{ "ticker": { "uuid": "47d735ae-38f6-420b-97d7-1958e16a823c", "symbol": "ULC", "name": "UNITEDLABELS Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/47d735ae-38f6-420b-97d7-1958e16a823c/", "api_url": "https://sharemaestro.com/factors/api/tickers/47d735ae-38f6-420b-97d7-1958e16a823c/" }, "latest_snapshot": { "ticker": { "uuid": "47d735ae-38f6-420b-97d7-1958e16a823c", "symbol": "ULC", "name": "UNITEDLABELS Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/47d735ae-38f6-420b-97d7-1958e16a823c/", "api_url": "https://sharemaestro.com/factors/api/tickers/47d735ae-38f6-420b-97d7-1958e16a823c/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.37, "value": 0.45, "quality": 0.43, "momentum": 0.45, "coverage": 0.909, "confidence": 0.881, "delta": 1 }, "headline_factors": { "price": 0.96, "market_cap": 6680520, "pe_ratio": 5.0519, "earnings_yield": 0.2217, "ebitda_to_ev": 0.306, "shareholder_yield": 0, "roe": 0.2936, "piotroski_f_score": 6, "momentum_12_1": -0.38, "volatility_252d": 0.4553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.0519, "ev_ebitda": 3.2678, "earnings_yield": 0.2217, "fcf_yield": 0.0443, "shareholder_yield": 0 }, "quality": { "roe": 0.2936, "roic": 0.2267, "gross_margin": 0.4343, "fcf_margin": 0.0163, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0407, "eps_growth_1y": 6.1162, "fcf_growth_1y": -0.8681 }, "momentum": { "price_return_12m": -0.3975, "momentum_12_1": -0.38, "relative_strength": -0.4198 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 55, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.44, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.4239, "earnings_yield": 0.2091, "shareholder_yield": 0, "roe": 0.2936, "momentum_12_1": -0.2333 }, { "week_end_date": "2026-06-14", "price": 1.04, "os": 0.44, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.4501, "earnings_yield": 0.2083, "shareholder_yield": 0, "roe": 0.2936, "momentum_12_1": -0.3265 }, { "week_end_date": "2026-06-21", "price": 0.99, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.1986, "earnings_yield": 0.2166, "shareholder_yield": 0, "roe": 0.2936, "momentum_12_1": -0.2444 }, { "week_end_date": "2026-06-28", "price": 1.08, "os": 0.43, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.686, "earnings_yield": 0.2011, "shareholder_yield": 0, "roe": 0.2936, "momentum_12_1": -0.207 }, { "week_end_date": "2026-07-05", "price": 1.05, "os": 0.39, "value": 0.45, "quality": 0.44, "momentum": 0.46, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 5.5025, "earnings_yield": 0.2067, "shareholder_yield": 0, "roe": 0.2936, "momentum_12_1": -0.3727 }, { "week_end_date": "2026-07-12", "price": 0.97, "os": 0.38, "value": 0.45, "quality": 0.44, "momentum": 0.46, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 5.0833, "earnings_yield": 0.2205, "shareholder_yield": 0, "roe": 0.2936, "momentum_12_1": -0.4057 }, { "week_end_date": "2026-07-19", "price": 0.96, "os": 0.37, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 5.0519, "earnings_yield": 0.2217, "shareholder_yield": 0, "roe": 0.2936, "momentum_12_1": -0.38 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21539553.22, "cost_of_revenue": 12063550.03, "gross_profit": 9476003.19, "ebit": 1691143.56, "ebitda": 2353945.86, "pretax_income": null, "tax_provision": null, "net_income": 1111558.58, "net_income_to_common": 1111558.58, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602250.99, "total_current_assets": 17667191.2, "total_assets": 27687748.01, "short_term_debt": 1553259.25, "long_term_debt": null, "total_debt": 1553259.25, "total_liabilities": null, "total_equity": 4099978.54, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 426000, "capital_expenditure": -333000, "free_cash_flow": 93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21539553.22, "cost_of_revenue": 12063550.03, "gross_profit": 9476003.19, "ebit": 1691143.56, "ebitda": 2353945.86, "pretax_income": null, "tax_provision": null, "net_income": 1111558.58, "net_income_to_common": 1111558.58, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602250.99, "total_current_assets": 17667191.2, "total_assets": 27687748.01, "short_term_debt": 1553259.25, "long_term_debt": null, "total_debt": 1553259.25, "total_liabilities": null, "total_equity": 4099978.54, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 426000, "capital_expenditure": -333000, "free_cash_flow": 93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21539553.22, "cost_of_revenue": 12063550.03, "gross_profit": 9476003.19, "ebit": 1691143.56, "ebitda": 2353945.86, "pretax_income": null, "tax_provision": null, "net_income": 1111558.58, "net_income_to_common": 1111558.58, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602250.99, "total_current_assets": 17667191.2, "total_assets": 27687748.01, "short_term_debt": 1553259.25, "long_term_debt": null, "total_debt": 1553259.25, "total_liabilities": null, "total_equity": 4099978.54, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 426000, "capital_expenditure": -333000, "free_cash_flow": 93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -285000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21539553.22, "cost_of_revenue": 12063550.03, "gross_profit": 9476003.19, "ebit": 1691143.56, "ebitda": 2353945.86, "pretax_income": null, "tax_provision": null, "net_income": 1111558.58, "net_income_to_common": 1111558.58, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602250.99, "total_current_assets": 17667191.2, "total_assets": 27687748.01, "short_term_debt": 1553259.25, "long_term_debt": null, "total_debt": 1553259.25, "total_liabilities": null, "total_equity": 4099978.54, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 426000, "capital_expenditure": -333000, "free_cash_flow": 93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -285000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22453131.86, "cost_of_revenue": 14121567.89, "gross_profit": 8331563.97, "ebit": 1138895.03, "ebitda": 2048758.11, "pretax_income": null, "tax_provision": null, "net_income": 156200.54, "net_income_to_common": 156200.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413599.99, "total_current_assets": 15683450.71, "total_assets": 26975175.68, "short_term_debt": 928115.68, "long_term_debt": null, "total_debt": 928115.68, "total_liabilities": null, "total_equity": 2948453.61, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1628000, "capital_expenditure": -923000, "free_cash_flow": 705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 540000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22453131.86, "cost_of_revenue": 14121567.89, "gross_profit": 8331563.97, "ebit": 1138895.03, "ebitda": 2048758.11, "pretax_income": null, "tax_provision": null, "net_income": 156200.54, "net_income_to_common": 156200.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413599.99, "total_current_assets": 15683450.71, "total_assets": 26975175.68, "short_term_debt": 928115.68, "long_term_debt": null, "total_debt": 928115.68, "total_liabilities": null, "total_equity": 2948453.61, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1628000, "capital_expenditure": -923000, "free_cash_flow": 705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 540000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22453131.86, "cost_of_revenue": 14121567.89, "gross_profit": 8331563.97, "ebit": 1138895.03, "ebitda": 2048758.11, "pretax_income": null, "tax_provision": null, "net_income": 156200.54, "net_income_to_common": 156200.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413599.99, "total_current_assets": 15683450.71, "total_assets": 26975175.68, "short_term_debt": 928115.68, "long_term_debt": null, "total_debt": 928115.68, "total_liabilities": null, "total_equity": 2948453.61, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1628000, "capital_expenditure": -923000, "free_cash_flow": 705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 540000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22453131.86, "cost_of_revenue": 14121567.89, "gross_profit": 8331563.97, "ebit": 1138895.03, "ebitda": 2048758.11, "pretax_income": null, "tax_provision": null, "net_income": 156200.54, "net_income_to_common": 156200.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413599.99, "total_current_assets": 15683450.71, "total_assets": 26975175.68, "short_term_debt": 928115.68, "long_term_debt": null, "total_debt": 928115.68, "total_liabilities": null, "total_equity": 2948453.61, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1628000, "capital_expenditure": -923000, "free_cash_flow": 705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 540000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3969099.54, "cost_of_revenue": 2033487.08, "gross_profit": 1935612.46, "ebit": 224815.87, "ebitda": 304159.87, "pretax_income": null, "tax_provision": null, "net_income": 159334.34, "net_income_to_common": 159334.34, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28968.59, "total_current_assets": 19328235.25, "total_assets": 29362980.44, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4504324.87, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -322000, "capital_expenditure": null, "free_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -109000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3969099.54, "cost_of_revenue": 2033487.08, "gross_profit": 1935612.46, "ebit": 224815.87, "ebitda": 304159.87, "pretax_income": null, "tax_provision": null, "net_income": 159334.34, "net_income_to_common": 159334.34, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28968.59, "total_current_assets": 19328235.25, "total_assets": 29362980.44, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4504324.87, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -322000, "capital_expenditure": null, "free_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -109000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3969099.54, "cost_of_revenue": 2033487.08, "gross_profit": 1935612.46, "ebit": 224815.87, "ebitda": 304159.87, "pretax_income": null, "tax_provision": null, "net_income": 159334.34, "net_income_to_common": 159334.34, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28968.59, "total_current_assets": 19328235.25, "total_assets": 29362980.44, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4504324.87, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -322000, "capital_expenditure": null, "free_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -109000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3969099.54, "cost_of_revenue": 2033487.08, "gross_profit": 1935612.46, "ebit": 224815.87, "ebitda": 304159.87, "pretax_income": null, "tax_provision": null, "net_income": 159334.34, "net_income_to_common": 159334.34, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28968.59, "total_current_assets": 19328235.25, "total_assets": 29362980.44, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4504324.87, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -322000, "capital_expenditure": null, "free_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -109000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3969099.54, "cost_of_revenue": 2033487.08, "gross_profit": 1935612.46, "ebit": 224815.87, "ebitda": 304159.87, "pretax_income": null, "tax_provision": null, "net_income": 159334.34, "net_income_to_common": 159334.34, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28968.59, "total_current_assets": 19328235.25, "total_assets": 29362980.44, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4504324.87, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -322000, "capital_expenditure": null, "free_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -109000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9604883.81, "cost_of_revenue": 5542118.94, "gross_profit": 4062764.87, "ebit": 1006998.76, "ebitda": 1390801.06, "pretax_income": null, "tax_provision": null, "net_income": 865828.07, "net_income_to_common": 865828.07, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602250.99, "total_current_assets": 17667191.2, "total_assets": 27687748.01, "short_term_debt": 1553259.25, "long_term_debt": null, "total_debt": 1553259.25, "total_liabilities": null, "total_equity": 4099978.54, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 794000, "capital_expenditure": -60000, "free_cash_flow": 734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1028000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9604883.81, "cost_of_revenue": 5542118.94, "gross_profit": 4062764.87, "ebit": 1006998.76, "ebitda": 1390801.06, "pretax_income": null, "tax_provision": null, "net_income": 865828.07, "net_income_to_common": 865828.07, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602250.99, "total_current_assets": 17667191.2, "total_assets": 27687748.01, "short_term_debt": 1553259.25, "long_term_debt": null, "total_debt": 1553259.25, "total_liabilities": null, "total_equity": 4099978.54, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 794000, "capital_expenditure": -60000, "free_cash_flow": 734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1028000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9604883.81, "cost_of_revenue": 5542118.94, "gross_profit": 4062764.87, "ebit": 1006998.76, "ebitda": 1390801.06, "pretax_income": null, "tax_provision": null, "net_income": 865828.07, "net_income_to_common": 865828.07, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602250.99, "total_current_assets": 17667191.2, "total_assets": 27687748.01, "short_term_debt": 1553259.25, "long_term_debt": null, "total_debt": 1553259.25, "total_liabilities": null, "total_equity": 4099978.54, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 794000, "capital_expenditure": -60000, "free_cash_flow": 734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1028000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9604883.81, "cost_of_revenue": 5542118.94, "gross_profit": 4062764.87, "ebit": 1006998.76, "ebitda": 1390801.06, "pretax_income": null, "tax_provision": null, "net_income": 865828.07, "net_income_to_common": 865828.07, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602250.99, "total_current_assets": 17667191.2, "total_assets": 27687748.01, "short_term_debt": 1553259.25, "long_term_debt": null, "total_debt": 1553259.25, "total_liabilities": null, "total_equity": 4099978.54, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 794000, "capital_expenditure": -60000, "free_cash_flow": 734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1028000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4634766.23, "cost_of_revenue": 3001117.72, "gross_profit": 1633648.51, "ebit": 252039.49, "ebitda": 346470.7, "pretax_income": null, "tax_provision": null, "net_income": 108482.02, "net_income_to_common": 108482.02, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21727.94, "total_current_assets": 17177075.45, "total_assets": 28645819.51, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2962491.02, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142000, "capital_expenditure": null, "free_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4634766.23, "cost_of_revenue": 3001117.72, "gross_profit": 1633648.51, "ebit": 252039.49, "ebitda": 346470.7, "pretax_income": null, "tax_provision": null, "net_income": 108482.02, "net_income_to_common": 108482.02, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21727.94, "total_current_assets": 17177075.45, "total_assets": 28645819.51, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2962491.02, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142000, "capital_expenditure": null, "free_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4634766.23, "cost_of_revenue": 3001117.72, "gross_profit": 1633648.51, "ebit": 252039.49, "ebitda": 346470.7, "pretax_income": null, "tax_provision": null, "net_income": 108482.02, "net_income_to_common": 108482.02, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21727.94, "total_current_assets": 17177075.45, "total_assets": 28645819.51, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2962491.02, "shares_outstanding": 6930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142000, "capital_expenditure": null, "free_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }