{ "ticker": { "uuid": "47bb5ce0-da12-4387-b88d-eca208f406eb", "symbol": "AGARIND", "name": "Agarwal Industrial Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/47bb5ce0-da12-4387-b88d-eca208f406eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/47bb5ce0-da12-4387-b88d-eca208f406eb/" }, "ticker_metadata": { "id": 12889, "uuid": "47bb5ce0-da12-4387-b88d-eca208f406eb", "symbol": "AGARIND", "name": "Agarwal Industrial Corporation Limited", "asset_type": "equity", "market_cap": 6208229888, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Agarwal Industrial Corporation Limited manufactures and trades in petrochemicals in India and internationally. It operates through five segments: Ancillary Infra - Bitumen & Allied Products, Petroleum Vessels Operating and Chartering, Petroleum Products, Logistics, and Windmill. The company provides various bituminous products, including viscosity grade bitumen and industrial grade bitumen; paving grade bitumen and crumb rubber modified bitumen; polymer modified bitumen, such as ethylene vinyl acetate, ethylene butyl acrylate, ethylene ter polymer, styrene-butadiene styrene, and styrene isoprene styrene; byproducts waterproof materials comprising bitubond, bituplast, bituminous black, bitukote, bituprimer, cable compound, and bitufelt; bitumen insulation materials; and bitumen emulsions. It is involved in the transportation of bulk bitumen and liquefied petroleum gas; rubber processing oil; and generation of power through windmills, as well as imports and stores bitumen. The company was formerly known as Bombay Baroda Roadways (India) Limited and changed its name to Agarwal Industrial Corporation Limited in March 2008. Agarwal Industrial Corporation Limited was incorporated in 1995 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47bb5ce0-da12-4387-b88d-eca208f406eb", "symbol": "AGARIND", "name": "Agarwal Industrial Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/47bb5ce0-da12-4387-b88d-eca208f406eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/47bb5ce0-da12-4387-b88d-eca208f406eb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.9, "quality": 0.19, "momentum": 0.02, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 512.65, "market_cap": 7668110889.84, "pe_ratio": 13.1403, "earnings_yield": 0.0761, "ebitda_to_ev": 0.131, "shareholder_yield": 0.0059, "roe": 0.0889, "piotroski_f_score": 4, "momentum_12_1": -0.5293, "volatility_252d": 0.5145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.208266+00:00", "batch_id": "" }, "size": { "price_close": 512.65, "market_cap": 7668110889.8369, "market_cap_usd": 7668110889.8369, "enterprise_value": 11644736889.8369, "shares_outstanding": 14957789, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.1403, "pb_ratio": 1.1681, "ptbv_ratio": 1.1681, "ps_ratio": 0.3704, "pcf_ratio": 7.6804, "pfcf_ratio": -11.7949, "ev_ebitda": 7.6334, "ev_ebit": 13.3252, "ev_sales": 0.5625, "ev_fcf": -17.9116, "earnings_yield": 0.0761, "fcf_yield": -0.0558, "price_to_sales": 0.3704, "price_to_book": 1.1681, "price_to_cashflow": 7.6804, "ebitda_to_ev": 0.131, "sales_yield": 1.7779 }, "yield": { "dividend_yield": 0.0059, "buyback_yield": 0, "shareholder_yield": 0.0059, "debt_paydown_yield": null, "total_yield": 0.0059 }, "quality": { "gross_margin": 0.2196, "operating_margin": 0.0422, "net_margin": 0.0282, "ebitda_margin": 0.0737, "fcf_margin": -0.0314, "roe": 0.0889, "roa": 0.0434, "roic": 0.0622, "roc_greenblatt": null, "asset_turnover": 1.5402, "cash_conversion": -1.1141, "accruals_ratio": -0.0309, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6752, "revenue_stability_5y": 0.1635, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3382, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6068, "debt_to_assets": 0.31, "interest_coverage": 2.7576, "current_ratio": 1.073, "quick_ratio": 1.073, "net_debt": 3976626000, "local_beta": 1.4548, "volatility_252d": 0.5145, "volatility_60d": 1.1799, "max_drawdown_12m": -0.6182, "risk_adjusted_momentum": -1.0289 }, "growth": { "revenue_growth_1y": 0.1287, "revenue_growth_3y_cagr": 0.145, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0592, "eps_growth_3y_cagr": 0.2201, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2271, "revenue_growth": 0.1287, "earnings_growth": 0.0592 }, "momentum": { "price_return_1m": 0.1214, "price_return_3m": 0.1105, "price_return_6m": -0.2958, "price_return_9m": -0.3814, "price_return_12m": -0.4722, "price_return_12m_ex1m": -0.5293, "momentum_6m": -0.2958, "momentum_12m": -0.4722, "momentum_12_1": -0.5293, "distance_from_52w_high": -0.4817, "distance_from_52w_low": 0.3573, "relative_strength": -0.3645 }, "raw_ttm": { "revenue_ttm": 20702845000, "gross_profit_ttm": 4545885000, "ebit_ttm": 873888000, "ebitda_ttm": 1525504000, "net_income_ttm": 583558000, "eps_diluted_ttm": 39.0137, "operating_cash_flow_ttm": 998397000, "capital_expenditure_ttm": -1648530000, "fcf_ttm": -650123000, "dividends_paid_ttm": -44873000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 316896000, "cash_and_equivalents": 190562000, "total_current_assets": 5766951000, "total_current_liabilities": 5374805000, "net_ppe": null, "total_assets": 13441970000, "total_debt": 4167188000, "total_equity": 6564822000, "net_working_capital": 2877670000, "book_value_per_share": 438.8899, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 438.8899 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 18, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 5, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 27, "rank_earnings_yield": 18, "rank_fcf_yield": 84, "rank_dividend_yield": 27, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 84, "rank_fcf_margin": 67, "rank_piotroski": 66, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 96 }, "composites": { "value_composite": 10, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 63, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 93, "overall_composite": 47, "quality_value_composite": 0.4135, "os_score": 0.53, "value_percentile": 0.9, "quality_percentile": 0.19, "momentum_percentile": 0.02, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 6, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 93, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5418, "ticker_id": 12889, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.208266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 512.65, "market_cap": 7668110889.8369, "market_cap_usd": 7668110889.8369, "enterprise_value": 11644736889.8369, "shares_outstanding": 14957789, "fx_rate_to_usd": null, "pe_ratio": 13.14027207, "pb_ratio": 1.16806075, "ptbv_ratio": 1.16806075, "ps_ratio": 0.37038923, "pcf_ratio": 7.68042261, "pfcf_ratio": -11.79486173, "ev_ebitda": 7.63337028, "ev_ebit": 13.32520516, "ev_sales": 0.56247037, "ev_fcf": -17.91159041, "earnings_yield": 0.07610193, "fcf_yield": -0.05582977, "dividend_yield": 0.0058519, "buyback_yield": 0, "shareholder_yield": 0.0058519, "debt_paydown_yield": null, "total_yield": 0.0058519, "gross_margin": 0.21957779, "operating_margin": 0.04221101, "net_margin": 0.02818733, "ebitda_margin": 0.07368572, "fcf_margin": -0.03140259, "roe": 0.08889167, "roa": 0.04341313, "roic": 0.06217514, "roc_greenblatt": null, "asset_turnover": 1.5401645, "cash_conversion": -1.1140675, "accruals_ratio": -0.03086147, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.60676209, "debt_to_assets": 0.31001319, "interest_coverage": 2.7576492, "current_ratio": 1.07296004, "quick_ratio": 1.07296004, "net_debt": 3976626000, "revenue_growth_1y": 0.12874784, "revenue_growth_3y_cagr": 0.14496271, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0592091, "eps_growth_3y_cagr": 0.22013058, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22714792, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.675174, "revenue_stability_5y": 0.163461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12140442, "price_return_3m": 0.11047337, "price_return_6m": -0.29581041, "price_return_9m": -0.38137471, "price_return_12m": -0.47219315, "price_return_12m_ex1m": -0.52933407, "distance_from_52w_high": -0.48172672, "distance_from_52w_low": 0.35729417, "relative_strength": -0.36451341, "local_beta": 1.4548, "volatility_252d": 0.514481, "volatility_60d": 1.17991, "max_drawdown_12m": -0.618157, "revenue_ttm": 20702845000, "gross_profit_ttm": 4545885000, "ebit_ttm": 873888000, "ebitda_ttm": 1525504000, "net_income_ttm": 583558000, "eps_diluted_ttm": 39.01365369, "operating_cash_flow_ttm": 998397000, "capital_expenditure_ttm": -1648530000, "fcf_ttm": -650123000, "dividends_paid_ttm": -44873000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 316896000, "cash_and_equivalents": 190562000, "total_current_assets": 5766951000, "total_current_liabilities": 5374805000, "net_ppe": null, "total_assets": 13441970000, "total_debt": 4167188000, "total_equity": 6564822000, "net_working_capital": 2877670000, "book_value_per_share": 438.88986534, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 438.88986534, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 18, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 5, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 27, "rank_earnings_yield": 18, "rank_fcf_yield": 84, "rank_dividend_yield": 27, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 84, "rank_fcf_margin": 67, "rank_piotroski": 66, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 96, "value_composite": 10, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 63, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 93, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 6, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 512.65, "os": 0.53, "value": 0.9, "quality": 0.19, "momentum": 0.02, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 13.1403, "earnings_yield": 0.0761, "shareholder_yield": 0.0059, "roe": 0.0889, "momentum_12_1": -0.5293, "complete_fields": { "id": 5418, "ticker_id": 12889, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.208266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 512.65, "market_cap": 7668110889.8369, "market_cap_usd": 7668110889.8369, "enterprise_value": 11644736889.8369, "shares_outstanding": 14957789, "fx_rate_to_usd": null, "pe_ratio": 13.14027207, "pb_ratio": 1.16806075, "ptbv_ratio": 1.16806075, "ps_ratio": 0.37038923, "pcf_ratio": 7.68042261, "pfcf_ratio": -11.79486173, "ev_ebitda": 7.63337028, "ev_ebit": 13.32520516, "ev_sales": 0.56247037, "ev_fcf": -17.91159041, "earnings_yield": 0.07610193, "fcf_yield": -0.05582977, "dividend_yield": 0.0058519, "buyback_yield": 0, "shareholder_yield": 0.0058519, "debt_paydown_yield": null, "total_yield": 0.0058519, "gross_margin": 0.21957779, "operating_margin": 0.04221101, "net_margin": 0.02818733, "ebitda_margin": 0.07368572, "fcf_margin": -0.03140259, "roe": 0.08889167, "roa": 0.04341313, "roic": 0.06217514, "roc_greenblatt": null, "asset_turnover": 1.5401645, "cash_conversion": -1.1140675, "accruals_ratio": -0.03086147, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.60676209, "debt_to_assets": 0.31001319, "interest_coverage": 2.7576492, "current_ratio": 1.07296004, "quick_ratio": 1.07296004, "net_debt": 3976626000, "revenue_growth_1y": 0.12874784, "revenue_growth_3y_cagr": 0.14496271, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0592091, "eps_growth_3y_cagr": 0.22013058, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22714792, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.675174, "revenue_stability_5y": 0.163461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12140442, "price_return_3m": 0.11047337, "price_return_6m": -0.29581041, "price_return_9m": -0.38137471, "price_return_12m": -0.47219315, "price_return_12m_ex1m": -0.52933407, "distance_from_52w_high": -0.48172672, "distance_from_52w_low": 0.35729417, "relative_strength": -0.36451341, "local_beta": 1.4548, "volatility_252d": 0.514481, "volatility_60d": 1.17991, "max_drawdown_12m": -0.618157, "revenue_ttm": 20702845000, "gross_profit_ttm": 4545885000, "ebit_ttm": 873888000, "ebitda_ttm": 1525504000, "net_income_ttm": 583558000, "eps_diluted_ttm": 39.01365369, "operating_cash_flow_ttm": 998397000, "capital_expenditure_ttm": -1648530000, "fcf_ttm": -650123000, "dividends_paid_ttm": -44873000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 316896000, "cash_and_equivalents": 190562000, "total_current_assets": 5766951000, "total_current_liabilities": 5374805000, "net_ppe": null, "total_assets": 13441970000, "total_debt": 4167188000, "total_equity": 6564822000, "net_working_capital": 2877670000, "book_value_per_share": 438.88986534, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 438.88986534, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 18, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 5, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 27, "rank_earnings_yield": 18, "rank_fcf_yield": 84, "rank_dividend_yield": 27, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 62, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 84, "rank_fcf_margin": 67, "rank_piotroski": 66, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 96, "value_composite": 10, "quality_composite": 81, "momentum_composite": 98, "growth_composite": 63, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 93, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 6, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "income_statement": { "revenue": 23989270000, "cost_of_revenue": 18757513000, "gross_profit": 2434441000, "ebit": 1544318000, "ebitda": 2110139000, "pretax_income": null, "tax_provision": null, "net_income": 1156865000, "net_income_to_common": 1156865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251578000, "total_current_assets": 6140745000, "total_assets": 13446684000, "short_term_debt": 2449892000, "long_term_debt": 1817646000, "total_debt": 4349399000, "total_liabilities": null, "total_equity": 6270948000, "shares_outstanding": 14957789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 998397000, "capital_expenditure": -1648530000, "free_cash_flow": -650123000, "dividends_paid": -44873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360272, "ticker_id": 12889, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2110139000", "netIncome": "1156865000", "grossProfit": "2434441000", "totalRevenue": "23989270000", "costOfRevenue": "18757513000", "interestExpense": "284228000", "operatingIncome": "1544318000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "478340000" }, "balance": { "totalDebt": "4349399000", "totalAssets": "13446684000", "longTermDebt": "1817646000", "shortTermDebt": "2449892000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "6140745000", "totalShareholderEquity": "6270948000", "totalCurrentLiabilities": "5270892000", "cashAndShortTermInvestments": "251578000" }, "cashflow": { "freeCashFlow": "-650123000", "dividendsPaid": "-44873000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "998397000", "repurchaseOfStock": null, "capitalExpenditures": "-1648530000" } }, "revenue": 23989270000, "cost_of_revenue": 18757513000, "gross_profit": 2434441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1544318000, "depreciation_amortisation": 478340000, "ebitda": 2110139000, "interest_expense": 284228000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1156865000, "net_income_continuing_ops": null, "net_income_to_common": 1156865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251578000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6140745000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13446684000, "short_term_debt": 2449892000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5270892000, "long_term_debt": 1817646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4349399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6270948000, "shares_outstanding": 14957789, "operating_cash_flow": 998397000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1648530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -650123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2110139000", "netIncome": "1156865000", "grossProfit": "2434441000", "totalRevenue": "23989270000", "costOfRevenue": "18757513000", "interestExpense": "284228000", "operatingIncome": "1544318000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "478340000" }, "balance": { "totalDebt": "4349399000", "totalAssets": "13446684000", "longTermDebt": "1817646000", "shortTermDebt": "2449892000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "6140745000", "totalShareholderEquity": "6270948000", "totalCurrentLiabilities": "5270892000", "cashAndShortTermInvestments": "251578000" }, "cashflow": { "freeCashFlow": "-650123000", "dividendsPaid": "-44873000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "998397000", "repurchaseOfStock": null, "capitalExpenditures": "-1648530000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "income_statement": { "revenue": 21252993000, "cost_of_revenue": 16873565000, "gross_profit": 4379428000, "ebit": 1429870000, "ebitda": 1779419000, "pretax_income": null, "tax_provision": null, "net_income": 1092197000, "net_income_to_common": 1092197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427040000, "total_current_assets": 5268513000, "total_assets": 11199691000, "short_term_debt": 1763164000, "long_term_debt": 1690187000, "total_debt": 3608206000, "total_liabilities": null, "total_equity": 5110181000, "shares_outstanding": 14957789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1122816000, "capital_expenditure": -2702068000, "free_cash_flow": -1579252000, "dividends_paid": -37394000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360275, "ticker_id": 12889, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1779419000", "netIncome": "1092197000", "grossProfit": "4379428000", "totalRevenue": "21252993000", "costOfRevenue": "16873565000", "interestExpense": "206604000", "operatingIncome": "1429870000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300957000" }, "balance": { "totalDebt": "3608206000", "totalAssets": "11199691000", "longTermDebt": "1690187000", "shortTermDebt": "1763164000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "5268513000", "totalShareholderEquity": "5110181000", "totalCurrentLiabilities": "4273704000", "cashAndShortTermInvestments": "427040000" }, "cashflow": { "freeCashFlow": "-1579252000", "dividendsPaid": "-37394000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1122816000", "repurchaseOfStock": null, "capitalExpenditures": "-2702068000" } }, "revenue": 21252993000, "cost_of_revenue": 16873565000, "gross_profit": 4379428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1429870000, "depreciation_amortisation": 300957000, "ebitda": 1779419000, "interest_expense": 206604000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1092197000, "net_income_continuing_ops": null, "net_income_to_common": 1092197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5268513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11199691000, "short_term_debt": 1763164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4273704000, "long_term_debt": 1690187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3608206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5110181000, "shares_outstanding": 14957789, "operating_cash_flow": 1122816000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2702068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37394000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1579252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1779419000", "netIncome": "1092197000", "grossProfit": "4379428000", "totalRevenue": "21252993000", "costOfRevenue": "16873565000", "interestExpense": "206604000", "operatingIncome": "1429870000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300957000" }, "balance": { "totalDebt": "3608206000", "totalAssets": "11199691000", "longTermDebt": "1690187000", "shortTermDebt": "1763164000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "5268513000", "totalShareholderEquity": "5110181000", "totalCurrentLiabilities": "4273704000", "cashAndShortTermInvestments": "427040000" }, "cashflow": { "freeCashFlow": "-1579252000", "dividendsPaid": "-37394000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1122816000", "repurchaseOfStock": null, "capitalExpenditures": "-2702068000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "income_statement": { "revenue": 20150143000, "cost_of_revenue": 18524345000, "gross_profit": 1625798000, "ebit": 1135862000, "ebitda": 1440295000, "pretax_income": null, "tax_provision": null, "net_income": 922579000, "net_income_to_common": 922579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293088000, "total_current_assets": 3966085000, "total_assets": 7495823000, "short_term_debt": 687312000, "long_term_debt": 687473000, "total_debt": 1579953000, "total_liabilities": null, "total_equity": 4037098000, "shares_outstanding": 14957789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1566670000, "capital_expenditure": -1486965000, "free_cash_flow": 79705000, "dividends_paid": -28916000, "share_repurchases": null, "shares_issued": 137996000, "net_debt_issued": null }, "complete_fields": { "id": 360276, "ticker_id": 12889, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1440295000", "netIncome": "922579000", "grossProfit": "1625798000", "totalRevenue": "20150143000", "costOfRevenue": "18524345000", "interestExpense": "115835000", "operatingIncome": "1135862000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226856000" }, "balance": { "totalDebt": "1579953000", "totalAssets": "7495823000", "longTermDebt": "687473000", "shortTermDebt": "687312000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "3966085000", "totalShareholderEquity": "4037098000", "totalCurrentLiabilities": "2584446000", "cashAndShortTermInvestments": "293088000" }, "cashflow": { "freeCashFlow": "79705000", "dividendsPaid": "-28916000", "issuanceOfDebt": null, "issuanceOfStock": "137996000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1566670000", "repurchaseOfStock": null, "capitalExpenditures": "-1486965000" } }, "revenue": 20150143000, "cost_of_revenue": 18524345000, "gross_profit": 1625798000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1135862000, "depreciation_amortisation": 226856000, "ebitda": 1440295000, "interest_expense": 115835000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 922579000, "net_income_continuing_ops": null, "net_income_to_common": 922579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3966085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7495823000, "short_term_debt": 687312000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2584446000, "long_term_debt": 687473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1579953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4037098000, "shares_outstanding": 14957789, "operating_cash_flow": 1566670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1486965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28916000, "share_repurchases": null, "shares_issued": 137996000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1440295000", "netIncome": "922579000", "grossProfit": "1625798000", "totalRevenue": "20150143000", "costOfRevenue": "18524345000", "interestExpense": "115835000", "operatingIncome": "1135862000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226856000" }, "balance": { "totalDebt": "1579953000", "totalAssets": "7495823000", "longTermDebt": "687473000", "shortTermDebt": "687312000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "3966085000", "totalShareholderEquity": "4037098000", "totalCurrentLiabilities": "2584446000", "cashAndShortTermInvestments": "293088000" }, "cashflow": { "freeCashFlow": "79705000", "dividendsPaid": "-28916000", "issuanceOfDebt": null, "issuanceOfStock": "137996000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1566670000", "repurchaseOfStock": null, "capitalExpenditures": "-1486965000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "income_statement": { "revenue": 15982437000, "cost_of_revenue": 14588442000, "gross_profit": 1393995000, "ebit": 987635000, "ebitda": 1083147000, "pretax_income": null, "tax_provision": null, "net_income": 636889000, "net_income_to_common": 636889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463832000, "total_current_assets": 3143292000, "total_assets": 5431239000, "short_term_debt": 1153268000, "long_term_debt": 314402000, "total_debt": 1710250000, "total_liabilities": null, "total_equity": 2945617000, "shares_outstanding": 13208789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 646822000, "capital_expenditure": -655418000, "free_cash_flow": -8596000, "dividends_paid": -22438000, "share_repurchases": null, "shares_issued": 231361000, "net_debt_issued": null }, "complete_fields": { "id": 360277, "ticker_id": 12889, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1083147000", "netIncome": "636889000", "grossProfit": "1393995000", "totalRevenue": "15982437000", "costOfRevenue": "14588442000", "interestExpense": "110459000", "operatingIncome": "987635000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197339000" }, "balance": { "totalDebt": "1710250000", "totalAssets": "5431239000", "longTermDebt": "314402000", "shortTermDebt": "1153268000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "13208789", "totalCurrentAssets": "3143292000", "totalShareholderEquity": "2945617000", "totalCurrentLiabilities": "1931298000", "cashAndShortTermInvestments": "463832000" }, "cashflow": { "freeCashFlow": "-8596000", "dividendsPaid": "-22438000", "issuanceOfDebt": null, "issuanceOfStock": "231361000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "646822000", "repurchaseOfStock": null, "capitalExpenditures": "-655418000" } }, "revenue": 15982437000, "cost_of_revenue": 14588442000, "gross_profit": 1393995000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 987635000, "depreciation_amortisation": 197339000, "ebitda": 1083147000, "interest_expense": 110459000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 636889000, "net_income_continuing_ops": null, "net_income_to_common": 636889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463832000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3143292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5431239000, "short_term_debt": 1153268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1931298000, "long_term_debt": 314402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1710250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2945617000, "shares_outstanding": 13208789, "operating_cash_flow": 646822000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -655418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22438000, "share_repurchases": null, "shares_issued": 231361000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1083147000", "netIncome": "636889000", "grossProfit": "1393995000", "totalRevenue": "15982437000", "costOfRevenue": "14588442000", "interestExpense": "110459000", "operatingIncome": "987635000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197339000" }, "balance": { "totalDebt": "1710250000", "totalAssets": "5431239000", "longTermDebt": "314402000", "shortTermDebt": "1153268000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "13208789", "totalCurrentAssets": "3143292000", "totalShareholderEquity": "2945617000", "totalCurrentLiabilities": "1931298000", "cashAndShortTermInvestments": "463832000" }, "cashflow": { "freeCashFlow": "-8596000", "dividendsPaid": "-22438000", "issuanceOfDebt": null, "issuanceOfStock": "231361000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "646822000", "repurchaseOfStock": null, "capitalExpenditures": "-655418000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "income_statement": { "revenue": 4084391000, "cost_of_revenue": 2952046000, "gross_profit": 1132345000, "ebit": 74948000, "ebitda": 251700000, "pretax_income": null, "tax_provision": null, "net_income": 27976000, "net_income_to_common": 27976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360268, "ticker_id": 12889, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "251700000", "netIncome": "27976000", "grossProfit": "1132345000", "totalRevenue": "4084391000", "costOfRevenue": "2952046000", "interestExpense": "73856000", "operatingIncome": "74948000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131400000" } }, "revenue": 4084391000, "cost_of_revenue": 2952046000, "gross_profit": 1132345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74948000, "depreciation_amortisation": 131400000, "ebitda": 251700000, "interest_expense": 73856000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27976000, "net_income_continuing_ops": null, "net_income_to_common": 27976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "251700000", "netIncome": "27976000", "grossProfit": "1132345000", "totalRevenue": "4084391000", "costOfRevenue": "2952046000", "interestExpense": "73856000", "operatingIncome": "74948000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "income_statement": { "revenue": 2447991000, "cost_of_revenue": 1528517000, "gross_profit": 919474000, "ebit": 153709000, "ebitda": 330101000, "pretax_income": null, "tax_provision": null, "net_income": 119899000, "net_income_to_common": 119899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190562000, "total_current_assets": 5766951000, "total_assets": 13441970000, "short_term_debt": 2676086000, "long_term_debt": 1427298000, "total_debt": 4167188000, "total_liabilities": null, "total_equity": 6564822000, "shares_outstanding": 14957789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360269, "ticker_id": 12889, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "330101000", "netIncome": "119899000", "grossProfit": "919474000", "totalRevenue": "2447991000", "costOfRevenue": "1528517000", "interestExpense": "67969000", "operatingIncome": "153709000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "126373000" }, "balance": { "totalDebt": "4167188000", "totalAssets": "13441970000", "longTermDebt": "1427298000", "shortTermDebt": "2676086000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "5766951000", "totalShareholderEquity": "6564822000", "totalCurrentLiabilities": "5374805000", "cashAndShortTermInvestments": "190562000" } }, "revenue": 2447991000, "cost_of_revenue": 1528517000, "gross_profit": 919474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153709000, "depreciation_amortisation": 126373000, "ebitda": 330101000, "interest_expense": 67969000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119899000, "net_income_continuing_ops": null, "net_income_to_common": 119899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190562000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5766951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13441970000, "short_term_debt": 2676086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5374805000, "long_term_debt": 1427298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4167188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6564822000, "shares_outstanding": 14957789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "330101000", "netIncome": "119899000", "grossProfit": "919474000", "totalRevenue": "2447991000", "costOfRevenue": "1528517000", "interestExpense": "67969000", "operatingIncome": "153709000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "126373000" }, "balance": { "totalDebt": "4167188000", "totalAssets": "13441970000", "longTermDebt": "1427298000", "shortTermDebt": "2676086000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "5766951000", "totalShareholderEquity": "6564822000", "totalCurrentLiabilities": "5374805000", "cashAndShortTermInvestments": "190562000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "income_statement": { "revenue": 5936065000, "cost_of_revenue": 4747329000, "gross_profit": 1188736000, "ebit": 232309000, "ebitda": 378299000, "pretax_income": null, "tax_provision": null, "net_income": 130301000, "net_income_to_common": 130301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360270, "ticker_id": 12889, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "378299000", "netIncome": "130301000", "grossProfit": "1188736000", "totalRevenue": "5936065000", "costOfRevenue": "4747329000", "interestExpense": "83063000", "operatingIncome": "232309000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "128977000" } }, "revenue": 5936065000, "cost_of_revenue": 4747329000, "gross_profit": 1188736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232309000, "depreciation_amortisation": 128977000, "ebitda": 378299000, "interest_expense": 83063000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130301000, "net_income_continuing_ops": null, "net_income_to_common": 130301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "378299000", "netIncome": "130301000", "grossProfit": "1188736000", "totalRevenue": "5936065000", "costOfRevenue": "4747329000", "interestExpense": "83063000", "operatingIncome": "232309000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "128977000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "income_statement": { "revenue": 8234398000, "cost_of_revenue": 6929068000, "gross_profit": 1305330000, "ebit": 412922000, "ebitda": 565404000, "pretax_income": null, "tax_provision": null, "net_income": 305382000, "net_income_to_common": 305382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251579000, "total_current_assets": 6140745000, "total_assets": 13446684000, "short_term_debt": 2449892000, "long_term_debt": 1817646000, "total_debt": 4349399000, "total_liabilities": null, "total_equity": 6271175000, "shares_outstanding": 14957789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360271, "ticker_id": 12889, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "565404000", "netIncome": "305382000", "grossProfit": "1305330000", "totalRevenue": "8234398000", "costOfRevenue": "6929068000", "interestExpense": "92008000", "operatingIncome": "412922000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122268000" }, "balance": { "totalDebt": "4349399000", "totalAssets": "13446684000", "longTermDebt": "1817646000", "shortTermDebt": "2449892000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "6140745000", "totalShareholderEquity": "6271175000", "totalCurrentLiabilities": "5270903000", "cashAndShortTermInvestments": "251579000" } }, "revenue": 8234398000, "cost_of_revenue": 6929068000, "gross_profit": 1305330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412922000, "depreciation_amortisation": 122268000, "ebitda": 565404000, "interest_expense": 92008000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 305382000, "net_income_continuing_ops": null, "net_income_to_common": 305382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6140745000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13446684000, "short_term_debt": 2449892000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5270903000, "long_term_debt": 1817646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4349399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6271175000, "shares_outstanding": 14957789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "565404000", "netIncome": "305382000", "grossProfit": "1305330000", "totalRevenue": "8234398000", "costOfRevenue": "6929068000", "interestExpense": "92008000", "operatingIncome": "412922000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122268000" }, "balance": { "totalDebt": "4349399000", "totalAssets": "13446684000", "longTermDebt": "1817646000", "shortTermDebt": "2449892000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "6140745000", "totalShareholderEquity": "6271175000", "totalCurrentLiabilities": "5270903000", "cashAndShortTermInvestments": "251579000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "income_statement": { "revenue": 5421122000, "cost_of_revenue": 4064023000, "gross_profit": 1357099000, "ebit": 382490000, "ebitda": 557574000, "pretax_income": null, "tax_provision": null, "net_income": 277032000, "net_income_to_common": 277032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360273, "ticker_id": 12889, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "557574000", "netIncome": "277032000", "grossProfit": "1357099000", "totalRevenue": "5421122000", "costOfRevenue": "4064023000", "interestExpense": "68434000", "operatingIncome": "382490000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150301000" } }, "revenue": 5421122000, "cost_of_revenue": 4064023000, "gross_profit": 1357099000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382490000, "depreciation_amortisation": 150301000, "ebitda": 557574000, "interest_expense": 68434000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 277032000, "net_income_continuing_ops": null, "net_income_to_common": 277032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "557574000", "netIncome": "277032000", "grossProfit": "1357099000", "totalRevenue": "5421122000", "costOfRevenue": "4064023000", "interestExpense": "68434000", "operatingIncome": "382490000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150301000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291506000, "total_current_assets": 4736554000, "total_assets": 10495392000, "short_term_debt": 1442391000, "long_term_debt": 1402287000, "total_debt": 2963616000, "total_liabilities": null, "total_equity": 5649379000, "shares_outstanding": 14957789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360274, "ticker_id": 12889, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:53.954176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2963616000", "totalAssets": "10495392000", "longTermDebt": "1402287000", "shortTermDebt": "1442391000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "4736554000", "totalShareholderEquity": "5649379000", "totalCurrentLiabilities": "3340658000", "cashAndShortTermInvestments": "291506000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291506000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4736554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10495392000, "short_term_debt": 1442391000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3340658000, "long_term_debt": 1402287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2963616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5649379000, "shares_outstanding": 14957789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2963616000", "totalAssets": "10495392000", "longTermDebt": "1402287000", "shortTermDebt": "1442391000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14957789", "totalCurrentAssets": "4736554000", "totalShareholderEquity": "5649379000", "totalCurrentLiabilities": "3340658000", "cashAndShortTermInvestments": "291506000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }