{ "ticker": { "uuid": "47a47bb4-0a1b-4100-9a5d-29b1b2107bbc", "symbol": "SMARTWORKS", "name": "SMARTWORKS COWORKING SP L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/47a47bb4-0a1b-4100-9a5d-29b1b2107bbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/47a47bb4-0a1b-4100-9a5d-29b1b2107bbc/" }, "ticker_metadata": { "id": 17453, "uuid": "47a47bb4-0a1b-4100-9a5d-29b1b2107bbc", "symbol": "SMARTWORKS", "name": "SMARTWORKS COWORKING SP L", "asset_type": "equity", "market_cap": 49675440128, "stock_exchange_id": 7, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Smartworks Coworking Spaces Limited owns, operates, and leases co-working spaces in India. The company operates and maintains serviced office spaces, meeting and training rooms, virtual offices, and other ancillary services. It also provides maintenance and house-keeping services to commercial properties and business houses; and software booking application for meeting room management and booking, visitor management system, and attendance management system. The company was incorporated in 2015 and is headquartered in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47a47bb4-0a1b-4100-9a5d-29b1b2107bbc", "symbol": "SMARTWORKS", "name": "SMARTWORKS COWORKING SP L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/47a47bb4-0a1b-4100-9a5d-29b1b2107bbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/47a47bb4-0a1b-4100-9a5d-29b1b2107bbc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.43, "quality": 0.43, "momentum": 0.42, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 453.1, "market_cap": 51768681106.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0917, "shareholder_yield": -0.0226, "roe": -0.1486, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.3696 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:38.879718+00:00", "batch_id": "" }, "size": { "price_close": 453.1, "market_cap": 51768681106.1266, "market_cap_usd": 51768681106.1266, "enterprise_value": 94346721106.1266, "shares_outstanding": 114254426, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.1641, "ptbv_ratio": 10.1641, "ps_ratio": 3.8764, "pcf_ratio": 5.5754, "pfcf_ratio": 8.1209, "ev_ebitda": 10.9105, "ev_ebit": 45.6185, "ev_sales": 7.0645, "ev_fcf": 14.8001, "earnings_yield": null, "fcf_yield": 0.0676, "price_to_sales": 3.8764, "price_to_book": 10.1641, "price_to_cashflow": 5.5754, "ebitda_to_ev": 0.0917, "sales_yield": 0.1416 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0226, "shareholder_yield": -0.0226, "debt_paydown_yield": 0.0059, "total_yield": -0.0167 }, "quality": { "gross_margin": 0.7174, "operating_margin": 0.1549, "net_margin": -0.0567, "ebitda_margin": 0.6475, "fcf_margin": 0.4773, "roe": -0.1486, "roa": -0.013, "roic": 0.0325, "roc_greenblatt": null, "asset_turnover": 0.2298, "cash_conversion": -8.425, "accruals_ratio": -0.1728, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.2712, "revenue_stability_5y": 0.4993, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1649, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9238, "debt_to_assets": 0.754, "interest_coverage": 0.6106, "current_ratio": 0.3935, "quick_ratio": 0.3935, "net_debt": 42578040000, "local_beta": 1.118, "volatility_252d": 0.3696, "volatility_60d": 0.8024, "max_drawdown_12m": -0.3611, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.322, "revenue_growth_3y_cagr": 0.5624, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3365, "book_value_growth_1y": 1.1573, "revenue_growth": 0.322, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0146, "price_return_3m": 0.1226, "price_return_6m": 0.0133, "price_return_9m": -0.1374, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0133, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2278, "distance_from_52w_low": 0.2086, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 13354980000, "gross_profit_ttm": 9580220000, "ebit_ttm": 2068170000, "ebitda_ttm": 8647370000, "net_income_ttm": -756640000, "eps_diluted_ttm": -6.6224, "operating_cash_flow_ttm": 9285160000, "capital_expenditure_ttm": -2910440000, "fcf_ttm": 6374720000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1168380000, "interest_expense_ttm": 3386920000, "cash_and_equivalents": 1240250000, "total_current_assets": 5014810000, "total_current_liabilities": 12744880000, "net_ppe": null, "total_assets": 58114450000, "total_debt": 43818290000, "total_equity": 5093310000, "net_working_capital": -7991390000, "book_value_per_share": 44.5787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.5787 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.43, "os_score": 0.33, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.42, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7012, "ticker_id": 17453, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:38.879718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 453.1, "market_cap": 51768681106.1266, "market_cap_usd": 51768681106.1266, "enterprise_value": 94346721106.1266, "shares_outstanding": 114254426, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.16405463, "ptbv_ratio": 10.16405463, "ps_ratio": 3.87635782, "pcf_ratio": 5.57542154, "pfcf_ratio": 8.12093411, "ev_ebitda": 10.91045267, "ev_ebit": 45.6184555, "ev_sales": 7.06453481, "ev_fcf": 14.80013571, "earnings_yield": null, "fcf_yield": 0.06756695, "dividend_yield": 0, "buyback_yield": -0.02256924, "shareholder_yield": -0.02256924, "debt_paydown_yield": 0.00591883, "total_yield": -0.01665041, "gross_margin": 0.71735188, "operating_margin": 0.15486133, "net_margin": -0.05665602, "ebitda_margin": 0.64750153, "fcf_margin": 0.47732906, "roe": -0.14855565, "roa": -0.01301983, "roic": 0.03253794, "roc_greenblatt": null, "asset_turnover": 0.22980481, "cash_conversion": -8.42503701, "accruals_ratio": -0.17279351, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.92381383, "debt_to_assets": 0.75399991, "interest_coverage": 0.61063444, "current_ratio": 0.39347644, "quick_ratio": 0.39347644, "net_debt": 42578040000, "revenue_growth_1y": 0.32201616, "revenue_growth_3y_cagr": 0.56244728, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33653697, "book_value_growth_1y": 1.15731798, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.271246, "revenue_stability_5y": 0.499315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01457151, "price_return_3m": 0.12264618, "price_return_6m": 0.01330652, "price_return_9m": -0.13744524, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.22778013, "distance_from_52w_low": 0.20858899, "relative_strength": null, "local_beta": 1.118, "volatility_252d": 0.369599, "volatility_60d": 0.802409, "max_drawdown_12m": -0.36105668, "revenue_ttm": 13354980000, "gross_profit_ttm": 9580220000, "ebit_ttm": 2068170000, "ebitda_ttm": 8647370000, "net_income_ttm": -756640000, "eps_diluted_ttm": -6.62241303, "operating_cash_flow_ttm": 9285160000, "capital_expenditure_ttm": -2910440000, "fcf_ttm": 6374720000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1168380000, "interest_expense_ttm": 3386920000, "cash_and_equivalents": 1240250000, "total_current_assets": 5014810000, "total_current_liabilities": 12744880000, "net_ppe": null, "total_assets": 58114450000, "total_debt": 43818290000, "total_equity": 5093310000, "net_working_capital": -7991390000, "book_value_per_share": 44.57866691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.57866691, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 453.1, "os": 0.33, "value": 0.43, "quality": 0.43, "momentum": 0.42, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0226, "roe": -0.1486, "momentum_12_1": null, "complete_fields": { "id": 7012, "ticker_id": 17453, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:38.879718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 453.1, "market_cap": 51768681106.1266, "market_cap_usd": 51768681106.1266, "enterprise_value": 94346721106.1266, "shares_outstanding": 114254426, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.16405463, "ptbv_ratio": 10.16405463, "ps_ratio": 3.87635782, "pcf_ratio": 5.57542154, "pfcf_ratio": 8.12093411, "ev_ebitda": 10.91045267, "ev_ebit": 45.6184555, "ev_sales": 7.06453481, "ev_fcf": 14.80013571, "earnings_yield": null, "fcf_yield": 0.06756695, "dividend_yield": 0, "buyback_yield": -0.02256924, "shareholder_yield": -0.02256924, "debt_paydown_yield": 0.00591883, "total_yield": -0.01665041, "gross_margin": 0.71735188, "operating_margin": 0.15486133, "net_margin": -0.05665602, "ebitda_margin": 0.64750153, "fcf_margin": 0.47732906, "roe": -0.14855565, "roa": -0.01301983, "roic": 0.03253794, "roc_greenblatt": null, "asset_turnover": 0.22980481, "cash_conversion": -8.42503701, "accruals_ratio": -0.17279351, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.92381383, "debt_to_assets": 0.75399991, "interest_coverage": 0.61063444, "current_ratio": 0.39347644, "quick_ratio": 0.39347644, "net_debt": 42578040000, "revenue_growth_1y": 0.32201616, "revenue_growth_3y_cagr": 0.56244728, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33653697, "book_value_growth_1y": 1.15731798, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.271246, "revenue_stability_5y": 0.499315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01457151, "price_return_3m": 0.12264618, "price_return_6m": 0.01330652, "price_return_9m": -0.13744524, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.22778013, "distance_from_52w_low": 0.20858899, "relative_strength": null, "local_beta": 1.118, "volatility_252d": 0.369599, "volatility_60d": 0.802409, "max_drawdown_12m": -0.36105668, "revenue_ttm": 13354980000, "gross_profit_ttm": 9580220000, "ebit_ttm": 2068170000, "ebitda_ttm": 8647370000, "net_income_ttm": -756640000, "eps_diluted_ttm": -6.62241303, "operating_cash_flow_ttm": 9285160000, "capital_expenditure_ttm": -2910440000, "fcf_ttm": 6374720000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1168380000, "interest_expense_ttm": 3386920000, "cash_and_equivalents": 1240250000, "total_current_assets": 5014810000, "total_current_liabilities": 12744880000, "net_ppe": null, "total_assets": 58114450000, "total_debt": 43818290000, "total_equity": 5093310000, "net_working_capital": -7991390000, "book_value_per_share": 44.57866691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.57866691, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "income_statement": { "revenue": 13740560000, "cost_of_revenue": 4160340000, "gross_profit": 9580220000, "ebit": 2250750000, "ebitda": 8926950000, "pretax_income": null, "tax_provision": null, "net_income": -631790000, "net_income_to_common": -631790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429300000, "total_current_assets": 2552570000, "total_assets": 46508540000, "short_term_debt": 1817440000, "long_term_debt": 2160260000, "total_debt": 37373730000, "total_liabilities": null, "total_equity": 1078810000, "shares_outstanding": 114131326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9285160000, "capital_expenditure": -2910440000, "free_cash_flow": 6374720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1168380000, "net_debt_issued": -306410000 }, "complete_fields": { "id": 379300, "ticker_id": 17453, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8926950000", "netIncome": "-631790000", "grossProfit": "9580220000", "totalRevenue": "13740560000", "costOfRevenue": "4160340000", "interestExpense": "3361560000", "operatingIncome": "2250750000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "37030000", "depreciationAndAmortization": "6359980000" }, "balance": { "totalDebt": "37373730000", "totalAssets": "46508540000", "longTermDebt": "2160260000", "shortTermDebt": "1817440000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114131326", "totalCurrentAssets": "2552570000", "totalShareholderEquity": "1078810000", "totalCurrentLiabilities": "12166220000", "cashAndShortTermInvestments": "429300000" }, "cashflow": { "freeCashFlow": "6374720000", "dividendsPaid": null, "issuanceOfDebt": "1158710000", "issuanceOfStock": "1168380000", "repaymentOfDebt": "-1465120000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9285160000", "repurchaseOfStock": null, "capitalExpenditures": "-2910440000" } }, "revenue": 13740560000, "cost_of_revenue": 4160340000, "gross_profit": 9580220000, "research_and_development": 37030000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2250750000, "depreciation_amortisation": 6359980000, "ebitda": 8926950000, "interest_expense": 3361560000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -631790000, "net_income_continuing_ops": null, "net_income_to_common": -631790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2552570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46508540000, "short_term_debt": 1817440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12166220000, "long_term_debt": 2160260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37373730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1078810000, "shares_outstanding": 114131326, "operating_cash_flow": 9285160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2910440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1168380000, "net_debt_issued": -306410000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6374720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8926950000", "netIncome": "-631790000", "grossProfit": "9580220000", "totalRevenue": "13740560000", "costOfRevenue": "4160340000", "interestExpense": "3361560000", "operatingIncome": "2250750000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "37030000", "depreciationAndAmortization": "6359980000" }, "balance": { "totalDebt": "37373730000", "totalAssets": "46508540000", "longTermDebt": "2160260000", "shortTermDebt": "1817440000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114131326", "totalCurrentAssets": "2552570000", "totalShareholderEquity": "1078810000", "totalCurrentLiabilities": "12166220000", "cashAndShortTermInvestments": "429300000" }, "cashflow": { "freeCashFlow": "6374720000", "dividendsPaid": null, "issuanceOfDebt": "1158710000", "issuanceOfStock": "1168380000", "repaymentOfDebt": "-1465120000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9285160000", "repurchaseOfStock": null, "capitalExpenditures": "-2910440000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "income_statement": { "revenue": 10393640000, "cost_of_revenue": 3029410000, "gross_profit": 7364230000, "ebit": 1947650000, "ebitda": 7331710000, "pretax_income": null, "tax_provision": null, "net_income": -499570000, "net_income_to_common": -499570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340120000, "total_current_assets": 2651590000, "total_assets": 41470840000, "short_term_debt": 1876020000, "long_term_debt": 2397480000, "total_debt": 34355880000, "total_liabilities": null, "total_equity": 500070000, "shares_outstanding": 114131326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7433000000, "capital_expenditure": -2663420000, "free_cash_flow": 4769580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 683740000, "net_debt_issued": -293250000 }, "complete_fields": { "id": 379303, "ticker_id": 17453, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7331710000", "netIncome": "-499570000", "grossProfit": "7364230000", "totalRevenue": "10393640000", "costOfRevenue": "3029410000", "interestExpense": "3280730000", "operatingIncome": "1947650000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "26750000", "depreciationAndAmortization": "4727200000" }, "balance": { "totalDebt": "34355880000", "totalAssets": "41470840000", "longTermDebt": "2397480000", "shortTermDebt": "1876020000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "114131326", "totalCurrentAssets": "2651590000", "totalShareholderEquity": "500070000", "totalCurrentLiabilities": "9550030000", "cashAndShortTermInvestments": "340120000" }, "cashflow": { "freeCashFlow": "4769580000", "dividendsPaid": null, "issuanceOfDebt": "1575200000", "issuanceOfStock": "683740000", "repaymentOfDebt": "-1868450000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7433000000", "repurchaseOfStock": null, "capitalExpenditures": "-2663420000" } }, "revenue": 10393640000, "cost_of_revenue": 3029410000, "gross_profit": 7364230000, "research_and_development": 26750000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1947650000, "depreciation_amortisation": 4727200000, "ebitda": 7331710000, "interest_expense": 3280730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -499570000, "net_income_continuing_ops": null, "net_income_to_common": -499570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2651590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41470840000, "short_term_debt": 1876020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9550030000, "long_term_debt": 2397480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34355880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 500070000, "shares_outstanding": 114131326, "operating_cash_flow": 7433000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2663420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 683740000, "net_debt_issued": -293250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4769580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7331710000", "netIncome": "-499570000", "grossProfit": "7364230000", "totalRevenue": "10393640000", "costOfRevenue": "3029410000", "interestExpense": "3280730000", "operatingIncome": "1947650000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "26750000", "depreciationAndAmortization": "4727200000" }, "balance": { "totalDebt": "34355880000", "totalAssets": "41470840000", "longTermDebt": "2397480000", "shortTermDebt": "1876020000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "114131326", "totalCurrentAssets": "2651590000", "totalShareholderEquity": "500070000", "totalCurrentLiabilities": "9550030000", "cashAndShortTermInvestments": "340120000" }, "cashflow": { "freeCashFlow": "4769580000", "dividendsPaid": null, "issuanceOfDebt": "1575200000", "issuanceOfStock": "683740000", "repaymentOfDebt": "-1868450000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7433000000", "repurchaseOfStock": null, "capitalExpenditures": "-2663420000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "income_statement": { "revenue": 7113920000, "cost_of_revenue": 2200240000, "gross_profit": 4913680000, "ebit": 742570000, "ebitda": 4534570000, "pretax_income": null, "tax_provision": null, "net_income": -1010460000, "net_income_to_common": -1010460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139090000, "total_current_assets": 3609370000, "total_assets": 44735030000, "short_term_debt": 2155600000, "long_term_debt": 2998290000, "total_debt": 39130110000, "total_liabilities": null, "total_equity": 314660000, "shares_outstanding": 114131326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5318320000, "capital_expenditure": -3246160000, "free_cash_flow": 2072160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 183960000, "net_debt_issued": 2573970000 }, "complete_fields": { "id": 379304, "ticker_id": 17453, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4534570000", "netIncome": "-1010460000", "grossProfit": "4913680000", "totalRevenue": "7113920000", "costOfRevenue": "2200240000", "interestExpense": "2334370000", "operatingIncome": "742570000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "24850000", "depreciationAndAmortization": "3562460000" }, "balance": { "totalDebt": "39130110000", "totalAssets": "44735030000", "longTermDebt": "2998290000", "shortTermDebt": "2155600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114131326", "totalCurrentAssets": "3609370000", "totalShareholderEquity": "314660000", "totalCurrentLiabilities": "7817040000", "cashAndShortTermInvestments": "1139090000" }, "cashflow": { "freeCashFlow": "2072160000", "dividendsPaid": null, "issuanceOfDebt": "3718980000", "issuanceOfStock": "183960000", "repaymentOfDebt": "-1145010000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5318320000", "repurchaseOfStock": null, "capitalExpenditures": "-3246160000" } }, "revenue": 7113920000, "cost_of_revenue": 2200240000, "gross_profit": 4913680000, "research_and_development": 24850000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 742570000, "depreciation_amortisation": 3562460000, "ebitda": 4534570000, "interest_expense": 2334370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1010460000, "net_income_continuing_ops": null, "net_income_to_common": -1010460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3609370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44735030000, "short_term_debt": 2155600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7817040000, "long_term_debt": 2998290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39130110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314660000, "shares_outstanding": 114131326, "operating_cash_flow": 5318320000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3246160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 183960000, "net_debt_issued": 2573970000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2072160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4534570000", "netIncome": "-1010460000", "grossProfit": "4913680000", "totalRevenue": "7113920000", "costOfRevenue": "2200240000", "interestExpense": "2334370000", "operatingIncome": "742570000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "24850000", "depreciationAndAmortization": "3562460000" }, "balance": { "totalDebt": "39130110000", "totalAssets": "44735030000", "longTermDebt": "2998290000", "shortTermDebt": "2155600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114131326", "totalCurrentAssets": "3609370000", "totalShareholderEquity": "314660000", "totalCurrentLiabilities": "7817040000", "cashAndShortTermInvestments": "1139090000" }, "cashflow": { "freeCashFlow": "2072160000", "dividendsPaid": null, "issuanceOfDebt": "3718980000", "issuanceOfStock": "183960000", "repaymentOfDebt": "-1145010000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5318320000", "repurchaseOfStock": null, "capitalExpenditures": "-3246160000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "income_statement": { "revenue": 3602370000, "cost_of_revenue": 1081790000, "gross_profit": 2520580000, "ebit": -5390000, "ebitda": 2391430000, "pretax_income": null, "tax_provision": null, "net_income": -699050000, "net_income_to_common": -699050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206680000, "total_current_assets": 1950160000, "total_assets": 28595730000, "short_term_debt": 1328930000, "long_term_debt": 1147100000, "total_debt": 24669190000, "total_liabilities": null, "total_equity": 1140900000, "shares_outstanding": 114131326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2161690000, "capital_expenditure": -1440640000, "free_cash_flow": 721050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 628490000 }, "complete_fields": { "id": 379305, "ticker_id": 17453, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2391430000", "netIncome": "-699050000", "grossProfit": "2520580000", "totalRevenue": "3602370000", "costOfRevenue": "1081790000", "interestExpense": "1213810000", "operatingIncome": "-5390000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "24420000", "depreciationAndAmortization": "2119070000" }, "balance": { "totalDebt": "24669190000", "totalAssets": "28595730000", "longTermDebt": "1147100000", "shortTermDebt": "1328930000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "114131326", "totalCurrentAssets": "1950160000", "totalShareholderEquity": "1140900000", "totalCurrentLiabilities": "4794190000", "cashAndShortTermInvestments": "206680000" }, "cashflow": { "freeCashFlow": "721050000", "dividendsPaid": null, "issuanceOfDebt": "779680000", "issuanceOfStock": "0", "repaymentOfDebt": "-151190000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "2161690000", "repurchaseOfStock": null, "capitalExpenditures": "-1440640000" } }, "revenue": 3602370000, "cost_of_revenue": 1081790000, "gross_profit": 2520580000, "research_and_development": 24420000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5390000, "depreciation_amortisation": 2119070000, "ebitda": 2391430000, "interest_expense": 1213810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -699050000, "net_income_continuing_ops": null, "net_income_to_common": -699050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1950160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28595730000, "short_term_debt": 1328930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4794190000, "long_term_debt": 1147100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24669190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1140900000, "shares_outstanding": 114131326, "operating_cash_flow": 2161690000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1440640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 628490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 721050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2391430000", "netIncome": "-699050000", "grossProfit": "2520580000", "totalRevenue": "3602370000", "costOfRevenue": "1081790000", "interestExpense": "1213810000", "operatingIncome": "-5390000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "24420000", "depreciationAndAmortization": "2119070000" }, "balance": { "totalDebt": "24669190000", "totalAssets": "28595730000", "longTermDebt": "1147100000", "shortTermDebt": "1328930000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "114131326", "totalCurrentAssets": "1950160000", "totalShareholderEquity": "1140900000", "totalCurrentLiabilities": "4794190000", "cashAndShortTermInvestments": "206680000" }, "cashflow": { "freeCashFlow": "721050000", "dividendsPaid": null, "issuanceOfDebt": "779680000", "issuanceOfStock": "0", "repaymentOfDebt": "-151190000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "2161690000", "repurchaseOfStock": null, "capitalExpenditures": "-1440640000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "income_statement": { "revenue": 4721280000, "cost_of_revenue": 2270000, "gross_profit": 4719010000, "ebit": 823380000, "ebitda": 3216300000, "pretax_income": null, "tax_provision": null, "net_income": 12400000, "net_income_to_common": 12400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379297, "ticker_id": 17453, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3216300000", "netIncome": "12400000", "grossProfit": "4719010000", "totalRevenue": "4721280000", "costOfRevenue": "2270000", "interestExpense": "967990000", "operatingIncome": "823380000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2232740000" } }, "revenue": 4721280000, "cost_of_revenue": 2270000, "gross_profit": 4719010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 823380000, "depreciation_amortisation": 2232740000, "ebitda": 3216300000, "interest_expense": 967990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12400000, "net_income_continuing_ops": null, "net_income_to_common": 12400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3216300000", "netIncome": "12400000", "grossProfit": "4719010000", "totalRevenue": "4721280000", "costOfRevenue": "2270000", "interestExpense": "967990000", "operatingIncome": "823380000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2232740000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "income_statement": { "revenue": 4136090000, "cost_of_revenue": null, "gross_profit": null, "ebit": 697450000, "ebitda": 2781900000, "pretax_income": null, "tax_provision": null, "net_income": -37960000, "net_income_to_common": -37960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1240250000, "total_current_assets": 5014810000, "total_assets": 58114450000, "short_term_debt": 978930000, "long_term_debt": 1556350000, "total_debt": 43818290000, "total_liabilities": null, "total_equity": 5093310000, "shares_outstanding": 114254426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379298, "ticker_id": 17453, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2781900000", "netIncome": "-37960000", "grossProfit": null, "totalRevenue": "4136090000", "costOfRevenue": null, "interestExpense": "914780000", "operatingIncome": "697450000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1917850000" }, "balance": { "totalDebt": "43818290000", "totalAssets": "58114450000", "longTermDebt": "1556350000", "shortTermDebt": "978930000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "114254426", "totalCurrentAssets": "5014810000", "totalShareholderEquity": "5093310000", "totalCurrentLiabilities": "12744880000", "cashAndShortTermInvestments": "1240250000" } }, "revenue": 4136090000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 697450000, "depreciation_amortisation": 1917850000, "ebitda": 2781900000, "interest_expense": 914780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37960000, "net_income_continuing_ops": null, "net_income_to_common": -37960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1240250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5014810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58114450000, "short_term_debt": 978930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12744880000, "long_term_debt": 1556350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43818290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5093310000, "shares_outstanding": 114254426, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2781900000", "netIncome": "-37960000", "grossProfit": null, "totalRevenue": "4136090000", "costOfRevenue": null, "interestExpense": "914780000", "operatingIncome": "697450000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1917850000" }, "balance": { "totalDebt": "43818290000", "totalAssets": "58114450000", "longTermDebt": "1556350000", "shortTermDebt": "978930000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "114254426", "totalCurrentAssets": "5014810000", "totalShareholderEquity": "5093310000", "totalCurrentLiabilities": "12744880000", "cashAndShortTermInvestments": "1240250000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "income_statement": { "revenue": 979340000, "cost_of_revenue": 4124710000, "gross_profit": -3145370000, "ebit": 34970000, "ebitda": 348460000, "pretax_income": null, "tax_provision": null, "net_income": -570830000, "net_income_to_common": -570830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429300000, "total_current_assets": 2552570000, "total_assets": 46508540000, "short_term_debt": 1817440000, "long_term_debt": 2160260000, "total_debt": 37373730000, "total_liabilities": null, "total_equity": 1078810000, "shares_outstanding": 114131326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379299, "ticker_id": 17453, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "348460000", "netIncome": "-570830000", "grossProfit": "-3145370000", "totalRevenue": "979340000", "costOfRevenue": "4124710000", "interestExpense": "651010000", "operatingIncome": "34970000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "408050000" }, "balance": { "totalDebt": "37373730000", "totalAssets": "46508540000", "longTermDebt": "2160260000", "shortTermDebt": "1817440000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114131326", "totalCurrentAssets": "2552570000", "totalShareholderEquity": "1078810000", "totalCurrentLiabilities": "12166220000", "cashAndShortTermInvestments": "429300000" } }, "revenue": 979340000, "cost_of_revenue": 4124710000, "gross_profit": -3145370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34970000, "depreciation_amortisation": 408050000, "ebitda": 348460000, "interest_expense": 651010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -570830000, "net_income_continuing_ops": null, "net_income_to_common": -570830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2552570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46508540000, "short_term_debt": 1817440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12166220000, "long_term_debt": 2160260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37373730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1078810000, "shares_outstanding": 114131326, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "348460000", "netIncome": "-570830000", "grossProfit": "-3145370000", "totalRevenue": "979340000", "costOfRevenue": "4124710000", "interestExpense": "651010000", "operatingIncome": "34970000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "408050000" }, "balance": { "totalDebt": "37373730000", "totalAssets": "46508540000", "longTermDebt": "2160260000", "shortTermDebt": "1817440000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114131326", "totalCurrentAssets": "2552570000", "totalShareholderEquity": "1078810000", "totalCurrentLiabilities": "12166220000", "cashAndShortTermInvestments": "429300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "income_statement": { "revenue": 3518270000, "cost_of_revenue": 0, "gross_profit": 3518270000, "ebit": 512370000, "ebitda": 2300710000, "pretax_income": null, "tax_provision": null, "net_income": -160250000, "net_income_to_common": -160250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379301, "ticker_id": 17453, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2300710000", "netIncome": "-160250000", "grossProfit": "3518270000", "totalRevenue": "3518270000", "costOfRevenue": "0", "interestExpense": "853140000", "operatingIncome": "512370000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1670400000" } }, "revenue": 3518270000, "cost_of_revenue": 0, "gross_profit": 3518270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512370000, "depreciation_amortisation": 1670400000, "ebitda": 2300710000, "interest_expense": 853140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -160250000, "net_income_continuing_ops": null, "net_income_to_common": -160250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2300710000", "netIncome": "-160250000", "grossProfit": "3518270000", "totalRevenue": "3518270000", "costOfRevenue": "0", "interestExpense": "853140000", "operatingIncome": "512370000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1670400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "income_statement": { "revenue": 3414080000, "cost_of_revenue": null, "gross_profit": null, "ebit": 541680000, "ebitda": 2194100000, "pretax_income": null, "tax_provision": null, "net_income": -147520000, "net_income_to_common": -147520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379302, "ticker_id": 17453, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:06.821590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2194100000", "netIncome": "-147520000", "grossProfit": null, "totalRevenue": "3414080000", "costOfRevenue": null, "interestExpense": "851130000", "operatingIncome": "541680000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1542330000" } }, "revenue": 3414080000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541680000, "depreciation_amortisation": 1542330000, "ebitda": 2194100000, "interest_expense": 851130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -147520000, "net_income_continuing_ops": null, "net_income_to_common": -147520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2194100000", "netIncome": "-147520000", "grossProfit": null, "totalRevenue": "3414080000", "costOfRevenue": null, "interestExpense": "851130000", "operatingIncome": "541680000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1542330000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }