currentAccountsPayable": "5982552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10775916", "totalShareholderEquity": "11799697", "capitalLeaseObligations": "1352234", "otherCurrentLiabilities": "5502511", "totalCurrentLiabilities": "21405271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "855708", "cashAndShortTermInvestments": "7375305", "commonStockSharesOutstanding": "1623397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7375305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-8244000", "operatingCashflow": "-2012000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4024000", "cashflowFromInvestment": "-118000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47512000, "cost_of_revenue": 36697000, "gross_profit": 10815000, "research_and_development": null, "selling_general_admin": 7157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 867000, "depreciation_amortisation": 1041000, "ebitda": 1908000, "interest_expense": 580000, "interest_income": null, "other_non_operating": null, "pretax_income": 287000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": 230000, "net_income_continuing_ops": 230000, "net_income_to_common": 230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7375305, "short_term_investments": null, "net_receivables": 12413223, "inventory": 11126298, "other_current_assets": null, "total_current_assets": 31216220, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2844456, "total_assets": 34060676, "short_term_debt": 9920208, "accounts_payable": 5982552, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21405271, "long_term_debt": 138649, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 855708, "total_liabilities": 22260979, "total_debt": 10058857, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13109298, "total_equity": 11799697, "shares_outstanding": 1623397, "operating_cash_flow": -2012000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4024000, "free_cash_flow": -1894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "867000", "ebitda": "1908000", "netIncome": "230000", "grossProfit": "10815000", "depreciation": "None", "totalRevenue": "47512000", "costOfRevenue": "36697000", "interestIncome": "None", "incomeBeforeTax": "287000", "interestExpense": "580000", "operatingIncome": "69000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-580000", "nonInterestIncome": "None", "operatingExpenses": "10746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041000", "sellingGeneralAndAdministrative": "7157000", "netIncomeFromContinuingOperations": "230000" }, "balance": { "goodwill": "None", "inventory": "11126298", "commonStock": "366362", "currentDebt": "None", "investments": "None", "totalAssets": "34060676", "longTermDebt": "138649", "shortTermDebt": "9920208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13109298", "totalLiabilities": "22260979", "otherCurrentAssets": "301394", "totalCurrentAssets": "31216220", "currentLongTermDebt": "2926959", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12413223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844456", "currentAccountsPayable": "5982552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10775916", "totalShareholderEquity": "11799697", "capitalLeaseObligations": "1352234", "otherCurrentLiabilities": "5502511", "totalCurrentLiabilities": "21405271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "855708", "cashAndShortTermInvestments": "7375305", "commonStockSharesOutstanding": "1623397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7375305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-8244000", "operatingCashflow": "-2012000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4024000", "cashflowFromInvestment": "-118000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 45802574, "cost_of_revenue": 33505356, "gross_profit": 12297218, "ebit": 3041504, "ebitda": 3339861, "pretax_income": 2629234, "tax_provision": 456869, "net_income": 2172365, "net_income_to_common": 2172365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823373, "total_current_assets": 18868105, "total_assets": 22304184, "short_term_debt": 1964722, "long_term_debt": 484164, "total_debt": 2448886, "total_liabilities": 13203751, "total_equity": 9100433, "shares_outstanding": 1304288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171017, "capital_expenditure": 201161, "free_cash_flow": 372178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160055, "ticker_id": 8023, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3041504", "ebitda": "3339861", "netIncome": "2172365", "grossProfit": "12297218", "depreciation": "None", "totalRevenue": "45802574", "costOfRevenue": "33505356", "interestIncome": "None", "incomeBeforeTax": "2629234", "interestExpense": "473969", "operatingIncome": "1425351", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "456869", "reportedCurrency": "USD", "netInterestIncome": "-473969", "nonInterestIncome": "None", "operatingExpenses": "10871867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33505356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298357", "sellingGeneralAndAdministrative": "6596987", "netIncomeFromContinuingOperations": "2172365" }, "balance": { "goodwill": "None", "inventory": "5336912", "commonStock": "390407", "currentDebt": "None", "investments": "None", "totalAssets": "22304184", "longTermDebt": "484164", "shortTermDebt": "1964722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11058191", "totalLiabilities": "13203751", "otherCurrentAssets": "3735771", "totalCurrentAssets": "18868105", "currentLongTermDebt": "808591", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8972049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436079", "currentAccountsPayable": "3961840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3935430", "totalShareholderEquity": "9100433", "capitalLeaseObligations": "2131494", "otherCurrentLiabilities": "5306481", "totalCurrentLiabilities": "11233043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1970708", "cashAndShortTermInvestments": "823373", "commonStockSharesOutstanding": "1304288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "823373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2172365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "1908683", "operatingCashflow": "171017", "capitalExpenditures": "201161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81523", "cashflowFromInvestment": "-201161", "stockBasedCompensation": "22710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45802574, "cost_of_revenue": 33505356, "gross_profit": 12297218, "research_and_development": null, "selling_general_admin": 6596987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3041504, "depreciation_amortisation": 298357, "ebitda": 3339861, "interest_expense": 473969, "interest_income": null, "other_non_operating": null, "pretax_income": 2629234, "tax_provision": 456869, "effective_tax_rate": null, "net_income": 2172365, "net_income_continuing_ops": 2172365, "net_income_to_common": 2172365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823373, "short_term_investments": null, "net_receivables": 8972049, "inventory": 5336912, "other_current_assets": null, "total_current_assets": 18868105, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3436079, "total_assets": 22304184, "short_term_debt": 1964722, "accounts_payable": 3961840, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11233043, "long_term_debt": 484164, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1970708, "total_liabilities": 13203751, "total_debt": 2448886, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11058191, "total_equity": 9100433, "shares_outstanding": 1304288, "operating_cash_flow": 171017, "stock_based_compensation": 22710, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201161, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201161, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81523, "free_cash_flow": 372178, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3041504", "ebitda": "3339861", "netIncome": "2172365", "grossProfit": "12297218", "depreciation": "None", "totalRevenue": "45802574", "costOfRevenue": "33505356", "interestIncome": "None", "incomeBeforeTax": "2629234", "interestExpense": "473969", "operatingIncome": "1425351", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "456869", "reportedCurrency": "USD", "netInterestIncome": "-473969", "nonInterestIncome": "None", "operatingExpenses": "10871867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33505356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298357", "sellingGeneralAndAdministrative": "6596987", "netIncomeFromContinuingOperations": "2172365" }, "balance": { "goodwill": "None", "inventory": "5336912", "commonStock": "390407", "currentDebt": "None", "investments": "None", "totalAssets": "22304184", "longTermDebt": "484164", "shortTermDebt": "1964722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11058191", "totalLiabilities": "13203751", "otherCurrentAssets": "3735771", "totalCurrentAssets": "18868105", "currentLongTermDebt": "808591", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8972049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436079", "currentAccountsPayable": "3961840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3935430", "totalShareholderEquity": "9100433", "capitalLeaseObligations": "2131494", "otherCurrentLiabilities": "5306481", "totalCurrentLiabilities": "11233043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1970708", "cashAndShortTermInvestments": "823373", "commonStockSharesOutstanding": "1304288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "823373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2172365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "1908683", "operatingCashflow": "171017", "capitalExpenditures": "201161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81523", "cashflowFromInvestment": "-201161", "stockBasedCompensation": "22710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 38500570, "cost_of_revenue": 30323223, "gross_profit": 8177347, "ebit": -3244772, "ebitda": -2975665, "pretax_income": -3498814, "tax_provision": -641814, "net_income": -2857000, "net_income_to_common": -2857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345200, "total_current_assets": 13819684, "total_assets": 16601137, "short_term_debt": 399440, "long_term_debt": 1085852, "total_debt": 1485292, "total_liabilities": 10913074, "total_equity": 5688063, "shares_outstanding": 1284429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 444765, "capital_expenditure": 517546, "free_cash_flow": 962311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160060, "ticker_id": 8023, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3244772", "ebitda": "-2975665", "netIncome": "-2857000", "grossProfit": "8177347", "depreciation": "None", "totalRevenue": "38500570", "costOfRevenue": "30323223", "interestIncome": "None", "incomeBeforeTax": "-3498814", "interestExpense": "254042", "operatingIncome": "-3244772", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-641814", "reportedCurrency": "USD", "netInterestIncome": "-254042", "nonInterestIncome": "None", "operatingExpenses": "11422119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30323223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269107", "sellingGeneralAndAdministrative": "6564422", "netIncomeFromContinuingOperations": "-2857000" }, "balance": { "goodwill": "None", "inventory": "7601277", "commonStock": "385576", "currentDebt": "None", "investments": "None", "totalAssets": "16601137", "longTermDebt": "1085852", "shortTermDebt": "399440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14426556", "totalLiabilities": "10913074", "otherCurrentAssets": "3912707", "totalCurrentAssets": "13819684", "currentLongTermDebt": "63098", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1960500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781453", "currentAccountsPayable": "5041610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1810105", "totalShareholderEquity": "5688063", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4061359", "totalCurrentLiabilities": "9502409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1410665", "cashAndShortTermInvestments": "345200", "commonStockSharesOutstanding": "1284429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1756966", "operatingCashflow": "444765", "capitalExpenditures": "517546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206573", "cashflowFromInvestment": "-517546", "stockBasedCompensation": "32508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38500570, "cost_of_revenue": 30323223, "gross_profit": 8177347, "research_and_development": null, "selling_general_admin": 6564422, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3244772, "depreciation_amortisation": 269107, "ebitda": -2975665, "interest_expense": 254042, "interest_income": null, "other_non_operating": null, "pretax_income": -3498814, "tax_provision": -641814, "effective_tax_rate": null, "net_income": -2857000, "net_income_continuing_ops": -2857000, "net_income_to_common": -2857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345200, "short_term_investments": null, "net_receivables": 1960500, "inventory": 7601277, "other_current_assets": null, "total_current_assets": 13819684, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781453, "total_assets": 16601137, "short_term_debt": 399440, "accounts_payable": 5041610, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9502409, "long_term_debt": 1085852, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1410665, "total_liabilities": 10913074, "total_debt": 1485292, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14426556, "total_equity": 5688063, "shares_outstanding": 1284429, "operating_cash_flow": 444765, "stock_based_compensation": 32508, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517546, "acquisitions": null, "other_investing": null, "investing_cash_flow": -517546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206573, "free_cash_flow": 962311, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3244772", "ebitda": "-2975665", "netIncome": "-2857000", "grossProfit": "8177347", "depreciation": "None", "totalRevenue": "38500570", "costOfRevenue": "30323223", "interestIncome": "None", "incomeBeforeTax": "-3498814", "interestExpense": "254042", "operatingIncome": "-3244772", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-641814", "reportedCurrency": "USD", "netInterestIncome": "-254042", "nonInterestIncome": "None", "operatingExpenses": "11422119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30323223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269107", "sellingGeneralAndAdministrative": "6564422", "netIncomeFromContinuingOperations": "-2857000" }, "balance": { "goodwill": "None", "inventory": "7601277", "commonStock": "385576", "currentDebt": "None", "investments": "None", "totalAssets": "16601137", "longTermDebt": "1085852", "shortTermDebt": "399440", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14426556", "totalLiabilities": "10913074", "otherCurrentAssets": "3912707", "totalCurrentAssets": "13819684", "currentLongTermDebt": "63098", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1960500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781453", "currentAccountsPayable": "5041610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1810105", "totalShareholderEquity": "5688063", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4061359", "totalCurrentLiabilities": "9502409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1410665", "cashAndShortTermInvestments": "345200", "commonStockSharesOutstanding": "1284429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1756966", "operatingCashflow": "444765", "capitalExpenditures": "517546", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206573", "cashflowFromInvestment": "-517546", "stockBasedCompensation": "32508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 46482998, "cost_of_revenue": 34709799, "gross_profit": 11773199, "ebit": 1048954, "ebitda": 1308616, "pretax_income": 791027, "tax_provision": 159480, "net_income": 631547, "net_income_to_common": 631547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211408, "total_current_assets": 10818454, "total_assets": 12193145, "short_term_debt": 954781, "long_term_debt": null, "total_debt": 954781, "total_liabilities": 3692990, "total_equity": 8500155, "shares_outstanding": 1308140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187454, "capital_expenditure": 288741, "free_cash_flow": 476195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160065, "ticker_id": 8023, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1048954", "ebitda": "1308616", "netIncome": "631547", "grossProfit": "11773199", "depreciation": "None", "totalRevenue": "46482998", "costOfRevenue": "34709799", "interestIncome": "None", "incomeBeforeTax": "791027", "interestExpense": "257927", "operatingIncome": "1048954", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "159480", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10724245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34709799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259662", "sellingGeneralAndAdministrative": "5790019", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6024311", "commonStock": "384648", "currentDebt": "None", "investments": "None", "totalAssets": "12193145", "longTermDebt": "None", "shortTermDebt": "954781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11569556", "totalLiabilities": "3692990", "otherCurrentAssets": "2524390", "totalCurrentAssets": "10818454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2058345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374691", "currentAccountsPayable": "842708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "972280", "totalShareholderEquity": "8500155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1878002", "totalCurrentLiabilities": "3675491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17499", "cashAndShortTermInvestments": "211408", "commonStockSharesOutstanding": "1308140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "2538623", "operatingCashflow": "187454", "capitalExpenditures": "288741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501213", "cashflowFromInvestment": "-288741", "stockBasedCompensation": "52428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46482998, "cost_of_revenue": 34709799, "gross_profit": 11773199, "research_and_development": 100000, "selling_general_admin": 5790019, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1048954, "depreciation_amortisation": 259662, "ebitda": 1308616, "interest_expense": 257927, "interest_income": null, "other_non_operating": null, "pretax_income": 791027, "tax_provision": 159480, "effective_tax_rate": null, "net_income": 631547, "net_income_continuing_ops": null, "net_income_to_common": 631547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211408, "short_term_investments": null, "net_receivables": 2058345, "inventory": 6024311, "other_current_assets": null, "total_current_assets": 10818454, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1374691, "total_assets": 12193145, "short_term_debt": 954781, "accounts_payable": 842708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3675491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17499, "total_liabilities": 3692990, "total_debt": 954781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11569556, "total_equity": 8500155, "shares_outstanding": 1308140, "operating_cash_flow": 187454, "stock_based_compensation": 52428, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288741, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501213, "free_cash_flow": 476195, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1048954", "ebitda": "1308616", "netIncome": "631547", "grossProfit": "11773199", "depreciation": "None", "totalRevenue": "46482998", "costOfRevenue": "34709799", "interestIncome": "None", "incomeBeforeTax": "791027", "interestExpense": "257927", "operatingIncome": "1048954", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "159480", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10724245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34709799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259662", "sellingGeneralAndAdministrative": "5790019", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6024311", "commonStock": "384648", "currentDebt": "None", "investments": "None", "totalAssets": "12193145", "longTermDebt": "None", "shortTermDebt": "954781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11569556", "totalLiabilities": "3692990", "otherCurrentAssets": "2524390", "totalCurrentAssets": "10818454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2058345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374691", "currentAccountsPayable": "842708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "972280", "totalShareholderEquity": "8500155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1878002", "totalCurrentLiabilities": "3675491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17499", "cashAndShortTermInvestments": "211408", "commonStockSharesOutstanding": "1308140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "2538623", "operatingCashflow": "187454", "capitalExpenditures": "288741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501213", "cashflowFromInvestment": "-288741", "stockBasedCompensation": "52428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 2400000, "cost_of_revenue": 3077000, "gross_profit": -677000, "ebit": -4344000, "ebitda": -4251000, "pretax_income": -5380000, "tax_provision": 23000, "net_income": -5106000, "net_income_to_common": -5106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10939000, "total_current_assets": 13630000, "total_assets": 18455000, "short_term_debt": 11798000, "long_term_debt": null, "total_debt": 11798000, "total_liabilities": 15287000, "total_equity": 5187000, "shares_outstanding": 9897743, "goodwill_and_intangibles": 4710000 }, "cash_flow": { "operating_cash_flow": -3922000, "capital_expenditure": 128000, "free_cash_flow": -3794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160029, "ticker_id": 8023, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4344000", "ebitda": "-4251000", "netIncome": "-5106000", "grossProfit": "-677000", "depreciation": "None", "totalRevenue": "2400000", "costOfRevenue": "3077000", "interestIncome": "None", "incomeBeforeTax": "-5380000", "interestExpense": "1036000", "operatingIncome": "-4344000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-1036000", "nonInterestIncome": "None", "operatingExpenses": "3667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "3634000", "netIncomeFromContinuingOperations": "-5380000" }, "balance": { "goodwill": "2682000", "inventory": "None", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "18455000", "longTermDebt": "None", "shortTermDebt": "11798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2028000", "reportedCurrency": "USD", "retainedEarnings": "-70149000", "totalLiabilities": "15287000", "otherCurrentAssets": "1773000", "totalCurrentAssets": "13630000", "currentLongTermDebt": "11798000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4824999", "currentAccountsPayable": "984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11798000", "totalShareholderEquity": "5187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2379000", "totalCurrentLiabilities": "15161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "10939000", "commonStockSharesOutstanding": "9897743", "intangibleAssetsExcludingGoodwill": "2028000", "cashAndCashEquivalentsAtCarryingValue": "10939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3936000", "operatingCashflow": "-3922000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8843000", "cashflowFromInvestment": "-128000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2400000, "cost_of_revenue": 3077000, "gross_profit": -677000, "research_and_development": null, "selling_general_admin": 3634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4344000, "depreciation_amortisation": 93000, "ebitda": -4251000, "interest_expense": 1036000, "interest_income": null, "other_non_operating": null, "pretax_income": -5380000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -5106000, "net_income_continuing_ops": -5380000, "net_income_to_common": -5106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10939000, "short_term_investments": null, "net_receivables": 918000, "inventory": null, "other_current_assets": null, "total_current_assets": 13630000, "net_ppe": null, "goodwill": 2682000, "intangible_assets": 2028000, "goodwill_and_intangibles": 4710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4824999, "total_assets": 18455000, "short_term_debt": 11798000, "accounts_payable": 984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126000, "total_liabilities": 15287000, "total_debt": 11798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70149000, "total_equity": 5187000, "shares_outstanding": 9897743, "operating_cash_flow": -3922000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8843000, "free_cash_flow": -3794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4344000", "ebitda": "-4251000", "netIncome": "-5106000", "grossProfit": "-677000", "depreciation": "None", "totalRevenue": "2400000", "costOfRevenue": "3077000", "interestIncome": "None", "incomeBeforeTax": "-5380000", "interestExpense": "1036000", "operatingIncome": "-4344000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-1036000", "nonInterestIncome": "None", "operatingExpenses": "3667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "3634000", "netIncomeFromContinuingOperations": "-5380000" }, "balance": { "goodwill": "2682000", "inventory": "None", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "18455000", "longTermDebt": "None", "shortTermDebt": "11798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2028000", "reportedCurrency": "USD", "retainedEarnings": "-70149000", "totalLiabilities": "15287000", "otherCurrentAssets": "1773000", "totalCurrentAssets": "13630000", "currentLongTermDebt": "11798000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4824999", "currentAccountsPayable": "984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11798000", "totalShareholderEquity": "5187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2379000", "totalCurrentLiabilities": "15161000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "10939000", "commonStockSharesOutstanding": "9897743", "intangibleAssetsExcludingGoodwill": "2028000", "cashAndCashEquivalentsAtCarryingValue": "10939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3936000", "operatingCashflow": "-3922000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8843000", "cashflowFromInvestment": "-128000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 1373000, "cost_of_revenue": 1990000, "gross_profit": -617000, "ebit": -4063000, "ebitda": null, "pretax_income": -4474000, "tax_provision": null, "net_income": -3133000, "net_income_to_common": -3133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1632000, "total_current_assets": 7936000, "total_assets": 12724000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14584000, "total_equity": -117000, "shares_outstanding": 3414542, "goodwill_and_intangibles": 4687000 }, "cash_flow": { "operating_cash_flow": -2966000, "capital_expenditure": 0, "free_cash_flow": -2966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160031, "ticker_id": 8023, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3133000", "grossProfit": "-617000", "depreciation": "None", "totalRevenue": "1373000", "costOfRevenue": "1990000", "interestIncome": "None", "incomeBeforeTax": "-4474000", "interestExpense": "411000", "operatingIncome": "-4063000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "5436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3446000", "netIncomeFromContinuingOperations": "-4497000" }, "balance": { "goodwill": "2682000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12724000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2005000", "reportedCurrency": "USD", "retainedEarnings": "-65068000", "totalLiabilities": "14584000", "otherCurrentAssets": "729000", "totalCurrentAssets": "7936000", "currentLongTermDebt": "11402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788000", "currentAccountsPayable": "1413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69000", "totalCurrentLiabilities": "14440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "1632000", "commonStockSharesOutstanding": "3414542", "intangibleAssetsExcludingGoodwill": "2005000", "cashAndCashEquivalentsAtCarryingValue": "1632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2966000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5571000", "cashflowFromInvestment": "None", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1373000, "cost_of_revenue": 1990000, "gross_profit": -617000, "research_and_development": null, "selling_general_admin": 3446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4063000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": -4474000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3133000, "net_income_continuing_ops": -4497000, "net_income_to_common": -3133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1632000, "short_term_investments": null, "net_receivables": 1061000, "inventory": null, "other_current_assets": null, "total_current_assets": 7936000, "net_ppe": null, "goodwill": 2682000, "intangible_assets": 2005000, "goodwill_and_intangibles": 4687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4788000, "total_assets": 12724000, "short_term_debt": null, "accounts_payable": 1413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144000, "total_liabilities": 14584000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65068000, "total_equity": -117000, "shares_outstanding": 3414542, "operating_cash_flow": -2966000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5571000, "free_cash_flow": -2966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3133000", "grossProfit": "-617000", "depreciation": "None", "totalRevenue": "1373000", "costOfRevenue": "1990000", "interestIncome": "None", "incomeBeforeTax": "-4474000", "interestExpense": "411000", "operatingIncome": "-4063000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "5436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3446000", "netIncomeFromContinuingOperations": "-4497000" }, "balance": { "goodwill": "2682000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12724000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2005000", "reportedCurrency": "USD", "retainedEarnings": "-65068000", "totalLiabilities": "14584000", "otherCurrentAssets": "729000", "totalCurrentAssets": "7936000", "currentLongTermDebt": "11402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788000", "currentAccountsPayable": "1413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69000", "totalCurrentLiabilities": "14440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "1632000", "commonStockSharesOutstanding": "3414542", "intangibleAssetsExcludingGoodwill": "2005000", "cashAndCashEquivalentsAtCarryingValue": "1632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2966000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5571000", "cashflowFromInvestment": "None", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 1744000, "cost_of_revenue": 2095000, "gross_profit": -351000, "ebit": -1565000, "ebitda": -1549000, "pretax_income": -1858000, "tax_provision": 24000, "net_income": -2962000, "net_income_to_common": -2962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2839000, "total_current_assets": 5514000, "total_assets": 10845000, "short_term_debt": 6135000, "long_term_debt": 250000, "total_debt": 6385000, "total_liabilities": 10745000, "total_equity": 1483000, "shares_outstanding": 2568508, "goodwill_and_intangibles": 5259000 }, "cash_flow": { "operating_cash_flow": -2029999, "capital_expenditure": 529001, "free_cash_flow": -1500998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160032, "ticker_id": 8023, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1565000", "ebitda": "-1549000", "netIncome": "-2962000", "grossProfit": "-351000", "depreciation": "None", "totalRevenue": "1744000", "costOfRevenue": "2095000", "interestIncome": "None", "incomeBeforeTax": "-1858000", "interestExpense": "293000", "operatingIncome": "-1565000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-293000", "nonInterestIncome": "None", "operatingExpenses": "1214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "1211000", "netIncomeFromContinuingOperations": "-1882000" }, "balance": { "goodwill": "4418000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "10845000", "longTermDebt": "250000", "shortTermDebt": "6135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "-61910000", "totalLiabilities": "10745000", "otherCurrentAssets": "859000", "totalCurrentAssets": "5514000", "currentLongTermDebt": "6135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5331000", "currentAccountsPayable": "1229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6385000", "totalShareholderEquity": "1483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3131000", "totalCurrentLiabilities": "10495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250000", "cashAndShortTermInvestments": "2839000", "commonStockSharesOutstanding": "2568508", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "2839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "551000", "operatingCashflow": "-2029999", "capitalExpenditures": "529001", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3736000", "cashflowFromInvestment": "316000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1744000, "cost_of_revenue": 2095000, "gross_profit": -351000, "research_and_development": null, "selling_general_admin": 1211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1565000, "depreciation_amortisation": 16000, "ebitda": -1549000, "interest_expense": 293000, "interest_income": null, "other_non_operating": null, "pretax_income": -1858000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -2962000, "net_income_continuing_ops": -1882000, "net_income_to_common": -2962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2839000, "short_term_investments": null, "net_receivables": 1816000, "inventory": null, "other_current_assets": null, "total_current_assets": 5514000, "net_ppe": null, "goodwill": 4418000, "intangible_assets": 841000, "goodwill_and_intangibles": 5259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5331000, "total_assets": 10845000, "short_term_debt": 6135000, "accounts_payable": 1229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10495000, "long_term_debt": 250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250000, "total_liabilities": 10745000, "total_debt": 6385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61910000, "total_equity": 1483000, "shares_outstanding": 2568508, "operating_cash_flow": -2029999, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529001, "acquisitions": null, "other_investing": null, "investing_cash_flow": 316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3736000, "free_cash_flow": -1500998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1565000", "ebitda": "-1549000", "netIncome": "-2962000", "grossProfit": "-351000", "depreciation": "None", "totalRevenue": "1744000", "costOfRevenue": "2095000", "interestIncome": "None", "incomeBeforeTax": "-1858000", "interestExpense": "293000", "operatingIncome": "-1565000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-293000", "nonInterestIncome": "None", "operatingExpenses": "1214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "1211000", "netIncomeFromContinuingOperations": "-1882000" }, "balance": { "goodwill": "4418000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "10845000", "longTermDebt": "250000", "shortTermDebt": "6135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "841000", "reportedCurrency": "USD", "retainedEarnings": "-61910000", "totalLiabilities": "10745000", "otherCurrentAssets": "859000", "totalCurrentAssets": "5514000", "currentLongTermDebt": "6135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5331000", "currentAccountsPayable": "1229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6385000", "totalShareholderEquity": "1483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3131000", "totalCurrentLiabilities": "10495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250000", "cashAndShortTermInvestments": "2839000", "commonStockSharesOutstanding": "2568508", "intangibleAssetsExcludingGoodwill": "841000", "cashAndCashEquivalentsAtCarryingValue": "2839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "551000", "operatingCashflow": "-2029999", "capitalExpenditures": "529001", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3736000", "cashflowFromInvestment": "316000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 2716000, "cost_of_revenue": 1762000, "gross_profit": 954000, "ebit": -782000, "ebitda": -777000, "pretax_income": -809000, "tax_provision": -1033000, "net_income": -585000, "net_income_to_common": -585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1134000, "total_current_assets": 7620000, "total_assets": 12695000, "short_term_debt": 644000, "long_term_debt": 635000, "total_debt": 1279000, "total_liabilities": 9885000, "total_equity": 4173000, "shares_outstanding": 2472464, "goodwill_and_intangibles": 4733000 }, "cash_flow": { "operating_cash_flow": -2328000, "capital_expenditure": 22000, "free_cash_flow": -2306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160033, "ticker_id": 8023, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-782000", "ebitda": "-777000", "netIncome": "-585000", "grossProfit": "954000", "depreciation": "None", "totalRevenue": "2716000", "costOfRevenue": "1762000", "interestIncome": "None", "incomeBeforeTax": "-809000", "interestExpense": "27000", "operatingIncome": "-782000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1033000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "1736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1502000", "netIncomeFromContinuingOperations": "-809000" }, "balance": { "goodwill": "4418000", "inventory": "2733000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "12695000", "longTermDebt": "635000", "shortTermDebt": "644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "315000", "reportedCurrency": "USD", "retainedEarnings": "-58948000", "totalLiabilities": "9885000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "7620000", "currentLongTermDebt": "2144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5075000", "currentAccountsPayable": "1996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029000", "totalShareholderEquity": "4173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6610000", "totalCurrentLiabilities": "9250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "635000", "cashAndShortTermInvestments": "1134000", "commonStockSharesOutstanding": "2472464", "intangibleAssetsExcludingGoodwill": "315000", "cashAndCashEquivalentsAtCarryingValue": "1134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-838000", "operatingCashflow": "-2328000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "72000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2716000, "cost_of_revenue": 1762000, "gross_profit": 954000, "research_and_development": null, "selling_general_admin": 1502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -782000, "depreciation_amortisation": 5000, "ebitda": -777000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -809000, "tax_provision": -1033000, "effective_tax_rate": null, "net_income": -585000, "net_income_continuing_ops": -809000, "net_income_to_common": -585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1134000, "short_term_investments": null, "net_receivables": 2441000, "inventory": 2733000, "other_current_assets": null, "total_current_assets": 7620000, "net_ppe": null, "goodwill": 4418000, "intangible_assets": 315000, "goodwill_and_intangibles": 4733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5075000, "total_assets": 12695000, "short_term_debt": 644000, "accounts_payable": 1996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9250000, "long_term_debt": 635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635000, "total_liabilities": 9885000, "total_debt": 1279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58948000, "total_equity": 4173000, "shares_outstanding": 2472464, "operating_cash_flow": -2328000, "stock_based_compensation": 33000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94000, "free_cash_flow": -2306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-782000", "ebitda": "-777000", "netIncome": "-585000", "grossProfit": "954000", "depreciation": "None", "totalRevenue": "2716000", "costOfRevenue": "1762000", "interestIncome": "None", "incomeBeforeTax": "-809000", "interestExpense": "27000", "operatingIncome": "-782000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1033000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "1736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1502000", "netIncomeFromContinuingOperations": "-809000" }, "balance": { "goodwill": "4418000", "inventory": "2733000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "12695000", "longTermDebt": "635000", "shortTermDebt": "644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "315000", "reportedCurrency": "USD", "retainedEarnings": "-58948000", "totalLiabilities": "9885000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "7620000", "currentLongTermDebt": "2144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5075000", "currentAccountsPayable": "1996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029000", "totalShareholderEquity": "4173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6610000", "totalCurrentLiabilities": "9250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "635000", "cashAndShortTermInvestments": "1134000", "commonStockSharesOutstanding": "2472464", "intangibleAssetsExcludingGoodwill": "315000", "cashAndCashEquivalentsAtCarryingValue": "1134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-838000", "operatingCashflow": "-2328000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "72000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 1993000, "cost_of_revenue": 1493000, "gross_profit": 500000, "ebit": -9278000, "ebitda": -9187000, "pretax_income": -9294000, "tax_provision": null, "net_income": -9191000, "net_income_to_common": -9191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3296000, "total_current_assets": 9011000, "total_assets": 10461000, "short_term_debt": 551000, "long_term_debt": 385000, "total_debt": 936000, "total_liabilities": 7120000, "total_equity": 4480000, "shares_outstanding": 1972869, "goodwill_and_intangibles": 1116000 }, "cash_flow": { "operating_cash_flow": -3108000, "capital_expenditure": 0, "free_cash_flow": -3108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160034, "ticker_id": 8023, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9278000", "ebitda": "-9187000", "netIncome": "-9191000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "1993000", "costOfRevenue": "1493000", "interestIncome": "None", "incomeBeforeTax": "-9294000", "interestExpense": "16000", "operatingIncome": "-2810000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "3310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2546000", "netIncomeFromContinuingOperations": "-9294000" }, "balance": { "goodwill": "786000", "inventory": "1895000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "10461000", "longTermDebt": "385000", "shortTermDebt": "551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "330000", "reportedCurrency": "USD", "retainedEarnings": "-58363000", "totalLiabilities": "7120000", "otherCurrentAssets": "877000", "totalCurrentAssets": "9011000", "currentLongTermDebt": "551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1450000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "936000", "totalShareholderEquity": "4480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4883000", "totalCurrentLiabilities": "6735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385000", "cashAndShortTermInvestments": "3296000", "commonStockSharesOutstanding": "1972869", "intangibleAssetsExcludingGoodwill": "330000", "cashAndCashEquivalentsAtCarryingValue": "3296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "287000", "operatingCashflow": "-3108000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473000", "cashflowFromInvestment": "-673000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1993000, "cost_of_revenue": 1493000, "gross_profit": 500000, "research_and_development": null, "selling_general_admin": 2546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9278000, "depreciation_amortisation": 91000, "ebitda": -9187000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -9294000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9191000, "net_income_continuing_ops": -9294000, "net_income_to_common": -9191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3296000, "short_term_investments": null, "net_receivables": 2943000, "inventory": 1895000, "other_current_assets": null, "total_current_assets": 9011000, "net_ppe": null, "goodwill": 786000, "intangible_assets": 330000, "goodwill_and_intangibles": 1116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1450000, "total_assets": 10461000, "short_term_debt": 551000, "accounts_payable": 1301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6735000, "long_term_debt": 385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385000, "total_liabilities": 7120000, "total_debt": 936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58363000, "total_equity": 4480000, "shares_outstanding": 1972869, "operating_cash_flow": -3108000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -473000, "free_cash_flow": -3108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9278000", "ebitda": "-9187000", "netIncome": "-9191000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "1993000", "costOfRevenue": "1493000", "interestIncome": "None", "incomeBeforeTax": "-9294000", "interestExpense": "16000", "operatingIncome": "-2810000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "3310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2546000", "netIncomeFromContinuingOperations": "-9294000" }, "balance": { "goodwill": "786000", "inventory": "1895000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "10461000", "longTermDebt": "385000", "shortTermDebt": "551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "330000", "reportedCurrency": "USD", "retainedEarnings": "-58363000", "totalLiabilities": "7120000", "otherCurrentAssets": "877000", "totalCurrentAssets": "9011000", "currentLongTermDebt": "551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1450000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "936000", "totalShareholderEquity": "4480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4883000", "totalCurrentLiabilities": "6735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385000", "cashAndShortTermInvestments": "3296000", "commonStockSharesOutstanding": "1972869", "intangibleAssetsExcludingGoodwill": "330000", "cashAndCashEquivalentsAtCarryingValue": "3296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "287000", "operatingCashflow": "-3108000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473000", "cashflowFromInvestment": "-673000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 8006000, "cost_of_revenue": 6426000, "gross_profit": 1580000, "ebit": -15295000, "ebitda": -15234000, "pretax_income": -16854000, "tax_provision": null, "net_income": -15965000, "net_income_to_common": -15965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7550000, "total_current_assets": 16763000, "total_assets": 18302000, "short_term_debt": 265000, "long_term_debt": 385000, "total_debt": 650000, "total_liabilities": 28823000, "total_equity": -9485000, "shares_outstanding": 9095504, "goodwill_and_intangibles": 1131000 }, "cash_flow": { "operating_cash_flow": -1487000, "capital_expenditure": 0, "free_cash_flow": -1487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160036, "ticker_id": 8023, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15295000", "ebitda": "-15234000", "netIncome": "-15965000", "grossProfit": "1580000", "depreciation": "None", "totalRevenue": "8006000", "costOfRevenue": "6426000", "interestIncome": "None", "incomeBeforeTax": "-16854000", "interestExpense": "1559000", "operatingIncome": "-6740000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10448000", "nonInterestIncome": "None", "operatingExpenses": "8320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "3688000", "netIncomeFromContinuingOperations": "-16854000" }, "balance": { "goodwill": "786000", "inventory": "2186000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18302000", "longTermDebt": "385000", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "-49172000", "totalLiabilities": "28823000", "otherCurrentAssets": "1741000", "totalCurrentAssets": "16763000", "currentLongTermDebt": "265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1539000", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650000", "totalShareholderEquity": "-9485000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "24327000", "totalCurrentLiabilities": "28438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385000", "cashAndShortTermInvestments": "7550000", "commonStockSharesOutstanding": "9095504", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "7550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4223000", "operatingCashflow": "-1487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10608000", "cashflowFromInvestment": "-2192000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8006000, "cost_of_revenue": 6426000, "gross_profit": 1580000, "research_and_development": null, "selling_general_admin": 3688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15295000, "depreciation_amortisation": 61000, "ebitda": -15234000, "interest_expense": 1559000, "interest_income": null, "other_non_operating": null, "pretax_income": -16854000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15965000, "net_income_continuing_ops": -16854000, "net_income_to_common": -15965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7550000, "short_term_investments": null, "net_receivables": 5286000, "inventory": 2186000, "other_current_assets": null, "total_current_assets": 16763000, "net_ppe": null, "goodwill": 786000, "intangible_assets": 345000, "goodwill_and_intangibles": 1131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1539000, "total_assets": 18302000, "short_term_debt": 265000, "accounts_payable": 3808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28438000, "long_term_debt": 385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385000, "total_liabilities": 28823000, "total_debt": 650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49172000, "total_equity": -9485000, "shares_outstanding": 9095504, "operating_cash_flow": -1487000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10608000, "free_cash_flow": -1487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15295000", "ebitda": "-15234000", "netIncome": "-15965000", "grossProfit": "1580000", "depreciation": "None", "totalRevenue": "8006000", "costOfRevenue": "6426000", "interestIncome": "None", "incomeBeforeTax": "-16854000", "interestExpense": "1559000", "operatingIncome": "-6740000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10448000", "nonInterestIncome": "None", "operatingExpenses": "8320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "3688000", "netIncomeFromContinuingOperations": "-16854000" }, "balance": { "goodwill": "786000", "inventory": "2186000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18302000", "longTermDebt": "385000", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "-49172000", "totalLiabilities": "28823000", "otherCurrentAssets": "1741000", "totalCurrentAssets": "16763000", "currentLongTermDebt": "265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1539000", "currentAccountsPayable": "3808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650000", "totalShareholderEquity": "-9485000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "24327000", "totalCurrentLiabilities": "28438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385000", "cashAndShortTermInvestments": "7550000", "commonStockSharesOutstanding": "9095504", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "7550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4223000", "operatingCashflow": "-1487000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10608000", "cashflowFromInvestment": "-2192000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 10622000, "cost_of_revenue": 8247000, "gross_profit": 2375000, "ebit": 1257000, "ebitda": 1529000, "pretax_income": 974000, "tax_provision": null, "net_income": 1195000, "net_income_to_common": 1195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 14406000, "total_assets": 19612000, "short_term_debt": 450000, "long_term_debt": 385000, "total_debt": 835000, "total_liabilities": 16873000, "total_equity": 2887000, "shares_outstanding": 9095504, "goodwill_and_intangibles": 4710000 }, "cash_flow": { "operating_cash_flow": -1659000, "capital_expenditure": 64000, "free_cash_flow": -1595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160037, "ticker_id": 8023, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1257000", "ebitda": "1529000", "netIncome": "1195000", "grossProfit": "2375000", "depreciation": "None", "totalRevenue": "10622000", "costOfRevenue": "8247000", "interestIncome": "None", "incomeBeforeTax": "974000", "interestExpense": "283000", "operatingIncome": "1257000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-283000", "nonInterestIncome": "None", "operatingExpenses": "1118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "4339000", "netIncomeFromContinuingOperations": "974000" }, "balance": { "goodwill": "3354000", "inventory": "7328000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "19612000", "longTermDebt": "385000", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1356000", "reportedCurrency": "USD", "retainedEarnings": "-33206000", "totalLiabilities": "16873000", "otherCurrentAssets": "1948000", "totalCurrentAssets": "14406000", "currentLongTermDebt": "315000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5206000", "currentAccountsPayable": "8743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835000", "totalShareholderEquity": "2887000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "6833000", "totalCurrentLiabilities": "16488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385000", "cashAndShortTermInvestments": "621000", "commonStockSharesOutstanding": "9095504", "intangibleAssetsExcludingGoodwill": "1356000", "cashAndCashEquivalentsAtCarryingValue": "621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-418000", "operatingCashflow": "-1659000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1082000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10622000, "cost_of_revenue": 8247000, "gross_profit": 2375000, "research_and_development": null, "selling_general_admin": 4339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1257000, "depreciation_amortisation": 272000, "ebitda": 1529000, "interest_expense": 283000, "interest_income": null, "other_non_operating": null, "pretax_income": 974000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1195000, "net_income_continuing_ops": 974000, "net_income_to_common": 1195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621000, "short_term_investments": null, "net_receivables": 4509000, "inventory": 7328000, "other_current_assets": null, "total_current_assets": 14406000, "net_ppe": null, "goodwill": 3354000, "intangible_assets": 1356000, "goodwill_and_intangibles": 4710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5206000, "total_assets": 19612000, "short_term_debt": 450000, "accounts_payable": 8743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16488000, "long_term_debt": 385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385000, "total_liabilities": 16873000, "total_debt": 835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33206000, "total_equity": 2887000, "shares_outstanding": 9095504, "operating_cash_flow": -1659000, "stock_based_compensation": 580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1082000, "free_cash_flow": -1595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1257000", "ebitda": "1529000", "netIncome": "1195000", "grossProfit": "2375000", "depreciation": "None", "totalRevenue": "10622000", "costOfRevenue": "8247000", "interestIncome": "None", "incomeBeforeTax": "974000", "interestExpense": "283000", "operatingIncome": "1257000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-283000", "nonInterestIncome": "None", "operatingExpenses": "1118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000", "sellingGeneralAndAdministrative": "4339000", "netIncomeFromContinuingOperations": "974000" }, "balance": { "goodwill": "3354000", "inventory": "7328000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "19612000", "longTermDebt": "385000", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1356000", "reportedCurrency": "USD", "retainedEarnings": "-33206000", "totalLiabilities": "16873000", "otherCurrentAssets": "1948000", "totalCurrentAssets": "14406000", "currentLongTermDebt": "315000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5206000", "currentAccountsPayable": "8743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835000", "totalShareholderEquity": "2887000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "6833000", "totalCurrentLiabilities": "16488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385000", "cashAndShortTermInvestments": "621000", "commonStockSharesOutstanding": "9095504", "intangibleAssetsExcludingGoodwill": "1356000", "cashAndCashEquivalentsAtCarryingValue": "621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-418000", "operatingCashflow": "-1659000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1082000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 2440000, "cost_of_revenue": 2116000, "gross_profit": 324000, "ebit": -6143000, "ebitda": -6154000, "pretax_income": -6171000, "tax_provision": -52000, "net_income": -6119000, "net_income_to_common": -6119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1245000, "total_current_assets": 11791000, "total_assets": 12367000, "short_term_debt": 165000, "long_term_debt": null, "total_debt": 165000, "total_liabilities": 13239000, "total_equity": -872000, "shares_outstanding": 6418061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2853000, "capital_expenditure": 6000, "free_cash_flow": -2847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160038, "ticker_id": 8023, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6143000", "ebitda": "-6154000", "netIncome": "-6119000", "grossProfit": "324000", "depreciation": "None", "totalRevenue": "2440000", "costOfRevenue": "2116000", "interestIncome": "None", "incomeBeforeTax": "-6171000", "interestExpense": "17000", "operatingIncome": "-6154000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "6478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11000", "sellingGeneralAndAdministrative": "2053000", "netIncomeFromContinuingOperations": "-6119000" }, "balance": { "goodwill": "None", "inventory": "6910000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "12367000", "longTermDebt": "None", "shortTermDebt": "165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34401000", "totalLiabilities": "13239000", "otherCurrentAssets": "686000", "totalCurrentAssets": "11791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576000", "currentAccountsPayable": "3676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4301000", "totalShareholderEquity": "-872000", "capitalLeaseObligations": "4301000", "otherCurrentLiabilities": "4053000", "totalCurrentLiabilities": "9103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4136000", "cashAndShortTermInvestments": "1245000", "commonStockSharesOutstanding": "6418061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-417000", "operatingCashflow": "-2853000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2440000, "cost_of_revenue": 2116000, "gross_profit": 324000, "research_and_development": null, "selling_general_admin": 2053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6143000, "depreciation_amortisation": -11000, "ebitda": -6154000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -6171000, "tax_provision": -52000, "effective_tax_rate": null, "net_income": -6119000, "net_income_continuing_ops": -6119000, "net_income_to_common": -6119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1245000, "short_term_investments": null, "net_receivables": 2950000, "inventory": 6910000, "other_current_assets": null, "total_current_assets": 11791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576000, "total_assets": 12367000, "short_term_debt": 165000, "accounts_payable": 3676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9103000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4136000, "total_liabilities": 13239000, "total_debt": 165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34401000, "total_equity": -872000, "shares_outstanding": 6418061, "operating_cash_flow": -2853000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": -2847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6143000", "ebitda": "-6154000", "netIncome": "-6119000", "grossProfit": "324000", "depreciation": "None", "totalRevenue": "2440000", "costOfRevenue": "2116000", "interestIncome": "None", "incomeBeforeTax": "-6171000", "interestExpense": "17000", "operatingIncome": "-6154000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "-17000", "nonInterestIncome": "None", "operatingExpenses": "6478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11000", "sellingGeneralAndAdministrative": "2053000", "netIncomeFromContinuingOperations": "-6119000" }, "balance": { "goodwill": "None", "inventory": "6910000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "12367000", "longTermDebt": "None", "shortTermDebt": "165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34401000", "totalLiabilities": "13239000", "otherCurrentAssets": "686000", "totalCurrentAssets": "11791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576000", "currentAccountsPayable": "3676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4301000", "totalShareholderEquity": "-872000", "capitalLeaseObligations": "4301000", "otherCurrentLiabilities": "4053000", "totalCurrentLiabilities": "9103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4136000", "cashAndShortTermInvestments": "1245000", "commonStockSharesOutstanding": "6418061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-417000", "operatingCashflow": "-2853000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 2426000, "cost_of_revenue": 1924000, "gross_profit": 502000, "ebit": -2287000, "ebitda": -2151000, "pretax_income": -2315000, "tax_provision": 52000, "net_income": -2367000, "net_income_to_common": -2367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4125000, "total_current_assets": 15532000, "total_assets": 19904000, "short_term_debt": 55000, "long_term_debt": null, "total_debt": 55000, "total_liabilities": 14674000, "total_equity": 5230000, "shares_outstanding": 6418061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2557000, "capital_expenditure": 0, "free_cash_flow": -2557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160039, "ticker_id": 8023, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2287000", "ebitda": "-2151000", "netIncome": "-2367000", "grossProfit": "502000", "depreciation": "None", "totalRevenue": "2426000", "costOfRevenue": "1924000", "interestIncome": "None", "incomeBeforeTax": "-2315000", "interestExpense": "28000", "operatingIncome": "-2287000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "2789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "2159000", "netIncomeFromContinuingOperations": "-2367000" }, "balance": { "goodwill": "None", "inventory": "6493000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "19904000", "longTermDebt": "None", "shortTermDebt": "55000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28282000", "totalLiabilities": "14674000", "otherCurrentAssets": "1476000", "totalCurrentAssets": "15532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4372000", "currentAccountsPayable": "3947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4084000", "totalShareholderEquity": "5230000", "capitalLeaseObligations": "4084000", "otherCurrentLiabilities": "4792000", "totalCurrentLiabilities": "10645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4029000", "cashAndShortTermInvestments": "4125000", "commonStockSharesOutstanding": "6418061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "379000", "operatingCashflow": "-2557000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2426000, "cost_of_revenue": 1924000, "gross_profit": 502000, "research_and_development": null, "selling_general_admin": 2159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2287000, "depreciation_amortisation": 136000, "ebitda": -2151000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -2315000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -2367000, "net_income_continuing_ops": -2367000, "net_income_to_common": -2367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4125000, "short_term_investments": null, "net_receivables": 3438000, "inventory": 6493000, "other_current_assets": null, "total_current_assets": 15532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4372000, "total_assets": 19904000, "short_term_debt": 55000, "accounts_payable": 3947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4029000, "total_liabilities": 14674000, "total_debt": 55000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28282000, "total_equity": 5230000, "shares_outstanding": 6418061, "operating_cash_flow": -2557000, "stock_based_compensation": 19000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": -2557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2287000", "ebitda": "-2151000", "netIncome": "-2367000", "grossProfit": "502000", "depreciation": "None", "totalRevenue": "2426000", "costOfRevenue": "1924000", "interestIncome": "None", "incomeBeforeTax": "-2315000", "interestExpense": "28000", "operatingIncome": "-2287000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "2789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "2159000", "netIncomeFromContinuingOperations": "-2367000" }, "balance": { "goodwill": "None", "inventory": "6493000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "19904000", "longTermDebt": "None", "shortTermDebt": "55000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28282000", "totalLiabilities": "14674000", "otherCurrentAssets": "1476000", "totalCurrentAssets": "15532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4372000", "currentAccountsPayable": "3947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4084000", "totalShareholderEquity": "5230000", "capitalLeaseObligations": "4084000", "otherCurrentLiabilities": "4792000", "totalCurrentLiabilities": "10645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4029000", "cashAndShortTermInvestments": "4125000", "commonStockSharesOutstanding": "6418061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "379000", "operatingCashflow": "-2557000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 10642000, "cost_of_revenue": 8990000, "gross_profit": 1652000, "ebit": -3818000, "ebitda": -3765000, "pretax_income": -4035000, "tax_provision": null, "net_income": -4035000, "net_income_to_common": -4035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6703000, "total_current_assets": 23206000, "total_assets": 27715000, "short_term_debt": 509000, "long_term_debt": null, "total_debt": 509000, "total_liabilities": 20137000, "total_equity": 7578000, "shares_outstanding": 32647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1585000, "capital_expenditure": 0, "free_cash_flow": 1585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160041, "ticker_id": 8023, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3818000", "ebitda": "-3765000", "netIncome": "-4035000", "grossProfit": "1652000", "depreciation": "None", "totalRevenue": "10642000", "costOfRevenue": "8990000", "interestIncome": "None", "incomeBeforeTax": "-4035000", "interestExpense": "217000", "operatingIncome": "-3817000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "3504509", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6871000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "27715000", "longTermDebt": "None", "shortTermDebt": "509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25915000", "totalLiabilities": "20137000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "23206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4509000", "currentAccountsPayable": "7616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4434000", "totalShareholderEquity": "7578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8084000", "totalCurrentLiabilities": "16209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3928000", "cashAndShortTermInvestments": "6703000", "commonStockSharesOutstanding": "32647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3664000", "operatingCashflow": "1585000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1906000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10642000, "cost_of_revenue": 8990000, "gross_profit": 1652000, "research_and_development": 107000, "selling_general_admin": 3504509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3818000, "depreciation_amortisation": 53000, "ebitda": -3765000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": -4035000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4035000, "net_income_continuing_ops": null, "net_income_to_common": -4035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6703000, "short_term_investments": null, "net_receivables": 7577000, "inventory": 6871000, "other_current_assets": null, "total_current_assets": 23206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4509000, "total_assets": 27715000, "short_term_debt": 509000, "accounts_payable": 7616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3928000, "total_liabilities": 20137000, "total_debt": 509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25915000, "total_equity": 7578000, "shares_outstanding": 32647, "operating_cash_flow": 1585000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1906000, "free_cash_flow": 1585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3818000", "ebitda": "-3765000", "netIncome": "-4035000", "grossProfit": "1652000", "depreciation": "None", "totalRevenue": "10642000", "costOfRevenue": "8990000", "interestIncome": "None", "incomeBeforeTax": "-4035000", "interestExpense": "217000", "operatingIncome": "-3817000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "3504509", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6871000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "27715000", "longTermDebt": "None", "shortTermDebt": "509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25915000", "totalLiabilities": "20137000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "23206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4509000", "currentAccountsPayable": "7616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4434000", "totalShareholderEquity": "7578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8084000", "totalCurrentLiabilities": "16209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3928000", "cashAndShortTermInvestments": "6703000", "commonStockSharesOutstanding": "32647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3664000", "operatingCashflow": "1585000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1906000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 15930563, "cost_of_revenue": 12196677, "gross_profit": 3733886, "ebit": 150246, "ebitda": 634326, "pretax_income": 97535, "tax_provision": null, "net_income": 97535, "net_income_to_common": 97535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795171, "total_current_assets": 21324830, "total_assets": 24163454, "short_term_debt": 2503684, "long_term_debt": null, "total_debt": 2503684, "total_liabilities": 10965659, "total_equity": 13197795, "shares_outstanding": 4220259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1374051, "capital_expenditure": 25478, "free_cash_flow": 1399529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160042, "ticker_id": 8023, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150246", "ebitda": "634326", "netIncome": "97535", "grossProfit": "3733886", "depreciation": "None", "totalRevenue": "15930563", "costOfRevenue": "12196677", "interestIncome": "None", "incomeBeforeTax": "97535", "interestExpense": "52711", "operatingIncome": "105950", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52711", "nonInterestIncome": "None", "operatingExpenses": "3627936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12196677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484080", "sellingGeneralAndAdministrative": "2458848", "netIncomeFromContinuingOperations": "97535" }, "balance": { "goodwill": "None", "inventory": "10984742", "commonStock": "31482", "currentDebt": "None", "investments": "None", "totalAssets": "24163454", "longTermDebt": "None", "shortTermDebt": "2503684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16531384", "totalLiabilities": "10965659", "otherCurrentAssets": "238997", "totalCurrentAssets": "21324830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7305920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2838624", "currentAccountsPayable": "2084756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2617204", "totalShareholderEquity": "13197795", "capitalLeaseObligations": "3937762", "otherCurrentLiabilities": "6263699", "totalCurrentLiabilities": "10852139", "otherNonCurrentLiabilities": "14844", "totalNonCurrentLiabilities": "113520", "cashAndShortTermInvestments": "2795171", "commonStockSharesOutstanding": "4220259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2795171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2435017", "operatingCashflow": "1374051", "capitalExpenditures": "25478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79883", "cashflowFromInvestment": "28382", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484080", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15930563, "cost_of_revenue": 12196677, "gross_profit": 3733886, "research_and_development": null, "selling_general_admin": 2458848, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150246, "depreciation_amortisation": 484080, "ebitda": 634326, "interest_expense": 52711, "interest_income": null, "other_non_operating": null, "pretax_income": 97535, "tax_provision": null, "effective_tax_rate": null, "net_income": 97535, "net_income_continuing_ops": 97535, "net_income_to_common": 97535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2795171, "short_term_investments": null, "net_receivables": 7305920, "inventory": 10984742, "other_current_assets": null, "total_current_assets": 21324830, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2838624, "total_assets": 24163454, "short_term_debt": 2503684, "accounts_payable": 2084756, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10852139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113520, "total_liabilities": 10965659, "total_debt": 2503684, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16531384, "total_equity": 13197795, "shares_outstanding": 4220259, "operating_cash_flow": 1374051, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25478, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79883, "free_cash_flow": 1399529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150246", "ebitda": "634326", "netIncome": "97535", "grossProfit": "3733886", "depreciation": "None", "totalRevenue": "15930563", "costOfRevenue": "12196677", "interestIncome": "None", "incomeBeforeTax": "97535", "interestExpense": "52711", "operatingIncome": "105950", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52711", "nonInterestIncome": "None", "operatingExpenses": "3627936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12196677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484080", "sellingGeneralAndAdministrative": "2458848", "netIncomeFromContinuingOperations": "97535" }, "balance": { "goodwill": "None", "inventory": "10984742", "commonStock": "31482", "currentDebt": "None", "investments": "None", "totalAssets": "24163454", "longTermDebt": "None", "shortTermDebt": "2503684", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16531384", "totalLiabilities": "10965659", "otherCurrentAssets": "238997", "totalCurrentAssets": "21324830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7305920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2838624", "currentAccountsPayable": "2084756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2617204", "totalShareholderEquity": "13197795", "capitalLeaseObligations": "3937762", "otherCurrentLiabilities": "6263699", "totalCurrentLiabilities": "10852139", "otherNonCurrentLiabilities": "14844", "totalNonCurrentLiabilities": "113520", "cashAndShortTermInvestments": "2795171", "commonStockSharesOutstanding": "4220259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2795171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2435017", "operatingCashflow": "1374051", "capitalExpenditures": "25478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79883", "cashflowFromInvestment": "28382", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484080", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "income_statement": { "revenue": 2625000, "cost_of_revenue": 2096000, "gross_profit": 529000, "ebit": -2431000, "ebitda": -2247546, "pretax_income": -2460000, "tax_provision": null, "net_income": -2460000, "net_income_to_common": -2460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1890014, "total_current_assets": 13964323, "total_assets": 15022016, "short_term_debt": 378770, "long_term_debt": 36575, "total_debt": 415345, "total_liabilities": 5477461, "total_equity": 9544555, "shares_outstanding": 3872447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2547872, "capital_expenditure": 42500, "free_cash_flow": -2505372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160043, "ticker_id": 8023, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:17.502384+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2431000", "ebitda": "-2247546", "netIncome": "-2460000", "grossProfit": "529000", "depreciation": "None", "totalRevenue": "2625000", "costOfRevenue": "2096000", "interestIncome": "None", "incomeBeforeTax": "-2460000", "interestExpense": "29000", "operatingIncome": "-2431000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "2960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183454", "sellingGeneralAndAdministrative": "2515000", "netIncomeFromContinuingOperations": "-2460000" }, "balance": { "goodwill": "None", "inventory": "10607610", "commonStock": "31088", "currentDebt": "None", "investments": "None", "totalAssets": "15022016", "longTermDebt": "36575", "shortTermDebt": "378770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21976625", "totalLiabilities": "5477461", "otherCurrentAssets": "557944", "totalCurrentAssets": "13964323", "currentLongTermDebt": "82506", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "908755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057440", "currentAccountsPayable": "2644691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535523", "totalShareholderEquity": "9544555", "capitalLeaseObligations": "416442", "otherCurrentLiabilities": "1626548", "totalCurrentLiabilities": "5320708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156753", "cashAndShortTermInvestments": "1890014", "commonStockSharesOutstanding": "3872447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1890014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2459681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1100004", "operatingCashflow": "-2547872", "capitalExpenditures": "42500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1585812", "cashflowFromInvestment": "-42500", "stockBasedCompensation": "63406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2625000, "cost_of_revenue": 2096000, "gross_profit": 529000, "research_and_development": null, "selling_general_admin": 2515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2431000, "depreciation_amortisation": 183454, "ebitda": -2247546, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -2460000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2460000, "net_income_continuing_ops": -2460000, "net_income_to_common": -2460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1890014, "short_term_investments": null, "net_receivables": 908755, "inventory": 10607610, "other_current_assets": null, "total_current_assets": 13964323, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1057440, "total_assets": 15022016, "short_term_debt": 378770, "accounts_payable": 2644691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5320708, "long_term_debt": 36575, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156753, "total_liabilities": 5477461, "total_debt": 415345, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21976625, "total_equity": 9544555, "shares_outstanding": 3872447, "operating_cash_flow": -2547872, "stock_based_compensation": 63406, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1585812, "free_cash_flow": -2505372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2431000", "ebitda": "-2247546", "netIncome": "-2460000", "grossProfit": "529000", "depreciation": "None", "totalRevenue": "2625000", "costOfRevenue": "2096000", "interestIncome": "None", "incomeBeforeTax": "-2460000", "interestExpense": "29000", "operatingIncome": "-2431000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "2960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183454", "sellingGeneralAndAdministrative": "2515000", "netIncomeFromContinuingOperations": "-2460000" }, "balance": { "goodwill": "None", "inventory": "10607610", "commonStock": "31088", "currentDebt": "None", "investments": "None", "totalAssets": "15022016", "longTermDebt": "36575", "shortTermDebt": "378770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21976625", "totalLiabilities": "5477461", "otherCurrentAssets": "557944", "totalCurrentAssets": "13964323", "currentLongTermDebt": "82506", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "908755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057440", "currentAccountsPayable": "2644691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535523", "totalShareholderEquity": "9544555", "capitalLeaseObligations": "416442", "otherCurrentLiabilities": "1626548", "totalCurrentLiabilities": "5320708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156753", "cashAndShortTermInvestments": "1890014", "commonStockSharesOutstanding": "3872447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1890014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2459681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1100004", "operatingCashflow": "-2547872", "capitalExpenditures": "42500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1585812", "cashflowFromInvestment": "-42500", "stockBasedCompensation": "63406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }