{ "ticker": { "uuid": "47aebcaf-4384-41bb-8ed2-31f20cbe148c", "symbol": "OM", "name": "Outset Medical\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/47aebcaf-4384-41bb-8ed2-31f20cbe148c/", "api_url": "https://sharemaestro.com/factors/api/tickers/47aebcaf-4384-41bb-8ed2-31f20cbe148c/" }, "ticker_metadata": { "id": 7494, "uuid": "47aebcaf-4384-41bb-8ed2-31f20cbe148c", "symbol": "OM", "name": "Outset Medical\u00a0Inc", "asset_type": "equity", "market_cap": 92872000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Outset Medical, Inc., a medical technology company, develops a hemodialysis system for dialysis. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47aebcaf-4384-41bb-8ed2-31f20cbe148c", "symbol": "OM", "name": "Outset Medical\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/47aebcaf-4384-41bb-8ed2-31f20cbe148c/", "api_url": "https://sharemaestro.com/factors/api/tickers/47aebcaf-4384-41bb-8ed2-31f20cbe148c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.78, "quality": 0.15, "momentum": 0, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.58, "market_cap": 84148340, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6702, "piotroski_f_score": 6, "momentum_12_1": -0.8235, "volatility_252d": 0.9332 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.988437+00:00", "batch_id": "" }, "size": { "price_close": 4.58, "market_cap": 84148340, "market_cap_usd": 84148340, "enterprise_value": 152344340, "shares_outstanding": 18373000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7534, "ptbv_ratio": 0.7534, "ps_ratio": 0.7156, "pcf_ratio": null, "pfcf_ratio": -2.568, "ev_ebitda": null, "ev_ebit": -2.3407, "ev_sales": 1.2956, "ev_fcf": -4.6492, "earnings_yield": null, "fcf_yield": -0.2151, "price_to_sales": 0.7156, "price_to_book": 0.7534, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7719 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4064, "operating_margin": -0.5535, "net_margin": -0.6365, "ebitda_margin": -0.5335, "fcf_margin": -0.2787, "roe": -0.6702, "roa": -0.3, "roic": -0.2714, "roc_greenblatt": null, "asset_turnover": 0.4714, "cash_conversion": 0.4378, "accruals_ratio": -0.1657, "sbc_to_revenue": 0.1369, "piotroski_f_score": 6, "altman_z_score": -5.7459, "earnings_stability_5y": 0.2496, "revenue_stability_5y": 0.4645, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1916, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2335, "net_debt_to_ebitda": -1.0872, "debt_to_assets": 0.3959, "interest_coverage": -4.7297, "current_ratio": 6.2943, "quick_ratio": 4.974, "net_debt": 68196000, "local_beta": 0.001, "volatility_252d": 0.9332, "volatility_60d": 2.2577, "max_drawdown_12m": -0.8478, "risk_adjusted_momentum": -0.8824 }, "growth": { "revenue_growth_1y": 0.0201, "revenue_growth_3y_cagr": 0.0117, "revenue_growth_5y_cagr": 0.1906, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0778, "revenue_growth": 0.0201, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2395, "price_return_3m": 0.4403, "price_return_6m": 0.0433, "price_return_9m": -0.6731, "price_return_12m": -0.7812, "price_return_12m_ex1m": -0.8235, "momentum_6m": 0.0433, "momentum_12m": -0.7812, "momentum_12_1": -0.8235, "distance_from_52w_high": -0.7809, "distance_from_52w_low": 0.4403, "relative_strength": -0.9391 }, "raw_ttm": { "revenue_ttm": 117587000, "gross_profit_ttm": 47783000, "ebit_ttm": -65086000, "ebitda_ttm": -62728000, "net_income_ttm": -74848000, "eps_diluted_ttm": -4.0738, "operating_cash_flow_ttm": -33508000, "capital_expenditure_ttm": 740000, "fcf_ttm": -32768000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13761000, "cash_and_equivalents": 30562000, "total_current_assets": 236709000, "total_current_liabilities": 37607000, "net_ppe": null, "total_assets": 249454000, "total_debt": 98758000, "total_equity": 111688000, "net_working_capital": 170361000, "book_value_per_share": 6.0789, "retained_earnings": -1190354000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0789 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 93, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 56, "rank_fcf_margin": 92, "rank_piotroski": 31, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99 }, "composites": { "value_composite": 22, "quality_composite": 85, "momentum_composite": 100, "growth_composite": 74, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.3421, "os_score": 0.37, "value_percentile": 0.78, "quality_percentile": 0.15, "momentum_percentile": 0, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 78, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2258, "ticker_id": 7494, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.988437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.58, "market_cap": 84148340, "market_cap_usd": 84148340, "enterprise_value": 152344340, "shares_outstanding": 18373000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75342329, "ptbv_ratio": 0.75342329, "ps_ratio": 0.71562622, "pcf_ratio": null, "pfcf_ratio": -2.56800354, "ev_ebitda": null, "ev_ebit": -2.3406622, "ev_sales": 1.29558829, "ev_fcf": -4.6491803, "earnings_yield": null, "fcf_yield": -0.21509168, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40636295, "operating_margin": -0.55351357, "net_margin": -0.63653295, "ebitda_margin": -0.53346033, "fcf_margin": -0.27867026, "roe": -0.67015257, "roa": -0.3000473, "roic": -0.27136655, "roc_greenblatt": null, "asset_turnover": 0.47137749, "cash_conversion": 0.43779393, "accruals_ratio": -0.16572194, "sbc_to_revenue": 0.13685185, "debt_to_equity": 1.23348972, "net_debt_to_ebitda": -1.08717, "debt_to_assets": 0.39589664, "interest_coverage": -4.72974348, "current_ratio": 6.29428032, "quick_ratio": 4.97404738, "net_debt": 68196000, "revenue_growth_1y": 0.02007408, "revenue_growth_3y_cagr": 0.01171065, "revenue_growth_5y_cagr": 0.19062535, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07780912, "piotroski_f_score": 6, "altman_z_score": -5.74594577, "earnings_stability_5y": 0.249633, "revenue_stability_5y": 0.464478, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23951286, "price_return_3m": 0.44025157, "price_return_6m": 0.04328018, "price_return_9m": -0.67309065, "price_return_12m": -0.78117535, "price_return_12m_ex1m": -0.82345915, "distance_from_52w_high": -0.78086124, "distance_from_52w_low": 0.44025157, "relative_strength": -0.9391164, "local_beta": 0.001, "volatility_252d": 0.933177, "volatility_60d": 2.257747, "max_drawdown_12m": -0.84784689, "revenue_ttm": 117587000, "gross_profit_ttm": 47783000, "ebit_ttm": -65086000, "ebitda_ttm": -62728000, "net_income_ttm": -74848000, "eps_diluted_ttm": -4.07380395, "operating_cash_flow_ttm": -33508000, "capital_expenditure_ttm": 740000, "fcf_ttm": -32768000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13761000, "cash_and_equivalents": 30562000, "total_current_assets": 236709000, "total_current_liabilities": 37607000, "net_ppe": null, "total_assets": 249454000, "total_debt": 98758000, "total_equity": 111688000, "net_working_capital": 170361000, "book_value_per_share": 6.07892015, "retained_earnings": -1190354000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.07892015, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 93, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 56, "rank_fcf_margin": 92, "rank_piotroski": 31, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99, "value_composite": 22, "quality_composite": 85, "momentum_composite": 100, "growth_composite": 74, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 78, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.58, "os": 0.37, "value": 0.78, "quality": 0.15, "momentum": 0, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6702, "momentum_12_1": -0.8235, "complete_fields": { "id": 2258, "ticker_id": 7494, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.988437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.58, "market_cap": 84148340, "market_cap_usd": 84148340, "enterprise_value": 152344340, "shares_outstanding": 18373000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75342329, "ptbv_ratio": 0.75342329, "ps_ratio": 0.71562622, "pcf_ratio": null, "pfcf_ratio": -2.56800354, "ev_ebitda": null, "ev_ebit": -2.3406622, "ev_sales": 1.29558829, "ev_fcf": -4.6491803, "earnings_yield": null, "fcf_yield": -0.21509168, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40636295, "operating_margin": -0.55351357, "net_margin": -0.63653295, "ebitda_margin": -0.53346033, "fcf_margin": -0.27867026, "roe": -0.67015257, "roa": -0.3000473, "roic": -0.27136655, "roc_greenblatt": null, "asset_turnover": 0.47137749, "cash_conversion": 0.43779393, "accruals_ratio": -0.16572194, "sbc_to_revenue": 0.13685185, "debt_to_equity": 1.23348972, "net_debt_to_ebitda": -1.08717, "debt_to_assets": 0.39589664, "interest_coverage": -4.72974348, "current_ratio": 6.29428032, "quick_ratio": 4.97404738, "net_debt": 68196000, "revenue_growth_1y": 0.02007408, "revenue_growth_3y_cagr": 0.01171065, "revenue_growth_5y_cagr": 0.19062535, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07780912, "piotroski_f_score": 6, "altman_z_score": -5.74594577, "earnings_stability_5y": 0.249633, "revenue_stability_5y": 0.464478, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23951286, "price_return_3m": 0.44025157, "price_return_6m": 0.04328018, "price_return_9m": -0.67309065, "price_return_12m": -0.78117535, "price_return_12m_ex1m": -0.82345915, "distance_from_52w_high": -0.78086124, "distance_from_52w_low": 0.44025157, "relative_strength": -0.9391164, "local_beta": 0.001, "volatility_252d": 0.933177, "volatility_60d": 2.257747, "max_drawdown_12m": -0.84784689, "revenue_ttm": 117587000, "gross_profit_ttm": 47783000, "ebit_ttm": -65086000, "ebitda_ttm": -62728000, "net_income_ttm": -74848000, "eps_diluted_ttm": -4.07380395, "operating_cash_flow_ttm": -33508000, "capital_expenditure_ttm": 740000, "fcf_ttm": -32768000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13761000, "cash_and_equivalents": 30562000, "total_current_assets": 236709000, "total_current_liabilities": 37607000, "net_ppe": null, "total_assets": 249454000, "total_debt": 98758000, "total_equity": 111688000, "net_working_capital": 170361000, "book_value_per_share": 6.07892015, "retained_earnings": -1190354000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.07892015, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 93, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 56, "rank_fcf_margin": 92, "rank_piotroski": 31, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99, "value_composite": 22, "quality_composite": 85, "momentum_composite": 100, "growth_composite": 74, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 18, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 78, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 119476000, "cost_of_revenue": 72722000, "gross_profit": 46754000, "ebit": -66714000, "ebitda": -62373000, "pretax_income": -80935000, "tax_provision": 718000, "net_income": -81653000, "net_income_to_common": -81653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35006000, "total_current_assets": 250883000, "total_assets": 264496000, "short_term_debt": 1739000, "long_term_debt": 96237000, "total_debt": 97976000, "total_liabilities": 137544000, "total_equity": 126952000, "shares_outstanding": 15211000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46327000, "capital_expenditure": 798000, "free_cash_flow": -45529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138619, "ticker_id": 7494, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66714000", "ebitda": "-62373000", "netIncome": "-81653000", "grossProfit": "46754000", "depreciation": "None", "totalRevenue": "119476000", "costOfRevenue": "72722000", "interestIncome": "7408000", "incomeBeforeTax": "-80935000", "interestExpense": "13952000", "operatingIncome": "-66714000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "718000", "reportedCurrency": "USD", "netInterestIncome": "-6544000", "nonInterestIncome": "None", "operatingExpenses": "113460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4341000", "sellingGeneralAndAdministrative": "37864000", "netIncomeFromContinuingOperations": "-81653000" }, "balance": { "goodwill": "None", "inventory": "47609000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "264496000", "longTermDebt": "96237000", "shortTermDebt": "1739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1171376000", "totalLiabilities": "137544000", "otherCurrentAssets": "5999000", "totalCurrentAssets": "250883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133940000", "currentNetReceivables": "28329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13613000", "currentAccountsPayable": "554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104518000", "totalShareholderEquity": "126952000", "capitalLeaseObligations": "5010000", "otherCurrentLiabilities": "21542000", "totalCurrentLiabilities": "37630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99914000", "cashAndShortTermInvestments": "35006000", "commonStockSharesOutstanding": "15211000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11793000", "operatingCashflow": "-46327000", "capitalExpenditures": "798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55503000", "cashflowFromInvestment": "-97684000", "stockBasedCompensation": "15616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119476000, "cost_of_revenue": 72722000, "gross_profit": 46754000, "research_and_development": 21235000, "selling_general_admin": 37864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66714000, "depreciation_amortisation": 4341000, "ebitda": -62373000, "interest_expense": 13952000, "interest_income": null, "other_non_operating": null, "pretax_income": -80935000, "tax_provision": 718000, "effective_tax_rate": null, "net_income": -81653000, "net_income_continuing_ops": -81653000, "net_income_to_common": -81653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35006000, "short_term_investments": 133940000, "net_receivables": 28329000, "inventory": 47609000, "other_current_assets": null, "total_current_assets": 250883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13613000, "total_assets": 264496000, "short_term_debt": 1739000, "accounts_payable": 554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37630000, "long_term_debt": 96237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99914000, "total_liabilities": 137544000, "total_debt": 97976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1171376000, "total_equity": 126952000, "shares_outstanding": 15211000, "operating_cash_flow": -46327000, "stock_based_compensation": 15616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55503000, "free_cash_flow": -45529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66714000", "ebitda": "-62373000", "netIncome": "-81653000", "grossProfit": "46754000", "depreciation": "None", "totalRevenue": "119476000", "costOfRevenue": "72722000", "interestIncome": "7408000", "incomeBeforeTax": "-80935000", "interestExpense": "13952000", "operatingIncome": "-66714000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "718000", "reportedCurrency": "USD", "netInterestIncome": "-6544000", "nonInterestIncome": "None", "operatingExpenses": "113460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4341000", "sellingGeneralAndAdministrative": "37864000", "netIncomeFromContinuingOperations": "-81653000" }, "balance": { "goodwill": "None", "inventory": "47609000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "264496000", "longTermDebt": "96237000", "shortTermDebt": "1739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1171376000", "totalLiabilities": "137544000", "otherCurrentAssets": "5999000", "totalCurrentAssets": "250883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133940000", "currentNetReceivables": "28329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13613000", "currentAccountsPayable": "554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104518000", "totalShareholderEquity": "126952000", "capitalLeaseObligations": "5010000", "otherCurrentLiabilities": "21542000", "totalCurrentLiabilities": "37630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99914000", "cashAndShortTermInvestments": "35006000", "commonStockSharesOutstanding": "15211000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11793000", "operatingCashflow": "-46327000", "capitalExpenditures": "798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55503000", "cashflowFromInvestment": "-97684000", "stockBasedCompensation": "15616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 113689000, "cost_of_revenue": 75125000, "gross_profit": 38564000, "ebit": -103614000, "ebitda": -97886000, "pretax_income": -127485000, "tax_provision": 491000, "net_income": -127976000, "net_income_to_common": -127976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124014000, "total_current_assets": 258221000, "total_assets": 275795000, "short_term_debt": 3598000, "long_term_debt": 197375000, "total_debt": 200973000, "total_liabilities": 248976000, "total_equity": 26819000, "shares_outstanding": 3463400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -116303000, "capital_expenditure": 912000, "free_cash_flow": -115391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138624, "ticker_id": 7494, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103614000", "ebitda": "-97886000", "netIncome": "-127976000", "grossProfit": "38564000", "depreciation": "None", "totalRevenue": "113689000", "costOfRevenue": "75125000", "interestIncome": "9761000", "incomeBeforeTax": "-127485000", "interestExpense": "23871000", "operatingIncome": "-113375000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "-14110000", "nonInterestIncome": "None", "operatingExpenses": "151939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5728000", "sellingGeneralAndAdministrative": "43498000", "netIncomeFromContinuingOperations": "-127976000" }, "balance": { "goodwill": "None", "inventory": "59387000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "275795000", "longTermDebt": "197375000", "shortTermDebt": "3598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1089723000", "totalLiabilities": "248976000", "otherCurrentAssets": "4530000", "totalCurrentAssets": "258221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34671000", "currentNetReceivables": "35619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17574000", "currentAccountsPayable": "3862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201858000", "totalShareholderEquity": "26819000", "capitalLeaseObligations": "4483000", "otherCurrentLiabilities": "25165000", "totalCurrentLiabilities": "45378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203598000", "cashAndShortTermInvestments": "124014000", "commonStockSharesOutstanding": "3463400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10857000", "operatingCashflow": "-116303000", "capitalExpenditures": "912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67870000", "cashflowFromInvestment": "103938000", "stockBasedCompensation": "29356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113689000, "cost_of_revenue": 75125000, "gross_profit": 38564000, "research_and_development": 38397000, "selling_general_admin": 43498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103614000, "depreciation_amortisation": 5728000, "ebitda": -97886000, "interest_expense": 23871000, "interest_income": null, "other_non_operating": null, "pretax_income": -127485000, "tax_provision": 491000, "effective_tax_rate": null, "net_income": -127976000, "net_income_continuing_ops": -127976000, "net_income_to_common": -127976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124014000, "short_term_investments": 34671000, "net_receivables": 35619000, "inventory": 59387000, "other_current_assets": null, "total_current_assets": 258221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17574000, "total_assets": 275795000, "short_term_debt": 3598000, "accounts_payable": 3862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45378000, "long_term_debt": 197375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203598000, "total_liabilities": 248976000, "total_debt": 200973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1089723000, "total_equity": 26819000, "shares_outstanding": 3463400, "operating_cash_flow": -116303000, "stock_based_compensation": 29356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67870000, "free_cash_flow": -115391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103614000", "ebitda": "-97886000", "netIncome": "-127976000", "grossProfit": "38564000", "depreciation": "None", "totalRevenue": "113689000", "costOfRevenue": "75125000", "interestIncome": "9761000", "incomeBeforeTax": "-127485000", "interestExpense": "23871000", "operatingIncome": "-113375000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "-14110000", "nonInterestIncome": "None", "operatingExpenses": "151939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5728000", "sellingGeneralAndAdministrative": "43498000", "netIncomeFromContinuingOperations": "-127976000" }, "balance": { "goodwill": "None", "inventory": "59387000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "275795000", "longTermDebt": "197375000", "shortTermDebt": "3598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1089723000", "totalLiabilities": "248976000", "otherCurrentAssets": "4530000", "totalCurrentAssets": "258221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34671000", "currentNetReceivables": "35619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17574000", "currentAccountsPayable": "3862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201858000", "totalShareholderEquity": "26819000", "capitalLeaseObligations": "4483000", "otherCurrentLiabilities": "25165000", "totalCurrentLiabilities": "45378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203598000", "cashAndShortTermInvestments": "124014000", "commonStockSharesOutstanding": "3463400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10857000", "operatingCashflow": "-116303000", "capitalExpenditures": "912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67870000", "cashflowFromInvestment": "103938000", "stockBasedCompensation": "29356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 130376000, "cost_of_revenue": 101376000, "gross_profit": 29000000, "ebit": -159599000, "ebitda": -153789000, "pretax_income": -172274000, "tax_provision": 523000, "net_income": -172797000, "net_income_to_common": -172797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68509000, "total_current_assets": 291219000, "total_assets": 313801000, "short_term_debt": 1593000, "long_term_debt": 130113000, "total_debt": 131706000, "total_liabilities": 190915000, "total_equity": 122886000, "shares_outstanding": 3305867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131373000, "capital_expenditure": 3440000, "free_cash_flow": -127933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138629, "ticker_id": 7494, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159599000", "ebitda": "-153789000", "netIncome": "-172797000", "grossProfit": "29000000", "depreciation": "None", "totalRevenue": "130376000", "costOfRevenue": "101376000", "interestIncome": "10171000", "incomeBeforeTax": "-172274000", "interestExpense": "12675000", "operatingIncome": "-169770000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523000", "reportedCurrency": "USD", "netInterestIncome": "-2504000", "nonInterestIncome": "None", "operatingExpenses": "198770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5810000", "sellingGeneralAndAdministrative": "45231000", "netIncomeFromContinuingOperations": "-172797000" }, "balance": { "goodwill": "None", "inventory": "49215000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "313801000", "longTermDebt": "130113000", "shortTermDebt": "1593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-961747000", "totalLiabilities": "190915000", "otherCurrentAssets": "5700000", "totalCurrentAssets": "291219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134815000", "currentNetReceivables": "32980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22582000", "currentAccountsPayable": "5827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136188000", "totalShareholderEquity": "122886000", "capitalLeaseObligations": "6075000", "otherCurrentLiabilities": "36176000", "totalCurrentLiabilities": "55323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135592000", "cashAndShortTermInvestments": "68509000", "commonStockSharesOutstanding": "3305867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1647000", "operatingCashflow": "-131373000", "capitalExpenditures": "3440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43652000", "cashflowFromInvestment": "83026000", "stockBasedCompensation": "38634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130376000, "cost_of_revenue": 101376000, "gross_profit": 29000000, "research_and_development": 57307000, "selling_general_admin": 45231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159599000, "depreciation_amortisation": 5810000, "ebitda": -153789000, "interest_expense": 12675000, "interest_income": null, "other_non_operating": null, "pretax_income": -172274000, "tax_provision": 523000, "effective_tax_rate": null, "net_income": -172797000, "net_income_continuing_ops": -172797000, "net_income_to_common": -172797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68509000, "short_term_investments": 134815000, "net_receivables": 32980000, "inventory": 49215000, "other_current_assets": null, "total_current_assets": 291219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22582000, "total_assets": 313801000, "short_term_debt": 1593000, "accounts_payable": 5827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55323000, "long_term_debt": 130113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135592000, "total_liabilities": 190915000, "total_debt": 131706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -961747000, "total_equity": 122886000, "shares_outstanding": 3305867, "operating_cash_flow": -131373000, "stock_based_compensation": 38634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43652000, "free_cash_flow": -127933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159599000", "ebitda": "-153789000", "netIncome": "-172797000", "grossProfit": "29000000", "depreciation": "None", "totalRevenue": "130376000", "costOfRevenue": "101376000", "interestIncome": "10171000", "incomeBeforeTax": "-172274000", "interestExpense": "12675000", "operatingIncome": "-169770000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523000", "reportedCurrency": "USD", "netInterestIncome": "-2504000", "nonInterestIncome": "None", "operatingExpenses": "198770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5810000", "sellingGeneralAndAdministrative": "45231000", "netIncomeFromContinuingOperations": "-172797000" }, "balance": { "goodwill": "None", "inventory": "49215000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "313801000", "longTermDebt": "130113000", "shortTermDebt": "1593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-961747000", "totalLiabilities": "190915000", "otherCurrentAssets": "5700000", "totalCurrentAssets": "291219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134815000", "currentNetReceivables": "32980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22582000", "currentAccountsPayable": "5827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136188000", "totalShareholderEquity": "122886000", "capitalLeaseObligations": "6075000", "otherCurrentLiabilities": "36176000", "totalCurrentLiabilities": "55323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135592000", "cashAndShortTermInvestments": "68509000", "commonStockSharesOutstanding": "3305867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1647000", "operatingCashflow": "-131373000", "capitalExpenditures": "3440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43652000", "cashflowFromInvestment": "83026000", "stockBasedCompensation": "38634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 115375000, "cost_of_revenue": 97542000, "gross_profit": 17833000, "ebit": -159095000, "ebitda": -152812000, "pretax_income": -162661000, "tax_provision": 295000, "net_income": -162956000, "net_income_to_common": -162956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73222000, "total_current_assets": 373645000, "total_assets": 400115000, "short_term_debt": 1318000, "long_term_debt": 96336000, "total_debt": 97654000, "total_liabilities": 154125000, "total_equity": 245990000, "shares_outstanding": 3210733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -145729000, "capital_expenditure": 8325000, "free_cash_flow": -137404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138634, "ticker_id": 7494, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159095000", "ebitda": "-152812000", "netIncome": "-162956000", "grossProfit": "17833000", "depreciation": "None", "totalRevenue": "115375000", "costOfRevenue": "97542000", "interestIncome": "3291000", "incomeBeforeTax": "-162661000", "interestExpense": "3566000", "operatingIncome": "-161019000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "178852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48855000", "otherNonOperatingIncome": "1924000", "costofGoodsAndServicesSold": "97542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6283000", "sellingGeneralAndAdministrative": "40515000", "netIncomeFromContinuingOperations": "-162956000" }, "balance": { "goodwill": "None", "inventory": "51476000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "400115000", "longTermDebt": "96336000", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-788950000", "totalLiabilities": "154125000", "otherCurrentAssets": "6597000", "totalCurrentAssets": "373645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "214280000", "currentNetReceivables": "28070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26470000", "currentAccountsPayable": "603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15876000", "shortLongTermDebtTotal": "103230000", "totalShareholderEquity": "245990000", "capitalLeaseObligations": "6894000", "otherCurrentLiabilities": "41366000", "totalCurrentLiabilities": "51949000", "otherNonCurrentLiabilities": "5840000", "totalNonCurrentLiabilities": "102176000", "cashAndShortTermInvestments": "73222000", "commonStockSharesOutstanding": "3210733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14730000", "operatingCashflow": "-145729000", "capitalExpenditures": "8325000", "changeInReceivables": "-2506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "72898000", "cashflowFromInvestment": "-66295000", "stockBasedCompensation": "27203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-139126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115375000, "cost_of_revenue": 97542000, "gross_profit": 17833000, "research_and_development": 48855000, "selling_general_admin": 40515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159095000, "depreciation_amortisation": 6283000, "ebitda": -152812000, "interest_expense": 3566000, "interest_income": null, "other_non_operating": null, "pretax_income": -162661000, "tax_provision": 295000, "effective_tax_rate": null, "net_income": -162956000, "net_income_continuing_ops": -162956000, "net_income_to_common": -162956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73222000, "short_term_investments": 214280000, "net_receivables": 28070000, "inventory": 51476000, "other_current_assets": null, "total_current_assets": 373645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26470000, "total_assets": 400115000, "short_term_debt": 1318000, "accounts_payable": 603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51949000, "long_term_debt": 96336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102176000, "total_liabilities": 154125000, "total_debt": 97654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -788950000, "total_equity": 245990000, "shares_outstanding": 3210733, "operating_cash_flow": -145729000, "stock_based_compensation": 27203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72898000, "free_cash_flow": -137404000, "net_change_in_cash": -139126000 }, "raw_data": { "income": { "ebit": "-159095000", "ebitda": "-152812000", "netIncome": "-162956000", "grossProfit": "17833000", "depreciation": "None", "totalRevenue": "115375000", "costOfRevenue": "97542000", "interestIncome": "3291000", "incomeBeforeTax": "-162661000", "interestExpense": "3566000", "operatingIncome": "-161019000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "178852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48855000", "otherNonOperatingIncome": "1924000", "costofGoodsAndServicesSold": "97542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6283000", "sellingGeneralAndAdministrative": "40515000", "netIncomeFromContinuingOperations": "-162956000" }, "balance": { "goodwill": "None", "inventory": "51476000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "400115000", "longTermDebt": "96336000", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-788950000", "totalLiabilities": "154125000", "otherCurrentAssets": "6597000", "totalCurrentAssets": "373645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "214280000", "currentNetReceivables": "28070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26470000", "currentAccountsPayable": "603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15876000", "shortLongTermDebtTotal": "103230000", "totalShareholderEquity": "245990000", "capitalLeaseObligations": "6894000", "otherCurrentLiabilities": "41366000", "totalCurrentLiabilities": "51949000", "otherNonCurrentLiabilities": "5840000", "totalNonCurrentLiabilities": "102176000", "cashAndShortTermInvestments": "73222000", "commonStockSharesOutstanding": "3210733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14730000", "operatingCashflow": "-145729000", "capitalExpenditures": "8325000", "changeInReceivables": "-2506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "72898000", "cashflowFromInvestment": "-66295000", "stockBasedCompensation": "27203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-139126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 102602000, "cost_of_revenue": 94994000, "gross_profit": 7608000, "ebit": -130021000, "ebitda": -124859000, "pretax_income": -131736000, "tax_provision": 199000, "net_income": -131935000, "net_income_to_common": -131935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182348000, "total_current_assets": 409802000, "total_assets": 463464000, "short_term_debt": 1151000, "long_term_debt": 29762000, "total_debt": 30913000, "total_liabilities": 89383000, "total_equity": 374081000, "shares_outstanding": 3039267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -130264000, "capital_expenditure": 3108000, "free_cash_flow": -127156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138639, "ticker_id": 7494, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130021000", "ebitda": "-124859000", "netIncome": "-131935000", "grossProfit": "7608000", "depreciation": "None", "totalRevenue": "102602000", "costOfRevenue": "94994000", "interestIncome": "498000", "incomeBeforeTax": "-131736000", "interestExpense": "1715000", "operatingIncome": "-130519000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-1217000", "nonInterestIncome": "None", "operatingExpenses": "138127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36741000", "otherNonOperatingIncome": "498000", "costofGoodsAndServicesSold": "94994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5162000", "sellingGeneralAndAdministrative": "36316000", "netIncomeFromContinuingOperations": "-131935000" }, "balance": { "goodwill": "None", "inventory": "39185000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "463464000", "longTermDebt": "29762000", "shortTermDebt": "1151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-625994000", "totalLiabilities": "89383000", "otherCurrentAssets": "5529000", "totalCurrentAssets": "409802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157140000", "currentNetReceivables": "25600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53662000", "currentAccountsPayable": "1763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20195000", "shortLongTermDebtTotal": "37806000", "totalShareholderEquity": "374081000", "capitalLeaseObligations": "8044000", "otherCurrentLiabilities": "42441000", "totalCurrentLiabilities": "51695000", "otherNonCurrentLiabilities": "7926000", "totalNonCurrentLiabilities": "37688000", "cashAndShortTermInvestments": "182348000", "commonStockSharesOutstanding": "3039267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22042000", "operatingCashflow": "-130264000", "capitalExpenditures": "3108000", "changeInReceivables": "-19137000", "changeInExchangeRate": "None", "cashflowFromFinancing": "160147000", "cashflowFromInvestment": "-142507000", "stockBasedCompensation": "17445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-112624000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "149085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102602000, "cost_of_revenue": 94994000, "gross_profit": 7608000, "research_and_development": 36741000, "selling_general_admin": 36316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130021000, "depreciation_amortisation": 5162000, "ebitda": -124859000, "interest_expense": 1715000, "interest_income": null, "other_non_operating": null, "pretax_income": -131736000, "tax_provision": 199000, "effective_tax_rate": null, "net_income": -131935000, "net_income_continuing_ops": -131935000, "net_income_to_common": -131935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182348000, "short_term_investments": 157140000, "net_receivables": 25600000, "inventory": 39185000, "other_current_assets": null, "total_current_assets": 409802000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53662000, "total_assets": 463464000, "short_term_debt": 1151000, "accounts_payable": 1763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51695000, "long_term_debt": 29762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37688000, "total_liabilities": 89383000, "total_debt": 30913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -625994000, "total_equity": 374081000, "shares_outstanding": 3039267, "operating_cash_flow": -130264000, "stock_based_compensation": 17445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160147000, "free_cash_flow": -127156000, "net_change_in_cash": -112624000 }, "raw_data": { "income": { "ebit": "-130021000", "ebitda": "-124859000", "netIncome": "-131935000", "grossProfit": "7608000", "depreciation": "None", "totalRevenue": "102602000", "costOfRevenue": "94994000", "interestIncome": "498000", "incomeBeforeTax": "-131736000", "interestExpense": "1715000", "operatingIncome": "-130519000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-1217000", "nonInterestIncome": "None", "operatingExpenses": "138127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36741000", "otherNonOperatingIncome": "498000", "costofGoodsAndServicesSold": "94994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5162000", "sellingGeneralAndAdministrative": "36316000", "netIncomeFromContinuingOperations": "-131935000" }, "balance": { "goodwill": "None", "inventory": "39185000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "463464000", "longTermDebt": "29762000", "shortTermDebt": "1151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-625994000", "totalLiabilities": "89383000", "otherCurrentAssets": "5529000", "totalCurrentAssets": "409802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157140000", "currentNetReceivables": "25600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53662000", "currentAccountsPayable": "1763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20195000", "shortLongTermDebtTotal": "37806000", "totalShareholderEquity": "374081000", "capitalLeaseObligations": "8044000", "otherCurrentLiabilities": "42441000", "totalCurrentLiabilities": "51695000", "otherNonCurrentLiabilities": "7926000", "totalNonCurrentLiabilities": "37688000", "cashAndShortTermInvestments": "182348000", "commonStockSharesOutstanding": "3039267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22042000", "operatingCashflow": "-130264000", "capitalExpenditures": "3108000", "changeInReceivables": "-19137000", "changeInExchangeRate": "None", "cashflowFromFinancing": "160147000", "cashflowFromInvestment": "-142507000", "stockBasedCompensation": "17445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-112624000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "149085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 49935000, "cost_of_revenue": 62972000, "gross_profit": -13037000, "ebit": -117467000, "ebitda": -114308000, "pretax_income": -121492000, "tax_provision": -794000, "net_income": -120698000, "net_income_to_common": -120698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294972000, "total_current_assets": 345911000, "total_assets": 403829000, "short_term_debt": 882000, "long_term_debt": 29674000, "total_debt": 30556000, "total_liabilities": 75220000, "total_equity": 328609000, "shares_outstanding": 2848133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99015000, "capital_expenditure": 9108000, "free_cash_flow": -89907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138644, "ticker_id": 7494, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117467000", "ebitda": "-114308000", "netIncome": "-120698000", "grossProfit": "-13037000", "depreciation": "None", "totalRevenue": "49935000", "costOfRevenue": "62972000", "interestIncome": "526000", "incomeBeforeTax": "-121492000", "interestExpense": "2365000", "operatingIncome": "-117467000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-794000", "reportedCurrency": "USD", "netInterestIncome": "-2365000", "nonInterestIncome": "None", "operatingExpenses": "104430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28850000", "otherNonOperatingIncome": "-1041000", "costofGoodsAndServicesSold": "62972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3159000", "sellingGeneralAndAdministrative": "30512000", "netIncomeFromContinuingOperations": "-121492000" }, "balance": { "goodwill": "None", "inventory": "18384000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "403829000", "longTermDebt": "29674000", "shortTermDebt": "882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-494059000", "totalLiabilities": "75220000", "otherCurrentAssets": "6189000", "totalCurrentAssets": "345911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19898000", "currentNetReceivables": "6468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57918000", "currentAccountsPayable": "4948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23251000", "shortLongTermDebtTotal": "38600000", "totalShareholderEquity": "328609000", "capitalLeaseObligations": "8926000", "otherCurrentLiabilities": "27661000", "totalCurrentLiabilities": "36692000", "otherNonCurrentLiabilities": "8854000", "totalNonCurrentLiabilities": "38528000", "cashAndShortTermInvestments": "294972000", "commonStockSharesOutstanding": "2848133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16287000", "operatingCashflow": "-99015000", "capitalExpenditures": "9108000", "changeInReceivables": "-2566000", "changeInExchangeRate": "None", "cashflowFromFinancing": "385682000", "cashflowFromInvestment": "3947000", "stockBasedCompensation": "21439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49935000, "cost_of_revenue": 62972000, "gross_profit": -13037000, "research_and_development": 28850000, "selling_general_admin": 30512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117467000, "depreciation_amortisation": 3159000, "ebitda": -114308000, "interest_expense": 2365000, "interest_income": null, "other_non_operating": null, "pretax_income": -121492000, "tax_provision": -794000, "effective_tax_rate": null, "net_income": -120698000, "net_income_continuing_ops": -121492000, "net_income_to_common": -120698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294972000, "short_term_investments": 19898000, "net_receivables": 6468000, "inventory": 18384000, "other_current_assets": null, "total_current_assets": 345911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57918000, "total_assets": 403829000, "short_term_debt": 882000, "accounts_payable": 4948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36692000, "long_term_debt": 29674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38528000, "total_liabilities": 75220000, "total_debt": 30556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -494059000, "total_equity": 328609000, "shares_outstanding": 2848133, "operating_cash_flow": -99015000, "stock_based_compensation": 21439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 385682000, "free_cash_flow": -89907000, "net_change_in_cash": 290614000 }, "raw_data": { "income": { "ebit": "-117467000", "ebitda": "-114308000", "netIncome": "-120698000", "grossProfit": "-13037000", "depreciation": "None", "totalRevenue": "49935000", "costOfRevenue": "62972000", "interestIncome": "526000", "incomeBeforeTax": "-121492000", "interestExpense": "2365000", "operatingIncome": "-117467000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-794000", "reportedCurrency": "USD", "netInterestIncome": "-2365000", "nonInterestIncome": "None", "operatingExpenses": "104430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28850000", "otherNonOperatingIncome": "-1041000", "costofGoodsAndServicesSold": "62972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3159000", "sellingGeneralAndAdministrative": "30512000", "netIncomeFromContinuingOperations": "-121492000" }, "balance": { "goodwill": "None", "inventory": "18384000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "403829000", "longTermDebt": "29674000", "shortTermDebt": "882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-494059000", "totalLiabilities": "75220000", "otherCurrentAssets": "6189000", "totalCurrentAssets": "345911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19898000", "currentNetReceivables": "6468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57918000", "currentAccountsPayable": "4948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23251000", "shortLongTermDebtTotal": "38600000", "totalShareholderEquity": "328609000", "capitalLeaseObligations": "8926000", "otherCurrentLiabilities": "27661000", "totalCurrentLiabilities": "36692000", "otherNonCurrentLiabilities": "8854000", "totalNonCurrentLiabilities": "38528000", "cashAndShortTermInvestments": "294972000", "commonStockSharesOutstanding": "2848133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16287000", "operatingCashflow": "-99015000", "capitalExpenditures": "9108000", "changeInReceivables": "-2566000", "changeInExchangeRate": "None", "cashflowFromFinancing": "385682000", "cashflowFromInvestment": "3947000", "stockBasedCompensation": "21439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 15078000, "cost_of_revenue": 32880000, "gross_profit": -17802000, "ebit": -64022000, "ebitda": -62087000, "pretax_income": -68279000, "tax_provision": 20000, "net_income": -68299000, "net_income_to_common": -68299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36926000, "total_current_assets": 79646000, "total_assets": 88366000, "short_term_debt": 7509000, "long_term_debt": 21561000, "total_debt": 29070000, "total_liabilities": 460553000, "total_equity": -372187000, "shares_outstanding": 2005491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70292000, "capital_expenditure": 3293000, "free_cash_flow": -66999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138649, "ticker_id": 7494, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64022000", "ebitda": "-62087000", "netIncome": "-68299000", "grossProfit": "-17802000", "depreciation": "None", "totalRevenue": "15078000", "costOfRevenue": "32880000", "interestIncome": "2485000", "incomeBeforeTax": "-68279000", "interestExpense": "4257000", "operatingIncome": "-70307000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-1772000", "nonInterestIncome": "None", "operatingExpenses": "52505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1935000", "sellingGeneralAndAdministrative": "8919000", "netIncomeFromContinuingOperations": "-68299000" }, "balance": { "goodwill": "None", "inventory": "4596000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "88366000", "longTermDebt": "21561000", "shortTermDebt": "7509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372567000", "totalLiabilities": "460553000", "otherCurrentAssets": "1058000", "totalCurrentAssets": "79646000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "33152000", "currentNetReceivables": "3914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8720000", "currentAccountsPayable": "4960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7895000", "shortLongTermDebtTotal": "29061000", "totalShareholderEquity": "-372187000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11567000", "totalCurrentLiabilities": "24910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435643000", "cashAndShortTermInvestments": "36926000", "commonStockSharesOutstanding": "2005491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5020000", "operatingCashflow": "-70292000", "capitalExpenditures": "3293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249000", "cashflowFromInvestment": "74297000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15078000, "cost_of_revenue": 32880000, "gross_profit": -17802000, "research_and_development": 23327000, "selling_general_admin": 8919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64022000, "depreciation_amortisation": 1935000, "ebitda": -62087000, "interest_expense": 4257000, "interest_income": null, "other_non_operating": null, "pretax_income": -68279000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -68299000, "net_income_continuing_ops": -68299000, "net_income_to_common": -68299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36926000, "short_term_investments": 33152000, "net_receivables": 3914000, "inventory": 4596000, "other_current_assets": null, "total_current_assets": 79646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8720000, "total_assets": 88366000, "short_term_debt": 7509000, "accounts_payable": 4960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24910000, "long_term_debt": 21561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435643000, "total_liabilities": 460553000, "total_debt": 29070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372567000, "total_equity": -372187000, "shares_outstanding": 2005491, "operating_cash_flow": -70292000, "stock_based_compensation": 883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249000, "free_cash_flow": -66999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64022000", "ebitda": "-62087000", "netIncome": "-68299000", "grossProfit": "-17802000", "depreciation": "None", "totalRevenue": "15078000", "costOfRevenue": "32880000", "interestIncome": "2485000", "incomeBeforeTax": "-68279000", "interestExpense": "4257000", "operatingIncome": "-70307000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-1772000", "nonInterestIncome": "None", "operatingExpenses": "52505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1935000", "sellingGeneralAndAdministrative": "8919000", "netIncomeFromContinuingOperations": "-68299000" }, "balance": { "goodwill": "None", "inventory": "4596000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "88366000", "longTermDebt": "21561000", "shortTermDebt": "7509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372567000", "totalLiabilities": "460553000", "otherCurrentAssets": "1058000", "totalCurrentAssets": "79646000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "33152000", "currentNetReceivables": "3914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8720000", "currentAccountsPayable": "4960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7895000", "shortLongTermDebtTotal": "29061000", "totalShareholderEquity": "-372187000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11567000", "totalCurrentLiabilities": "24910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435643000", "cashAndShortTermInvestments": "36926000", "commonStockSharesOutstanding": "2005491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5020000", "operatingCashflow": "-70292000", "capitalExpenditures": "3293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "249000", "cashflowFromInvestment": "74297000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 2007000, "cost_of_revenue": 8122000, "gross_profit": -6115000, "ebit": -45116000, "ebitda": -43622000, "pretax_income": -49755000, "tax_provision": 25000, "net_income": -49780000, "net_income_to_common": -49780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33264000, "total_current_assets": 147646000, "total_assets": 151130000, "short_term_debt": 515000, "long_term_debt": 28346000, "total_debt": 28861000, "total_liabilities": 439080000, "total_equity": -287950000, "shares_outstanding": 2005491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46442000, "capital_expenditure": 1766000, "free_cash_flow": -44676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138653, "ticker_id": 7494, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45116000", "ebitda": "-43622000", "netIncome": "-49780000", "grossProfit": "-6115000", "depreciation": "None", "totalRevenue": "2007000", "costOfRevenue": "8122000", "interestIncome": "1709000", "incomeBeforeTax": "-49755000", "interestExpense": "4639000", "operatingIncome": "-46563000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-2930000", "nonInterestIncome": "None", "operatingExpenses": "40448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "6253000", "netIncomeFromContinuingOperations": "-49780000" }, "balance": { "goodwill": "None", "inventory": "3022000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "151130000", "longTermDebt": "28346000", "shortTermDebt": "515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287891000", "totalLiabilities": "439080000", "otherCurrentAssets": "754000", "totalCurrentAssets": "147646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109518000", "currentNetReceivables": "1088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484000", "currentAccountsPayable": "3373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2926000", "shortLongTermDebtTotal": "28860000", "totalShareholderEquity": "-287950000", "capitalLeaseObligations": "514000", "otherCurrentLiabilities": "6066000", "totalCurrentLiabilities": "10213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428867000", "cashAndShortTermInvestments": "33264000", "commonStockSharesOutstanding": "2005491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2212000", "operatingCashflow": "-46442000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134872000", "cashflowFromInvestment": "-68776000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2007000, "cost_of_revenue": 8122000, "gross_profit": -6115000, "research_and_development": 22916000, "selling_general_admin": 6253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45116000, "depreciation_amortisation": 1494000, "ebitda": -43622000, "interest_expense": 4639000, "interest_income": null, "other_non_operating": null, "pretax_income": -49755000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -49780000, "net_income_continuing_ops": -49780000, "net_income_to_common": -49780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33264000, "short_term_investments": 109518000, "net_receivables": 1088000, "inventory": 3022000, "other_current_assets": null, "total_current_assets": 147646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3484000, "total_assets": 151130000, "short_term_debt": 515000, "accounts_payable": 3373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10213000, "long_term_debt": 28346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428867000, "total_liabilities": 439080000, "total_debt": 28861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287891000, "total_equity": -287950000, "shares_outstanding": 2005491, "operating_cash_flow": -46442000, "stock_based_compensation": 788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134872000, "free_cash_flow": -44676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45116000", "ebitda": "-43622000", "netIncome": "-49780000", "grossProfit": "-6115000", "depreciation": "None", "totalRevenue": "2007000", "costOfRevenue": "8122000", "interestIncome": "1709000", "incomeBeforeTax": "-49755000", "interestExpense": "4639000", "operatingIncome": "-46563000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-2930000", "nonInterestIncome": "None", "operatingExpenses": "40448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "6253000", "netIncomeFromContinuingOperations": "-49780000" }, "balance": { "goodwill": "None", "inventory": "3022000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "151130000", "longTermDebt": "28346000", "shortTermDebt": "515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287891000", "totalLiabilities": "439080000", "otherCurrentAssets": "754000", "totalCurrentAssets": "147646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109518000", "currentNetReceivables": "1088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3484000", "currentAccountsPayable": "3373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2926000", "shortLongTermDebtTotal": "28860000", "totalShareholderEquity": "-287950000", "capitalLeaseObligations": "514000", "otherCurrentLiabilities": "6066000", "totalCurrentLiabilities": "10213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428867000", "cashAndShortTermInvestments": "33264000", "commonStockSharesOutstanding": "2005491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2212000", "operatingCashflow": "-46442000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134872000", "cashflowFromInvestment": "-68776000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 27863000, "cost_of_revenue": 15768000, "gross_profit": 12095000, "ebit": -16919000, "ebitda": -16919000, "pretax_income": -18761000, "tax_provision": 217000, "net_income": -18978000, "net_income_to_common": -18978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30562000, "total_current_assets": 236709000, "total_assets": 249454000, "short_term_debt": 1821000, "long_term_debt": 96937000, "total_debt": 98758000, "total_liabilities": 137766000, "total_equity": 111688000, "shares_outstanding": 18373000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12844000, "capital_expenditure": 65000, "free_cash_flow": -12779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138617, "ticker_id": 7494, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-16919000", "netIncome": "-18978000", "grossProfit": "12095000", "depreciation": "None", "totalRevenue": "27863000", "costOfRevenue": "15768000", "interestIncome": "1527000", "incomeBeforeTax": "-18761000", "interestExpense": "3369000", "operatingIncome": "-16919000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-1842000", "nonInterestIncome": "None", "operatingExpenses": "29014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10117000", "netIncomeFromContinuingOperations": "-18978000" }, "balance": { "goodwill": "None", "inventory": "49650000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "249454000", "longTermDebt": "96937000", "shortTermDebt": "1821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1190354000", "totalLiabilities": "137766000", "otherCurrentAssets": "5031000", "totalCurrentAssets": "236709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126144000", "currentNetReceivables": "25322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12745000", "currentAccountsPayable": "1440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4677000", "totalShareholderEquity": "111688000", "capitalLeaseObligations": "4677000", "otherCurrentLiabilities": "21705000", "totalCurrentLiabilities": "37607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100159000", "cashAndShortTermInvestments": "30562000", "commonStockSharesOutstanding": "18373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2244000", "operatingCashflow": "-12844000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501000", "cashflowFromInvestment": "7899000", "stockBasedCompensation": "3453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27863000, "cost_of_revenue": 15768000, "gross_profit": 12095000, "research_and_development": 5618000, "selling_general_admin": 10117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16919000, "depreciation_amortisation": null, "ebitda": -16919000, "interest_expense": 3369000, "interest_income": null, "other_non_operating": null, "pretax_income": -18761000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": -18978000, "net_income_continuing_ops": -18978000, "net_income_to_common": -18978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30562000, "short_term_investments": 126144000, "net_receivables": 25322000, "inventory": 49650000, "other_current_assets": null, "total_current_assets": 236709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12745000, "total_assets": 249454000, "short_term_debt": 1821000, "accounts_payable": 1440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37607000, "long_term_debt": 96937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100159000, "total_liabilities": 137766000, "total_debt": 98758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1190354000, "total_equity": 111688000, "shares_outstanding": 18373000, "operating_cash_flow": -12844000, "stock_based_compensation": 3453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501000, "free_cash_flow": -12779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-16919000", "netIncome": "-18978000", "grossProfit": "12095000", "depreciation": "None", "totalRevenue": "27863000", "costOfRevenue": "15768000", "interestIncome": "1527000", "incomeBeforeTax": "-18761000", "interestExpense": "3369000", "operatingIncome": "-16919000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-1842000", "nonInterestIncome": "None", "operatingExpenses": "29014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10117000", "netIncomeFromContinuingOperations": "-18978000" }, "balance": { "goodwill": "None", "inventory": "49650000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "249454000", "longTermDebt": "96937000", "shortTermDebt": "1821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1190354000", "totalLiabilities": "137766000", "otherCurrentAssets": "5031000", "totalCurrentAssets": "236709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126144000", "currentNetReceivables": "25322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12745000", "currentAccountsPayable": "1440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4677000", "totalShareholderEquity": "111688000", "capitalLeaseObligations": "4677000", "otherCurrentLiabilities": "21705000", "totalCurrentLiabilities": "37607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100159000", "cashAndShortTermInvestments": "30562000", "commonStockSharesOutstanding": "18373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2244000", "operatingCashflow": "-12844000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501000", "cashflowFromInvestment": "7899000", "stockBasedCompensation": "3453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 28874000, "cost_of_revenue": 16643000, "gross_profit": 12231000, "ebit": -17344000, "ebitda": -16463000, "pretax_income": -19396000, "tax_provision": 95000, "net_income": -19491000, "net_income_to_common": -19491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35006000, "total_current_assets": 250883000, "total_assets": 264495999, "short_term_debt": 1739000, "long_term_debt": 96237000, "total_debt": 97976000, "total_liabilities": 137544000, "total_equity": 126952000, "shares_outstanding": 17817000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9521000, "capital_expenditure": 223000, "free_cash_flow": -9298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138618, "ticker_id": 7494, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17344000", "ebitda": "-16463000", "netIncome": "-19491000", "grossProfit": "12231000", "depreciation": "None", "totalRevenue": "28874000", "costOfRevenue": "16643000", "interestIncome": "1674000", "incomeBeforeTax": "-19396000", "interestExpense": "3441000", "operatingIncome": "-17344000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-1767000", "nonInterestIncome": "None", "operatingExpenses": "29575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881000", "sellingGeneralAndAdministrative": "11926000", "netIncomeFromContinuingOperations": "-19491000" }, "balance": { "goodwill": "None", "inventory": "47609000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "264495999", "longTermDebt": "96237000", "shortTermDebt": "1739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1171376000", "totalLiabilities": "137544000", "otherCurrentAssets": "5999000", "totalCurrentAssets": "250883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133940000", "currentNetReceivables": "28329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13612999", "currentAccountsPayable": "554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104518000", "totalShareholderEquity": "126952000", "capitalLeaseObligations": "5010000", "otherCurrentLiabilities": "21542000", "totalCurrentLiabilities": "37630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99914000", "cashAndShortTermInvestments": "35006000", "commonStockSharesOutstanding": "17817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1492000", "operatingCashflow": "-9521000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8590000", "stockBasedCompensation": "4062999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28874000, "cost_of_revenue": 16643000, "gross_profit": 12231000, "research_and_development": 5054000, "selling_general_admin": 11926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17344000, "depreciation_amortisation": 881000, "ebitda": -16463000, "interest_expense": 3441000, "interest_income": null, "other_non_operating": null, "pretax_income": -19396000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -19491000, "net_income_continuing_ops": -19491000, "net_income_to_common": -19491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35006000, "short_term_investments": 133940000, "net_receivables": 28329000, "inventory": 47609000, "other_current_assets": null, "total_current_assets": 250883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13612999, "total_assets": 264495999, "short_term_debt": 1739000, "accounts_payable": 554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37630000, "long_term_debt": 96237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99914000, "total_liabilities": 137544000, "total_debt": 97976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1171376000, "total_equity": 126952000, "shares_outstanding": 17817000, "operating_cash_flow": -9521000, "stock_based_compensation": 4062999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17344000", "ebitda": "-16463000", "netIncome": "-19491000", "grossProfit": "12231000", "depreciation": "None", "totalRevenue": "28874000", "costOfRevenue": "16643000", "interestIncome": "1674000", "incomeBeforeTax": "-19396000", "interestExpense": "3441000", "operatingIncome": "-17344000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-1767000", "nonInterestIncome": "None", "operatingExpenses": "29575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881000", "sellingGeneralAndAdministrative": "11926000", "netIncomeFromContinuingOperations": "-19491000" }, "balance": { "goodwill": "None", "inventory": "47609000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "264495999", "longTermDebt": "96237000", "shortTermDebt": "1739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1171376000", "totalLiabilities": "137544000", "otherCurrentAssets": "5999000", "totalCurrentAssets": "250883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133940000", "currentNetReceivables": "28329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13612999", "currentAccountsPayable": "554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104518000", "totalShareholderEquity": "126952000", "capitalLeaseObligations": "5010000", "otherCurrentLiabilities": "21542000", "totalCurrentLiabilities": "37630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99914000", "cashAndShortTermInvestments": "35006000", "commonStockSharesOutstanding": "17817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1492000", "operatingCashflow": "-9521000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8590000", "stockBasedCompensation": "4062999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 29431000, "cost_of_revenue": 17841000, "gross_profit": 11590000, "ebit": -13958000, "ebitda": -13636000, "pretax_income": -17434000, "tax_provision": 404000, "net_income": -17838000, "net_income_to_common": -17838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36437000, "total_current_assets": 265367000, "total_assets": 277255000, "short_term_debt": 1912000, "long_term_debt": 95524000, "total_debt": 97436000, "total_liabilities": 134890000, "total_equity": 142365000, "shares_outstanding": 17783000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6320000, "capital_expenditure": 160000, "free_cash_flow": -6160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138620, "ticker_id": 7494, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13958000", "ebitda": "-13636000", "netIncome": "-17838000", "grossProfit": "11590000", "depreciation": "None", "totalRevenue": "29431000", "costOfRevenue": "17841000", "interestIncome": "1855000", "incomeBeforeTax": "-17434000", "interestExpense": "3476000", "operatingIncome": "-15813000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "404000", "reportedCurrency": "USD", "netInterestIncome": "-1621000", "nonInterestIncome": "None", "operatingExpenses": "27403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "8477000", "netIncomeFromContinuingOperations": "-17838000" }, "balance": { "goodwill": "None", "inventory": "49289000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "277255000", "longTermDebt": "95524000", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1151885000", "totalLiabilities": "134890000", "otherCurrentAssets": "4478000", "totalCurrentAssets": "265367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142201000", "currentNetReceivables": "32962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11888000", "currentAccountsPayable": "1724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99924000", "totalShareholderEquity": "142365000", "capitalLeaseObligations": "3156000", "otherCurrentLiabilities": "18910000", "totalCurrentLiabilities": "37446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97444000", "cashAndShortTermInvestments": "36437000", "commonStockSharesOutstanding": "17783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3004000", "operatingCashflow": "-6320000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231000", "cashflowFromInvestment": "2967000", "stockBasedCompensation": "5080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29431000, "cost_of_revenue": 17841000, "gross_profit": 11590000, "research_and_development": 5376000, "selling_general_admin": 8477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13958000, "depreciation_amortisation": 322000, "ebitda": -13636000, "interest_expense": 3476000, "interest_income": null, "other_non_operating": null, "pretax_income": -17434000, "tax_provision": 404000, "effective_tax_rate": null, "net_income": -17838000, "net_income_continuing_ops": -17838000, "net_income_to_common": -17838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36437000, "short_term_investments": 142201000, "net_receivables": 32962000, "inventory": 49289000, "other_current_assets": null, "total_current_assets": 265367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11888000, "total_assets": 277255000, "short_term_debt": 1912000, "accounts_payable": 1724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37446000, "long_term_debt": 95524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97444000, "total_liabilities": 134890000, "total_debt": 97436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1151885000, "total_equity": 142365000, "shares_outstanding": 17783000, "operating_cash_flow": -6320000, "stock_based_compensation": 5080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231000, "free_cash_flow": -6160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13958000", "ebitda": "-13636000", "netIncome": "-17838000", "grossProfit": "11590000", "depreciation": "None", "totalRevenue": "29431000", "costOfRevenue": "17841000", "interestIncome": "1855000", "incomeBeforeTax": "-17434000", "interestExpense": "3476000", "operatingIncome": "-15813000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "404000", "reportedCurrency": "USD", "netInterestIncome": "-1621000", "nonInterestIncome": "None", "operatingExpenses": "27403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "8477000", "netIncomeFromContinuingOperations": "-17838000" }, "balance": { "goodwill": "None", "inventory": "49289000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "277255000", "longTermDebt": "95524000", "shortTermDebt": "1912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1151885000", "totalLiabilities": "134890000", "otherCurrentAssets": "4478000", "totalCurrentAssets": "265367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142201000", "currentNetReceivables": "32962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11888000", "currentAccountsPayable": "1724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99924000", "totalShareholderEquity": "142365000", "capitalLeaseObligations": "3156000", "otherCurrentLiabilities": "18910000", "totalCurrentLiabilities": "37446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97444000", "cashAndShortTermInvestments": "36437000", "commonStockSharesOutstanding": "17783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3004000", "operatingCashflow": "-6320000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231000", "cashflowFromInvestment": "2967000", "stockBasedCompensation": "5080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 31419000, "cost_of_revenue": 19552000, "gross_profit": 11867000, "ebit": -16865000, "ebitda": -15710000, "pretax_income": -18437000, "tax_provision": 104000, "net_income": -18541000, "net_income_to_common": -18541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39559000, "total_current_assets": 275578000, "total_assets": 288801000, "short_term_debt": 1909000, "long_term_debt": 94814000, "total_debt": 96723000, "total_liabilities": 134017000, "total_equity": 154784000, "shares_outstanding": 17743000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4823000, "capital_expenditure": 292000, "free_cash_flow": -4531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138621, "ticker_id": 7494, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16865000", "ebitda": "-15710000", "netIncome": "-18541000", "grossProfit": "11867000", "depreciation": "None", "totalRevenue": "31419000", "costOfRevenue": "19552000", "interestIncome": "1903000", "incomeBeforeTax": "-18437000", "interestExpense": "3475000", "operatingIncome": "-16865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "28732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155000", "sellingGeneralAndAdministrative": "9163000", "netIncomeFromContinuingOperations": "-18541000" }, "balance": { "goodwill": "None", "inventory": "52249000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "288801000", "longTermDebt": "94814000", "shortTermDebt": "1909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1134047000", "totalLiabilities": "134017000", "otherCurrentAssets": "4348000", "totalCurrentAssets": "275578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144531000", "currentNetReceivables": "34891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13223000", "currentAccountsPayable": "1445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98430000", "totalShareholderEquity": "154784000", "capitalLeaseObligations": "3616000", "otherCurrentLiabilities": "19546000", "totalCurrentLiabilities": "36909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97108000", "cashAndShortTermInvestments": "39559000", "commonStockSharesOutstanding": "17743000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3606000", "operatingCashflow": "-4823000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000", "cashflowFromInvestment": "-31162000", "stockBasedCompensation": "3496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31419000, "cost_of_revenue": 19552000, "gross_profit": 11867000, "research_and_development": 5289000, "selling_general_admin": 9163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16865000, "depreciation_amortisation": 1155000, "ebitda": -15710000, "interest_expense": 3475000, "interest_income": null, "other_non_operating": null, "pretax_income": -18437000, "tax_provision": 104000, "effective_tax_rate": null, "net_income": -18541000, "net_income_continuing_ops": -18541000, "net_income_to_common": -18541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39559000, "short_term_investments": 144531000, "net_receivables": 34891000, "inventory": 52249000, "other_current_assets": null, "total_current_assets": 275578000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13223000, "total_assets": 288801000, "short_term_debt": 1909000, "accounts_payable": 1445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36909000, "long_term_debt": 94814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97108000, "total_liabilities": 134017000, "total_debt": 96723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1134047000, "total_equity": 154784000, "shares_outstanding": 17743000, "operating_cash_flow": -4823000, "stock_based_compensation": 3496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384000, "free_cash_flow": -4531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16865000", "ebitda": "-15710000", "netIncome": "-18541000", "grossProfit": "11867000", "depreciation": "None", "totalRevenue": "31419000", "costOfRevenue": "19552000", "interestIncome": "1903000", "incomeBeforeTax": "-18437000", "interestExpense": "3475000", "operatingIncome": "-16865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "28732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155000", "sellingGeneralAndAdministrative": "9163000", "netIncomeFromContinuingOperations": "-18541000" }, "balance": { "goodwill": "None", "inventory": "52249000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "288801000", "longTermDebt": "94814000", "shortTermDebt": "1909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1134047000", "totalLiabilities": "134017000", "otherCurrentAssets": "4348000", "totalCurrentAssets": "275578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144531000", "currentNetReceivables": "34891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13223000", "currentAccountsPayable": "1445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98430000", "totalShareholderEquity": "154784000", "capitalLeaseObligations": "3616000", "otherCurrentLiabilities": "19546000", "totalCurrentLiabilities": "36909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97108000", "cashAndShortTermInvestments": "39559000", "commonStockSharesOutstanding": "17743000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3606000", "operatingCashflow": "-4823000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384000", "cashflowFromInvestment": "-31162000", "stockBasedCompensation": "3496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 29752000, "cost_of_revenue": 18686000, "gross_profit": 11066000, "ebit": -16407000, "ebitda": -15113000, "pretax_income": -25668000, "tax_provision": 115000, "net_income": -25783000, "net_income_to_common": -25783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75928000, "total_current_assets": 286561000, "total_assets": 301211000, "short_term_debt": 1853000, "long_term_debt": 94115000, "total_debt": 95968000, "total_liabilities": 131343000, "total_equity": 169868000, "shares_outstanding": 3463400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25663000, "capital_expenditure": 123000, "free_cash_flow": -25540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138622, "ticker_id": 7494, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16407000", "ebitda": "-15113000", "netIncome": "-25783000", "grossProfit": "11066000", "depreciation": "None", "totalRevenue": "29752000", "costOfRevenue": "18686000", "interestIncome": "1976000", "incomeBeforeTax": "-25668000", "interestExpense": "3560000", "operatingIncome": "-16399000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-1584000", "nonInterestIncome": "None", "operatingExpenses": "27465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294000", "sellingGeneralAndAdministrative": "8298000", "netIncomeFromContinuingOperations": "-25783000" }, "balance": { "goodwill": "None", "inventory": "55770000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "301211000", "longTermDebt": "94115000", "shortTermDebt": "1853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1115506000", "totalLiabilities": "131343000", "otherCurrentAssets": "4900000", "totalCurrentAssets": "286561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113074000", "currentNetReceivables": "36889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14650000", "currentAccountsPayable": "1172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98169000", "totalShareholderEquity": "169868000", "capitalLeaseObligations": "4054000", "otherCurrentLiabilities": "18009000", "totalCurrentLiabilities": "34223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97120000", "cashAndShortTermInvestments": "75928000", "commonStockSharesOutstanding": "3463400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3691000", "operatingCashflow": "-25663000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55656000", "cashflowFromInvestment": "-78079000", "stockBasedCompensation": "2977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29752000, "cost_of_revenue": 18686000, "gross_profit": 11066000, "research_and_development": 5515000, "selling_general_admin": 8298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16407000, "depreciation_amortisation": 1294000, "ebitda": -15113000, "interest_expense": 3560000, "interest_income": null, "other_non_operating": null, "pretax_income": -25668000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -25783000, "net_income_continuing_ops": -25783000, "net_income_to_common": -25783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75928000, "short_term_investments": 113074000, "net_receivables": 36889000, "inventory": 55770000, "other_current_assets": null, "total_current_assets": 286561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14650000, "total_assets": 301211000, "short_term_debt": 1853000, "accounts_payable": 1172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34223000, "long_term_debt": 94115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97120000, "total_liabilities": 131343000, "total_debt": 95968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1115506000, "total_equity": 169868000, "shares_outstanding": 3463400, "operating_cash_flow": -25663000, "stock_based_compensation": 2977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55656000, "free_cash_flow": -25540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16407000", "ebitda": "-15113000", "netIncome": "-25783000", "grossProfit": "11066000", "depreciation": "None", "totalRevenue": "29752000", "costOfRevenue": "18686000", "interestIncome": "1976000", "incomeBeforeTax": "-25668000", "interestExpense": "3560000", "operatingIncome": "-16399000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-1584000", "nonInterestIncome": "None", "operatingExpenses": "27465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294000", "sellingGeneralAndAdministrative": "8298000", "netIncomeFromContinuingOperations": "-25783000" }, "balance": { "goodwill": "None", "inventory": "55770000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "301211000", "longTermDebt": "94115000", "shortTermDebt": "1853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1115506000", "totalLiabilities": "131343000", "otherCurrentAssets": "4900000", "totalCurrentAssets": "286561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113074000", "currentNetReceivables": "36889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14650000", "currentAccountsPayable": "1172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98169000", "totalShareholderEquity": "169868000", "capitalLeaseObligations": "4054000", "otherCurrentLiabilities": "18009000", "totalCurrentLiabilities": "34223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97120000", "cashAndShortTermInvestments": "75928000", "commonStockSharesOutstanding": "3463400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3691000", "operatingCashflow": "-25663000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55656000", "cashflowFromInvestment": "-78079000", "stockBasedCompensation": "2977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 29467000, "cost_of_revenue": 18720000, "gross_profit": 10747000, "ebit": -19817000, "ebitda": -18411000, "pretax_income": -25642000, "tax_provision": -4000, "net_income": -25638000, "net_income_to_common": -25638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124014000, "total_current_assets": 258221000, "total_assets": 275795000, "short_term_debt": 3598000, "long_term_debt": 197375000, "total_debt": 200973000, "total_liabilities": 248976000, "total_equity": 26819000, "shares_outstanding": 3415067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16488000, "capital_expenditure": 43000, "free_cash_flow": -16445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138623, "ticker_id": 7494, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19817000", "ebitda": "-18411000", "netIncome": "-25638000", "grossProfit": "10747000", "depreciation": "None", "totalRevenue": "29467000", "costOfRevenue": "18720000", "interestIncome": "2043000", "incomeBeforeTax": "-25642000", "interestExpense": "5825000", "operatingIncome": "-21860000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-3782000", "nonInterestIncome": "None", "operatingExpenses": "32607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "9267000", "netIncomeFromContinuingOperations": "-25638000" }, "balance": { "goodwill": "None", "inventory": "59387000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "275795000", "longTermDebt": "197375000", "shortTermDebt": "3598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1089723000", "totalLiabilities": "248976000", "otherCurrentAssets": "4530000", "totalCurrentAssets": "258221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34671000", "currentNetReceivables": "35619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17574000", "currentAccountsPayable": "3862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201858000", "totalShareholderEquity": "26819000", "capitalLeaseObligations": "4483000", "otherCurrentLiabilities": "25165000", "totalCurrentLiabilities": "45378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203598000", "cashAndShortTermInvestments": "124014000", "commonStockSharesOutstanding": "3415067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2132000", "operatingCashflow": "-16488000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000", "cashflowFromInvestment": "108153000", "stockBasedCompensation": "4945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29467000, "cost_of_revenue": 18720000, "gross_profit": 10747000, "research_and_development": 7889000, "selling_general_admin": 9267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19817000, "depreciation_amortisation": 1406000, "ebitda": -18411000, "interest_expense": 5825000, "interest_income": null, "other_non_operating": null, "pretax_income": -25642000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -25638000, "net_income_continuing_ops": -25638000, "net_income_to_common": -25638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124014000, "short_term_investments": 34671000, "net_receivables": 35619000, "inventory": 59387000, "other_current_assets": null, "total_current_assets": 258221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17574000, "total_assets": 275795000, "short_term_debt": 3598000, "accounts_payable": 3862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45378000, "long_term_debt": 197375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203598000, "total_liabilities": 248976000, "total_debt": 200973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1089723000, "total_equity": 26819000, "shares_outstanding": 3415067, "operating_cash_flow": -16488000, "stock_based_compensation": 4945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938000, "free_cash_flow": -16445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19817000", "ebitda": "-18411000", "netIncome": "-25638000", "grossProfit": "10747000", "depreciation": "None", "totalRevenue": "29467000", "costOfRevenue": "18720000", "interestIncome": "2043000", "incomeBeforeTax": "-25642000", "interestExpense": "5825000", "operatingIncome": "-21860000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-3782000", "nonInterestIncome": "None", "operatingExpenses": "32607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "9267000", "netIncomeFromContinuingOperations": "-25638000" }, "balance": { "goodwill": "None", "inventory": "59387000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "275795000", "longTermDebt": "197375000", "shortTermDebt": "3598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1089723000", "totalLiabilities": "248976000", "otherCurrentAssets": "4530000", "totalCurrentAssets": "258221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34671000", "currentNetReceivables": "35619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17574000", "currentAccountsPayable": "3862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201858000", "totalShareholderEquity": "26819000", "capitalLeaseObligations": "4483000", "otherCurrentLiabilities": "25165000", "totalCurrentLiabilities": "45378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203598000", "cashAndShortTermInvestments": "124014000", "commonStockSharesOutstanding": "3415067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2132000", "operatingCashflow": "-16488000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000", "cashflowFromInvestment": "108153000", "stockBasedCompensation": "4945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 28666000, "cost_of_revenue": 18846000, "gross_profit": 9820000, "ebit": -21690000, "ebitda": -19541000, "pretax_income": -27758000, "tax_provision": 182000, "net_income": -27940000, "net_income_to_common": -27940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33287000, "total_current_assets": 275273000, "total_assets": 292890000, "short_term_debt": 1745000, "long_term_debt": 197182000, "total_debt": 198927000, "total_liabilities": 245068000, "total_equity": 47822000, "shares_outstanding": 3366733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20568000, "capital_expenditure": 395000, "free_cash_flow": -20173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138625, "ticker_id": 7494, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21690000", "ebitda": "-19541000", "netIncome": "-27940000", "grossProfit": "9820000", "depreciation": "None", "totalRevenue": "28666000", "costOfRevenue": "18846000", "interestIncome": "2149000", "incomeBeforeTax": "-27758000", "interestExpense": "6068000", "operatingIncome": "-23839000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "-3919000", "nonInterestIncome": "None", "operatingExpenses": "33659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "10103000", "netIncomeFromContinuingOperations": "-27940000" }, "balance": { "goodwill": "None", "inventory": "61436000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "292890000", "longTermDebt": "197182000", "shortTermDebt": "1745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1064085000", "totalLiabilities": "245068000", "otherCurrentAssets": "3945000", "totalCurrentAssets": "275273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142346000", "currentNetReceivables": "34259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17617000", "currentAccountsPayable": "4295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202084000", "totalShareholderEquity": "47822000", "capitalLeaseObligations": "4902000", "otherCurrentLiabilities": "23624000", "totalCurrentLiabilities": "42430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202638000", "cashAndShortTermInvestments": "33287000", "commonStockSharesOutstanding": "3366733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "13214000", "operatingCashflow": "-20568000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121000", "cashflowFromInvestment": "15875000", "stockBasedCompensation": "6388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28666000, "cost_of_revenue": 18846000, "gross_profit": 9820000, "research_and_development": 8139000, "selling_general_admin": 10103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21690000, "depreciation_amortisation": 2149000, "ebitda": -19541000, "interest_expense": 6068000, "interest_income": null, "other_non_operating": null, "pretax_income": -27758000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": -27940000, "net_income_continuing_ops": -27940000, "net_income_to_common": -27940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33287000, "short_term_investments": 142346000, "net_receivables": 34259000, "inventory": 61436000, "other_current_assets": null, "total_current_assets": 275273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17617000, "total_assets": 292890000, "short_term_debt": 1745000, "accounts_payable": 4295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42430000, "long_term_debt": 197182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202638000, "total_liabilities": 245068000, "total_debt": 198927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1064085000, "total_equity": 47822000, "shares_outstanding": 3366733, "operating_cash_flow": -20568000, "stock_based_compensation": 6388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121000, "free_cash_flow": -20173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21690000", "ebitda": "-19541000", "netIncome": "-27940000", "grossProfit": "9820000", "depreciation": "None", "totalRevenue": "28666000", "costOfRevenue": "18846000", "interestIncome": "2149000", "incomeBeforeTax": "-27758000", "interestExpense": "6068000", "operatingIncome": "-23839000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "-3919000", "nonInterestIncome": "None", "operatingExpenses": "33659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "10103000", "netIncomeFromContinuingOperations": "-27940000" }, "balance": { "goodwill": "None", "inventory": "61436000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "292890000", "longTermDebt": "197182000", "shortTermDebt": "1745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1064085000", "totalLiabilities": "245068000", "otherCurrentAssets": "3945000", "totalCurrentAssets": "275273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142346000", "currentNetReceivables": "34259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17617000", "currentAccountsPayable": "4295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202084000", "totalShareholderEquity": "47822000", "capitalLeaseObligations": "4902000", "otherCurrentLiabilities": "23624000", "totalCurrentLiabilities": "42430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202638000", "cashAndShortTermInvestments": "33287000", "commonStockSharesOutstanding": "3366733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "13214000", "operatingCashflow": "-20568000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121000", "cashflowFromInvestment": "15875000", "stockBasedCompensation": "6388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 27388000, "cost_of_revenue": 17606000, "gross_profit": 9782000, "ebit": -28293000, "ebitda": -26822000, "pretax_income": -34303000, "tax_provision": 151000, "net_income": -34454000, "net_income_to_common": -34454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37859000, "total_current_assets": 295137000, "total_assets": 314534000, "short_term_debt": 1693000, "long_term_debt": 196994000, "total_debt": 198687000, "total_liabilities": 245935000, "total_equity": 68599000, "shares_outstanding": 3458667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33335000, "capital_expenditure": 120000, "free_cash_flow": -33215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138626, "ticker_id": 7494, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28293000", "ebitda": "-26822000", "netIncome": "-34454000", "grossProfit": "9782000", "depreciation": "None", "totalRevenue": "27388000", "costOfRevenue": "17606000", "interestIncome": "2471000", "incomeBeforeTax": "-34303000", "interestExpense": "6010000", "operatingIncome": "-30764000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "-3539000", "nonInterestIncome": "None", "operatingExpenses": "40546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1471000", "sellingGeneralAndAdministrative": "12684000", "netIncomeFromContinuingOperations": "-34454000" }, "balance": { "goodwill": "None", "inventory": "61599000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "314534000", "longTermDebt": "196994000", "shortTermDebt": "1693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1036145000", "totalLiabilities": "245935000", "otherCurrentAssets": "4569000", "totalCurrentAssets": "295137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156989000", "currentNetReceivables": "34121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19397000", "currentAccountsPayable": "5255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202303000", "totalShareholderEquity": "68599000", "capitalLeaseObligations": "5309000", "otherCurrentLiabilities": "23377000", "totalCurrentLiabilities": "43433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202502000", "cashAndShortTermInvestments": "37859000", "commonStockSharesOutstanding": "3458667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6233000", "operatingCashflow": "-33335000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "38941000", "stockBasedCompensation": "9820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27388000, "cost_of_revenue": 17606000, "gross_profit": 9782000, "research_and_development": 9734000, "selling_general_admin": 12684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28293000, "depreciation_amortisation": 1471000, "ebitda": -26822000, "interest_expense": 6010000, "interest_income": null, "other_non_operating": null, "pretax_income": -34303000, "tax_provision": 151000, "effective_tax_rate": null, "net_income": -34454000, "net_income_continuing_ops": -34454000, "net_income_to_common": -34454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37859000, "short_term_investments": 156989000, "net_receivables": 34121000, "inventory": 61599000, "other_current_assets": null, "total_current_assets": 295137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19397000, "total_assets": 314534000, "short_term_debt": 1693000, "accounts_payable": 5255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43433000, "long_term_debt": 196994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202502000, "total_liabilities": 245935000, "total_debt": 198687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1036145000, "total_equity": 68599000, "shares_outstanding": 3458667, "operating_cash_flow": -33335000, "stock_based_compensation": 9820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77000, "free_cash_flow": -33215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28293000", "ebitda": "-26822000", "netIncome": "-34454000", "grossProfit": "9782000", "depreciation": "None", "totalRevenue": "27388000", "costOfRevenue": "17606000", "interestIncome": "2471000", "incomeBeforeTax": "-34303000", "interestExpense": "6010000", "operatingIncome": "-30764000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "151000", "reportedCurrency": "USD", "netInterestIncome": "-3539000", "nonInterestIncome": "None", "operatingExpenses": "40546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1471000", "sellingGeneralAndAdministrative": "12684000", "netIncomeFromContinuingOperations": "-34454000" }, "balance": { "goodwill": "None", "inventory": "61599000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "314534000", "longTermDebt": "196994000", "shortTermDebt": "1693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1036145000", "totalLiabilities": "245935000", "otherCurrentAssets": "4569000", "totalCurrentAssets": "295137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156989000", "currentNetReceivables": "34121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19397000", "currentAccountsPayable": "5255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202303000", "totalShareholderEquity": "68599000", "capitalLeaseObligations": "5309000", "otherCurrentLiabilities": "23377000", "totalCurrentLiabilities": "43433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202502000", "cashAndShortTermInvestments": "37859000", "commonStockSharesOutstanding": "3458667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6233000", "operatingCashflow": "-33335000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77000", "cashflowFromInvestment": "38941000", "stockBasedCompensation": "9820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 28168000, "cost_of_revenue": 19953000, "gross_profit": 8215000, "ebit": -33814000, "ebitda": -32354000, "pretax_income": -39782000, "tax_provision": 162000, "net_income": -39944000, "net_income_to_common": -39944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32176000, "total_current_assets": 325391000, "total_assets": 346242000, "short_term_debt": 1642000, "long_term_debt": 196813000, "total_debt": 198455000, "total_liabilities": 253042000, "total_equity": 93200000, "shares_outstanding": 3393400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45912000, "capital_expenditure": 354000, "free_cash_flow": -45558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138627, "ticker_id": 7494, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33814000", "ebitda": "-32354000", "netIncome": "-39944000", "grossProfit": "8215000", "depreciation": "None", "totalRevenue": "28168000", "costOfRevenue": "19953000", "interestIncome": "3098000", "incomeBeforeTax": "-39782000", "interestExpense": "5968000", "operatingIncome": "-36912000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-2870000", "nonInterestIncome": "None", "operatingExpenses": "45127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1460000", "sellingGeneralAndAdministrative": "11444000", "netIncomeFromContinuingOperations": "-39944000" }, "balance": { "goodwill": "None", "inventory": "55839000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "346242000", "longTermDebt": "196813000", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1001691000", "totalLiabilities": "253042000", "otherCurrentAssets": "6155000", "totalCurrentAssets": "325391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "194743000", "currentNetReceivables": "36478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20851000", "currentAccountsPayable": "6773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202509000", "totalShareholderEquity": "93200000", "capitalLeaseObligations": "5696000", "otherCurrentLiabilities": "29416000", "totalCurrentLiabilities": "50670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202372000", "cashAndShortTermInvestments": "32176000", "commonStockSharesOutstanding": "3393400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6981000", "operatingCashflow": "-45912000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68610000", "cashflowFromInvestment": "-59031000", "stockBasedCompensation": "8203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28168000, "cost_of_revenue": 19953000, "gross_profit": 8215000, "research_and_development": 12635000, "selling_general_admin": 11444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33814000, "depreciation_amortisation": 1460000, "ebitda": -32354000, "interest_expense": 5968000, "interest_income": null, "other_non_operating": null, "pretax_income": -39782000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": -39944000, "net_income_continuing_ops": -39944000, "net_income_to_common": -39944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32176000, "short_term_investments": 194743000, "net_receivables": 36478000, "inventory": 55839000, "other_current_assets": null, "total_current_assets": 325391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20851000, "total_assets": 346242000, "short_term_debt": 1642000, "accounts_payable": 6773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50670000, "long_term_debt": 196813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202372000, "total_liabilities": 253042000, "total_debt": 198455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1001691000, "total_equity": 93200000, "shares_outstanding": 3393400, "operating_cash_flow": -45912000, "stock_based_compensation": 8203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68610000, "free_cash_flow": -45558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33814000", "ebitda": "-32354000", "netIncome": "-39944000", "grossProfit": "8215000", "depreciation": "None", "totalRevenue": "28168000", "costOfRevenue": "19953000", "interestIncome": "3098000", "incomeBeforeTax": "-39782000", "interestExpense": "5968000", "operatingIncome": "-36912000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-2870000", "nonInterestIncome": "None", "operatingExpenses": "45127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1460000", "sellingGeneralAndAdministrative": "11444000", "netIncomeFromContinuingOperations": "-39944000" }, "balance": { "goodwill": "None", "inventory": "55839000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "346242000", "longTermDebt": "196813000", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1001691000", "totalLiabilities": "253042000", "otherCurrentAssets": "6155000", "totalCurrentAssets": "325391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "194743000", "currentNetReceivables": "36478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20851000", "currentAccountsPayable": "6773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202509000", "totalShareholderEquity": "93200000", "capitalLeaseObligations": "5696000", "otherCurrentLiabilities": "29416000", "totalCurrentLiabilities": "50670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202372000", "cashAndShortTermInvestments": "32176000", "commonStockSharesOutstanding": "3393400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6981000", "operatingCashflow": "-45912000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68610000", "cashflowFromInvestment": "-59031000", "stockBasedCompensation": "8203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 30507000, "cost_of_revenue": 22795000, "gross_profit": 7712000, "ebit": -35071000, "ebitda": -33625000, "pretax_income": -38488000, "tax_provision": 112000, "net_income": -38600000, "net_income_to_common": -38600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68509000, "total_current_assets": 291219000, "total_assets": 313801000, "short_term_debt": 3186000, "long_term_debt": 130113000, "total_debt": 133299000, "total_liabilities": 190915000, "total_equity": 122886000, "shares_outstanding": 3350267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24442000, "capital_expenditure": 1053000, "free_cash_flow": -23389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138628, "ticker_id": 7494, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35071000", "ebitda": "-33625000", "netIncome": "-38600000", "grossProfit": "7712000", "depreciation": "None", "totalRevenue": "30507000", "costOfRevenue": "22795000", "interestIncome": "2282000", "incomeBeforeTax": "-38488000", "interestExpense": "3417000", "operatingIncome": "-37353000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "-1135000", "nonInterestIncome": "None", "operatingExpenses": "45065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1446000", "sellingGeneralAndAdministrative": "10339000", "netIncomeFromContinuingOperations": "-38600000" }, "balance": { "goodwill": "None", "inventory": "49215000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "313801000", "longTermDebt": "130113000", "shortTermDebt": "3186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-961747000", "totalLiabilities": "190915000", "otherCurrentAssets": "5700000", "totalCurrentAssets": "291219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134815000", "currentNetReceivables": "32980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22582000", "currentAccountsPayable": "5827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136188000", "totalShareholderEquity": "122886000", "capitalLeaseObligations": "6075000", "otherCurrentLiabilities": "34583000", "totalCurrentLiabilities": "55323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135592000", "cashAndShortTermInvestments": "68509000", "commonStockSharesOutstanding": "3350267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-960000", "operatingCashflow": "-24442000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33229000", "cashflowFromInvestment": "23425000", "stockBasedCompensation": "9098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30507000, "cost_of_revenue": 22795000, "gross_profit": 7712000, "research_and_development": 12532000, "selling_general_admin": 10339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35071000, "depreciation_amortisation": 1446000, "ebitda": -33625000, "interest_expense": 3417000, "interest_income": null, "other_non_operating": null, "pretax_income": -38488000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": -38600000, "net_income_continuing_ops": -38600000, "net_income_to_common": -38600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68509000, "short_term_investments": 134815000, "net_receivables": 32980000, "inventory": 49215000, "other_current_assets": null, "total_current_assets": 291219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22582000, "total_assets": 313801000, "short_term_debt": 3186000, "accounts_payable": 5827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55323000, "long_term_debt": 130113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135592000, "total_liabilities": 190915000, "total_debt": 133299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -961747000, "total_equity": 122886000, "shares_outstanding": 3350267, "operating_cash_flow": -24442000, "stock_based_compensation": 9098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33229000, "free_cash_flow": -23389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35071000", "ebitda": "-33625000", "netIncome": "-38600000", "grossProfit": "7712000", "depreciation": "None", "totalRevenue": "30507000", "costOfRevenue": "22795000", "interestIncome": "2282000", "incomeBeforeTax": "-38488000", "interestExpense": "3417000", "operatingIncome": "-37353000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "-1135000", "nonInterestIncome": "None", "operatingExpenses": "45065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1446000", "sellingGeneralAndAdministrative": "10339000", "netIncomeFromContinuingOperations": "-38600000" }, "balance": { "goodwill": "None", "inventory": "49215000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "313801000", "longTermDebt": "130113000", "shortTermDebt": "3186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-961747000", "totalLiabilities": "190915000", "otherCurrentAssets": "5700000", "totalCurrentAssets": "291219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134815000", "currentNetReceivables": "32980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22582000", "currentAccountsPayable": "5827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136188000", "totalShareholderEquity": "122886000", "capitalLeaseObligations": "6075000", "otherCurrentLiabilities": "34583000", "totalCurrentLiabilities": "55323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135592000", "cashAndShortTermInvestments": "68509000", "commonStockSharesOutstanding": "3350267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-960000", "operatingCashflow": "-24442000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33229000", "cashflowFromInvestment": "23425000", "stockBasedCompensation": "9098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 30362000, "cost_of_revenue": 23205000, "gross_profit": 7157000, "ebit": -42881000, "ebitda": -41099000, "pretax_income": -46094000, "tax_provision": 86000, "net_income": -46180000, "net_income_to_common": -46180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36297000, "total_current_assets": 283774000, "total_assets": 307551000, "short_term_debt": 3088000, "long_term_debt": 96784000, "total_debt": 99872000, "total_liabilities": 155488000, "total_equity": 152063000, "shares_outstanding": 3327533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33999000, "capital_expenditure": 782000, "free_cash_flow": -33217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138630, "ticker_id": 7494, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42881000", "ebitda": "-41099000", "netIncome": "-46180000", "grossProfit": "7157000", "depreciation": "None", "totalRevenue": "30362000", "costOfRevenue": "23205000", "interestIncome": "2573000", "incomeBeforeTax": "-46094000", "interestExpense": "3213000", "operatingIncome": "-45454000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-640000", "nonInterestIncome": "None", "operatingExpenses": "52611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1782000", "sellingGeneralAndAdministrative": "11815000", "netIncomeFromContinuingOperations": "-46180000" }, "balance": { "goodwill": "None", "inventory": "48257000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "307551000", "longTermDebt": "96784000", "shortTermDebt": "3088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-923147000", "totalLiabilities": "155488000", "otherCurrentAssets": "6026000", "totalCurrentAssets": "283774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157701000", "currentNetReceivables": "35493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23777000", "currentAccountsPayable": "2880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103229000", "totalShareholderEquity": "152063000", "capitalLeaseObligations": "6445000", "otherCurrentLiabilities": "36228000", "totalCurrentLiabilities": "53024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102464000", "cashAndShortTermInvestments": "36297000", "commonStockSharesOutstanding": "3327533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3507000", "operatingCashflow": "-33999000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4103000", "cashflowFromInvestment": "29805000", "stockBasedCompensation": "10893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30362000, "cost_of_revenue": 23205000, "gross_profit": 7157000, "research_and_development": 16076000, "selling_general_admin": 11815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42881000, "depreciation_amortisation": 1782000, "ebitda": -41099000, "interest_expense": 3213000, "interest_income": null, "other_non_operating": null, "pretax_income": -46094000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": -46180000, "net_income_continuing_ops": -46180000, "net_income_to_common": -46180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36297000, "short_term_investments": 157701000, "net_receivables": 35493000, "inventory": 48257000, "other_current_assets": null, "total_current_assets": 283774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23777000, "total_assets": 307551000, "short_term_debt": 3088000, "accounts_payable": 2880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53024000, "long_term_debt": 96784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102464000, "total_liabilities": 155488000, "total_debt": 99872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -923147000, "total_equity": 152063000, "shares_outstanding": 3327533, "operating_cash_flow": -33999000, "stock_based_compensation": 10893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4103000, "free_cash_flow": -33217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42881000", "ebitda": "-41099000", "netIncome": "-46180000", "grossProfit": "7157000", "depreciation": "None", "totalRevenue": "30362000", "costOfRevenue": "23205000", "interestIncome": "2573000", "incomeBeforeTax": "-46094000", "interestExpense": "3213000", "operatingIncome": "-45454000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "-640000", "nonInterestIncome": "None", "operatingExpenses": "52611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1782000", "sellingGeneralAndAdministrative": "11815000", "netIncomeFromContinuingOperations": "-46180000" }, "balance": { "goodwill": "None", "inventory": "48257000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "307551000", "longTermDebt": "96784000", "shortTermDebt": "3088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-923147000", "totalLiabilities": "155488000", "otherCurrentAssets": "6026000", "totalCurrentAssets": "283774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157701000", "currentNetReceivables": "35493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23777000", "currentAccountsPayable": "2880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103229000", "totalShareholderEquity": "152063000", "capitalLeaseObligations": "6445000", "otherCurrentLiabilities": "36228000", "totalCurrentLiabilities": "53024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102464000", "cashAndShortTermInvestments": "36297000", "commonStockSharesOutstanding": "3327533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3507000", "operatingCashflow": "-33999000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4103000", "cashflowFromInvestment": "29805000", "stockBasedCompensation": "10893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "income_statement": { "revenue": 36040000, "cost_of_revenue": 28337000, "gross_profit": 7703000, "ebit": -40810000, "ebitda": -38988000, "pretax_income": -43913000, "tax_provision": 133000, "net_income": -44046000, "net_income_to_common": -44046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36388000, "total_current_assets": 309404000, "total_assets": 334442000, "short_term_debt": 2948000, "long_term_debt": 96629000, "total_debt": 99577000, "total_liabilities": 151334000, "total_equity": 183108000, "shares_outstanding": 3263400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28176000, "capital_expenditure": 795000, "free_cash_flow": -27381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138631, "ticker_id": 7494, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:59.485009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40810000", "ebitda": "-38988000", "netIncome": "-44046000", "grossProfit": "7703000", "depreciation": "None", "totalRevenue": "36040000", "costOfRevenue": "28337000", "interestIncome": "2668000", "incomeBeforeTax": "-43913000", "interestExpense": "3103000", "operatingIncome": "-43478000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "51181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1822000", "sellingGeneralAndAdministrative": "11290000", "netIncomeFromContinuingOperations": "-44046000" }, "balance": { "goodwill": "None", "inventory": "44495000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "334442000", "longTermDebt": "96629000", "shortTermDebt": "2948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-876967000", "totalLiabilities": "151334000", "otherCurrentAssets": "5216000", "totalCurrentAssets": "309404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "186403000", "currentNetReceivables": "36902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25038000", "currentAccountsPayable": "2217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103411000", "totalShareholderEquity": "183108000", "capitalLeaseObligations": "6782000", "otherCurrentLiabilities": "32805000", "totalCurrentLiabilities": "48824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102510000", "cashAndShortTermInvestments": "36388000", "commonStockSharesOutstanding": "3263400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3241000", "operatingCashflow": "-28176000", "capitalExpenditures": "795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1043000", "cashflowFromInvestment": "27153000", "stockBasedCompensation": "10105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36040000, "cost_of_revenue": 28337000, "gross_profit": 7703000, "research_and_development": 14906000, "selling_general_admin": 11290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40810000, "depreciation_amortisation": 1822000, "ebitda": -38988000, "interest_expense": 3103000, "interest_income": null, "other_non_operating": null, "pretax_income": -43913000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": -44046000, "net_income_continuing_ops": -44046000, "net_income_to_common": -44046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36388000, "short_term_investments": 186403000, "net_receivables": 36902000, "inventory": 44495000, "other_current_assets": null, "total_current_assets": 309404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25038000, "total_assets": 334442000, "short_term_debt": 2948000, "accounts_payable": 2217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48824000, "long_term_debt": 96629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102510000, "total_liabilities": 151334000, "total_debt": 99577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -876967000, "total_equity": 183108000, "shares_outstanding": 3263400, "operating_cash_flow": -28176000, "stock_based_compensation": 10105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1043000, "free_cash_flow": -27381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40810000", "ebitda": "-38988000", "netIncome": "-44046000", "grossProfit": "7703000", "depreciation": "None", "totalRevenue": "36040000", "costOfRevenue": "28337000", "interestIncome": "2668000", "incomeBeforeTax": "-43913000", "interestExpense": "3103000", "operatingIncome": "-43478000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "51181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1822000", "sellingGeneralAndAdministrative": "11290000", "netIncomeFromContinuingOperations": "-44046000" }, "balance": { "goodwill": "None", "inventory": "44495000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "334442000", "longTermDebt": "96629000", "shortTermDebt": "2948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-876967000", "totalLiabilities": "151334000", "otherCurrentAssets": "5216000", "totalCurrentAssets": "309404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "186403000", "currentNetReceivables": "36902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25038000", "currentAccountsPayable": "2217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103411000", "totalShareholderEquity": "183108000", "capitalLeaseObligations": "6782000", "otherCurrentLiabilities": "32805000", "totalCurrentLiabilities": "48824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102510000", "cashAndShortTermInvestments": "36388000", "commonStockSharesOutstanding": "3263400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3241000", "operatingCashflow": "-28176000", "capitalExpenditures": "795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1043000", "cashflowFromInvestment": "27153000", "stockBasedCompensation": "10105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }