{ "ticker": { "uuid": "47d0dd98-857d-4bf5-a341-155a30e81a9e", "symbol": "USK", "name": "Udayshivakumar Infra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/47d0dd98-857d-4bf5-a341-155a30e81a9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/47d0dd98-857d-4bf5-a341-155a30e81a9e/" }, "ticker_metadata": { "id": 18807, "uuid": "47d0dd98-857d-4bf5-a341-155a30e81a9e", "symbol": "USK", "name": "Udayshivakumar Infra Limited", "asset_type": "equity", "market_cap": 1308089216, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Udayshivakumar Infra Limited engages in the execution of infrastructure projects primarily in India. The company is involved in the construction of roads; toll collection on highways; and other related government contracts. It also provides ready mix concrete. Udayshivakumar Infra Limited was incorporated in 1995 and is based in Davanagere, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47d0dd98-857d-4bf5-a341-155a30e81a9e", "symbol": "USK", "name": "Udayshivakumar Infra Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/47d0dd98-857d-4bf5-a341-155a30e81a9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/47d0dd98-857d-4bf5-a341-155a30e81a9e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.41, "quality": 0.4, "momentum": 0.39, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 24.84, "market_cap": 1375071407.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1111, "piotroski_f_score": 2, "momentum_12_1": -0.4033, "volatility_252d": 0.5111 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.061402+00:00", "batch_id": "" }, "size": { "price_close": 24.84, "market_cap": 1375071407.28, "market_cap_usd": 1375071407.28, "enterprise_value": 2005910407.28, "shares_outstanding": 55357142, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8512, "ptbv_ratio": 0.8512, "ps_ratio": 0.4986, "pcf_ratio": null, "pfcf_ratio": -3.258, "ev_ebitda": null, "ev_ebit": -8.9119, "ev_sales": 0.7274, "ev_fcf": -4.7527, "earnings_yield": null, "fcf_yield": -0.2104, "price_to_sales": 0.4986, "price_to_book": 0.8512, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3748 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.032, "operating_margin": -0.0816, "net_margin": -0.0651, "ebitda_margin": -0.0168, "fcf_margin": -0.1531, "roe": -0.1111, "roa": -0.0552, "roic": -0.0752, "roc_greenblatt": null, "asset_turnover": 0.8482, "cash_conversion": 2.3515, "accruals_ratio": -0.0304, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.2764, "revenue_stability_5y": 0.504, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0271, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -13.6007, "debt_to_assets": 0.1952, "interest_coverage": -3.1934, "current_ratio": 1.5724, "quick_ratio": 1.5724, "net_debt": 630839000, "local_beta": 1.5524, "volatility_252d": 0.5111, "volatility_60d": 1.2674, "max_drawdown_12m": -0.5045, "risk_adjusted_momentum": -0.7891 }, "growth": { "revenue_growth_1y": -0.499, "revenue_growth_3y_cagr": 0.1592, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.037, "revenue_growth": -0.499, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0634, "price_return_3m": -0.0508, "price_return_6m": 0.0089, "price_return_9m": -0.2692, "price_return_12m": -0.3655, "price_return_12m_ex1m": -0.4033, "momentum_6m": 0.0089, "momentum_12m": -0.3655, "momentum_12_1": -0.4033, "distance_from_52w_high": -0.3845, "distance_from_52w_low": 0.242, "relative_strength": -0.2578 }, "raw_ttm": { "revenue_ttm": 2757638000, "gross_profit_ttm": 88126000, "ebit_ttm": -225081000, "ebitda_ttm": -46383000, "net_income_ttm": -179487000, "eps_diluted_ttm": -3.2423, "operating_cash_flow_ttm": -80543000, "capital_expenditure_ttm": -341514000, "fcf_ttm": -422057000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70484000, "cash_and_equivalents": 3794000, "total_current_assets": 1570392000, "total_current_liabilities": 998709000, "net_ppe": null, "total_assets": 3251314000, "total_debt": 634633000, "total_equity": 1615389000, "net_working_capital": 951964000, "book_value_per_share": 29.1812, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.1812 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.405, "os_score": 0.27, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.39, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7405, "ticker_id": 18807, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.061402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.84, "market_cap": 1375071407.28, "market_cap_usd": 1375071407.28, "enterprise_value": 2005910407.28, "shares_outstanding": 55357142, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85123237, "ptbv_ratio": 0.85123237, "ps_ratio": 0.49864101, "pcf_ratio": null, "pfcf_ratio": -3.25802299, "ev_ebitda": null, "ev_ebit": -8.91194906, "ev_sales": 0.72740164, "ev_fcf": -4.75270024, "earnings_yield": null, "fcf_yield": -0.21040671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03195706, "operating_margin": -0.08162094, "net_margin": -0.06508722, "ebitda_margin": -0.01681983, "fcf_margin": -0.15305018, "roe": -0.1111107, "roa": -0.05520445, "roic": -0.07515299, "roc_greenblatt": null, "asset_turnover": 0.84816108, "cash_conversion": 2.35146278, "accruals_ratio": -0.030432, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -13.6006511, "debt_to_assets": 0.19519277, "interest_coverage": -3.19336303, "current_ratio": 1.572422, "quick_ratio": 1.572422, "net_debt": 630839000, "revenue_growth_1y": -0.49904115, "revenue_growth_3y_cagr": 0.15917125, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03701231, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.276396, "revenue_stability_5y": 0.503991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06335612, "price_return_3m": -0.05082155, "price_return_6m": 0.00893578, "price_return_9m": -0.26919687, "price_return_12m": -0.36551727, "price_return_12m_ex1m": -0.40332057, "distance_from_52w_high": -0.38453916, "distance_from_52w_low": 0.242, "relative_strength": -0.25783754, "local_beta": 1.5524, "volatility_252d": 0.511117, "volatility_60d": 1.26739, "max_drawdown_12m": -0.50445987, "revenue_ttm": 2757638000, "gross_profit_ttm": 88126000, "ebit_ttm": -225081000, "ebitda_ttm": -46383000, "net_income_ttm": -179487000, "eps_diluted_ttm": -3.24234586, "operating_cash_flow_ttm": -80543000, "capital_expenditure_ttm": -341514000, "fcf_ttm": -422057000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70484000, "cash_and_equivalents": 3794000, "total_current_assets": 1570392000, "total_current_liabilities": 998709000, "net_ppe": null, "total_assets": 3251314000, "total_debt": 634633000, "total_equity": 1615389000, "net_working_capital": 951964000, "book_value_per_share": 29.1812211, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.1812211, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.84, "os": 0.27, "value": 0.41, "quality": 0.4, "momentum": 0.39, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1111, "momentum_12_1": -0.4033, "complete_fields": { "id": 7405, "ticker_id": 18807, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.061402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.84, "market_cap": 1375071407.28, "market_cap_usd": 1375071407.28, "enterprise_value": 2005910407.28, "shares_outstanding": 55357142, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85123237, "ptbv_ratio": 0.85123237, "ps_ratio": 0.49864101, "pcf_ratio": null, "pfcf_ratio": -3.25802299, "ev_ebitda": null, "ev_ebit": -8.91194906, "ev_sales": 0.72740164, "ev_fcf": -4.75270024, "earnings_yield": null, "fcf_yield": -0.21040671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03195706, "operating_margin": -0.08162094, "net_margin": -0.06508722, "ebitda_margin": -0.01681983, "fcf_margin": -0.15305018, "roe": -0.1111107, "roa": -0.05520445, "roic": -0.07515299, "roc_greenblatt": null, "asset_turnover": 0.84816108, "cash_conversion": 2.35146278, "accruals_ratio": -0.030432, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -13.6006511, "debt_to_assets": 0.19519277, "interest_coverage": -3.19336303, "current_ratio": 1.572422, "quick_ratio": 1.572422, "net_debt": 630839000, "revenue_growth_1y": -0.49904115, "revenue_growth_3y_cagr": 0.15917125, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03701231, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.276396, "revenue_stability_5y": 0.503991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06335612, "price_return_3m": -0.05082155, "price_return_6m": 0.00893578, "price_return_9m": -0.26919687, "price_return_12m": -0.36551727, "price_return_12m_ex1m": -0.40332057, "distance_from_52w_high": -0.38453916, "distance_from_52w_low": 0.242, "relative_strength": -0.25783754, "local_beta": 1.5524, "volatility_252d": 0.511117, "volatility_60d": 1.26739, "max_drawdown_12m": -0.50445987, "revenue_ttm": 2757638000, "gross_profit_ttm": 88126000, "ebit_ttm": -225081000, "ebitda_ttm": -46383000, "net_income_ttm": -179487000, "eps_diluted_ttm": -3.24234586, "operating_cash_flow_ttm": -80543000, "capital_expenditure_ttm": -341514000, "fcf_ttm": -422057000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70484000, "cash_and_equivalents": 3794000, "total_current_assets": 1570392000, "total_current_liabilities": 998709000, "net_ppe": null, "total_assets": 3251314000, "total_debt": 634633000, "total_equity": 1615389000, "net_working_capital": 951964000, "book_value_per_share": 29.1812211, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.1812211, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "income_statement": { "revenue": 2891273000, "cost_of_revenue": 2691799000, "gross_profit": 199474000, "ebit": -68944000, "ebitda": 75374000, "pretax_income": null, "tax_provision": null, "net_income": -72068000, "net_income_to_common": -72068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5312000, "total_current_assets": 1617594000, "total_assets": 3296290000, "short_term_debt": 284510000, "long_term_debt": 315368000, "total_debt": 599878000, "total_liabilities": null, "total_equity": 1684512000, "shares_outstanding": 55357142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80543000, "capital_expenditure": -341514000, "free_cash_flow": -422057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382195, "ticker_id": 18807, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75374000", "netIncome": "-72068000", "grossProfit": "199474000", "totalRevenue": "2891273000", "costOfRevenue": "2691799000", "interestExpense": "49650000", "operatingIncome": "-68944000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97999000" }, "balance": { "totalDebt": "599878000", "totalAssets": "3296290000", "longTermDebt": "315368000", "shortTermDebt": "284510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1617594000", "totalShareholderEquity": "1684512000", "totalCurrentLiabilities": "930176000", "cashAndShortTermInvestments": "5312000" }, "cashflow": { "freeCashFlow": "-422057000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-80543000", "repurchaseOfStock": null, "capitalExpenditures": "-341514000" } }, "revenue": 2891273000, "cost_of_revenue": 2691799000, "gross_profit": 199474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68944000, "depreciation_amortisation": 97999000, "ebitda": 75374000, "interest_expense": 49650000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -72068000, "net_income_continuing_ops": null, "net_income_to_common": -72068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5312000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1617594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3296290000, "short_term_debt": 284510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930176000, "long_term_debt": 315368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1684512000, "shares_outstanding": 55357142, "operating_cash_flow": -80543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -341514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -422057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75374000", "netIncome": "-72068000", "grossProfit": "199474000", "totalRevenue": "2891273000", "costOfRevenue": "2691799000", "interestExpense": "49650000", "operatingIncome": "-68944000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97999000" }, "balance": { "totalDebt": "599878000", "totalAssets": "3296290000", "longTermDebt": "315368000", "shortTermDebt": "284510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1617594000", "totalShareholderEquity": "1684512000", "totalCurrentLiabilities": "930176000", "cashAndShortTermInvestments": "5312000" }, "cashflow": { "freeCashFlow": "-422057000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-80543000", "repurchaseOfStock": null, "capitalExpenditures": "-341514000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "income_statement": { "revenue": 5771478000, "cost_of_revenue": 5158084000, "gross_profit": 613394000, "ebit": 378131000, "ebitda": 511698000, "pretax_income": null, "tax_provision": null, "net_income": 301281000, "net_income_to_common": 301281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18437000, "total_current_assets": 1685385000, "total_assets": 3223632000, "short_term_debt": 276004000, "long_term_debt": 104764000, "total_debt": 380768000, "total_liabilities": null, "total_equity": 1749256000, "shares_outstanding": 55357142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -477082000, "capital_expenditure": -41049000, "free_cash_flow": -518131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -67796000 }, "complete_fields": { "id": 382198, "ticker_id": 18807, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "511698000", "netIncome": "301281000", "grossProfit": "613394000", "totalRevenue": "5771478000", "costOfRevenue": "5158084000", "interestExpense": "41935000", "operatingIncome": "378131000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61766000" }, "balance": { "totalDebt": "380768000", "totalAssets": "3223632000", "longTermDebt": "104764000", "shortTermDebt": "276004000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1685385000", "totalShareholderEquity": "1749256000", "totalCurrentLiabilities": "1116053000", "cashAndShortTermInvestments": "18437000" }, "cashflow": { "freeCashFlow": "-518131000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-67796000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-477082000", "repurchaseOfStock": null, "capitalExpenditures": "-41049000" } }, "revenue": 5771478000, "cost_of_revenue": 5158084000, "gross_profit": 613394000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378131000, "depreciation_amortisation": 61766000, "ebitda": 511698000, "interest_expense": 41935000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 301281000, "net_income_continuing_ops": null, "net_income_to_common": 301281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18437000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1685385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3223632000, "short_term_debt": 276004000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1116053000, "long_term_debt": 104764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 380768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1749256000, "shares_outstanding": 55357142, "operating_cash_flow": -477082000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -67796000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -518131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "511698000", "netIncome": "301281000", "grossProfit": "613394000", "totalRevenue": "5771478000", "costOfRevenue": "5158084000", "interestExpense": "41935000", "operatingIncome": "378131000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61766000" }, "balance": { "totalDebt": "380768000", "totalAssets": "3223632000", "longTermDebt": "104764000", "shortTermDebt": "276004000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1685385000", "totalShareholderEquity": "1749256000", "totalCurrentLiabilities": "1116053000", "cashAndShortTermInvestments": "18437000" }, "cashflow": { "freeCashFlow": "-518131000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-67796000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-477082000", "repurchaseOfStock": null, "capitalExpenditures": "-41049000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "income_statement": { "revenue": 2868981000, "cost_of_revenue": 2454857000, "gross_profit": 414124000, "ebit": 269757000, "ebitda": 312593000, "pretax_income": null, "tax_provision": null, "net_income": 160472000, "net_income_to_common": 160472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799425000, "total_current_assets": 1674864000, "total_assets": 2846368000, "short_term_debt": 161968000, "long_term_debt": 161968000, "total_debt": 323936000, "total_liabilities": null, "total_equity": 1441931000, "shares_outstanding": 55357142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121967000, "capital_expenditure": -170161000, "free_cash_flow": -48194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 660000000, "net_debt_issued": 183736000 }, "complete_fields": { "id": 382199, "ticker_id": 18807, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "312593000", "netIncome": "160472000", "grossProfit": "414124000", "totalRevenue": "2868981000", "costOfRevenue": "2454857000", "interestExpense": "33542000", "operatingIncome": "269757000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63921000" }, "balance": { "totalDebt": "323936000", "totalAssets": "2846368000", "longTermDebt": "161968000", "shortTermDebt": "161968000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1674864000", "totalShareholderEquity": "1441931000", "totalCurrentLiabilities": "938002000", "cashAndShortTermInvestments": "799425000" }, "cashflow": { "freeCashFlow": "-48194000", "dividendsPaid": null, "issuanceOfDebt": "183736000", "issuanceOfStock": "660000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "121967000", "repurchaseOfStock": null, "capitalExpenditures": "-170161000" } }, "revenue": 2868981000, "cost_of_revenue": 2454857000, "gross_profit": 414124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269757000, "depreciation_amortisation": 63921000, "ebitda": 312593000, "interest_expense": 33542000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 160472000, "net_income_continuing_ops": null, "net_income_to_common": 160472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1674864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2846368000, "short_term_debt": 161968000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938002000, "long_term_debt": 161968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 323936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1441931000, "shares_outstanding": 55357142, "operating_cash_flow": 121967000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 660000000, "net_debt_issued": 183736000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "312593000", "netIncome": "160472000", "grossProfit": "414124000", "totalRevenue": "2868981000", "costOfRevenue": "2454857000", "interestExpense": "33542000", "operatingIncome": "269757000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63921000" }, "balance": { "totalDebt": "323936000", "totalAssets": "2846368000", "longTermDebt": "161968000", "shortTermDebt": "161968000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1674864000", "totalShareholderEquity": "1441931000", "totalCurrentLiabilities": "938002000", "cashAndShortTermInvestments": "799425000" }, "cashflow": { "freeCashFlow": "-48194000", "dividendsPaid": null, "issuanceOfDebt": "183736000", "issuanceOfStock": "660000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "121967000", "repurchaseOfStock": null, "capitalExpenditures": "-170161000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "income_statement": { "revenue": 1856292000, "cost_of_revenue": 1539320000, "gross_profit": 316972000, "ebit": 187337000, "ebitda": 244942000, "pretax_income": null, "tax_provision": null, "net_income": 121481000, "net_income_to_common": 121481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152415000, "total_current_assets": 668093000, "total_assets": 1626125000, "short_term_debt": 209117000, "long_term_debt": 55711000, "total_debt": 264829000, "total_liabilities": null, "total_equity": 683214000, "shares_outstanding": 55357142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319864000, "capital_expenditure": -173861000, "free_cash_flow": 146003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382200, "ticker_id": 18807, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244942000", "netIncome": "121481000", "grossProfit": "316972000", "totalRevenue": "1856292000", "costOfRevenue": "1539320000", "interestExpense": "30842000", "operatingIncome": "187337000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53963000" }, "balance": { "totalDebt": "264829000", "totalAssets": "1626125000", "longTermDebt": "55711000", "shortTermDebt": "209117000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "668093000", "totalShareholderEquity": "683214000", "totalCurrentLiabilities": "621063000", "cashAndShortTermInvestments": "152415000" }, "cashflow": { "freeCashFlow": "146003000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "319864000", "repurchaseOfStock": null, "capitalExpenditures": "-173861000" } }, "revenue": 1856292000, "cost_of_revenue": 1539320000, "gross_profit": 316972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187337000, "depreciation_amortisation": 53963000, "ebitda": 244942000, "interest_expense": 30842000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121481000, "net_income_continuing_ops": null, "net_income_to_common": 121481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 668093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1626125000, "short_term_debt": 209117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 621063000, "long_term_debt": 55711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 264829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 683214000, "shares_outstanding": 55357142, "operating_cash_flow": 319864000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -173861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 146003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244942000", "netIncome": "121481000", "grossProfit": "316972000", "totalRevenue": "1856292000", "costOfRevenue": "1539320000", "interestExpense": "30842000", "operatingIncome": "187337000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53963000" }, "balance": { "totalDebt": "264829000", "totalAssets": "1626125000", "longTermDebt": "55711000", "shortTermDebt": "209117000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "668093000", "totalShareholderEquity": "683214000", "totalCurrentLiabilities": "621063000", "cashAndShortTermInvestments": "152415000" }, "cashflow": { "freeCashFlow": "146003000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "319864000", "repurchaseOfStock": null, "capitalExpenditures": "-173861000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "income_statement": { "revenue": 474070000, "cost_of_revenue": 458589000, "gross_profit": 15481000, "ebit": -39885000, "ebitda": -24979000, "pretax_income": null, "tax_provision": null, "net_income": -47867000, "net_income_to_common": -47867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382191, "ticker_id": 18807, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24979000", "netIncome": "-47867000", "grossProfit": "15481000", "totalRevenue": "474070000", "costOfRevenue": "458589000", "interestExpense": "17024000", "operatingIncome": "-39885000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22207000" } }, "revenue": 474070000, "cost_of_revenue": 458589000, "gross_profit": 15481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39885000, "depreciation_amortisation": 22207000, "ebitda": -24979000, "interest_expense": 17024000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47867000, "net_income_continuing_ops": null, "net_income_to_common": -47867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24979000", "netIncome": "-47867000", "grossProfit": "15481000", "totalRevenue": "474070000", "costOfRevenue": "458589000", "interestExpense": "17024000", "operatingIncome": "-39885000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22207000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "income_statement": { "revenue": 577073000, "cost_of_revenue": 471359000, "gross_profit": 105714000, "ebit": 35779000, "ebitda": 59565000, "pretax_income": null, "tax_provision": null, "net_income": 8161000, "net_income_to_common": 8161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3794000, "total_current_assets": 1570392000, "total_assets": 3251314000, "short_term_debt": 384075000, "long_term_debt": null, "total_debt": 634633000, "total_liabilities": null, "total_equity": 1615389000, "shares_outstanding": 55357142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382192, "ticker_id": 18807, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59565000", "netIncome": "8161000", "grossProfit": "105714000", "totalRevenue": "577073000", "costOfRevenue": "471359000", "interestExpense": "26372000", "operatingIncome": "35779000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22503000" }, "balance": { "totalDebt": "634633000", "totalAssets": "3251314000", "longTermDebt": null, "shortTermDebt": "384075000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1570392000", "totalShareholderEquity": "1615389000", "totalCurrentLiabilities": "998709000", "cashAndShortTermInvestments": "3794000" } }, "revenue": 577073000, "cost_of_revenue": 471359000, "gross_profit": 105714000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35779000, "depreciation_amortisation": 22503000, "ebitda": 59565000, "interest_expense": 26372000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8161000, "net_income_continuing_ops": null, "net_income_to_common": 8161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1570392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3251314000, "short_term_debt": 384075000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 634633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1615389000, "shares_outstanding": 55357142, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59565000", "netIncome": "8161000", "grossProfit": "105714000", "totalRevenue": "577073000", "costOfRevenue": "471359000", "interestExpense": "26372000", "operatingIncome": "35779000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22503000" }, "balance": { "totalDebt": "634633000", "totalAssets": "3251314000", "longTermDebt": null, "shortTermDebt": "384075000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1570392000", "totalShareholderEquity": "1615389000", "totalCurrentLiabilities": "998709000", "cashAndShortTermInvestments": "3794000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "income_statement": { "revenue": 581642000, "cost_of_revenue": 600430000, "gross_profit": -18788000, "ebit": -80935000, "ebitda": -56969000, "pretax_income": null, "tax_provision": null, "net_income": -77283000, "net_income_to_common": -77283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382193, "ticker_id": 18807, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-56969000", "netIncome": "-77283000", "grossProfit": "-18788000", "totalRevenue": "581642000", "costOfRevenue": "600430000", "interestExpense": "23960000", "operatingIncome": "-80935000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22149000" } }, "revenue": 581642000, "cost_of_revenue": 600430000, "gross_profit": -18788000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80935000, "depreciation_amortisation": 22149000, "ebitda": -56969000, "interest_expense": 23960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77283000, "net_income_continuing_ops": null, "net_income_to_common": -77283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-56969000", "netIncome": "-77283000", "grossProfit": "-18788000", "totalRevenue": "581642000", "costOfRevenue": "600430000", "interestExpense": "23960000", "operatingIncome": "-80935000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22149000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "income_statement": { "revenue": 1124853000, "cost_of_revenue": 1139134000, "gross_profit": -14281000, "ebit": -140040000, "ebitda": -24000000, "pretax_income": null, "tax_provision": null, "net_income": -62498000, "net_income_to_common": -62498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5312000, "total_current_assets": 1617594000, "total_assets": 3296290000, "short_term_debt": 284510000, "long_term_debt": 315368000, "total_debt": 599878000, "total_liabilities": null, "total_equity": 1684512000, "shares_outstanding": 55357142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382194, "ticker_id": 18807, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24000000", "netIncome": "-62498000", "grossProfit": "-14281000", "totalRevenue": "1124853000", "costOfRevenue": "1139134000", "interestExpense": "3128000", "operatingIncome": "-140040000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35797000" }, "balance": { "totalDebt": "599878000", "totalAssets": "3296290000", "longTermDebt": "315368000", "shortTermDebt": "284510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1617594000", "totalShareholderEquity": "1684512000", "totalCurrentLiabilities": "930176000", "cashAndShortTermInvestments": "5312000" } }, "revenue": 1124853000, "cost_of_revenue": 1139134000, "gross_profit": -14281000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140040000, "depreciation_amortisation": 35797000, "ebitda": -24000000, "interest_expense": 3128000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62498000, "net_income_continuing_ops": null, "net_income_to_common": -62498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5312000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1617594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3296290000, "short_term_debt": 284510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930176000, "long_term_debt": 315368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1684512000, "shares_outstanding": 55357142, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24000000", "netIncome": "-62498000", "grossProfit": "-14281000", "totalRevenue": "1124853000", "costOfRevenue": "1139134000", "interestExpense": "3128000", "operatingIncome": "-140040000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35797000" }, "balance": { "totalDebt": "599878000", "totalAssets": "3296290000", "longTermDebt": "315368000", "shortTermDebt": "284510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1617594000", "totalShareholderEquity": "1684512000", "totalCurrentLiabilities": "930176000", "cashAndShortTermInvestments": "5312000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "income_statement": { "revenue": 447578000, "cost_of_revenue": 362395000, "gross_profit": 85183000, "ebit": 38051000, "ebitda": 52248000, "pretax_income": null, "tax_provision": null, "net_income": 15013000, "net_income_to_common": 15013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382196, "ticker_id": 18807, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52248000", "netIncome": "15013000", "grossProfit": "85183000", "totalRevenue": "447578000", "costOfRevenue": "362395000", "interestExpense": "13848000", "operatingIncome": "38051000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22338000" } }, "revenue": 447578000, "cost_of_revenue": 362395000, "gross_profit": 85183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38051000, "depreciation_amortisation": 22338000, "ebitda": 52248000, "interest_expense": 13848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15013000, "net_income_continuing_ops": null, "net_income_to_common": 15013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52248000", "netIncome": "15013000", "grossProfit": "85183000", "totalRevenue": "447578000", "costOfRevenue": "362395000", "interestExpense": "13848000", "operatingIncome": "38051000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22338000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13469000, "total_current_assets": 1771427000, "total_assets": 3450840000, "short_term_debt": 351906000, "long_term_debt": null, "total_debt": 677946000, "total_liabilities": null, "total_equity": 1731383000, "shares_outstanding": 55357142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382197, "ticker_id": 18807, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:25.964070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "677946000", "totalAssets": "3450840000", "longTermDebt": null, "shortTermDebt": "351906000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1771427000", "totalShareholderEquity": "1731383000", "totalCurrentLiabilities": "1124716000", "cashAndShortTermInvestments": "13469000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13469000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1771427000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3450840000, "short_term_debt": 351906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1124716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 677946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1731383000, "shares_outstanding": 55357142, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "677946000", "totalAssets": "3450840000", "longTermDebt": null, "shortTermDebt": "351906000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55357142", "totalCurrentAssets": "1771427000", "totalShareholderEquity": "1731383000", "totalCurrentLiabilities": "1124716000", "cashAndShortTermInvestments": "13469000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }