{ "ticker": { "uuid": "47cf5b09-f2c5-4c39-a104-e97a3d0d6492", "symbol": "LXU", "name": "Lsb Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/47cf5b09-f2c5-4c39-a104-e97a3d0d6492/", "api_url": "https://sharemaestro.com/factors/api/tickers/47cf5b09-f2c5-4c39-a104-e97a3d0d6492/" }, "ticker_metadata": { "id": 2550, "uuid": "47cf5b09-f2c5-4c39-a104-e97a3d0d6492", "symbol": "LXU", "name": "Lsb Industries Inc", "asset_type": "equity", "market_cap": 925853000, "stock_exchange_id": 3, "industry": "Chemicals", "sector": "Basic Materials", "description": "LSB Industries, Inc. manufactures, markets, and sells chemical products in the United States. The company is headquartered in Oklahoma City, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47cf5b09-f2c5-4c39-a104-e97a3d0d6492", "symbol": "LXU", "name": "Lsb Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/47cf5b09-f2c5-4c39-a104-e97a3d0d6492/", "api_url": "https://sharemaestro.com/factors/api/tickers/47cf5b09-f2c5-4c39-a104-e97a3d0d6492/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.79, "quality": 0.81, "momentum": 0.89, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 12.53, "market_cap": 913524710, "pe_ratio": 19.886, "earnings_yield": 0.0503, "ebitda_to_ev": 0.1206, "shareholder_yield": 0, "roe": 0.0846, "piotroski_f_score": 8, "momentum_12_1": 0.8112, "volatility_252d": 0.4941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.786847+00:00", "batch_id": "" }, "size": { "price_close": 12.53, "market_cap": 913524710, "market_cap_usd": 913524710, "enterprise_value": 1341272710, "shares_outstanding": 72907000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.886, "pb_ratio": 1.6825, "ptbv_ratio": 1.6858, "ps_ratio": 1.4246, "pcf_ratio": 6.5027, "pfcf_ratio": 3.6652, "ev_ebitda": 8.2914, "ev_ebit": 16.9708, "ev_sales": 2.0916, "ev_fcf": 5.3814, "earnings_yield": 0.0503, "fcf_yield": 0.1858, "price_to_sales": 1.4246, "price_to_book": 1.6825, "price_to_cashflow": 6.5027, "ebitda_to_ev": 0.1206, "sales_yield": 0.4781 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.196, "operating_margin": 0.1232, "net_margin": 0.0716, "ebitda_margin": 0.2523, "fcf_margin": 0.3887, "roe": 0.0846, "roa": 0.0386, "roic": 0.0719, "roc_greenblatt": null, "asset_turnover": 0.5383, "cash_conversion": 5.4256, "accruals_ratio": -0.0794, "sbc_to_revenue": 0.0163, "piotroski_f_score": 8, "altman_z_score": 2.1169, "earnings_stability_5y": 6.0258, "revenue_stability_5y": 0.3304, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1055, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1942, "net_debt_to_ebitda": 2.6442, "debt_to_assets": 0.3764, "interest_coverage": 2.6602, "current_ratio": 3.0728, "quick_ratio": 2.3736, "net_debt": 427748000, "local_beta": 0.0009, "volatility_252d": 0.4941, "volatility_60d": 1.1551, "max_drawdown_12m": -0.2313, "risk_adjusted_momentum": 1.6418 }, "growth": { "revenue_growth_1y": 0.2154, "revenue_growth_3y_cagr": -0.1197, "revenue_growth_5y_cagr": 0.1186, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5255, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5181, "book_value_growth_1y": 0.0515, "revenue_growth": 0.2154, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0992, "price_return_3m": -0.0712, "price_return_6m": 0.419, "price_return_9m": 0.497, "price_return_12m": 0.6315, "price_return_12m_ex1m": 0.8112, "momentum_6m": 0.419, "momentum_12m": 0.6315, "momentum_12_1": 0.8112, "distance_from_52w_high": -0.2313, "distance_from_52w_low": 0.75, "relative_strength": 0.5315 }, "raw_ttm": { "revenue_ttm": 641263000, "gross_profit_ttm": 125712000, "ebit_ttm": 79034000, "ebitda_ttm": 161766000, "net_income_ttm": 45938000, "eps_diluted_ttm": 0.6301, "operating_cash_flow_ttm": 140483000, "capital_expenditure_ttm": 108759000, "fcf_ttm": 249242000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29710000, "cash_and_equivalents": 20641000, "total_current_assets": 321301000, "total_current_liabilities": 104564000, "net_ppe": null, "total_assets": 1191357000, "total_debt": 448389000, "total_equity": 542949000, "net_working_capital": 204052000, "book_value_per_share": 7.4471, "retained_earnings": 251960000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 541881000, "tangible_book_per_share": 7.4325 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 37, "rank_pcf": 25, "rank_ev_ebitda": 28, "rank_ev_ebit": 62, "rank_earnings_yield": 53, "rank_fcf_yield": 18, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 83, "rank_fcf_margin": 21, "rank_piotroski": 7, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 18 }, "composites": { "value_composite": 21, "quality_composite": 19, "momentum_composite": 11, "growth_composite": 21, "yield_composite": 92, "svqf_composite": 77, "vc1_composite": 19, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7999, "os_score": 0.94, "value_percentile": 0.79, "quality_percentile": 0.81, "momentum_percentile": 0.89, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4470, "ticker_id": 2550, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.786847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.53, "market_cap": 913524710, "market_cap_usd": 913524710, "enterprise_value": 1341272710, "shares_outstanding": 72907000, "fx_rate_to_usd": null, "pe_ratio": 19.88603574, "pb_ratio": 1.68252398, "ptbv_ratio": 1.68584008, "ps_ratio": 1.42457106, "pcf_ratio": 6.50274204, "pfcf_ratio": 3.66521176, "ev_ebitda": 8.29143769, "ev_ebit": 16.97083167, "ev_sales": 2.09161095, "ev_fcf": 5.38140727, "earnings_yield": 0.05028654, "fcf_yield": 0.185825, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19603813, "operating_margin": 0.1232474, "net_margin": 0.07163675, "ebitda_margin": 0.25226155, "fcf_margin": 0.3886736, "roe": 0.08460831, "roa": 0.03855939, "roic": 0.07189084, "roc_greenblatt": null, "asset_turnover": 0.53826267, "cash_conversion": 5.42561714, "accruals_ratio": -0.07935908, "sbc_to_revenue": 0.01625854, "debt_to_equity": 1.19423371, "net_debt_to_ebitda": 2.64423921, "debt_to_assets": 0.37636829, "interest_coverage": 2.66018176, "current_ratio": 3.07276883, "quick_ratio": 2.37355113, "net_debt": 427748000, "revenue_growth_1y": 0.21536954, "revenue_growth_3y_cagr": -0.11965777, "revenue_growth_5y_cagr": 0.11857423, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.52547329, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.51811133, "book_value_growth_1y": 0.05149338, "piotroski_f_score": 8, "altman_z_score": 2.11690218, "earnings_stability_5y": 6.025751, "revenue_stability_5y": 0.330395, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0992092, "price_return_3m": -0.07116383, "price_return_6m": 0.41902605, "price_return_9m": 0.49701314, "price_return_12m": 0.63151042, "price_return_12m_ex1m": 0.81119792, "distance_from_52w_high": -0.23128834, "distance_from_52w_low": 0.75, "relative_strength": 0.53154684, "local_beta": 0.0009, "volatility_252d": 0.49408, "volatility_60d": 1.155088, "max_drawdown_12m": -0.23128834, "revenue_ttm": 641263000, "gross_profit_ttm": 125712000, "ebit_ttm": 79034000, "ebitda_ttm": 161766000, "net_income_ttm": 45938000, "eps_diluted_ttm": 0.63009039, "operating_cash_flow_ttm": 140483000, "capital_expenditure_ttm": 108759000, "fcf_ttm": 249242000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29710000, "cash_and_equivalents": 20641000, "total_current_assets": 321301000, "total_current_liabilities": 104564000, "net_ppe": null, "total_assets": 1191357000, "total_debt": 448389000, "total_equity": 542949000, "net_working_capital": 204052000, "book_value_per_share": 7.44714499, "retained_earnings": 251960000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 541881000, "tangible_book_per_share": 7.43249619, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 53, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 37, "rank_pcf": 25, "rank_ev_ebitda": 28, "rank_ev_ebit": 62, "rank_earnings_yield": 53, "rank_fcf_yield": 18, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 83, "rank_fcf_margin": 21, "rank_piotroski": 7, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 18, "value_composite": 21, "quality_composite": 19, "momentum_composite": 11, "growth_composite": 21, "yield_composite": 92, "svqf_composite": 77, "vc1_composite": 19, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.53, "os": 0.94, "value": 0.79, "quality": 0.81, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.886, "earnings_yield": 0.0503, "shareholder_yield": 0, "roe": 0.0846, "momentum_12_1": 0.8112, "complete_fields": { "id": 4470, "ticker_id": 2550, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.786847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.53, "market_cap": 913524710, "market_cap_usd": 913524710, "enterprise_value": 1341272710, "shares_outstanding": 72907000, "fx_rate_to_usd": null, "pe_ratio": 19.88603574, "pb_ratio": 1.68252398, "ptbv_ratio": 1.68584008, "ps_ratio": 1.42457106, "pcf_ratio": 6.50274204, "pfcf_ratio": 3.66521176, "ev_ebitda": 8.29143769, "ev_ebit": 16.97083167, "ev_sales": 2.09161095, "ev_fcf": 5.38140727, "earnings_yield": 0.05028654, "fcf_yield": 0.185825, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19603813, "operating_margin": 0.1232474, "net_margin": 0.07163675, "ebitda_margin": 0.25226155, "fcf_margin": 0.3886736, "roe": 0.08460831, "roa": 0.03855939, "roic": 0.07189084, "roc_greenblatt": null, "asset_turnover": 0.53826267, "cash_conversion": 5.42561714, "accruals_ratio": -0.07935908, "sbc_to_revenue": 0.01625854, "debt_to_equity": 1.19423371, "net_debt_to_ebitda": 2.64423921, "debt_to_assets": 0.37636829, "interest_coverage": 2.66018176, "current_ratio": 3.07276883, "quick_ratio": 2.37355113, "net_debt": 427748000, "revenue_growth_1y": 0.21536954, "revenue_growth_3y_cagr": -0.11965777, "revenue_growth_5y_cagr": 0.11857423, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.52547329, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.51811133, "book_value_growth_1y": 0.05149338, "piotroski_f_score": 8, "altman_z_score": 2.11690218, "earnings_stability_5y": 6.025751, "revenue_stability_5y": 0.330395, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0992092, "price_return_3m": -0.07116383, "price_return_6m": 0.41902605, "price_return_9m": 0.49701314, "price_return_12m": 0.63151042, "price_return_12m_ex1m": 0.81119792, "distance_from_52w_high": -0.23128834, "distance_from_52w_low": 0.75, "relative_strength": 0.53154684, "local_beta": 0.0009, "volatility_252d": 0.49408, "volatility_60d": 1.155088, "max_drawdown_12m": -0.23128834, "revenue_ttm": 641263000, "gross_profit_ttm": 125712000, "ebit_ttm": 79034000, "ebitda_ttm": 161766000, "net_income_ttm": 45938000, "eps_diluted_ttm": 0.63009039, "operating_cash_flow_ttm": 140483000, "capital_expenditure_ttm": 108759000, "fcf_ttm": 249242000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29710000, "cash_and_equivalents": 20641000, "total_current_assets": 321301000, "total_current_liabilities": 104564000, "net_ppe": null, "total_assets": 1191357000, "total_debt": 448389000, "total_equity": 542949000, "net_working_capital": 204052000, "book_value_per_share": 7.44714499, "retained_earnings": 251960000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 541881000, "tangible_book_per_share": 7.43249619, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 53, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 37, "rank_pcf": 25, "rank_ev_ebitda": 28, "rank_ev_ebit": 62, "rank_earnings_yield": 53, "rank_fcf_yield": 18, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 83, "rank_fcf_margin": 21, "rank_piotroski": 7, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 18, "value_composite": 21, "quality_composite": 19, "momentum_composite": 11, "growth_composite": 21, "yield_composite": 92, "svqf_composite": 77, "vc1_composite": 19, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 615208000, "cost_of_revenue": 510906000, "gross_profit": 104302000, "ebit": 63206000, "ebitda": 145136000, "pretax_income": 32549000, "tax_provision": 7936000, "net_income": 24613000, "net_income_to_common": 24613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19511000, "total_current_assets": 293294000, "total_assets": 1173539000, "short_term_debt": 11446000, "long_term_debt": 440295000, "total_debt": 451741000, "total_liabilities": 653566000, "total_equity": 519973000, "shares_outstanding": 72391000, "goodwill_and_intangibles": 1149000 }, "cash_flow": { "operating_cash_flow": 95522000, "capital_expenditure": 77461000, "free_cash_flow": 172983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292150, "ticker_id": 2550, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63206000", "ebitda": "145136000", "netIncome": "24613000", "grossProfit": "104302000", "depreciation": "None", "totalRevenue": "615208000", "costOfRevenue": "510906000", "interestIncome": "30657000", "incomeBeforeTax": "32549000", "interestExpense": "30657000", "operatingIncome": "62795000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7936000", "reportedCurrency": "USD", "netInterestIncome": "-30657000", "nonInterestIncome": "None", "operatingExpenses": "41507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81930000", "sellingGeneralAndAdministrative": "41507000", "netIncomeFromContinuingOperations": "24613000" }, "balance": { "goodwill": "None", "inventory": "66247000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1173539000", "longTermDebt": "440295000", "shortTermDebt": "11446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1149000", "reportedCurrency": "USD", "retainedEarnings": "232275000", "totalLiabilities": "653566000", "otherCurrentAssets": "21368000", "totalCurrentAssets": "293294000", "currentLongTermDebt": "11446000", "longTermInvestments": "None", "shortTermInvestments": "128960000", "currentNetReceivables": "57208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880245000", "currentAccountsPayable": "64514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "879096000", "shortLongTermDebtTotal": "489409000", "totalShareholderEquity": "519973000", "capitalLeaseObligations": "37668000", "otherCurrentLiabilities": "29551000", "totalCurrentLiabilities": "105511000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "548055000", "cashAndShortTermInvestments": "19511000", "commonStockSharesOutstanding": "72391000", "intangibleAssetsExcludingGoodwill": "1149000", "cashAndCashEquivalentsAtCarryingValue": "19511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6204000", "operatingCashflow": "95522000", "capitalExpenditures": "77461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53885000", "cashflowFromInvestment": "-42356000", "stockBasedCompensation": "7371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615208000, "cost_of_revenue": 510906000, "gross_profit": 104302000, "research_and_development": null, "selling_general_admin": 41507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63206000, "depreciation_amortisation": 81930000, "ebitda": 145136000, "interest_expense": 30657000, "interest_income": null, "other_non_operating": null, "pretax_income": 32549000, "tax_provision": 7936000, "effective_tax_rate": null, "net_income": 24613000, "net_income_continuing_ops": 24613000, "net_income_to_common": 24613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19511000, "short_term_investments": 128960000, "net_receivables": 57208000, "inventory": 66247000, "other_current_assets": null, "total_current_assets": 293294000, "net_ppe": null, "goodwill": null, "intangible_assets": 1149000, "goodwill_and_intangibles": 1149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 880245000, "total_assets": 1173539000, "short_term_debt": 11446000, "accounts_payable": 64514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105511000, "long_term_debt": 440295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548055000, "total_liabilities": 653566000, "total_debt": 451741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232275000, "total_equity": 519973000, "shares_outstanding": 72391000, "operating_cash_flow": 95522000, "stock_based_compensation": 7371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53885000, "free_cash_flow": 172983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63206000", "ebitda": "145136000", "netIncome": "24613000", "grossProfit": "104302000", "depreciation": "None", "totalRevenue": "615208000", "costOfRevenue": "510906000", "interestIncome": "30657000", "incomeBeforeTax": "32549000", "interestExpense": "30657000", "operatingIncome": "62795000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7936000", "reportedCurrency": "USD", "netInterestIncome": "-30657000", "nonInterestIncome": "None", "operatingExpenses": "41507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81930000", "sellingGeneralAndAdministrative": "41507000", "netIncomeFromContinuingOperations": "24613000" }, "balance": { "goodwill": "None", "inventory": "66247000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1173539000", "longTermDebt": "440295000", "shortTermDebt": "11446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1149000", "reportedCurrency": "USD", "retainedEarnings": "232275000", "totalLiabilities": "653566000", "otherCurrentAssets": "21368000", "totalCurrentAssets": "293294000", "currentLongTermDebt": "11446000", "longTermInvestments": "None", "shortTermInvestments": "128960000", "currentNetReceivables": "57208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880245000", "currentAccountsPayable": "64514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "879096000", "shortLongTermDebtTotal": "489409000", "totalShareholderEquity": "519973000", "capitalLeaseObligations": "37668000", "otherCurrentLiabilities": "29551000", "totalCurrentLiabilities": "105511000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "548055000", "cashAndShortTermInvestments": "19511000", "commonStockSharesOutstanding": "72391000", "intangibleAssetsExcludingGoodwill": "1149000", "cashAndCashEquivalentsAtCarryingValue": "19511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6204000", "operatingCashflow": "95522000", "capitalExpenditures": "77461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53885000", "cashflowFromInvestment": "-42356000", "stockBasedCompensation": "7371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 522400000, "cost_of_revenue": 474603000, "gross_profit": 47797000, "ebit": 8415000, "ebitda": 82692000, "pretax_income": -26037000, "tax_provision": -6684000, "net_income": -19353000, "net_income_to_common": -19353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20230000, "total_current_assets": 309714000, "total_assets": 1187188000, "short_term_debt": 28668000, "long_term_debt": 476163000, "total_debt": 504831000, "total_liabilities": 695548000, "total_equity": 491640000, "shares_outstanding": 71971000, "goodwill_and_intangibles": 1177000 }, "cash_flow": { "operating_cash_flow": 86576000, "capital_expenditure": 92294000, "free_cash_flow": 178870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292155, "ticker_id": 2550, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8415000", "ebitda": "82692000", "netIncome": "-19353000", "grossProfit": "47797000", "depreciation": "None", "totalRevenue": "522400000", "costOfRevenue": "474603000", "interestIncome": "34452000", "incomeBeforeTax": "-26037000", "interestExpense": "34452000", "operatingIncome": "-5505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6684000", "reportedCurrency": "USD", "netInterestIncome": "-34452000", "nonInterestIncome": "None", "operatingExpenses": "53302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74277000", "sellingGeneralAndAdministrative": "41767000", "netIncomeFromContinuingOperations": "-19353000" }, "balance": { "goodwill": "None", "inventory": "68492000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1187188000", "longTermDebt": "476163000", "shortTermDebt": "28668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1177000", "reportedCurrency": "USD", "retainedEarnings": "207662000", "totalLiabilities": "695548000", "otherCurrentAssets": "18261000", "totalCurrentAssets": "309714000", "currentLongTermDebt": "21262000", "longTermInvestments": "None", "shortTermInvestments": "163971000", "currentNetReceivables": "38760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877474000", "currentAccountsPayable": "83498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "876297000", "shortLongTermDebtTotal": "526218000", "totalShareholderEquity": "491640000", "capitalLeaseObligations": "21387000", "otherCurrentLiabilities": "23468000", "totalCurrentLiabilities": "135634000", "otherNonCurrentLiabilities": "456000", "totalNonCurrentLiabilities": "559914000", "cashAndShortTermInvestments": "20230000", "commonStockSharesOutstanding": "71971000", "intangibleAssetsExcludingGoodwill": "1177000", "cashAndCashEquivalentsAtCarryingValue": "20230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1731000", "operatingCashflow": "86576000", "capitalExpenditures": "92294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114298000", "cashflowFromInvestment": "-53080000", "stockBasedCompensation": "6607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522400000, "cost_of_revenue": 474603000, "gross_profit": 47797000, "research_and_development": null, "selling_general_admin": 41767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8415000, "depreciation_amortisation": 74277000, "ebitda": 82692000, "interest_expense": 34452000, "interest_income": null, "other_non_operating": null, "pretax_income": -26037000, "tax_provision": -6684000, "effective_tax_rate": null, "net_income": -19353000, "net_income_continuing_ops": -19353000, "net_income_to_common": -19353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20230000, "short_term_investments": 163971000, "net_receivables": 38760000, "inventory": 68492000, "other_current_assets": null, "total_current_assets": 309714000, "net_ppe": null, "goodwill": null, "intangible_assets": 1177000, "goodwill_and_intangibles": 1177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 877474000, "total_assets": 1187188000, "short_term_debt": 28668000, "accounts_payable": 83498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135634000, "long_term_debt": 476163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559914000, "total_liabilities": 695548000, "total_debt": 504831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207662000, "total_equity": 491640000, "shares_outstanding": 71971000, "operating_cash_flow": 86576000, "stock_based_compensation": 6607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114298000, "free_cash_flow": 178870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8415000", "ebitda": "82692000", "netIncome": "-19353000", "grossProfit": "47797000", "depreciation": "None", "totalRevenue": "522400000", "costOfRevenue": "474603000", "interestIncome": "34452000", "incomeBeforeTax": "-26037000", "interestExpense": "34452000", "operatingIncome": "-5505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6684000", "reportedCurrency": "USD", "netInterestIncome": "-34452000", "nonInterestIncome": "None", "operatingExpenses": "53302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74277000", "sellingGeneralAndAdministrative": "41767000", "netIncomeFromContinuingOperations": "-19353000" }, "balance": { "goodwill": "None", "inventory": "68492000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1187188000", "longTermDebt": "476163000", "shortTermDebt": "28668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1177000", "reportedCurrency": "USD", "retainedEarnings": "207662000", "totalLiabilities": "695548000", "otherCurrentAssets": "18261000", "totalCurrentAssets": "309714000", "currentLongTermDebt": "21262000", "longTermInvestments": "None", "shortTermInvestments": "163971000", "currentNetReceivables": "38760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877474000", "currentAccountsPayable": "83498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "876297000", "shortLongTermDebtTotal": "526218000", "totalShareholderEquity": "491640000", "capitalLeaseObligations": "21387000", "otherCurrentLiabilities": "23468000", "totalCurrentLiabilities": "135634000", "otherNonCurrentLiabilities": "456000", "totalNonCurrentLiabilities": "559914000", "cashAndShortTermInvestments": "20230000", "commonStockSharesOutstanding": "71971000", "intangibleAssetsExcludingGoodwill": "1177000", "cashAndCashEquivalentsAtCarryingValue": "20230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1731000", "operatingCashflow": "86576000", "capitalExpenditures": "92294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114298000", "cashflowFromInvestment": "-53080000", "stockBasedCompensation": "6607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 593709000, "cost_of_revenue": 507449000, "gross_profit": 86260000, "ebit": 51777000, "ebitda": 120699000, "pretax_income": 33896000, "tax_provision": 5973000, "net_income": 27923000, "net_income_to_common": 27923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98500000, "total_current_assets": 436742000, "total_assets": 1298184000, "short_term_debt": 28040000, "long_term_debt": 575874000, "total_debt": 603914000, "total_liabilities": 779853000, "total_equity": 518331000, "shares_outstanding": 75100000, "goodwill_and_intangibles": 1292000 }, "cash_flow": { "operating_cash_flow": 137521000, "capital_expenditure": 67603000, "free_cash_flow": 205124000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292160, "ticker_id": 2550, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51777000", "ebitda": "120699000", "netIncome": "27923000", "grossProfit": "86260000", "depreciation": "None", "totalRevenue": "593709000", "costOfRevenue": "507449000", "interestIncome": "41136000", "incomeBeforeTax": "33896000", "interestExpense": "41136000", "operatingIncome": "51777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5973000", "reportedCurrency": "USD", "netInterestIncome": "-43585000", "nonInterestIncome": "None", "operatingExpenses": "34483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68922000", "sellingGeneralAndAdministrative": "37532000", "netIncomeFromContinuingOperations": "99140000" }, "balance": { "goodwill": "None", "inventory": "70708000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1298184000", "longTermDebt": "575874000", "shortTermDebt": "28040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1292000", "reportedCurrency": "USD", "retainedEarnings": "227015000", "totalLiabilities": "779853000", "otherCurrentAssets": "19715000", "totalCurrentAssets": "436742000", "currentLongTermDebt": "19245000", "longTermInvestments": "None", "shortTermInvestments": "207434000", "currentNetReceivables": "40385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861442000", "currentAccountsPayable": "68323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "860150000", "shortLongTermDebtTotal": "619988000", "totalShareholderEquity": "518331000", "capitalLeaseObligations": "16074000", "otherCurrentLiabilities": "22166000", "totalCurrentLiabilities": "118529000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "661324000", "cashAndShortTermInvestments": "98500000", "commonStockSharesOutstanding": "75100000", "intangibleAssetsExcludingGoodwill": "1292000", "cashAndCashEquivalentsAtCarryingValue": "98500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27923000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8283000", "operatingCashflow": "137521000", "capitalExpenditures": "67603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157658000", "cashflowFromInvestment": "57400000", "stockBasedCompensation": "5353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593709000, "cost_of_revenue": 507449000, "gross_profit": 86260000, "research_and_development": null, "selling_general_admin": 37532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51777000, "depreciation_amortisation": 68922000, "ebitda": 120699000, "interest_expense": 41136000, "interest_income": null, "other_non_operating": null, "pretax_income": 33896000, "tax_provision": 5973000, "effective_tax_rate": null, "net_income": 27923000, "net_income_continuing_ops": 99140000, "net_income_to_common": 27923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98500000, "short_term_investments": 207434000, "net_receivables": 40385000, "inventory": 70708000, "other_current_assets": null, "total_current_assets": 436742000, "net_ppe": null, "goodwill": null, "intangible_assets": 1292000, "goodwill_and_intangibles": 1292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861442000, "total_assets": 1298184000, "short_term_debt": 28040000, "accounts_payable": 68323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118529000, "long_term_debt": 575874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661324000, "total_liabilities": 779853000, "total_debt": 603914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227015000, "total_equity": 518331000, "shares_outstanding": 75100000, "operating_cash_flow": 137521000, "stock_based_compensation": 5353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157658000, "free_cash_flow": 205124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51777000", "ebitda": "120699000", "netIncome": "27923000", "grossProfit": "86260000", "depreciation": "None", "totalRevenue": "593709000", "costOfRevenue": "507449000", "interestIncome": "41136000", "incomeBeforeTax": "33896000", "interestExpense": "41136000", "operatingIncome": "51777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5973000", "reportedCurrency": "USD", "netInterestIncome": "-43585000", "nonInterestIncome": "None", "operatingExpenses": "34483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68922000", "sellingGeneralAndAdministrative": "37532000", "netIncomeFromContinuingOperations": "99140000" }, "balance": { "goodwill": "None", "inventory": "70708000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1298184000", "longTermDebt": "575874000", "shortTermDebt": "28040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1292000", "reportedCurrency": "USD", "retainedEarnings": "227015000", "totalLiabilities": "779853000", "otherCurrentAssets": "19715000", "totalCurrentAssets": "436742000", "currentLongTermDebt": "19245000", "longTermInvestments": "None", "shortTermInvestments": "207434000", "currentNetReceivables": "40385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861442000", "currentAccountsPayable": "68323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "860150000", "shortLongTermDebtTotal": "619988000", "totalShareholderEquity": "518331000", "capitalLeaseObligations": "16074000", "otherCurrentLiabilities": "22166000", "totalCurrentLiabilities": "118529000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "661324000", "cashAndShortTermInvestments": "98500000", "commonStockSharesOutstanding": "75100000", "intangibleAssetsExcludingGoodwill": "1292000", "cashAndCashEquivalentsAtCarryingValue": "98500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27923000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8283000", "operatingCashflow": "137521000", "capitalExpenditures": "67603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157658000", "cashflowFromInvestment": "57400000", "stockBasedCompensation": "5353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 901711000, "cost_of_revenue": 553344000, "gross_profit": 348367000, "ebit": 310578000, "ebitda": 378597000, "pretax_income": 269521000, "tax_provision": 39174000, "net_income": 230347000, "net_income_to_common": 230347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63769000, "total_current_assets": 566599000, "total_assets": 1439819000, "short_term_debt": 25656000, "long_term_debt": 702733000, "total_debt": 728389000, "total_liabilities": 923946000, "total_equity": 515873000, "shares_outstanding": 86025000, "goodwill_and_intangibles": 1877000 }, "cash_flow": { "operating_cash_flow": 345654000, "capital_expenditure": 45833000, "free_cash_flow": 391487000, "dividends_paid": 135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292165, "ticker_id": 2550, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310578000", "ebitda": "378597000", "netIncome": "230347000", "grossProfit": "348367000", "depreciation": "None", "totalRevenue": "901711000", "costOfRevenue": "553344000", "interestIncome": "46827000", "incomeBeforeTax": "269521000", "interestExpense": "46827000", "operatingIncome": "308378000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "39174000", "reportedCurrency": "USD", "netInterestIncome": "-46827000", "nonInterestIncome": "None", "operatingExpenses": "39989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7970000", "costofGoodsAndServicesSold": "553344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68019000", "sellingGeneralAndAdministrative": "39428000", "netIncomeFromContinuingOperations": "230347000" }, "balance": { "goodwill": "None", "inventory": "71707000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1439819000", "longTermDebt": "702733000", "shortTermDebt": "25656000", "treasuryStock": "-189515000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1877000", "reportedCurrency": "USD", "retainedEarnings": "199092000", "totalLiabilities": "923946000", "otherCurrentAssets": "25775000", "totalCurrentAssets": "566599000", "currentLongTermDebt": "25656000", "longTermInvestments": "None", "shortTermInvestments": "330553000", "currentNetReceivables": "74795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873220000", "currentAccountsPayable": "78182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871343000", "shortLongTermDebtTotal": "743285000", "totalShareholderEquity": "515873000", "capitalLeaseObligations": "14896000", "otherCurrentLiabilities": "38470000", "totalCurrentLiabilities": "142308000", "otherNonCurrentLiabilities": "522000", "totalNonCurrentLiabilities": "781638000", "cashAndShortTermInvestments": "63769000", "commonStockSharesOutstanding": "86025000", "intangibleAssetsExcludingGoodwill": "1877000", "cashAndCashEquivalentsAtCarryingValue": "63769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230347000", "profitLoss": "None", "dividendPayout": "135000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-22848000", "operatingCashflow": "345654000", "capitalExpenditures": "45833000", "changeInReceivables": "10197000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5706000", "cashflowFromInvestment": "-369735000", "stockBasedCompensation": "4025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 901711000, "cost_of_revenue": 553344000, "gross_profit": 348367000, "research_and_development": null, "selling_general_admin": 39428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310578000, "depreciation_amortisation": 68019000, "ebitda": 378597000, "interest_expense": 46827000, "interest_income": null, "other_non_operating": null, "pretax_income": 269521000, "tax_provision": 39174000, "effective_tax_rate": null, "net_income": 230347000, "net_income_continuing_ops": 230347000, "net_income_to_common": 230347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63769000, "short_term_investments": 330553000, "net_receivables": 74795000, "inventory": 71707000, "other_current_assets": null, "total_current_assets": 566599000, "net_ppe": null, "goodwill": null, "intangible_assets": 1877000, "goodwill_and_intangibles": 1877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 873220000, "total_assets": 1439819000, "short_term_debt": 25656000, "accounts_payable": 78182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142308000, "long_term_debt": 702733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781638000, "total_liabilities": 923946000, "total_debt": 728389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199092000, "total_equity": 515873000, "shares_outstanding": 86025000, "operating_cash_flow": 345654000, "stock_based_compensation": 4025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -369735000, "dividends_paid": 135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5706000, "free_cash_flow": 391487000, "net_change_in_cash": -18375000 }, "raw_data": { "income": { "ebit": "310578000", "ebitda": "378597000", "netIncome": "230347000", "grossProfit": "348367000", "depreciation": "None", "totalRevenue": "901711000", "costOfRevenue": "553344000", "interestIncome": "46827000", "incomeBeforeTax": "269521000", "interestExpense": "46827000", "operatingIncome": "308378000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "39174000", "reportedCurrency": "USD", "netInterestIncome": "-46827000", "nonInterestIncome": "None", "operatingExpenses": "39989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7970000", "costofGoodsAndServicesSold": "553344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68019000", "sellingGeneralAndAdministrative": "39428000", "netIncomeFromContinuingOperations": "230347000" }, "balance": { "goodwill": "None", "inventory": "71707000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1439819000", "longTermDebt": "702733000", "shortTermDebt": "25656000", "treasuryStock": "-189515000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1877000", "reportedCurrency": "USD", "retainedEarnings": "199092000", "totalLiabilities": "923946000", "otherCurrentAssets": "25775000", "totalCurrentAssets": "566599000", "currentLongTermDebt": "25656000", "longTermInvestments": "None", "shortTermInvestments": "330553000", "currentNetReceivables": "74795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873220000", "currentAccountsPayable": "78182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871343000", "shortLongTermDebtTotal": "743285000", "totalShareholderEquity": "515873000", "capitalLeaseObligations": "14896000", "otherCurrentLiabilities": "38470000", "totalCurrentLiabilities": "142308000", "otherNonCurrentLiabilities": "522000", "totalNonCurrentLiabilities": "781638000", "cashAndShortTermInvestments": "63769000", "commonStockSharesOutstanding": "86025000", "intangibleAssetsExcludingGoodwill": "1877000", "cashAndCashEquivalentsAtCarryingValue": "63769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230347000", "profitLoss": "None", "dividendPayout": "135000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-22848000", "operatingCashflow": "345654000", "capitalExpenditures": "45833000", "changeInReceivables": "10197000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5706000", "cashflowFromInvestment": "-369735000", "stockBasedCompensation": "4025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 556239000, "cost_of_revenue": 417260000, "gross_profit": 138979000, "ebit": 88367000, "ebitda": 158310000, "pretax_income": 38989000, "tax_provision": -4556000, "net_income": 43545000, "net_income_to_common": 43545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82144000, "total_current_assets": 243136000, "total_assets": 1132840000, "short_term_debt": 22170000, "long_term_debt": 518190000, "total_debt": 540360000, "total_liabilities": 672350000, "total_equity": 460490000, "shares_outstanding": 49963000, "goodwill_and_intangibles": 3907000 }, "cash_flow": { "operating_cash_flow": 87627000, "capital_expenditure": 35128000, "free_cash_flow": 122755000, "dividends_paid": 1876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292170, "ticker_id": 2550, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88367000", "ebitda": "158310000", "netIncome": "43545000", "grossProfit": "138979000", "depreciation": "None", "totalRevenue": "556239000", "costOfRevenue": "417260000", "interestIncome": "49378000", "incomeBeforeTax": "38989000", "interestExpense": "49378000", "operatingIncome": "101048000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4556000", "reportedCurrency": "USD", "netInterestIncome": "-49378000", "nonInterestIncome": "None", "operatingExpenses": "37931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12681000", "costofGoodsAndServicesSold": "417260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69943000", "sellingGeneralAndAdministrative": "38028000", "netIncomeFromContinuingOperations": "43545000" }, "balance": { "goodwill": "None", "inventory": "58086000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1132840000", "longTermDebt": "518190000", "shortTermDebt": "22170000", "treasuryStock": "-10533000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3907000", "reportedCurrency": "USD", "retainedEarnings": "-31255000", "totalLiabilities": "672350000", "otherCurrentAssets": "16478000", "totalCurrentAssets": "243136000", "currentLongTermDebt": "22170000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "86428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889704000", "currentAccountsPayable": "49458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "858480000", "shortLongTermDebtTotal": "559928000", "totalShareholderEquity": "460490000", "capitalLeaseObligations": "19568000", "otherCurrentLiabilities": "6668000", "totalCurrentLiabilities": "104929000", "otherNonCurrentLiabilities": "3030000", "totalNonCurrentLiabilities": "567421000", "cashAndShortTermInvestments": "82144000", "commonStockSharesOutstanding": "49963000", "intangibleAssetsExcludingGoodwill": "3907000", "cashAndCashEquivalentsAtCarryingValue": "82144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43545000", "profitLoss": "None", "dividendPayout": "1876000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5381000", "operatingCashflow": "87627000", "capitalExpenditures": "35128000", "changeInReceivables": "-42913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12947000", "cashflowFromInvestment": "-34694000", "stockBasedCompensation": "5516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65880000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556239000, "cost_of_revenue": 417260000, "gross_profit": 138979000, "research_and_development": null, "selling_general_admin": 38028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88367000, "depreciation_amortisation": 69943000, "ebitda": 158310000, "interest_expense": 49378000, "interest_income": null, "other_non_operating": null, "pretax_income": 38989000, "tax_provision": -4556000, "effective_tax_rate": null, "net_income": 43545000, "net_income_continuing_ops": 43545000, "net_income_to_common": 43545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82144000, "short_term_investments": 0, "net_receivables": 86428000, "inventory": 58086000, "other_current_assets": null, "total_current_assets": 243136000, "net_ppe": null, "goodwill": null, "intangible_assets": 3907000, "goodwill_and_intangibles": 3907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889704000, "total_assets": 1132840000, "short_term_debt": 22170000, "accounts_payable": 49458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104929000, "long_term_debt": 518190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567421000, "total_liabilities": 672350000, "total_debt": 540360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31255000, "total_equity": 460490000, "shares_outstanding": 49963000, "operating_cash_flow": 87627000, "stock_based_compensation": 5516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34694000, "dividends_paid": 1876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12947000, "free_cash_flow": 122755000, "net_change_in_cash": 65880000 }, "raw_data": { "income": { "ebit": "88367000", "ebitda": "158310000", "netIncome": "43545000", "grossProfit": "138979000", "depreciation": "None", "totalRevenue": "556239000", "costOfRevenue": "417260000", "interestIncome": "49378000", "incomeBeforeTax": "38989000", "interestExpense": "49378000", "operatingIncome": "101048000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4556000", "reportedCurrency": "USD", "netInterestIncome": "-49378000", "nonInterestIncome": "None", "operatingExpenses": "37931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12681000", "costofGoodsAndServicesSold": "417260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69943000", "sellingGeneralAndAdministrative": "38028000", "netIncomeFromContinuingOperations": "43545000" }, "balance": { "goodwill": "None", "inventory": "58086000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1132840000", "longTermDebt": "518190000", "shortTermDebt": "22170000", "treasuryStock": "-10533000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3907000", "reportedCurrency": "USD", "retainedEarnings": "-31255000", "totalLiabilities": "672350000", "otherCurrentAssets": "16478000", "totalCurrentAssets": "243136000", "currentLongTermDebt": "22170000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "86428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889704000", "currentAccountsPayable": "49458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "858480000", "shortLongTermDebtTotal": "559928000", "totalShareholderEquity": "460490000", "capitalLeaseObligations": "19568000", "otherCurrentLiabilities": "6668000", "totalCurrentLiabilities": "104929000", "otherNonCurrentLiabilities": "3030000", "totalNonCurrentLiabilities": "567421000", "cashAndShortTermInvestments": "82144000", "commonStockSharesOutstanding": "49963000", "intangibleAssetsExcludingGoodwill": "3907000", "cashAndCashEquivalentsAtCarryingValue": "82144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43545000", "profitLoss": "None", "dividendPayout": "1876000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5381000", "operatingCashflow": "87627000", "capitalExpenditures": "35128000", "changeInReceivables": "-42913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12947000", "cashflowFromInvestment": "-34694000", "stockBasedCompensation": "5516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65880000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 351316000, "cost_of_revenue": 334268000, "gross_profit": 17048000, "ebit": -15535000, "ebitda": 55306000, "pretax_income": -66660000, "tax_provision": -4749000, "net_income": -61911000, "net_income_to_common": -61911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16264000, "total_current_assets": 129580000, "total_assets": 1053302000, "short_term_debt": 30377000, "long_term_debt": 467389000, "total_debt": 497766000, "total_liabilities": 631558000, "total_equity": 421744000, "shares_outstanding": 36661277, "goodwill_and_intangibles": 6121000 }, "cash_flow": { "operating_cash_flow": -2513000, "capital_expenditure": 30471000, "free_cash_flow": 27958000, "dividends_paid": 1876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292175, "ticker_id": 2550, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15535000", "ebitda": "55306000", "netIncome": "-61911000", "grossProfit": "17048000", "depreciation": "None", "totalRevenue": "351316000", "costOfRevenue": "334268000", "interestIncome": "51115000", "incomeBeforeTax": "-66660000", "interestExpense": "51115000", "operatingIncome": "-15535000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4749000", "reportedCurrency": "USD", "netInterestIncome": "-51115000", "nonInterestIncome": "None", "operatingExpenses": "32583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10000", "costofGoodsAndServicesSold": "334268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70841000", "sellingGeneralAndAdministrative": "32084000", "netIncomeFromContinuingOperations": "-61911000" }, "balance": { "goodwill": "None", "inventory": "51648000", "commonStock": "3128000", "currentDebt": "None", "investments": "None", "totalAssets": "1053302000", "longTermDebt": "467389000", "shortTermDebt": "30377000", "treasuryStock": "-13213000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6121000", "reportedCurrency": "USD", "retainedEarnings": "-41487000", "totalLiabilities": "631558000", "otherCurrentAssets": "19117000", "totalCurrentAssets": "129580000", "currentLongTermDebt": "30377000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923722000", "currentAccountsPayable": "46551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891198000", "shortLongTermDebtTotal": "517611000", "totalShareholderEquity": "421744000", "capitalLeaseObligations": "19845000", "otherCurrentLiabilities": "30367000", "totalCurrentLiabilities": "107295000", "otherNonCurrentLiabilities": "6090000", "totalNonCurrentLiabilities": "524263000", "cashAndShortTermInvestments": "16264000", "commonStockSharesOutstanding": "36661277", "intangibleAssetsExcludingGoodwill": "6121000", "cashAndCashEquivalentsAtCarryingValue": "16264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61911000", "profitLoss": "None", "dividendPayout": "1876000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3634000", "operatingCashflow": "-2513000", "capitalExpenditures": "30471000", "changeInReceivables": "-4702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24412000", "cashflowFromInvestment": "-28426000", "stockBasedCompensation": "1761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351316000, "cost_of_revenue": 334268000, "gross_profit": 17048000, "research_and_development": null, "selling_general_admin": 32084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15535000, "depreciation_amortisation": 70841000, "ebitda": 55306000, "interest_expense": 51115000, "interest_income": null, "other_non_operating": null, "pretax_income": -66660000, "tax_provision": -4749000, "effective_tax_rate": null, "net_income": -61911000, "net_income_continuing_ops": -61911000, "net_income_to_common": -61911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16264000, "short_term_investments": null, "net_receivables": 42551000, "inventory": 51648000, "other_current_assets": null, "total_current_assets": 129580000, "net_ppe": null, "goodwill": null, "intangible_assets": 6121000, "goodwill_and_intangibles": 6121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 923722000, "total_assets": 1053302000, "short_term_debt": 30377000, "accounts_payable": 46551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107295000, "long_term_debt": 467389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524263000, "total_liabilities": 631558000, "total_debt": 497766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41487000, "total_equity": 421744000, "shares_outstanding": 36661277, "operating_cash_flow": -2513000, "stock_based_compensation": 1761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28426000, "dividends_paid": 1876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24412000, "free_cash_flow": 27958000, "net_change_in_cash": -6527000 }, "raw_data": { "income": { "ebit": "-15535000", "ebitda": "55306000", "netIncome": "-61911000", "grossProfit": "17048000", "depreciation": "None", "totalRevenue": "351316000", "costOfRevenue": "334268000", "interestIncome": "51115000", "incomeBeforeTax": "-66660000", "interestExpense": "51115000", "operatingIncome": "-15535000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4749000", "reportedCurrency": "USD", "netInterestIncome": "-51115000", "nonInterestIncome": "None", "operatingExpenses": "32583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10000", "costofGoodsAndServicesSold": "334268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70841000", "sellingGeneralAndAdministrative": "32084000", "netIncomeFromContinuingOperations": "-61911000" }, "balance": { "goodwill": "None", "inventory": "51648000", "commonStock": "3128000", "currentDebt": "None", "investments": "None", "totalAssets": "1053302000", "longTermDebt": "467389000", "shortTermDebt": "30377000", "treasuryStock": "-13213000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6121000", "reportedCurrency": "USD", "retainedEarnings": "-41487000", "totalLiabilities": "631558000", "otherCurrentAssets": "19117000", "totalCurrentAssets": "129580000", "currentLongTermDebt": "30377000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923722000", "currentAccountsPayable": "46551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891198000", "shortLongTermDebtTotal": "517611000", "totalShareholderEquity": "421744000", "capitalLeaseObligations": "19845000", "otherCurrentLiabilities": "30367000", "totalCurrentLiabilities": "107295000", "otherNonCurrentLiabilities": "6090000", "totalNonCurrentLiabilities": "524263000", "cashAndShortTermInvestments": "16264000", "commonStockSharesOutstanding": "36661277", "intangibleAssetsExcludingGoodwill": "6121000", "cashAndCashEquivalentsAtCarryingValue": "16264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61911000", "profitLoss": "None", "dividendPayout": "1876000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3634000", "operatingCashflow": "-2513000", "capitalExpenditures": "30471000", "changeInReceivables": "-4702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24412000", "cashflowFromInvestment": "-28426000", "stockBasedCompensation": "1761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 365070000, "cost_of_revenue": 360085000, "gross_profit": 4985000, "ebit": -37952000, "ebitda": 31622000, "pretax_income": -84341000, "tax_provision": -20924000, "net_income": -63417000, "net_income_to_common": -63417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22791000, "total_current_assets": 130873000, "total_assets": 1088489000, "short_term_debt": 19339000, "long_term_debt": 449634000, "total_debt": 468973000, "total_liabilities": 606269000, "total_equity": 482220000, "shares_outstanding": 36451511, "goodwill_and_intangibles": 5812000 }, "cash_flow": { "operating_cash_flow": 2099000, "capital_expenditure": 36081000, "free_cash_flow": 38180000, "dividends_paid": 1876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292180, "ticker_id": 2550, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37952000", "ebitda": "31622000", "netIncome": "-63417000", "grossProfit": "4985000", "depreciation": "None", "totalRevenue": "365070000", "costOfRevenue": "360085000", "interestIncome": "46389000", "incomeBeforeTax": "-84341000", "interestExpense": "46389000", "operatingIncome": "-39091000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-20924000", "reportedCurrency": "USD", "netInterestIncome": "-46389000", "nonInterestIncome": "None", "operatingExpenses": "44076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1139000", "costofGoodsAndServicesSold": "360085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69574000", "sellingGeneralAndAdministrative": "34172000", "netIncomeFromContinuingOperations": "-63417000" }, "balance": { "goodwill": "None", "inventory": "48000000", "commonStock": "3128000", "currentDebt": "None", "investments": "None", "totalAssets": "1088489000", "longTermDebt": "449634000", "shortTermDebt": "19339000", "treasuryStock": "-13266000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5812000", "reportedCurrency": "USD", "retainedEarnings": "57632000", "totalLiabilities": "606269000", "otherCurrentAssets": "20140000", "totalCurrentAssets": "130873000", "currentLongTermDebt": "19339000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957616000", "currentAccountsPayable": "58477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "936474000", "shortLongTermDebtTotal": "480377000", "totalShareholderEquity": "482220000", "capitalLeaseObligations": "11404000", "otherCurrentLiabilities": "22041000", "totalCurrentLiabilities": "103300000", "otherNonCurrentLiabilities": "6214000", "totalNonCurrentLiabilities": "502969000", "cashAndShortTermInvestments": "22791000", "commonStockSharesOutstanding": "36451511", "intangibleAssetsExcludingGoodwill": "5812000", "cashAndCashEquivalentsAtCarryingValue": "22791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63417000", "profitLoss": "None", "dividendPayout": "1876000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5159000", "operatingCashflow": "2099000", "capitalExpenditures": "36081000", "changeInReceivables": "8800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30569000", "cashflowFromInvestment": "-35925000", "stockBasedCompensation": "2220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365070000, "cost_of_revenue": 360085000, "gross_profit": 4985000, "research_and_development": null, "selling_general_admin": 34172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37952000, "depreciation_amortisation": 69574000, "ebitda": 31622000, "interest_expense": 46389000, "interest_income": null, "other_non_operating": null, "pretax_income": -84341000, "tax_provision": -20924000, "effective_tax_rate": null, "net_income": -63417000, "net_income_continuing_ops": -63417000, "net_income_to_common": -63417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22791000, "short_term_investments": null, "net_receivables": 39942000, "inventory": 48000000, "other_current_assets": null, "total_current_assets": 130873000, "net_ppe": null, "goodwill": null, "intangible_assets": 5812000, "goodwill_and_intangibles": 5812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957616000, "total_assets": 1088489000, "short_term_debt": 19339000, "accounts_payable": 58477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103300000, "long_term_debt": 449634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502969000, "total_liabilities": 606269000, "total_debt": 468973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57632000, "total_equity": 482220000, "shares_outstanding": 36451511, "operating_cash_flow": 2099000, "stock_based_compensation": 2220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35925000, "dividends_paid": 1876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30569000, "free_cash_flow": 38180000, "net_change_in_cash": -3257000 }, "raw_data": { "income": { "ebit": "-37952000", "ebitda": "31622000", "netIncome": "-63417000", "grossProfit": "4985000", "depreciation": "None", "totalRevenue": "365070000", "costOfRevenue": "360085000", "interestIncome": "46389000", "incomeBeforeTax": "-84341000", "interestExpense": "46389000", "operatingIncome": "-39091000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-20924000", "reportedCurrency": "USD", "netInterestIncome": "-46389000", "nonInterestIncome": "None", "operatingExpenses": "44076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1139000", "costofGoodsAndServicesSold": "360085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69574000", "sellingGeneralAndAdministrative": "34172000", "netIncomeFromContinuingOperations": "-63417000" }, "balance": { "goodwill": "None", "inventory": "48000000", "commonStock": "3128000", "currentDebt": "None", "investments": "None", "totalAssets": "1088489000", "longTermDebt": "449634000", "shortTermDebt": "19339000", "treasuryStock": "-13266000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5812000", "reportedCurrency": "USD", "retainedEarnings": "57632000", "totalLiabilities": "606269000", "otherCurrentAssets": "20140000", "totalCurrentAssets": "130873000", "currentLongTermDebt": "19339000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957616000", "currentAccountsPayable": "58477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "936474000", "shortLongTermDebtTotal": "480377000", "totalShareholderEquity": "482220000", "capitalLeaseObligations": "11404000", "otherCurrentLiabilities": "22041000", "totalCurrentLiabilities": "103300000", "otherNonCurrentLiabilities": "6214000", "totalNonCurrentLiabilities": "502969000", "cashAndShortTermInvestments": "22791000", "commonStockSharesOutstanding": "36451511", "intangibleAssetsExcludingGoodwill": "5812000", "cashAndCashEquivalentsAtCarryingValue": "22791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63417000", "profitLoss": "None", "dividendPayout": "1876000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5159000", "operatingCashflow": "2099000", "capitalExpenditures": "36081000", "changeInReceivables": "8800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30569000", "cashflowFromInvestment": "-35925000", "stockBasedCompensation": "2220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 378160000, "cost_of_revenue": 362325000, "gross_profit": 15835000, "ebit": -27422000, "ebitda": 42844000, "pretax_income": -70486000, "tax_provision": 1740000, "net_income": -72226000, "net_income_to_common": -72226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26048000, "total_current_assets": 166413000, "total_assets": 1148333000, "short_term_debt": 21095000, "long_term_debt": 412681000, "total_debt": 433776000, "total_liabilities": 603967000, "total_equity": 544366000, "shares_outstanding": 35737932, "goodwill_and_intangibles": 7672000 }, "cash_flow": { "operating_cash_flow": 17622000, "capital_expenditure": 37050000, "free_cash_flow": 54672000, "dividends_paid": 2777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292185, "ticker_id": 2550, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27422000", "ebitda": "42844000", "netIncome": "-72226000", "grossProfit": "15835000", "depreciation": "None", "totalRevenue": "378160000", "costOfRevenue": "362325000", "interestIncome": "41817000", "incomeBeforeTax": "-70486000", "interestExpense": "43064000", "operatingIncome": "-23025000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1740000", "reportedCurrency": "USD", "netInterestIncome": "-43064000", "nonInterestIncome": "None", "operatingExpenses": "38860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-4397000", "costofGoodsAndServicesSold": "362325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70266000", "sellingGeneralAndAdministrative": "40811000", "netIncomeFromContinuingOperations": "-72226000" }, "balance": { "goodwill": "None", "inventory": "53785000", "commonStock": "3128000", "currentDebt": "None", "investments": "None", "totalAssets": "1148333000", "longTermDebt": "412681000", "shortTermDebt": "21095000", "treasuryStock": "-16186000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7672000", "reportedCurrency": "USD", "retainedEarnings": "153773000", "totalLiabilities": "603967000", "otherCurrentAssets": "19888000", "totalCurrentAssets": "166413000", "currentLongTermDebt": "21095000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981920000", "currentAccountsPayable": "62589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "974248000", "shortLongTermDebtTotal": "433776000", "totalShareholderEquity": "544366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42129000", "totalCurrentLiabilities": "125813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "478154000", "cashAndShortTermInvestments": "26048000", "commonStockSharesOutstanding": "35737932", "intangibleAssetsExcludingGoodwill": "7672000", "cashAndCashEquivalentsAtCarryingValue": "26048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72226000", "profitLoss": "None", "dividendPayout": "2777000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6819000", "operatingCashflow": "17622000", "capitalExpenditures": "37050000", "changeInReceivables": "-2167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "547000", "cashflowFromInvestment": "-25740000", "stockBasedCompensation": "8358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378160000, "cost_of_revenue": 362325000, "gross_profit": 15835000, "research_and_development": 0, "selling_general_admin": 40811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27422000, "depreciation_amortisation": 70266000, "ebitda": 42844000, "interest_expense": 43064000, "interest_income": null, "other_non_operating": null, "pretax_income": -70486000, "tax_provision": 1740000, "effective_tax_rate": null, "net_income": -72226000, "net_income_continuing_ops": -72226000, "net_income_to_common": -72226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26048000, "short_term_investments": null, "net_receivables": 66692000, "inventory": 53785000, "other_current_assets": null, "total_current_assets": 166413000, "net_ppe": null, "goodwill": null, "intangible_assets": 7672000, "goodwill_and_intangibles": 7672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981920000, "total_assets": 1148333000, "short_term_debt": 21095000, "accounts_payable": 62589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125813000, "long_term_debt": 412681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478154000, "total_liabilities": 603967000, "total_debt": 433776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153773000, "total_equity": 544366000, "shares_outstanding": 35737932, "operating_cash_flow": 17622000, "stock_based_compensation": 8358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25740000, "dividends_paid": 2777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 547000, "free_cash_flow": 54672000, "net_change_in_cash": -7571000 }, "raw_data": { "income": { "ebit": "-27422000", "ebitda": "42844000", "netIncome": "-72226000", "grossProfit": "15835000", "depreciation": "None", "totalRevenue": "378160000", "costOfRevenue": "362325000", "interestIncome": "41817000", "incomeBeforeTax": "-70486000", "interestExpense": "43064000", "operatingIncome": "-23025000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1740000", "reportedCurrency": "USD", "netInterestIncome": "-43064000", "nonInterestIncome": "None", "operatingExpenses": "38860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-4397000", "costofGoodsAndServicesSold": "362325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70266000", "sellingGeneralAndAdministrative": "40811000", "netIncomeFromContinuingOperations": "-72226000" }, "balance": { "goodwill": "None", "inventory": "53785000", "commonStock": "3128000", "currentDebt": "None", "investments": "None", "totalAssets": "1148333000", "longTermDebt": "412681000", "shortTermDebt": "21095000", "treasuryStock": "-16186000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7672000", "reportedCurrency": "USD", "retainedEarnings": "153773000", "totalLiabilities": "603967000", "otherCurrentAssets": "19888000", "totalCurrentAssets": "166413000", "currentLongTermDebt": "21095000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981920000", "currentAccountsPayable": "62589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "974248000", "shortLongTermDebtTotal": "433776000", "totalShareholderEquity": "544366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42129000", "totalCurrentLiabilities": "125813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "478154000", "cashAndShortTermInvestments": "26048000", "commonStockSharesOutstanding": "35737932", "intangibleAssetsExcludingGoodwill": "7672000", "cashAndCashEquivalentsAtCarryingValue": "26048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72226000", "profitLoss": "None", "dividendPayout": "2777000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6819000", "operatingCashflow": "17622000", "capitalExpenditures": "37050000", "changeInReceivables": "-2167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "547000", "cashflowFromInvestment": "-25740000", "stockBasedCompensation": "8358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 169487000, "cost_of_revenue": 133693000, "gross_profit": 35794000, "ebit": 21969000, "ebitda": 42888000, "pretax_income": 17555000, "tax_provision": -2130000, "net_income": 19685000, "net_income_to_common": 19685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20641000, "total_current_assets": 321301000, "total_assets": 1191357000, "short_term_debt": 7956000, "long_term_debt": 440433000, "total_debt": 448389000, "total_liabilities": 648408000, "total_equity": 542949000, "shares_outstanding": 72907000, "goodwill_and_intangibles": 1068000 }, "cash_flow": { "operating_cash_flow": 51797000, "capital_expenditure": 16976000, "free_cash_flow": 68773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292148, "ticker_id": 2550, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21969000", "ebitda": "42888000", "netIncome": "19685000", "grossProfit": "35794000", "depreciation": "None", "totalRevenue": "169487000", "costOfRevenue": "133693000", "interestIncome": "None", "incomeBeforeTax": "17555000", "interestExpense": "7117000", "operatingIncome": "21969000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2130000", "reportedCurrency": "USD", "netInterestIncome": "-7117000", "nonInterestIncome": "None", "operatingExpenses": "13825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20919000", "sellingGeneralAndAdministrative": "13825000", "netIncomeFromContinuingOperations": "19685000" }, "balance": { "goodwill": "None", "inventory": "73113000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1191357000", "longTermDebt": "440433000", "shortTermDebt": "7956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1068000", "reportedCurrency": "USD", "retainedEarnings": "251960000", "totalLiabilities": "648408000", "otherCurrentAssets": "14004000", "totalCurrentAssets": "321301000", "currentLongTermDebt": "7956000", "longTermInvestments": "None", "shortTermInvestments": "161042000", "currentNetReceivables": "52501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870056000", "currentAccountsPayable": "62465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484163000", "totalShareholderEquity": "542949000", "capitalLeaseObligations": "35774000", "otherCurrentLiabilities": "34143000", "totalCurrentLiabilities": "104564000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "543844000", "cashAndShortTermInvestments": "20641000", "commonStockSharesOutstanding": "72907000", "intangibleAssetsExcludingGoodwill": "1068000", "cashAndCashEquivalentsAtCarryingValue": "20641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4322000", "operatingCashflow": "51797000", "capitalExpenditures": "16976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5187000", "cashflowFromInvestment": "-45480000", "stockBasedCompensation": "4788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169487000, "cost_of_revenue": 133693000, "gross_profit": 35794000, "research_and_development": null, "selling_general_admin": 13825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21969000, "depreciation_amortisation": 20919000, "ebitda": 42888000, "interest_expense": 7117000, "interest_income": null, "other_non_operating": null, "pretax_income": 17555000, "tax_provision": -2130000, "effective_tax_rate": null, "net_income": 19685000, "net_income_continuing_ops": 19685000, "net_income_to_common": 19685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20641000, "short_term_investments": 161042000, "net_receivables": 52501000, "inventory": 73113000, "other_current_assets": null, "total_current_assets": 321301000, "net_ppe": null, "goodwill": null, "intangible_assets": 1068000, "goodwill_and_intangibles": 1068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 870056000, "total_assets": 1191357000, "short_term_debt": 7956000, "accounts_payable": 62465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104564000, "long_term_debt": 440433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543844000, "total_liabilities": 648408000, "total_debt": 448389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251960000, "total_equity": 542949000, "shares_outstanding": 72907000, "operating_cash_flow": 51797000, "stock_based_compensation": 4788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5187000, "free_cash_flow": 68773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21969000", "ebitda": "42888000", "netIncome": "19685000", "grossProfit": "35794000", "depreciation": "None", "totalRevenue": "169487000", "costOfRevenue": "133693000", "interestIncome": "None", "incomeBeforeTax": "17555000", "interestExpense": "7117000", "operatingIncome": "21969000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2130000", "reportedCurrency": "USD", "netInterestIncome": "-7117000", "nonInterestIncome": "None", "operatingExpenses": "13825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20919000", "sellingGeneralAndAdministrative": "13825000", "netIncomeFromContinuingOperations": "19685000" }, "balance": { "goodwill": "None", "inventory": "73113000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1191357000", "longTermDebt": "440433000", "shortTermDebt": "7956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1068000", "reportedCurrency": "USD", "retainedEarnings": "251960000", "totalLiabilities": "648408000", "otherCurrentAssets": "14004000", "totalCurrentAssets": "321301000", "currentLongTermDebt": "7956000", "longTermInvestments": "None", "shortTermInvestments": "161042000", "currentNetReceivables": "52501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870056000", "currentAccountsPayable": "62465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484163000", "totalShareholderEquity": "542949000", "capitalLeaseObligations": "35774000", "otherCurrentLiabilities": "34143000", "totalCurrentLiabilities": "104564000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "543844000", "cashAndShortTermInvestments": "20641000", "commonStockSharesOutstanding": "72907000", "intangibleAssetsExcludingGoodwill": "1068000", "cashAndCashEquivalentsAtCarryingValue": "20641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4322000", "operatingCashflow": "51797000", "capitalExpenditures": "16976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5187000", "cashflowFromInvestment": "-45480000", "stockBasedCompensation": "4788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 165049000, "cost_of_revenue": 123847000, "gross_profit": 41202000, "ebit": 28075000, "ebitda": 49862000, "pretax_income": 20731000, "tax_provision": 4599000, "net_income": 16132000, "net_income_to_common": 16132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19511000, "total_current_assets": 293294000, "total_assets": 1173539000, "short_term_debt": 11446000, "long_term_debt": 440295000, "total_debt": 451741000, "total_liabilities": 653566000, "total_equity": 519973000, "shares_outstanding": 72391000, "goodwill_and_intangibles": 1149000 }, "cash_flow": { "operating_cash_flow": 17947000, "capital_expenditure": 56325000, "free_cash_flow": 74272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292149, "ticker_id": 2550, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28075000", "ebitda": "49862000", "netIncome": "16132000", "grossProfit": "41202000", "depreciation": "None", "totalRevenue": "165049000", "costOfRevenue": "123847000", "interestIncome": "7344000", "incomeBeforeTax": "20731000", "interestExpense": "7344000", "operatingIncome": "32205000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4599000", "reportedCurrency": "USD", "netInterestIncome": "-7344000", "nonInterestIncome": "None", "operatingExpenses": "8997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21787000", "sellingGeneralAndAdministrative": "11177000", "netIncomeFromContinuingOperations": "16132000" }, "balance": { "goodwill": "None", "inventory": "66247000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1173539000", "longTermDebt": "440295000", "shortTermDebt": "11446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1149000", "reportedCurrency": "USD", "retainedEarnings": "232275000", "totalLiabilities": "653566000", "otherCurrentAssets": "21368000", "totalCurrentAssets": "293294000", "currentLongTermDebt": "11446000", "longTermInvestments": "None", "shortTermInvestments": "128960000", "currentNetReceivables": "57208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880245000", "currentAccountsPayable": "64514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "879096000", "shortLongTermDebtTotal": "489409000", "totalShareholderEquity": "519973000", "capitalLeaseObligations": "37668000", "otherCurrentLiabilities": "29551000", "totalCurrentLiabilities": "105511000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "548055000", "cashAndShortTermInvestments": "19511000", "commonStockSharesOutstanding": "72391000", "intangibleAssetsExcludingGoodwill": "1149000", "cashAndCashEquivalentsAtCarryingValue": "19511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1731000", "operatingCashflow": "17947000", "capitalExpenditures": "56325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-973000", "cashflowFromInvestment": "-25414000", "stockBasedCompensation": "1831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165049000, "cost_of_revenue": 123847000, "gross_profit": 41202000, "research_and_development": null, "selling_general_admin": 11177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28075000, "depreciation_amortisation": 21787000, "ebitda": 49862000, "interest_expense": 7344000, "interest_income": null, "other_non_operating": null, "pretax_income": 20731000, "tax_provision": 4599000, "effective_tax_rate": null, "net_income": 16132000, "net_income_continuing_ops": 16132000, "net_income_to_common": 16132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19511000, "short_term_investments": 128960000, "net_receivables": 57208000, "inventory": 66247000, "other_current_assets": null, "total_current_assets": 293294000, "net_ppe": null, "goodwill": null, "intangible_assets": 1149000, "goodwill_and_intangibles": 1149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 880245000, "total_assets": 1173539000, "short_term_debt": 11446000, "accounts_payable": 64514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105511000, "long_term_debt": 440295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548055000, "total_liabilities": 653566000, "total_debt": 451741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232275000, "total_equity": 519973000, "shares_outstanding": 72391000, "operating_cash_flow": 17947000, "stock_based_compensation": 1831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -973000, "free_cash_flow": 74272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28075000", "ebitda": "49862000", "netIncome": "16132000", "grossProfit": "41202000", "depreciation": "None", "totalRevenue": "165049000", "costOfRevenue": "123847000", "interestIncome": "7344000", "incomeBeforeTax": "20731000", "interestExpense": "7344000", "operatingIncome": "32205000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4599000", "reportedCurrency": "USD", "netInterestIncome": "-7344000", "nonInterestIncome": "None", "operatingExpenses": "8997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21787000", "sellingGeneralAndAdministrative": "11177000", "netIncomeFromContinuingOperations": "16132000" }, "balance": { "goodwill": "None", "inventory": "66247000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1173539000", "longTermDebt": "440295000", "shortTermDebt": "11446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1149000", "reportedCurrency": "USD", "retainedEarnings": "232275000", "totalLiabilities": "653566000", "otherCurrentAssets": "21368000", "totalCurrentAssets": "293294000", "currentLongTermDebt": "11446000", "longTermInvestments": "None", "shortTermInvestments": "128960000", "currentNetReceivables": "57208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880245000", "currentAccountsPayable": "64514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "879096000", "shortLongTermDebtTotal": "489409000", "totalShareholderEquity": "519973000", "capitalLeaseObligations": "37668000", "otherCurrentLiabilities": "29551000", "totalCurrentLiabilities": "105511000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "548055000", "cashAndShortTermInvestments": "19511000", "commonStockSharesOutstanding": "72391000", "intangibleAssetsExcludingGoodwill": "1149000", "cashAndCashEquivalentsAtCarryingValue": "19511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1731000", "operatingCashflow": "17947000", "capitalExpenditures": "56325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-973000", "cashflowFromInvestment": "-25414000", "stockBasedCompensation": "1831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 155431000, "cost_of_revenue": 129888000, "gross_profit": 25543000, "ebit": 17014000, "ebitda": 36392000, "pretax_income": 9651000, "tax_provision": 2536000, "net_income": 7115000, "net_income_to_common": 7115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27951000, "total_current_assets": 270620000, "total_assets": 1149548000, "short_term_debt": 2201000, "long_term_debt": 447582000, "total_debt": 449783000, "total_liabilities": 644939000, "total_equity": 504609000, "shares_outstanding": 71837000, "goodwill_and_intangibles": 1232000 }, "cash_flow": { "operating_cash_flow": 52574000, "capital_expenditure": 16978000, "free_cash_flow": 69552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292151, "ticker_id": 2550, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17014000", "ebitda": "36392000", "netIncome": "7115000", "grossProfit": "25543000", "depreciation": "None", "totalRevenue": "155431000", "costOfRevenue": "129888000", "interestIncome": "7363000", "incomeBeforeTax": "9651000", "interestExpense": "7363000", "operatingIncome": "15629000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2536000", "reportedCurrency": "USD", "netInterestIncome": "-7363000", "nonInterestIncome": "None", "operatingExpenses": "9914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19378000", "sellingGeneralAndAdministrative": "10333000", "netIncomeFromContinuingOperations": "7115000" }, "balance": { "goodwill": "None", "inventory": "65105000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1149548000", "longTermDebt": "447582000", "shortTermDebt": "2201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1232000", "reportedCurrency": "USD", "retainedEarnings": "216143000", "totalLiabilities": "644939000", "otherCurrentAssets": "6904000", "totalCurrentAssets": "270620000", "currentLongTermDebt": "2201000", "longTermInvestments": "None", "shortTermInvestments": "124015000", "currentNetReceivables": "46645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878928000", "currentAccountsPayable": "59994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "877696000", "shortLongTermDebtTotal": "486362000", "totalShareholderEquity": "504609000", "capitalLeaseObligations": "36579000", "otherCurrentLiabilities": "33107000", "totalCurrentLiabilities": "95302000", "otherNonCurrentLiabilities": "456000", "totalNonCurrentLiabilities": "549637000", "cashAndShortTermInvestments": "27951000", "commonStockSharesOutstanding": "71837000", "intangibleAssetsExcludingGoodwill": "1232000", "cashAndCashEquivalentsAtCarryingValue": "27951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5265000", "operatingCashflow": "52574000", "capitalExpenditures": "16978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8469000", "cashflowFromInvestment": "-21768000", "stockBasedCompensation": "1719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155431000, "cost_of_revenue": 129888000, "gross_profit": 25543000, "research_and_development": null, "selling_general_admin": 10333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17014000, "depreciation_amortisation": 19378000, "ebitda": 36392000, "interest_expense": 7363000, "interest_income": null, "other_non_operating": null, "pretax_income": 9651000, "tax_provision": 2536000, "effective_tax_rate": null, "net_income": 7115000, "net_income_continuing_ops": 7115000, "net_income_to_common": 7115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27951000, "short_term_investments": 124015000, "net_receivables": 46645000, "inventory": 65105000, "other_current_assets": null, "total_current_assets": 270620000, "net_ppe": null, "goodwill": null, "intangible_assets": 1232000, "goodwill_and_intangibles": 1232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878928000, "total_assets": 1149548000, "short_term_debt": 2201000, "accounts_payable": 59994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95302000, "long_term_debt": 447582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549637000, "total_liabilities": 644939000, "total_debt": 449783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216143000, "total_equity": 504609000, "shares_outstanding": 71837000, "operating_cash_flow": 52574000, "stock_based_compensation": 1719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8469000, "free_cash_flow": 69552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17014000", "ebitda": "36392000", "netIncome": "7115000", "grossProfit": "25543000", "depreciation": "None", "totalRevenue": "155431000", "costOfRevenue": "129888000", "interestIncome": "7363000", "incomeBeforeTax": "9651000", "interestExpense": "7363000", "operatingIncome": "15629000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2536000", "reportedCurrency": "USD", "netInterestIncome": "-7363000", "nonInterestIncome": "None", "operatingExpenses": "9914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19378000", "sellingGeneralAndAdministrative": "10333000", "netIncomeFromContinuingOperations": "7115000" }, "balance": { "goodwill": "None", "inventory": "65105000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1149548000", "longTermDebt": "447582000", "shortTermDebt": "2201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1232000", "reportedCurrency": "USD", "retainedEarnings": "216143000", "totalLiabilities": "644939000", "otherCurrentAssets": "6904000", "totalCurrentAssets": "270620000", "currentLongTermDebt": "2201000", "longTermInvestments": "None", "shortTermInvestments": "124015000", "currentNetReceivables": "46645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878928000", "currentAccountsPayable": "59994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "877696000", "shortLongTermDebtTotal": "486362000", "totalShareholderEquity": "504609000", "capitalLeaseObligations": "36579000", "otherCurrentLiabilities": "33107000", "totalCurrentLiabilities": "95302000", "otherNonCurrentLiabilities": "456000", "totalNonCurrentLiabilities": "549637000", "cashAndShortTermInvestments": "27951000", "commonStockSharesOutstanding": "71837000", "intangibleAssetsExcludingGoodwill": "1232000", "cashAndCashEquivalentsAtCarryingValue": "27951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5265000", "operatingCashflow": "52574000", "capitalExpenditures": "16978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8469000", "cashflowFromInvestment": "-21768000", "stockBasedCompensation": "1719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 151296000, "cost_of_revenue": 128123000, "gross_profit": 23173000, "ebit": 11976000, "ebitda": 32624000, "pretax_income": 4090000, "tax_provision": 1084000, "net_income": 3006000, "net_income_to_common": 3006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5614000, "total_current_assets": 255212000, "total_assets": 1128083000, "short_term_debt": 17744000, "long_term_debt": 446370000, "total_debt": 464114000, "total_liabilities": 632283000, "total_equity": 495800000, "shares_outstanding": 71837000, "goodwill_and_intangibles": 1213000 }, "cash_flow": { "operating_cash_flow": 18165000, "capital_expenditure": 18480000, "free_cash_flow": 36645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292152, "ticker_id": 2550, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11976000", "ebitda": "32624000", "netIncome": "3006000", "grossProfit": "23173000", "depreciation": "None", "totalRevenue": "151296000", "costOfRevenue": "128123000", "interestIncome": "7886000", "incomeBeforeTax": "4090000", "interestExpense": "7886000", "operatingIncome": "10493000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1084000", "reportedCurrency": "USD", "netInterestIncome": "-7886000", "nonInterestIncome": "None", "operatingExpenses": "12680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20648000", "sellingGeneralAndAdministrative": "9844000", "netIncomeFromContinuingOperations": "3006000" }, "balance": { "goodwill": "None", "inventory": "70479000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1128083000", "longTermDebt": "446370000", "shortTermDebt": "17744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1213000", "reportedCurrency": "USD", "retainedEarnings": "209028000", "totalLiabilities": "632283000", "otherCurrentAssets": "8552000", "totalCurrentAssets": "255212000", "currentLongTermDebt": "10379000", "longTermInvestments": "None", "shortTermInvestments": "119278000", "currentNetReceivables": "51289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872871000", "currentAccountsPayable": "59577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871658000", "shortLongTermDebtTotal": "490441000", "totalShareholderEquity": "495800000", "capitalLeaseObligations": "26327000", "otherCurrentLiabilities": "19190000", "totalCurrentLiabilities": "96511000", "otherNonCurrentLiabilities": "456000", "totalNonCurrentLiabilities": "535772000", "cashAndShortTermInvestments": "5614000", "commonStockSharesOutstanding": "71837000", "intangibleAssetsExcludingGoodwill": "1213000", "cashAndCashEquivalentsAtCarryingValue": "5614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-857000", "operatingCashflow": "18165000", "capitalExpenditures": "18480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37678000", "cashflowFromInvestment": "10097000", "stockBasedCompensation": "2088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151296000, "cost_of_revenue": 128123000, "gross_profit": 23173000, "research_and_development": null, "selling_general_admin": 9844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11976000, "depreciation_amortisation": 20648000, "ebitda": 32624000, "interest_expense": 7886000, "interest_income": null, "other_non_operating": null, "pretax_income": 4090000, "tax_provision": 1084000, "effective_tax_rate": null, "net_income": 3006000, "net_income_continuing_ops": 3006000, "net_income_to_common": 3006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5614000, "short_term_investments": 119278000, "net_receivables": 51289000, "inventory": 70479000, "other_current_assets": null, "total_current_assets": 255212000, "net_ppe": null, "goodwill": null, "intangible_assets": 1213000, "goodwill_and_intangibles": 1213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872871000, "total_assets": 1128083000, "short_term_debt": 17744000, "accounts_payable": 59577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96511000, "long_term_debt": 446370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535772000, "total_liabilities": 632283000, "total_debt": 464114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209028000, "total_equity": 495800000, "shares_outstanding": 71837000, "operating_cash_flow": 18165000, "stock_based_compensation": 2088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37678000, "free_cash_flow": 36645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11976000", "ebitda": "32624000", "netIncome": "3006000", "grossProfit": "23173000", "depreciation": "None", "totalRevenue": "151296000", "costOfRevenue": "128123000", "interestIncome": "7886000", "incomeBeforeTax": "4090000", "interestExpense": "7886000", "operatingIncome": "10493000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1084000", "reportedCurrency": "USD", "netInterestIncome": "-7886000", "nonInterestIncome": "None", "operatingExpenses": "12680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20648000", "sellingGeneralAndAdministrative": "9844000", "netIncomeFromContinuingOperations": "3006000" }, "balance": { "goodwill": "None", "inventory": "70479000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1128083000", "longTermDebt": "446370000", "shortTermDebt": "17744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1213000", "reportedCurrency": "USD", "retainedEarnings": "209028000", "totalLiabilities": "632283000", "otherCurrentAssets": "8552000", "totalCurrentAssets": "255212000", "currentLongTermDebt": "10379000", "longTermInvestments": "None", "shortTermInvestments": "119278000", "currentNetReceivables": "51289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872871000", "currentAccountsPayable": "59577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871658000", "shortLongTermDebtTotal": "490441000", "totalShareholderEquity": "495800000", "capitalLeaseObligations": "26327000", "otherCurrentLiabilities": "19190000", "totalCurrentLiabilities": "96511000", "otherNonCurrentLiabilities": "456000", "totalNonCurrentLiabilities": "535772000", "cashAndShortTermInvestments": "5614000", "commonStockSharesOutstanding": "71837000", "intangibleAssetsExcludingGoodwill": "1213000", "cashAndCashEquivalentsAtCarryingValue": "5614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-857000", "operatingCashflow": "18165000", "capitalExpenditures": "18480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37678000", "cashflowFromInvestment": "10097000", "stockBasedCompensation": "2088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 143432000, "cost_of_revenue": 129048000, "gross_profit": 14384000, "ebit": 6141000, "ebitda": 26258000, "pretax_income": -1923000, "tax_provision": -283000, "net_income": -1640000, "net_income_to_common": -1640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15030000, "total_current_assets": 299327000, "total_assets": 1175938000, "short_term_debt": 23300000, "long_term_debt": 478174000, "total_debt": 501474000, "total_liabilities": 685375000, "total_equity": 490563000, "shares_outstanding": 71837000, "goodwill_and_intangibles": 502000 }, "cash_flow": { "operating_cash_flow": 6836000, "capital_expenditure": 20867000, "free_cash_flow": 27703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292153, "ticker_id": 2550, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6141000", "ebitda": "26258000", "netIncome": "-1640000", "grossProfit": "14384000", "depreciation": "None", "totalRevenue": "143432000", "costOfRevenue": "129048000", "interestIncome": "8064000", "incomeBeforeTax": "-1923000", "interestExpense": "8064000", "operatingIncome": "4468000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-8064000", "nonInterestIncome": "None", "operatingExpenses": "9916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20117000", "sellingGeneralAndAdministrative": "10153000", "netIncomeFromContinuingOperations": "-1640000" }, "balance": { "goodwill": "None", "inventory": "70236000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1175938000", "longTermDebt": "478174000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "502000", "reportedCurrency": "USD", "retainedEarnings": "206022000", "totalLiabilities": "685375000", "otherCurrentAssets": "13674000", "totalCurrentAssets": "299327000", "currentLongTermDebt": "15931000", "longTermInvestments": "None", "shortTermInvestments": "148516000", "currentNetReceivables": "51871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876611000", "currentAccountsPayable": "58854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875509000", "shortLongTermDebtTotal": "527175000", "totalShareholderEquity": "490563000", "capitalLeaseObligations": "25701000", "otherCurrentLiabilities": "37318000", "totalCurrentLiabilities": "119472000", "otherNonCurrentLiabilities": "456000", "totalNonCurrentLiabilities": "565903000", "cashAndShortTermInvestments": "15030000", "commonStockSharesOutstanding": "71837000", "intangibleAssetsExcludingGoodwill": "502000", "cashAndCashEquivalentsAtCarryingValue": "15030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1890000", "operatingCashflow": "6836000", "capitalExpenditures": "20867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6765000", "cashflowFromInvestment": "-5271000", "stockBasedCompensation": "1733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143432000, "cost_of_revenue": 129048000, "gross_profit": 14384000, "research_and_development": null, "selling_general_admin": 10153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6141000, "depreciation_amortisation": 20117000, "ebitda": 26258000, "interest_expense": 8064000, "interest_income": null, "other_non_operating": null, "pretax_income": -1923000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": -1640000, "net_income_continuing_ops": -1640000, "net_income_to_common": -1640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15030000, "short_term_investments": 148516000, "net_receivables": 51871000, "inventory": 70236000, "other_current_assets": null, "total_current_assets": 299327000, "net_ppe": null, "goodwill": null, "intangible_assets": 502000, "goodwill_and_intangibles": 502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 876611000, "total_assets": 1175938000, "short_term_debt": 23300000, "accounts_payable": 58854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119472000, "long_term_debt": 478174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565903000, "total_liabilities": 685375000, "total_debt": 501474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206022000, "total_equity": 490563000, "shares_outstanding": 71837000, "operating_cash_flow": 6836000, "stock_based_compensation": 1733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6765000, "free_cash_flow": 27703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6141000", "ebitda": "26258000", "netIncome": "-1640000", "grossProfit": "14384000", "depreciation": "None", "totalRevenue": "143432000", "costOfRevenue": "129048000", "interestIncome": "8064000", "incomeBeforeTax": "-1923000", "interestExpense": "8064000", "operatingIncome": "4468000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-8064000", "nonInterestIncome": "None", "operatingExpenses": "9916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20117000", "sellingGeneralAndAdministrative": "10153000", "netIncomeFromContinuingOperations": "-1640000" }, "balance": { "goodwill": "None", "inventory": "70236000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1175938000", "longTermDebt": "478174000", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "502000", "reportedCurrency": "USD", "retainedEarnings": "206022000", "totalLiabilities": "685375000", "otherCurrentAssets": "13674000", "totalCurrentAssets": "299327000", "currentLongTermDebt": "15931000", "longTermInvestments": "None", "shortTermInvestments": "148516000", "currentNetReceivables": "51871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876611000", "currentAccountsPayable": "58854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875509000", "shortLongTermDebtTotal": "527175000", "totalShareholderEquity": "490563000", "capitalLeaseObligations": "25701000", "otherCurrentLiabilities": "37318000", "totalCurrentLiabilities": "119472000", "otherNonCurrentLiabilities": "456000", "totalNonCurrentLiabilities": "565903000", "cashAndShortTermInvestments": "15030000", "commonStockSharesOutstanding": "71837000", "intangibleAssetsExcludingGoodwill": "502000", "cashAndCashEquivalentsAtCarryingValue": "15030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1890000", "operatingCashflow": "6836000", "capitalExpenditures": "20867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6765000", "cashflowFromInvestment": "-5271000", "stockBasedCompensation": "1733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 134906000, "cost_of_revenue": 128857000, "gross_profit": 6049000, "ebit": -4981000, "ebitda": 16671000, "pretax_income": -13204000, "tax_provision": -4055000, "net_income": -9149000, "net_income_to_common": -9149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20230000, "total_current_assets": 309714000, "total_assets": 1187188000, "short_term_debt": 28668000, "long_term_debt": 476163000, "total_debt": 504831000, "total_liabilities": 695548000, "total_equity": 491640000, "shares_outstanding": 70377000, "goodwill_and_intangibles": 1177000 }, "cash_flow": { "operating_cash_flow": 3976000, "capital_expenditure": 28207000, "free_cash_flow": 32183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292154, "ticker_id": 2550, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4981000", "ebitda": "16671000", "netIncome": "-9149000", "grossProfit": "6049000", "depreciation": "None", "totalRevenue": "134906000", "costOfRevenue": "128857000", "interestIncome": "8223000", "incomeBeforeTax": "-13204000", "interestExpense": "8223000", "operatingIncome": "-6745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4055000", "reportedCurrency": "USD", "netInterestIncome": "-8223000", "nonInterestIncome": "None", "operatingExpenses": "12794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21652000", "sellingGeneralAndAdministrative": "9884000", "netIncomeFromContinuingOperations": "-9149000" }, "balance": { "goodwill": "None", "inventory": "68492000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1187188000", "longTermDebt": "476163000", "shortTermDebt": "28668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1177000", "reportedCurrency": "USD", "retainedEarnings": "207662000", "totalLiabilities": "695548000", "otherCurrentAssets": "18261000", "totalCurrentAssets": "309714000", "currentLongTermDebt": "21262000", "longTermInvestments": "None", "shortTermInvestments": "163971000", "currentNetReceivables": "38760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877474000", "currentAccountsPayable": "83498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "876297000", "shortLongTermDebtTotal": "526218000", "totalShareholderEquity": "491640000", "capitalLeaseObligations": "21387000", "otherCurrentLiabilities": "23468000", "totalCurrentLiabilities": "135634000", "otherNonCurrentLiabilities": "456000", "totalNonCurrentLiabilities": "559914000", "cashAndShortTermInvestments": "20230000", "commonStockSharesOutstanding": "70377000", "intangibleAssetsExcludingGoodwill": "1177000", "cashAndCashEquivalentsAtCarryingValue": "20230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4031000", "operatingCashflow": "3976000", "capitalExpenditures": "28207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8671000", "cashflowFromInvestment": "-34700000", "stockBasedCompensation": "1565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134906000, "cost_of_revenue": 128857000, "gross_profit": 6049000, "research_and_development": null, "selling_general_admin": 9884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4981000, "depreciation_amortisation": 21652000, "ebitda": 16671000, "interest_expense": 8223000, "interest_income": null, "other_non_operating": null, "pretax_income": -13204000, "tax_provision": -4055000, "effective_tax_rate": null, "net_income": -9149000, "net_income_continuing_ops": -9149000, "net_income_to_common": -9149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20230000, "short_term_investments": 163971000, "net_receivables": 38760000, "inventory": 68492000, "other_current_assets": null, "total_current_assets": 309714000, "net_ppe": null, "goodwill": null, "intangible_assets": 1177000, "goodwill_and_intangibles": 1177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 877474000, "total_assets": 1187188000, "short_term_debt": 28668000, "accounts_payable": 83498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135634000, "long_term_debt": 476163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559914000, "total_liabilities": 695548000, "total_debt": 504831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207662000, "total_equity": 491640000, "shares_outstanding": 70377000, "operating_cash_flow": 3976000, "stock_based_compensation": 1565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8671000, "free_cash_flow": 32183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4981000", "ebitda": "16671000", "netIncome": "-9149000", "grossProfit": "6049000", "depreciation": "None", "totalRevenue": "134906000", "costOfRevenue": "128857000", "interestIncome": "8223000", "incomeBeforeTax": "-13204000", "interestExpense": "8223000", "operatingIncome": "-6745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4055000", "reportedCurrency": "USD", "netInterestIncome": "-8223000", "nonInterestIncome": "None", "operatingExpenses": "12794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21652000", "sellingGeneralAndAdministrative": "9884000", "netIncomeFromContinuingOperations": "-9149000" }, "balance": { "goodwill": "None", "inventory": "68492000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1187188000", "longTermDebt": "476163000", "shortTermDebt": "28668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1177000", "reportedCurrency": "USD", "retainedEarnings": "207662000", "totalLiabilities": "695548000", "otherCurrentAssets": "18261000", "totalCurrentAssets": "309714000", "currentLongTermDebt": "21262000", "longTermInvestments": "None", "shortTermInvestments": "163971000", "currentNetReceivables": "38760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877474000", "currentAccountsPayable": "83498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "876297000", "shortLongTermDebtTotal": "526218000", "totalShareholderEquity": "491640000", "capitalLeaseObligations": "21387000", "otherCurrentLiabilities": "23468000", "totalCurrentLiabilities": "135634000", "otherNonCurrentLiabilities": "456000", "totalNonCurrentLiabilities": "559914000", "cashAndShortTermInvestments": "20230000", "commonStockSharesOutstanding": "70377000", "intangibleAssetsExcludingGoodwill": "1177000", "cashAndCashEquivalentsAtCarryingValue": "20230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4031000", "operatingCashflow": "3976000", "capitalExpenditures": "28207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8671000", "cashflowFromInvestment": "-34700000", "stockBasedCompensation": "1565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 109217000, "cost_of_revenue": 117162000, "gross_profit": -7945000, "ebit": -21749000, "ebitda": -5056000, "pretax_income": -29864000, "tax_provision": -4482000, "net_income": -25382000, "net_income_to_common": -25382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42283000, "total_current_assets": 314237000, "total_assets": 1182933000, "short_term_debt": 12507000, "long_term_debt": 475991000, "total_debt": 488498000, "total_liabilities": 683972000, "total_equity": 498961000, "shares_outstanding": 71672000, "goodwill_and_intangibles": 1456000 }, "cash_flow": { "operating_cash_flow": 17111000, "capital_expenditure": 31040000, "free_cash_flow": 48151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292156, "ticker_id": 2550, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21749000", "ebitda": "-5056000", "netIncome": "-25382000", "grossProfit": "-7945000", "depreciation": "None", "totalRevenue": "109217000", "costOfRevenue": "117162000", "interestIncome": "8115000", "incomeBeforeTax": "-29864000", "interestExpense": "8115000", "operatingIncome": "-24423000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4482000", "reportedCurrency": "USD", "netInterestIncome": "-8115000", "nonInterestIncome": "None", "operatingExpenses": "16478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16693000", "sellingGeneralAndAdministrative": "10042000", "netIncomeFromContinuingOperations": "-25382000" }, "balance": { "goodwill": "None", "inventory": "64482000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1182933000", "longTermDebt": "475991000", "shortTermDebt": "12507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1456000", "reportedCurrency": "USD", "retainedEarnings": "216811000", "totalLiabilities": "683972000", "otherCurrentAssets": "6137000", "totalCurrentAssets": "314237000", "currentLongTermDebt": "12507000", "longTermInvestments": "None", "shortTermInvestments": "157060000", "currentNetReceivables": "44275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "868696000", "currentAccountsPayable": "75734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "867240000", "shortLongTermDebtTotal": "505635000", "totalShareholderEquity": "498961000", "capitalLeaseObligations": "17137000", "otherCurrentLiabilities": "36107000", "totalCurrentLiabilities": "124348000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "559624000", "cashAndShortTermInvestments": "42283000", "commonStockSharesOutstanding": "71672000", "intangibleAssetsExcludingGoodwill": "1456000", "cashAndCashEquivalentsAtCarryingValue": "42283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1145000", "operatingCashflow": "17111000", "capitalExpenditures": "31040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3996000", "cashflowFromInvestment": "-187166000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109217000, "cost_of_revenue": 117162000, "gross_profit": -7945000, "research_and_development": null, "selling_general_admin": 10042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21749000, "depreciation_amortisation": 16693000, "ebitda": -5056000, "interest_expense": 8115000, "interest_income": null, "other_non_operating": null, "pretax_income": -29864000, "tax_provision": -4482000, "effective_tax_rate": null, "net_income": -25382000, "net_income_continuing_ops": -25382000, "net_income_to_common": -25382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42283000, "short_term_investments": 157060000, "net_receivables": 44275000, "inventory": 64482000, "other_current_assets": null, "total_current_assets": 314237000, "net_ppe": null, "goodwill": null, "intangible_assets": 1456000, "goodwill_and_intangibles": 1456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 868696000, "total_assets": 1182933000, "short_term_debt": 12507000, "accounts_payable": 75734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124348000, "long_term_debt": 475991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559624000, "total_liabilities": 683972000, "total_debt": 488498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216811000, "total_equity": 498961000, "shares_outstanding": 71672000, "operating_cash_flow": 17111000, "stock_based_compensation": 1550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3996000, "free_cash_flow": 48151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21749000", "ebitda": "-5056000", "netIncome": "-25382000", "grossProfit": "-7945000", "depreciation": "None", "totalRevenue": "109217000", "costOfRevenue": "117162000", "interestIncome": "8115000", "incomeBeforeTax": "-29864000", "interestExpense": "8115000", "operatingIncome": "-24423000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4482000", "reportedCurrency": "USD", "netInterestIncome": "-8115000", "nonInterestIncome": "None", "operatingExpenses": "16478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16693000", "sellingGeneralAndAdministrative": "10042000", "netIncomeFromContinuingOperations": "-25382000" }, "balance": { "goodwill": "None", "inventory": "64482000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1182933000", "longTermDebt": "475991000", "shortTermDebt": "12507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1456000", "reportedCurrency": "USD", "retainedEarnings": "216811000", "totalLiabilities": "683972000", "otherCurrentAssets": "6137000", "totalCurrentAssets": "314237000", "currentLongTermDebt": "12507000", "longTermInvestments": "None", "shortTermInvestments": "157060000", "currentNetReceivables": "44275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "868696000", "currentAccountsPayable": "75734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "867240000", "shortLongTermDebtTotal": "505635000", "totalShareholderEquity": "498961000", "capitalLeaseObligations": "17137000", "otherCurrentLiabilities": "36107000", "totalCurrentLiabilities": "124348000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "559624000", "cashAndShortTermInvestments": "42283000", "commonStockSharesOutstanding": "71672000", "intangibleAssetsExcludingGoodwill": "1456000", "cashAndCashEquivalentsAtCarryingValue": "42283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1145000", "operatingCashflow": "17111000", "capitalExpenditures": "31040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3996000", "cashflowFromInvestment": "-187166000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 140073000, "cost_of_revenue": 112658000, "gross_profit": 27415000, "ebit": 19190000, "ebitda": 38008000, "pretax_income": 10805000, "tax_provision": 1250000, "net_income": 9555000, "net_income_to_common": 9555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216334000, "total_current_assets": 332003000, "total_assets": 1189058000, "short_term_debt": 18595999, "long_term_debt": 479769000, "total_debt": 498364999, "total_liabilities": 666265000, "total_equity": 522793000, "shares_outstanding": 72030000, "goodwill_and_intangibles": 1376000 }, "cash_flow": { "operating_cash_flow": 41382000, "capital_expenditure": 14760000, "free_cash_flow": 56142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292157, "ticker_id": 2550, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19190000", "ebitda": "38008000", "netIncome": "9555000", "grossProfit": "27415000", "depreciation": "None", "totalRevenue": "140073000", "costOfRevenue": "112658000", "interestIncome": "None", "incomeBeforeTax": "10805000", "interestExpense": "8385000", "operatingIncome": "14403000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "-8385000", "nonInterestIncome": "None", "operatingExpenses": "13012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18818000", "sellingGeneralAndAdministrative": "11547000", "netIncomeFromContinuingOperations": "9555000" }, "balance": { "goodwill": "None", "inventory": "64974000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1189058000", "longTermDebt": "479769000", "shortTermDebt": "18595999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1376000", "reportedCurrency": "USD", "retainedEarnings": "242193000", "totalLiabilities": "666265000", "otherCurrentAssets": "8780000", "totalCurrentAssets": "332003000", "currentLongTermDebt": "10422000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "41915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857055000", "currentAccountsPayable": "61343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515856000", "totalShareholderEquity": "522793000", "capitalLeaseObligations": "17491000", "otherCurrentLiabilities": "17369000", "totalCurrentLiabilities": "97308000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "568957000", "cashAndShortTermInvestments": "216334000", "commonStockSharesOutstanding": "72030000", "intangibleAssetsExcludingGoodwill": "1376000", "cashAndCashEquivalentsAtCarryingValue": "216334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1432000", "operatingCashflow": "41382000", "capitalExpenditures": "14760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74455000", "cashflowFromInvestment": "120884000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140073000, "cost_of_revenue": 112658000, "gross_profit": 27415000, "research_and_development": null, "selling_general_admin": 11547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19190000, "depreciation_amortisation": 18818000, "ebitda": 38008000, "interest_expense": 8385000, "interest_income": null, "other_non_operating": null, "pretax_income": 10805000, "tax_provision": 1250000, "effective_tax_rate": null, "net_income": 9555000, "net_income_continuing_ops": 9555000, "net_income_to_common": 9555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216334000, "short_term_investments": 0, "net_receivables": 41915000, "inventory": 64974000, "other_current_assets": null, "total_current_assets": 332003000, "net_ppe": null, "goodwill": null, "intangible_assets": 1376000, "goodwill_and_intangibles": 1376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 857055000, "total_assets": 1189058000, "short_term_debt": 18595999, "accounts_payable": 61343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97308000, "long_term_debt": 479769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568957000, "total_liabilities": 666265000, "total_debt": 498364999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242193000, "total_equity": 522793000, "shares_outstanding": 72030000, "operating_cash_flow": 41382000, "stock_based_compensation": 2098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74455000, "free_cash_flow": 56142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19190000", "ebitda": "38008000", "netIncome": "9555000", "grossProfit": "27415000", "depreciation": "None", "totalRevenue": "140073000", "costOfRevenue": "112658000", "interestIncome": "None", "incomeBeforeTax": "10805000", "interestExpense": "8385000", "operatingIncome": "14403000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "-8385000", "nonInterestIncome": "None", "operatingExpenses": "13012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18818000", "sellingGeneralAndAdministrative": "11547000", "netIncomeFromContinuingOperations": "9555000" }, "balance": { "goodwill": "None", "inventory": "64974000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1189058000", "longTermDebt": "479769000", "shortTermDebt": "18595999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1376000", "reportedCurrency": "USD", "retainedEarnings": "242193000", "totalLiabilities": "666265000", "otherCurrentAssets": "8780000", "totalCurrentAssets": "332003000", "currentLongTermDebt": "10422000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "41915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857055000", "currentAccountsPayable": "61343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515856000", "totalShareholderEquity": "522793000", "capitalLeaseObligations": "17491000", "otherCurrentLiabilities": "17369000", "totalCurrentLiabilities": "97308000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "568957000", "cashAndShortTermInvestments": "216334000", "commonStockSharesOutstanding": "72030000", "intangibleAssetsExcludingGoodwill": "1376000", "cashAndCashEquivalentsAtCarryingValue": "216334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1432000", "operatingCashflow": "41382000", "capitalExpenditures": "14760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74455000", "cashflowFromInvestment": "120884000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 138204000, "cost_of_revenue": 115926000, "gross_profit": 22278000, "ebit": 15955000, "ebitda": 33069000, "pretax_income": 6226000, "tax_provision": 603000, "net_income": 5623000, "net_income_to_common": 5623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125991000, "total_current_assets": 399243000, "total_assets": 1260119000, "short_term_debt": 23797000, "long_term_debt": 543835000, "total_debt": 567632000, "total_liabilities": 741934000, "total_equity": 518184999, "shares_outstanding": 73173000, "goodwill_and_intangibles": 1449000 }, "cash_flow": { "operating_cash_flow": 24107000, "capital_expenditure": 18287000, "free_cash_flow": 42394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292158, "ticker_id": 2550, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15955000", "ebitda": "33069000", "netIncome": "5623000", "grossProfit": "22278000", "depreciation": "None", "totalRevenue": "138204000", "costOfRevenue": "115926000", "interestIncome": "None", "incomeBeforeTax": "6226000", "interestExpense": "9729000", "operatingIncome": "11260000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "603000", "reportedCurrency": "USD", "netInterestIncome": "-9729000", "nonInterestIncome": "None", "operatingExpenses": "11018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17114000", "sellingGeneralAndAdministrative": "10294000", "netIncomeFromContinuingOperations": "5623000" }, "balance": { "goodwill": "None", "inventory": "52645000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1260119000", "longTermDebt": "543835000", "shortTermDebt": "23797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1449000", "reportedCurrency": "USD", "retainedEarnings": "232638000", "totalLiabilities": "741934000", "otherCurrentAssets": "27627000", "totalCurrentAssets": "399243000", "currentLongTermDebt": "14760000", "longTermInvestments": "None", "shortTermInvestments": "139238000", "currentNetReceivables": "53742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860876000", "currentAccountsPayable": "56064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585892000", "totalShareholderEquity": "518184999", "capitalLeaseObligations": "18260000", "otherCurrentLiabilities": "29783000", "totalCurrentLiabilities": "109644000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "632290000", "cashAndShortTermInvestments": "125991000", "commonStockSharesOutstanding": "73173000", "intangibleAssetsExcludingGoodwill": "1449000", "cashAndCashEquivalentsAtCarryingValue": "125991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6049000", "operatingCashflow": "24107000", "capitalExpenditures": "18287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44518000", "cashflowFromInvestment": "47902000", "stockBasedCompensation": "1394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138204000, "cost_of_revenue": 115926000, "gross_profit": 22278000, "research_and_development": null, "selling_general_admin": 10294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15955000, "depreciation_amortisation": 17114000, "ebitda": 33069000, "interest_expense": 9729000, "interest_income": null, "other_non_operating": null, "pretax_income": 6226000, "tax_provision": 603000, "effective_tax_rate": null, "net_income": 5623000, "net_income_continuing_ops": 5623000, "net_income_to_common": 5623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125991000, "short_term_investments": 139238000, "net_receivables": 53742000, "inventory": 52645000, "other_current_assets": null, "total_current_assets": 399243000, "net_ppe": null, "goodwill": null, "intangible_assets": 1449000, "goodwill_and_intangibles": 1449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 860876000, "total_assets": 1260119000, "short_term_debt": 23797000, "accounts_payable": 56064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109644000, "long_term_debt": 543835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632290000, "total_liabilities": 741934000, "total_debt": 567632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232638000, "total_equity": 518184999, "shares_outstanding": 73173000, "operating_cash_flow": 24107000, "stock_based_compensation": 1394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44518000, "free_cash_flow": 42394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15955000", "ebitda": "33069000", "netIncome": "5623000", "grossProfit": "22278000", "depreciation": "None", "totalRevenue": "138204000", "costOfRevenue": "115926000", "interestIncome": "None", "incomeBeforeTax": "6226000", "interestExpense": "9729000", "operatingIncome": "11260000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "603000", "reportedCurrency": "USD", "netInterestIncome": "-9729000", "nonInterestIncome": "None", "operatingExpenses": "11018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17114000", "sellingGeneralAndAdministrative": "10294000", "netIncomeFromContinuingOperations": "5623000" }, "balance": { "goodwill": "None", "inventory": "52645000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1260119000", "longTermDebt": "543835000", "shortTermDebt": "23797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1449000", "reportedCurrency": "USD", "retainedEarnings": "232638000", "totalLiabilities": "741934000", "otherCurrentAssets": "27627000", "totalCurrentAssets": "399243000", "currentLongTermDebt": "14760000", "longTermInvestments": "None", "shortTermInvestments": "139238000", "currentNetReceivables": "53742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860876000", "currentAccountsPayable": "56064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585892000", "totalShareholderEquity": "518184999", "capitalLeaseObligations": "18260000", "otherCurrentLiabilities": "29783000", "totalCurrentLiabilities": "109644000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "632290000", "cashAndShortTermInvestments": "125991000", "commonStockSharesOutstanding": "73173000", "intangibleAssetsExcludingGoodwill": "1449000", "cashAndCashEquivalentsAtCarryingValue": "125991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6049000", "operatingCashflow": "24107000", "capitalExpenditures": "18287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44518000", "cashflowFromInvestment": "47902000", "stockBasedCompensation": "1394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 132613000, "cost_of_revenue": 120604000, "gross_profit": 12009000, "ebit": 3245000, "ebitda": 21912000, "pretax_income": -2996000, "tax_provision": 2351000, "net_income": -5347000, "net_income_to_common": -5347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98500000, "total_current_assets": 436742000, "total_assets": 1298184000, "short_term_debt": 28040000, "long_term_debt": 575874000, "total_debt": 603914000, "total_liabilities": 779853000, "total_equity": 518331000, "shares_outstanding": 73100000, "goodwill_and_intangibles": 1292000 }, "cash_flow": { "operating_cash_flow": 16905000, "capital_expenditure": 26480000, "free_cash_flow": 43385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292159, "ticker_id": 2550, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3245000", "ebitda": "21912000", "netIncome": "-5347000", "grossProfit": "12009000", "depreciation": "None", "totalRevenue": "132613000", "costOfRevenue": "120604000", "interestIncome": "None", "incomeBeforeTax": "-2996000", "interestExpense": "9923000", "operatingIncome": "3244000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2351000", "reportedCurrency": "USD", "netInterestIncome": "-9923000", "nonInterestIncome": "None", "operatingExpenses": "8765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18667000", "sellingGeneralAndAdministrative": "8765000", "netIncomeFromContinuingOperations": "-5347000" }, "balance": { "goodwill": "None", "inventory": "70708000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1298184000", "longTermDebt": "575874000", "shortTermDebt": "28040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1292000", "reportedCurrency": "USD", "retainedEarnings": "227015000", "totalLiabilities": "779853000", "otherCurrentAssets": "19715000", "totalCurrentAssets": "436742000", "currentLongTermDebt": "19245000", "longTermInvestments": "None", "shortTermInvestments": "207434000", "currentNetReceivables": "40385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861442000", "currentAccountsPayable": "68323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619988000", "totalShareholderEquity": "518331000", "capitalLeaseObligations": "16074000", "otherCurrentLiabilities": "22166000", "totalCurrentLiabilities": "118529000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "661324000", "cashAndShortTermInvestments": "98500000", "commonStockSharesOutstanding": "73100000", "intangibleAssetsExcludingGoodwill": "1292000", "cashAndCashEquivalentsAtCarryingValue": "98500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3972000", "operatingCashflow": "16905000", "capitalExpenditures": "26480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1409000", "cashflowFromInvestment": "35894000", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132613000, "cost_of_revenue": 120604000, "gross_profit": 12009000, "research_and_development": null, "selling_general_admin": 8765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3245000, "depreciation_amortisation": 18667000, "ebitda": 21912000, "interest_expense": 9923000, "interest_income": null, "other_non_operating": null, "pretax_income": -2996000, "tax_provision": 2351000, "effective_tax_rate": null, "net_income": -5347000, "net_income_continuing_ops": -5347000, "net_income_to_common": -5347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98500000, "short_term_investments": 207434000, "net_receivables": 40385000, "inventory": 70708000, "other_current_assets": null, "total_current_assets": 436742000, "net_ppe": null, "goodwill": null, "intangible_assets": 1292000, "goodwill_and_intangibles": 1292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861442000, "total_assets": 1298184000, "short_term_debt": 28040000, "accounts_payable": 68323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118529000, "long_term_debt": 575874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661324000, "total_liabilities": 779853000, "total_debt": 603914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227015000, "total_equity": 518331000, "shares_outstanding": 73100000, "operating_cash_flow": 16905000, "stock_based_compensation": 1389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1409000, "free_cash_flow": 43385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3245000", "ebitda": "21912000", "netIncome": "-5347000", "grossProfit": "12009000", "depreciation": "None", "totalRevenue": "132613000", "costOfRevenue": "120604000", "interestIncome": "None", "incomeBeforeTax": "-2996000", "interestExpense": "9923000", "operatingIncome": "3244000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2351000", "reportedCurrency": "USD", "netInterestIncome": "-9923000", "nonInterestIncome": "None", "operatingExpenses": "8765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18667000", "sellingGeneralAndAdministrative": "8765000", "netIncomeFromContinuingOperations": "-5347000" }, "balance": { "goodwill": "None", "inventory": "70708000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1298184000", "longTermDebt": "575874000", "shortTermDebt": "28040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1292000", "reportedCurrency": "USD", "retainedEarnings": "227015000", "totalLiabilities": "779853000", "otherCurrentAssets": "19715000", "totalCurrentAssets": "436742000", "currentLongTermDebt": "19245000", "longTermInvestments": "None", "shortTermInvestments": "207434000", "currentNetReceivables": "40385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861442000", "currentAccountsPayable": "68323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619988000", "totalShareholderEquity": "518331000", "capitalLeaseObligations": "16074000", "otherCurrentLiabilities": "22166000", "totalCurrentLiabilities": "118529000", "otherNonCurrentLiabilities": "523000", "totalNonCurrentLiabilities": "661324000", "cashAndShortTermInvestments": "98500000", "commonStockSharesOutstanding": "73100000", "intangibleAssetsExcludingGoodwill": "1292000", "cashAndCashEquivalentsAtCarryingValue": "98500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3972000", "operatingCashflow": "16905000", "capitalExpenditures": "26480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1409000", "cashflowFromInvestment": "35894000", "stockBasedCompensation": "1389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 114287000, "cost_of_revenue": 117673000, "gross_profit": -3386000, "ebit": -5810000, "ebitda": 9738000, "pretax_income": -12975000, "tax_provision": -5249000, "net_income": -7726000, "net_income_to_common": -7726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46824000, "total_current_assets": 437249000, "total_assets": 1292206000, "short_term_debt": 5493000, "long_term_debt": 577173000, "total_debt": 582666000, "total_liabilities": 759462000, "total_equity": 532744000, "shares_outstanding": 73992000, "goodwill_and_intangibles": 1508000 }, "cash_flow": { "operating_cash_flow": 17573000, "capital_expenditure": 8860000, "free_cash_flow": 26433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292161, "ticker_id": 2550, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5810000", "ebitda": "9738000", "netIncome": "-7726000", "grossProfit": "-3386000", "depreciation": "None", "totalRevenue": "114287000", "costOfRevenue": "117673000", "interestIncome": "7165000", "incomeBeforeTax": "-12975000", "interestExpense": "7165000", "operatingIncome": "-9499000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5249000", "reportedCurrency": "USD", "netInterestIncome": "-7165000", "nonInterestIncome": "None", "operatingExpenses": "6113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15548000", "sellingGeneralAndAdministrative": "8512000", "netIncomeFromContinuingOperations": "-7726000" }, "balance": { "goodwill": "None", "inventory": "66839000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1292206000", "longTermDebt": "577173000", "shortTermDebt": "5493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1508000", "reportedCurrency": "USD", "retainedEarnings": "232362000", "totalLiabilities": "759462000", "otherCurrentAssets": "6272000", "totalCurrentAssets": "437249000", "currentLongTermDebt": "5493000", "longTermInvestments": "None", "shortTermInvestments": "270702000", "currentNetReceivables": "46612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854957000", "currentAccountsPayable": "56796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853449000", "shortLongTermDebtTotal": "598379000", "totalShareholderEquity": "532744000", "capitalLeaseObligations": "15713000", "otherCurrentLiabilities": "37395000", "totalCurrentLiabilities": "99684000", "otherNonCurrentLiabilities": "522000", "totalNonCurrentLiabilities": "659778000", "cashAndShortTermInvestments": "46824000", "commonStockSharesOutstanding": "73992000", "intangibleAssetsExcludingGoodwill": "1508000", "cashAndCashEquivalentsAtCarryingValue": "46824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1875000", "operatingCashflow": "17573000", "capitalExpenditures": "8860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7119000", "cashflowFromInvestment": "-8702000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114287000, "cost_of_revenue": 117673000, "gross_profit": -3386000, "research_and_development": null, "selling_general_admin": 8512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5810000, "depreciation_amortisation": 15548000, "ebitda": 9738000, "interest_expense": 7165000, "interest_income": null, "other_non_operating": null, "pretax_income": -12975000, "tax_provision": -5249000, "effective_tax_rate": null, "net_income": -7726000, "net_income_continuing_ops": -7726000, "net_income_to_common": -7726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46824000, "short_term_investments": 270702000, "net_receivables": 46612000, "inventory": 66839000, "other_current_assets": null, "total_current_assets": 437249000, "net_ppe": null, "goodwill": null, "intangible_assets": 1508000, "goodwill_and_intangibles": 1508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854957000, "total_assets": 1292206000, "short_term_debt": 5493000, "accounts_payable": 56796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99684000, "long_term_debt": 577173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659778000, "total_liabilities": 759462000, "total_debt": 582666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232362000, "total_equity": 532744000, "shares_outstanding": 73992000, "operating_cash_flow": 17573000, "stock_based_compensation": 1318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7119000, "free_cash_flow": 26433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5810000", "ebitda": "9738000", "netIncome": "-7726000", "grossProfit": "-3386000", "depreciation": "None", "totalRevenue": "114287000", "costOfRevenue": "117673000", "interestIncome": "7165000", "incomeBeforeTax": "-12975000", "interestExpense": "7165000", "operatingIncome": "-9499000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5249000", "reportedCurrency": "USD", "netInterestIncome": "-7165000", "nonInterestIncome": "None", "operatingExpenses": "6113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15548000", "sellingGeneralAndAdministrative": "8512000", "netIncomeFromContinuingOperations": "-7726000" }, "balance": { "goodwill": "None", "inventory": "66839000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1292206000", "longTermDebt": "577173000", "shortTermDebt": "5493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1508000", "reportedCurrency": "USD", "retainedEarnings": "232362000", "totalLiabilities": "759462000", "otherCurrentAssets": "6272000", "totalCurrentAssets": "437249000", "currentLongTermDebt": "5493000", "longTermInvestments": "None", "shortTermInvestments": "270702000", "currentNetReceivables": "46612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854957000", "currentAccountsPayable": "56796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853449000", "shortLongTermDebtTotal": "598379000", "totalShareholderEquity": "532744000", "capitalLeaseObligations": "15713000", "otherCurrentLiabilities": "37395000", "totalCurrentLiabilities": "99684000", "otherNonCurrentLiabilities": "522000", "totalNonCurrentLiabilities": "659778000", "cashAndShortTermInvestments": "46824000", "commonStockSharesOutstanding": "73992000", "intangibleAssetsExcludingGoodwill": "1508000", "cashAndCashEquivalentsAtCarryingValue": "46824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1875000", "operatingCashflow": "17573000", "capitalExpenditures": "8860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7119000", "cashflowFromInvestment": "-8702000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "income_statement": { "revenue": 165845000, "cost_of_revenue": 129813000, "gross_profit": 36032000, "ebit": 27496000, "ebitda": 44764000, "pretax_income": 28068000, "tax_provision": 2973000, "net_income": 25095000, "net_income_to_common": 25095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45072000, "total_current_assets": 440092000, "total_assets": 1302137000, "short_term_debt": 10489000, "long_term_debt": 578214000, "total_debt": 588703000, "total_liabilities": 762340000, "total_equity": 539797000, "shares_outstanding": 75661000, "goodwill_and_intangibles": 1572000 }, "cash_flow": { "operating_cash_flow": 43702000, "capital_expenditure": 13826000, "free_cash_flow": 57528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292162, "ticker_id": 2550, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:33.166120+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27496000", "ebitda": "44764000", "netIncome": "25095000", "grossProfit": "36032000", "depreciation": "None", "totalRevenue": "165845000", "costOfRevenue": "129813000", "interestIncome": "11836000", "incomeBeforeTax": "28068000", "interestExpense": "11836000", "operatingIncome": "27496000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2973000", "reportedCurrency": "USD", "netInterestIncome": "-11836000", "nonInterestIncome": "None", "operatingExpenses": "8536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17268000", "sellingGeneralAndAdministrative": "9436000", "netIncomeFromContinuingOperations": "25095000" }, "balance": { "goodwill": "None", "inventory": "65531000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1302137000", "longTermDebt": "578214000", "shortTermDebt": "10489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1572000", "reportedCurrency": "USD", "retainedEarnings": "240088000", "totalLiabilities": "762340000", "otherCurrentAssets": "9988000", "totalCurrentAssets": "440092000", "currentLongTermDebt": "10489000", "longTermInvestments": "None", "shortTermInvestments": "268762000", "currentNetReceivables": "50739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862045000", "currentAccountsPayable": "54524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "860473000", "shortLongTermDebtTotal": "604861000", "totalShareholderEquity": "539797000", "capitalLeaseObligations": "16158000", "otherCurrentLiabilities": "31210000", "totalCurrentLiabilities": "96223000", "otherNonCurrentLiabilities": "522000", "totalNonCurrentLiabilities": "666117000", "cashAndShortTermInvestments": "45072000", "commonStockSharesOutstanding": "75661000", "intangibleAssetsExcludingGoodwill": "1572000", "cashAndCashEquivalentsAtCarryingValue": "45072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13567000", "operatingCashflow": "43702000", "capitalExpenditures": "13826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141166000", "cashflowFromInvestment": "93587000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165845000, "cost_of_revenue": 129813000, "gross_profit": 36032000, "research_and_development": null, "selling_general_admin": 9436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27496000, "depreciation_amortisation": 17268000, "ebitda": 44764000, "interest_expense": 11836000, "interest_income": null, "other_non_operating": null, "pretax_income": 28068000, "tax_provision": 2973000, "effective_tax_rate": null, "net_income": 25095000, "net_income_continuing_ops": 25095000, "net_income_to_common": 25095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45072000, "short_term_investments": 268762000, "net_receivables": 50739000, "inventory": 65531000, "other_current_assets": null, "total_current_assets": 440092000, "net_ppe": null, "goodwill": null, "intangible_assets": 1572000, "goodwill_and_intangibles": 1572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862045000, "total_assets": 1302137000, "short_term_debt": 10489000, "accounts_payable": 54524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96223000, "long_term_debt": 578214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666117000, "total_liabilities": 762340000, "total_debt": 588703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240088000, "total_equity": 539797000, "shares_outstanding": 75661000, "operating_cash_flow": 43702000, "stock_based_compensation": 1927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141166000, "free_cash_flow": 57528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27496000", "ebitda": "44764000", "netIncome": "25095000", "grossProfit": "36032000", "depreciation": "None", "totalRevenue": "165845000", "costOfRevenue": "129813000", "interestIncome": "11836000", "incomeBeforeTax": "28068000", "interestExpense": "11836000", "operatingIncome": "27496000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2973000", "reportedCurrency": "USD", "netInterestIncome": "-11836000", "nonInterestIncome": "None", "operatingExpenses": "8536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17268000", "sellingGeneralAndAdministrative": "9436000", "netIncomeFromContinuingOperations": "25095000" }, "balance": { "goodwill": "None", "inventory": "65531000", "commonStock": "9117000", "currentDebt": "None", "investments": "None", "totalAssets": "1302137000", "longTermDebt": "578214000", "shortTermDebt": "10489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1572000", "reportedCurrency": "USD", "retainedEarnings": "240088000", "totalLiabilities": "762340000", "otherCurrentAssets": "9988000", "totalCurrentAssets": "440092000", "currentLongTermDebt": "10489000", "longTermInvestments": "None", "shortTermInvestments": "268762000", "currentNetReceivables": "50739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862045000", "currentAccountsPayable": "54524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "860473000", "shortLongTermDebtTotal": "604861000", "totalShareholderEquity": "539797000", "capitalLeaseObligations": "16158000", "otherCurrentLiabilities": "31210000", "totalCurrentLiabilities": "96223000", "otherNonCurrentLiabilities": "522000", "totalNonCurrentLiabilities": "666117000", "cashAndShortTermInvestments": "45072000", "commonStockSharesOutstanding": "75661000", "intangibleAssetsExcludingGoodwill": "1572000", "cashAndCashEquivalentsAtCarryingValue": "45072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13567000", "operatingCashflow": "43702000", "capitalExpenditures": "13826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141166000", "cashflowFromInvestment": "93587000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }