{ "ticker": { "uuid": "47da8446-bfda-4aef-8a92-6eadc7fdb1f9", "symbol": "ALAR", "name": "Alarum Technologies Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/47da8446-bfda-4aef-8a92-6eadc7fdb1f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/47da8446-bfda-4aef-8a92-6eadc7fdb1f9/" }, "ticker_metadata": { "id": 4708, "uuid": "47da8446-bfda-4aef-8a92-6eadc7fdb1f9", "symbol": "ALAR", "name": "Alarum Technologies Ltd.", "asset_type": "equity", "market_cap": 68190000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Alarum Technologies Ltd. provides cybersecurity and privacy solutions to consumers and enterprises in Israel, the United States, Hong Kong, the Asia Pacific, and internationally. The company is headquartered in Tel Aviv-Yafo, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47da8446-bfda-4aef-8a92-6eadc7fdb1f9", "symbol": "ALAR", "name": "Alarum Technologies Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/47da8446-bfda-4aef-8a92-6eadc7fdb1f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/47da8446-bfda-4aef-8a92-6eadc7fdb1f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.14, "quality": 0.05, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 8.91, "market_cap": 52836300, "pe_ratio": 46.0247, "earnings_yield": 0.0217, "ebitda_to_ev": 0.0545, "shareholder_yield": 0, "roe": 0.0344, "piotroski_f_score": 1, "momentum_12_1": 0.0222, "volatility_252d": 0.6944 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.240815+00:00", "batch_id": "" }, "size": { "price_close": 8.91, "market_cap": 52836300, "market_cap_usd": 52836300, "enterprise_value": 39562300, "shares_outstanding": 5930000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.0247, "pb_ratio": 1.5836, "ptbv_ratio": 1.9169, "ps_ratio": 1.1655, "pcf_ratio": null, "pfcf_ratio": -52.5784, "ev_ebitda": 18.3414, "ev_ebit": 57.9079, "ev_sales": 0.8727, "ev_fcf": -39.3692, "earnings_yield": 0.0217, "fcf_yield": -0.0254, "price_to_sales": 1.1655, "price_to_book": 1.5836, "price_to_cashflow": null, "ebitda_to_ev": 0.0545, "sales_yield": 1.1459 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5791, "operating_margin": 0.0151, "net_margin": 0.0253, "ebitda_margin": 0.0476, "fcf_margin": -0.0222, "roe": 0.0344, "roa": 0.0256, "roic": 0.0229, "roc_greenblatt": null, "asset_turnover": 1.0108, "cash_conversion": -0.8754, "accruals_ratio": 0.0512, "sbc_to_revenue": 0.076, "piotroski_f_score": 1, "altman_z_score": 1.263, "earnings_stability_5y": 1.9647, "revenue_stability_5y": 0.739, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5854, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3442, "net_debt_to_ebitda": -6.1539, "debt_to_assets": 0.0175, "interest_coverage": 2.5482, "current_ratio": 2.5795, "quick_ratio": 2.5795, "net_debt": -13274000, "local_beta": 0, "volatility_252d": 0.6944, "volatility_60d": 1.5119, "max_drawdown_12m": -0.6409, "risk_adjusted_momentum": 0.032 }, "growth": { "revenue_growth_1y": 0.4824, "revenue_growth_3y_cagr": 0.3, "revenue_growth_5y_cagr": 0.5284, "eps_growth_1y": -0.7582, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1183, "revenue_growth": 0.4824, "earnings_growth": -0.7582 }, "momentum": { "price_return_1m": 0.0748, "price_return_3m": 0.2008, "price_return_6m": 0.0919, "price_return_9m": -0.3821, "price_return_12m": 0.0986, "price_return_12m_ex1m": 0.0222, "momentum_6m": 0.0919, "momentum_12m": 0.0986, "momentum_12_1": 0.0222, "distance_from_52w_high": -0.465, "distance_from_52w_low": 0.49, "relative_strength": -0.0593 }, "raw_ttm": { "revenue_ttm": 45333000, "gross_profit_ttm": 26253000, "ebit_ttm": 683193, "ebitda_ttm": 2157000, "net_income_ttm": 1148000, "eps_diluted_ttm": 0.1936, "operating_cash_flow_ttm": -1149043, "capital_expenditure_ttm": 144137, "fcf_ttm": -1004906, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268110, "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_current_liabilities": 9622000, "net_ppe": null, "total_assets": 44847000, "total_debt": 786000, "total_equity": 33364000, "net_working_capital": 1924000, "book_value_per_share": 5.6263, "retained_earnings": -94997000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27564000, "tangible_book_per_share": 4.6482 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 93, "rank_earnings_yield": 83, "rank_fcf_yield": 90, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 64, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 35, "rank_fcf_margin": 88, "rank_piotroski": 99, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 58 }, "composites": { "value_composite": 86, "quality_composite": 95, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.0837, "os_score": 0.02, "value_percentile": 0.14, "quality_percentile": 0.05, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 150, "ticker_id": 4708, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.240815+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.91, "market_cap": 52836300, "market_cap_usd": 52836300, "enterprise_value": 39562300, "shares_outstanding": 5930000, "fx_rate_to_usd": null, "pe_ratio": 46.02465157, "pb_ratio": 1.58363206, "ptbv_ratio": 1.91685895, "ps_ratio": 1.16551519, "pcf_ratio": null, "pfcf_ratio": -52.57835061, "ev_ebitda": 18.34135373, "ev_ebit": 57.90794109, "ev_sales": 0.87270421, "ev_fcf": -39.36915493, "earnings_yield": 0.02172749, "fcf_yield": -0.0254006, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57911455, "operating_margin": 0.01507054, "net_margin": 0.02532372, "ebitda_margin": 0.04758123, "fcf_margin": -0.02216721, "roe": 0.03440834, "roa": 0.02559814, "roic": 0.02289713, "roc_greenblatt": null, "asset_turnover": 1.01083685, "cash_conversion": -0.87535366, "accruals_ratio": 0.05121955, "sbc_to_revenue": 0.07599321, "debt_to_equity": 0.34417336, "net_debt_to_ebitda": -6.15391748, "debt_to_assets": 0.01752626, "interest_coverage": 2.54818172, "current_ratio": 2.5795053, "quick_ratio": 2.5795053, "net_debt": -13274000, "revenue_growth_1y": 0.48239103, "revenue_growth_3y_cagr": 0.30000691, "revenue_growth_5y_cagr": 0.52842977, "eps_growth_1y": -0.75821398, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11825809, "piotroski_f_score": 1, "altman_z_score": 1.26298381, "earnings_stability_5y": 1.964709, "revenue_stability_5y": 0.738958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0747889, "price_return_3m": 0.20080863, "price_return_6m": 0.09191176, "price_return_9m": -0.38210818, "price_return_12m": 0.09864365, "price_return_12m_ex1m": 0.02219482, "distance_from_52w_high": -0.46502552, "distance_from_52w_low": 0.48996656, "relative_strength": -0.0592974, "local_beta": 0, "volatility_252d": 0.694393, "volatility_60d": 1.511907, "max_drawdown_12m": -0.64094866, "revenue_ttm": 45333000, "gross_profit_ttm": 26253000, "ebit_ttm": 683193, "ebitda_ttm": 2157000, "net_income_ttm": 1148000, "eps_diluted_ttm": 0.19359191, "operating_cash_flow_ttm": -1149043, "capital_expenditure_ttm": 144137, "fcf_ttm": -1004906, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268110, "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_current_liabilities": 9622000, "net_ppe": null, "total_assets": 44847000, "total_debt": 786000, "total_equity": 33364000, "net_working_capital": 1924000, "book_value_per_share": 5.62630691, "retained_earnings": -94997000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27564000, "tangible_book_per_share": 4.64822934, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 83, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 93, "rank_earnings_yield": 83, "rank_fcf_yield": 90, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 64, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 35, "rank_fcf_margin": 88, "rank_piotroski": 99, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 58, "value_composite": 86, "quality_composite": 95, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.91, "os": 0.02, "value": 0.14, "quality": 0.05, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 46.0247, "earnings_yield": 0.0217, "shareholder_yield": 0, "roe": 0.0344, "momentum_12_1": 0.0222, "complete_fields": { "id": 150, "ticker_id": 4708, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.240815+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.91, "market_cap": 52836300, "market_cap_usd": 52836300, "enterprise_value": 39562300, "shares_outstanding": 5930000, "fx_rate_to_usd": null, "pe_ratio": 46.02465157, "pb_ratio": 1.58363206, "ptbv_ratio": 1.91685895, "ps_ratio": 1.16551519, "pcf_ratio": null, "pfcf_ratio": -52.57835061, "ev_ebitda": 18.34135373, "ev_ebit": 57.90794109, "ev_sales": 0.87270421, "ev_fcf": -39.36915493, "earnings_yield": 0.02172749, "fcf_yield": -0.0254006, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57911455, "operating_margin": 0.01507054, "net_margin": 0.02532372, "ebitda_margin": 0.04758123, "fcf_margin": -0.02216721, "roe": 0.03440834, "roa": 0.02559814, "roic": 0.02289713, "roc_greenblatt": null, "asset_turnover": 1.01083685, "cash_conversion": -0.87535366, "accruals_ratio": 0.05121955, "sbc_to_revenue": 0.07599321, "debt_to_equity": 0.34417336, "net_debt_to_ebitda": -6.15391748, "debt_to_assets": 0.01752626, "interest_coverage": 2.54818172, "current_ratio": 2.5795053, "quick_ratio": 2.5795053, "net_debt": -13274000, "revenue_growth_1y": 0.48239103, "revenue_growth_3y_cagr": 0.30000691, "revenue_growth_5y_cagr": 0.52842977, "eps_growth_1y": -0.75821398, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11825809, "piotroski_f_score": 1, "altman_z_score": 1.26298381, "earnings_stability_5y": 1.964709, "revenue_stability_5y": 0.738958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0747889, "price_return_3m": 0.20080863, "price_return_6m": 0.09191176, "price_return_9m": -0.38210818, "price_return_12m": 0.09864365, "price_return_12m_ex1m": 0.02219482, "distance_from_52w_high": -0.46502552, "distance_from_52w_low": 0.48996656, "relative_strength": -0.0592974, "local_beta": 0, "volatility_252d": 0.694393, "volatility_60d": 1.511907, "max_drawdown_12m": -0.64094866, "revenue_ttm": 45333000, "gross_profit_ttm": 26253000, "ebit_ttm": 683193, "ebitda_ttm": 2157000, "net_income_ttm": 1148000, "eps_diluted_ttm": 0.19359191, "operating_cash_flow_ttm": -1149043, "capital_expenditure_ttm": 144137, "fcf_ttm": -1004906, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268110, "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_current_liabilities": 9622000, "net_ppe": null, "total_assets": 44847000, "total_debt": 786000, "total_equity": 33364000, "net_working_capital": 1924000, "book_value_per_share": 5.62630691, "retained_earnings": -94997000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27564000, "tangible_book_per_share": 4.64822934, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 83, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 93, "rank_earnings_yield": 83, "rank_fcf_yield": 90, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 64, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 35, "rank_fcf_margin": 88, "rank_piotroski": 99, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 58, "value_composite": 86, "quality_composite": 95, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 40755000, "cost_of_revenue": 16916000, "gross_profit": 23839000, "ebit": 1681000, "ebitda": 2819000, "pretax_income": 1473000, "tax_provision": 510000, "net_income": 963000, "net_income_to_common": 963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 691989, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 7443900, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12173, "ticker_id": 4708, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1681000", "ebitda": "2819000", "netIncome": "963000", "grossProfit": "23839000", "depreciation": "None", "totalRevenue": "40755000", "costOfRevenue": "16916000", "interestIncome": "997000", "incomeBeforeTax": "1473000", "interestExpense": "268110", "operatingIncome": "469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "731000", "nonInterestIncome": "None", "operatingExpenses": "23370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1138000", "sellingGeneralAndAdministrative": "13483000", "netIncomeFromContinuingOperations": "963000" }, "balance": { "goodwill": "4117936", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45891288", "longTermDebt": "None", "shortTermDebt": "691989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2063967", "reportedCurrency": "USD", "retainedEarnings": "-95588517", "totalLiabilities": "13801786", "otherCurrentAssets": "None", "totalCurrentAssets": "25333607", "currentLongTermDebt": "None", "longTermInvestments": "10088000", "shortTermInvestments": "None", "currentNetReceivables": "13066797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20557681", "currentAccountsPayable": "426993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2638958", "totalShareholderEquity": "32089502", "capitalLeaseObligations": "2639000", "otherCurrentLiabilities": "7929878", "totalCurrentLiabilities": "11479822", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "2321963", "cashAndShortTermInvestments": "12266809", "commonStockSharesOutstanding": "7443900", "intangibleAssetsExcludingGoodwill": "2063967", "cashAndCashEquivalentsAtCarryingValue": "12266809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "970639", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1149043", "capitalExpenditures": "144137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547307", "cashflowFromInvestment": "-658180", "stockBasedCompensation": "3445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40755000, "cost_of_revenue": 16916000, "gross_profit": 23839000, "research_and_development": 7526000, "selling_general_admin": 13483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1681000, "depreciation_amortisation": 1138000, "ebitda": 2819000, "interest_expense": 268110, "interest_income": null, "other_non_operating": null, "pretax_income": 1473000, "tax_provision": 510000, "effective_tax_rate": null, "net_income": 963000, "net_income_continuing_ops": 963000, "net_income_to_common": 963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12266809, "short_term_investments": null, "net_receivables": 13066797, "inventory": null, "other_current_assets": null, "total_current_assets": 25333607, "net_ppe": null, "goodwill": 4117936, "intangible_assets": 2063967, "goodwill_and_intangibles": 6181903, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20557681, "total_assets": 45891288, "short_term_debt": 691989, "accounts_payable": 426993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11479822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2321963, "total_liabilities": 13801786, "total_debt": 691989, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95588517, "total_equity": 32089502, "shares_outstanding": 7443900, "operating_cash_flow": -1149043, "stock_based_compensation": 3445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144137, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658180, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547307, "free_cash_flow": -1004906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1681000", "ebitda": "2819000", "netIncome": "963000", "grossProfit": "23839000", "depreciation": "None", "totalRevenue": "40755000", "costOfRevenue": "16916000", "interestIncome": "997000", "incomeBeforeTax": "1473000", "interestExpense": "268110", "operatingIncome": "469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "731000", "nonInterestIncome": "None", "operatingExpenses": "23370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1138000", "sellingGeneralAndAdministrative": "13483000", "netIncomeFromContinuingOperations": "963000" }, "balance": { "goodwill": "4117936", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45891288", "longTermDebt": "None", "shortTermDebt": "691989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2063967", "reportedCurrency": "USD", "retainedEarnings": "-95588517", "totalLiabilities": "13801786", "otherCurrentAssets": "None", "totalCurrentAssets": "25333607", "currentLongTermDebt": "None", "longTermInvestments": "10088000", "shortTermInvestments": "None", "currentNetReceivables": "13066797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20557681", "currentAccountsPayable": "426993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2638958", "totalShareholderEquity": "32089502", "capitalLeaseObligations": "2639000", "otherCurrentLiabilities": "7929878", "totalCurrentLiabilities": "11479822", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "2321963", "cashAndShortTermInvestments": "12266809", "commonStockSharesOutstanding": "7443900", "intangibleAssetsExcludingGoodwill": "2063967", "cashAndCashEquivalentsAtCarryingValue": "12266809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "970639", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1149043", "capitalExpenditures": "144137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547307", "cashflowFromInvestment": "-658180", "stockBasedCompensation": "3445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 31824000, "cost_of_revenue": 7915000, "gross_profit": 23909000, "ebit": 7394000, "ebitda": 8306000, "pretax_income": 7001000, "tax_provision": 1221000, "net_income": 5780000, "net_income_to_common": 5780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15081000, "total_current_assets": 18815000, "total_assets": 34811000, "short_term_debt": 1297000, "long_term_debt": 32000, "total_debt": 1329000, "total_liabilities": 8460000, "total_equity": 26351000, "shares_outstanding": 6835601, "goodwill_and_intangibles": 4929000 }, "cash_flow": { "operating_cash_flow": 8891000, "capital_expenditure": 99000, "free_cash_flow": 8990000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12178, "ticker_id": 4708, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7394000", "ebitda": "8306000", "netIncome": "5780000", "grossProfit": "23909000", "depreciation": "None", "totalRevenue": "31824000", "costOfRevenue": "7915000", "interestIncome": "795000", "incomeBeforeTax": "7001000", "interestExpense": "393000", "operatingIncome": "7107000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1221000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "16802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "10171000", "netIncomeFromContinuingOperations": "5780000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34811000", "longTermDebt": "32000", "shortTermDebt": "1297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "811000", "reportedCurrency": "USD", "retainedEarnings": "-96553000", "totalLiabilities": "8460000", "otherCurrentAssets": "None", "totalCurrentAssets": "18815000", "currentLongTermDebt": "938000", "longTermInvestments": "9811000", "shortTermInvestments": "None", "currentNetReceivables": "3734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15996000", "currentAccountsPayable": "251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1590000", "totalShareholderEquity": "26351000", "capitalLeaseObligations": "620000", "otherCurrentLiabilities": "4632000", "totalCurrentLiabilities": "8167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293000", "cashAndShortTermInvestments": "15081000", "commonStockSharesOutstanding": "6835601", "intangibleAssetsExcludingGoodwill": "811000", "cashAndCashEquivalentsAtCarryingValue": "15081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5780000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8891000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4690000", "cashflowFromInvestment": "-9335000", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31824000, "cost_of_revenue": 7915000, "gross_profit": 23909000, "research_and_development": 4495000, "selling_general_admin": 10171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7394000, "depreciation_amortisation": 912000, "ebitda": 8306000, "interest_expense": 393000, "interest_income": null, "other_non_operating": null, "pretax_income": 7001000, "tax_provision": 1221000, "effective_tax_rate": null, "net_income": 5780000, "net_income_continuing_ops": 5780000, "net_income_to_common": 5780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15081000, "short_term_investments": null, "net_receivables": 3734000, "inventory": null, "other_current_assets": null, "total_current_assets": 18815000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 811000, "goodwill_and_intangibles": 4929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15996000, "total_assets": 34811000, "short_term_debt": 1297000, "accounts_payable": 251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8167000, "long_term_debt": 32000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293000, "total_liabilities": 8460000, "total_debt": 1329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96553000, "total_equity": 26351000, "shares_outstanding": 6835601, "operating_cash_flow": 8891000, "stock_based_compensation": 2017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9335000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4690000, "free_cash_flow": 8990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7394000", "ebitda": "8306000", "netIncome": "5780000", "grossProfit": "23909000", "depreciation": "None", "totalRevenue": "31824000", "costOfRevenue": "7915000", "interestIncome": "795000", "incomeBeforeTax": "7001000", "interestExpense": "393000", "operatingIncome": "7107000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1221000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "16802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "10171000", "netIncomeFromContinuingOperations": "5780000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34811000", "longTermDebt": "32000", "shortTermDebt": "1297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "811000", "reportedCurrency": "USD", "retainedEarnings": "-96553000", "totalLiabilities": "8460000", "otherCurrentAssets": "None", "totalCurrentAssets": "18815000", "currentLongTermDebt": "938000", "longTermInvestments": "9811000", "shortTermInvestments": "None", "currentNetReceivables": "3734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15996000", "currentAccountsPayable": "251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1590000", "totalShareholderEquity": "26351000", "capitalLeaseObligations": "620000", "otherCurrentLiabilities": "4632000", "totalCurrentLiabilities": "8167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293000", "cashAndShortTermInvestments": "15081000", "commonStockSharesOutstanding": "6835601", "intangibleAssetsExcludingGoodwill": "811000", "cashAndCashEquivalentsAtCarryingValue": "15081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5780000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8891000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4690000", "cashflowFromInvestment": "-9335000", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 26521000, "cost_of_revenue": 7711000, "gross_profit": 18810000, "ebit": -5660000, "ebitda": -2895000, "pretax_income": -6089000, "tax_provision": -482000, "net_income": -5525000, "net_income_to_common": -5525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10872000, "total_current_assets": 13265000, "total_assets": 20066000, "short_term_debt": 660000, "long_term_debt": 802000, "total_debt": 1462000, "total_liabilities": 6885000, "total_equity": 13181000, "shares_outstanding": 4143500, "goodwill_and_intangibles": 5504000 }, "cash_flow": { "operating_cash_flow": 4727000, "capital_expenditure": 55000, "free_cash_flow": 4782000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12183, "ticker_id": 4708, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5660000", "ebitda": "-2895000", "netIncome": "-5525000", "grossProfit": "18810000", "depreciation": "None", "totalRevenue": "26521000", "costOfRevenue": "7711000", "interestIncome": "115000", "incomeBeforeTax": "-6089000", "interestExpense": "676000", "operatingIncome": "830000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-482000", "reportedCurrency": "USD", "netInterestIncome": "-874000", "nonInterestIncome": "None", "operatingExpenses": "17980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765000", "sellingGeneralAndAdministrative": "8576000", "netIncomeFromContinuingOperations": "-11006000" }, "balance": { "goodwill": "4118000", "inventory": "10800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20066000", "longTermDebt": "802000", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1386000", "reportedCurrency": "USD", "retainedEarnings": "-102333000", "totalLiabilities": "6885000", "otherCurrentAssets": "-10800000", "totalCurrentAssets": "13265000", "currentLongTermDebt": "290000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6801000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1985000", "totalShareholderEquity": "13181000", "capitalLeaseObligations": "893000", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "5560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000", "cashAndShortTermInvestments": "10872000", "commonStockSharesOutstanding": "4143500", "intangibleAssetsExcludingGoodwill": "1386000", "cashAndCashEquivalentsAtCarryingValue": "10872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5525000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4727000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2213000", "cashflowFromInvestment": "592000", "stockBasedCompensation": "933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26521000, "cost_of_revenue": 7711000, "gross_profit": 18810000, "research_and_development": 3557000, "selling_general_admin": 8576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5660000, "depreciation_amortisation": 2765000, "ebitda": -2895000, "interest_expense": 676000, "interest_income": null, "other_non_operating": null, "pretax_income": -6089000, "tax_provision": -482000, "effective_tax_rate": null, "net_income": -5525000, "net_income_continuing_ops": -11006000, "net_income_to_common": -5525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10872000, "short_term_investments": null, "net_receivables": 2393000, "inventory": 10800000, "other_current_assets": null, "total_current_assets": 13265000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 1386000, "goodwill_and_intangibles": 5504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6801000, "total_assets": 20066000, "short_term_debt": 660000, "accounts_payable": 369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5560000, "long_term_debt": 802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1325000, "total_liabilities": 6885000, "total_debt": 1462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102333000, "total_equity": 13181000, "shares_outstanding": 4143500, "operating_cash_flow": 4727000, "stock_based_compensation": 933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 592000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2213000, "free_cash_flow": 4782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5660000", "ebitda": "-2895000", "netIncome": "-5525000", "grossProfit": "18810000", "depreciation": "None", "totalRevenue": "26521000", "costOfRevenue": "7711000", "interestIncome": "115000", "incomeBeforeTax": "-6089000", "interestExpense": "676000", "operatingIncome": "830000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-482000", "reportedCurrency": "USD", "netInterestIncome": "-874000", "nonInterestIncome": "None", "operatingExpenses": "17980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765000", "sellingGeneralAndAdministrative": "8576000", "netIncomeFromContinuingOperations": "-11006000" }, "balance": { "goodwill": "4118000", "inventory": "10800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20066000", "longTermDebt": "802000", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1386000", "reportedCurrency": "USD", "retainedEarnings": "-102333000", "totalLiabilities": "6885000", "otherCurrentAssets": "-10800000", "totalCurrentAssets": "13265000", "currentLongTermDebt": "290000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6801000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1985000", "totalShareholderEquity": "13181000", "capitalLeaseObligations": "893000", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "5560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000", "cashAndShortTermInvestments": "10872000", "commonStockSharesOutstanding": "4143500", "intangibleAssetsExcludingGoodwill": "1386000", "cashAndCashEquivalentsAtCarryingValue": "10872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5525000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4727000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2213000", "cashflowFromInvestment": "592000", "stockBasedCompensation": "933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 18550000, "cost_of_revenue": 8402000, "gross_profit": 10148000, "ebit": -12571000, "ebitda": -10528000, "pretax_income": -12783000, "tax_provision": -327000, "net_income": -13151000, "net_income_to_common": -13151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3290000, "total_current_assets": 6400000, "total_assets": 22371000, "short_term_debt": 2427000, "long_term_debt": 606000, "total_debt": 3033000, "total_liabilities": 9060000, "total_equity": 13311000, "shares_outstanding": 3131190, "goodwill_and_intangibles": 15313000 }, "cash_flow": { "operating_cash_flow": -8051000, "capital_expenditure": 55000, "free_cash_flow": -7996000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12188, "ticker_id": 4708, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12571000", "ebitda": "-10528000", "netIncome": "-13151000", "grossProfit": "10148000", "depreciation": "None", "totalRevenue": "18550000", "costOfRevenue": "8402000", "interestIncome": "16000", "incomeBeforeTax": "-12783000", "interestExpense": "329000", "operatingIncome": "-12082000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-327000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "22230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2043000", "sellingGeneralAndAdministrative": "10503000", "netIncomeFromContinuingOperations": "-13151000" }, "balance": { "goodwill": "10429000", "inventory": "-760000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22371000", "longTermDebt": "606000", "shortTermDebt": "2427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4884000", "reportedCurrency": "USD", "retainedEarnings": "-96808000", "totalLiabilities": "9060000", "otherCurrentAssets": "560000", "totalCurrentAssets": "6400000", "currentLongTermDebt": "2223000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15971000", "currentAccountsPayable": "2167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282000", "shortLongTermDebtTotal": "3046000", "totalShareholderEquity": "13311000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "2376000", "totalCurrentLiabilities": "8140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920000", "cashAndShortTermInvestments": "3290000", "commonStockSharesOutstanding": "3131190", "intangibleAssetsExcludingGoodwill": "4884000", "cashAndCashEquivalentsAtCarryingValue": "3290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13151000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-492000", "operatingCashflow": "-8051000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2603000", "cashflowFromInvestment": "5037000", "stockBasedCompensation": "1679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18550000, "cost_of_revenue": 8402000, "gross_profit": 10148000, "research_and_development": 3824000, "selling_general_admin": 10503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12571000, "depreciation_amortisation": 2043000, "ebitda": -10528000, "interest_expense": 329000, "interest_income": null, "other_non_operating": null, "pretax_income": -12783000, "tax_provision": -327000, "effective_tax_rate": null, "net_income": -13151000, "net_income_continuing_ops": -13151000, "net_income_to_common": -13151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3290000, "short_term_investments": 0, "net_receivables": 2550000, "inventory": -760000, "other_current_assets": null, "total_current_assets": 6400000, "net_ppe": null, "goodwill": 10429000, "intangible_assets": 4884000, "goodwill_and_intangibles": 15313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15971000, "total_assets": 22371000, "short_term_debt": 2427000, "accounts_payable": 2167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8140000, "long_term_debt": 606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920000, "total_liabilities": 9060000, "total_debt": 3033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96808000, "total_equity": 13311000, "shares_outstanding": 3131190, "operating_cash_flow": -8051000, "stock_based_compensation": 1679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5037000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2603000, "free_cash_flow": -7996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12571000", "ebitda": "-10528000", "netIncome": "-13151000", "grossProfit": "10148000", "depreciation": "None", "totalRevenue": "18550000", "costOfRevenue": "8402000", "interestIncome": "16000", "incomeBeforeTax": "-12783000", "interestExpense": "329000", "operatingIncome": "-12082000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-327000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "22230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2043000", "sellingGeneralAndAdministrative": "10503000", "netIncomeFromContinuingOperations": "-13151000" }, "balance": { "goodwill": "10429000", "inventory": "-760000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22371000", "longTermDebt": "606000", "shortTermDebt": "2427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4884000", "reportedCurrency": "USD", "retainedEarnings": "-96808000", "totalLiabilities": "9060000", "otherCurrentAssets": "560000", "totalCurrentAssets": "6400000", "currentLongTermDebt": "2223000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15971000", "currentAccountsPayable": "2167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282000", "shortLongTermDebtTotal": "3046000", "totalShareholderEquity": "13311000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "2376000", "totalCurrentLiabilities": "8140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920000", "cashAndShortTermInvestments": "3290000", "commonStockSharesOutstanding": "3131190", "intangibleAssetsExcludingGoodwill": "4884000", "cashAndCashEquivalentsAtCarryingValue": "3290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13151000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-492000", "operatingCashflow": "-8051000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2603000", "cashflowFromInvestment": "5037000", "stockBasedCompensation": "1679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 9654000, "cost_of_revenue": 4844000, "gross_profit": 4810000, "ebit": -9470000, "ebitda": -7685000, "pretax_income": -9470000, "tax_provision": -945000, "net_income": -13125000, "net_income_to_common": -13125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3828000, "total_current_assets": 11924000, "total_assets": 30654000, "short_term_debt": 365000, "long_term_debt": null, "total_debt": 365000, "total_liabilities": 6467000, "total_equity": 24187000, "shares_outstanding": 2710600, "goodwill_and_intangibles": 18011000 }, "cash_flow": { "operating_cash_flow": -9106000, "capital_expenditure": 277000, "free_cash_flow": -8829000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12193, "ticker_id": 4708, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9470000", "ebitda": "-7685000", "netIncome": "-13125000", "grossProfit": "4810000", "depreciation": "None", "totalRevenue": "9654000", "costOfRevenue": "4844000", "interestIncome": "8000", "incomeBeforeTax": "-9470000", "interestExpense": "121000", "operatingIncome": "-10396000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-945000", "reportedCurrency": "USD", "netInterestIncome": "942000", "nonInterestIncome": "None", "operatingExpenses": "15206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785000", "sellingGeneralAndAdministrative": "9107000", "netIncomeFromContinuingOperations": "-13125000" }, "balance": { "goodwill": "10998000", "inventory": "-713000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30654000", "longTermDebt": "None", "shortTermDebt": "365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7013000", "reportedCurrency": "USD", "retainedEarnings": "-83657000", "totalLiabilities": "6467000", "otherCurrentAssets": "713000", "totalCurrentAssets": "11924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5887000", "currentNetReceivables": "2209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18730000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "570000", "shortLongTermDebtTotal": "562000", "totalShareholderEquity": "24187000", "capitalLeaseObligations": "562000", "otherCurrentLiabilities": "3327000", "totalCurrentLiabilities": "5425000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "1042000", "cashAndShortTermInvestments": "3828000", "commonStockSharesOutstanding": "2710600", "intangibleAssetsExcludingGoodwill": "7013000", "cashAndCashEquivalentsAtCarryingValue": "3828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13125000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1707000", "operatingCashflow": "-9106000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11640000", "cashflowFromInvestment": "-9796000", "stockBasedCompensation": "2356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9654000, "cost_of_revenue": 4844000, "gross_profit": 4810000, "research_and_development": 2625000, "selling_general_admin": 9107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9470000, "depreciation_amortisation": 1785000, "ebitda": -7685000, "interest_expense": 121000, "interest_income": null, "other_non_operating": null, "pretax_income": -9470000, "tax_provision": -945000, "effective_tax_rate": null, "net_income": -13125000, "net_income_continuing_ops": -13125000, "net_income_to_common": -13125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3828000, "short_term_investments": 5887000, "net_receivables": 2209000, "inventory": -713000, "other_current_assets": null, "total_current_assets": 11924000, "net_ppe": null, "goodwill": 10998000, "intangible_assets": 7013000, "goodwill_and_intangibles": 18011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18730000, "total_assets": 30654000, "short_term_debt": 365000, "accounts_payable": 1219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1042000, "total_liabilities": 6467000, "total_debt": 365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83657000, "total_equity": 24187000, "shares_outstanding": 2710600, "operating_cash_flow": -9106000, "stock_based_compensation": 2356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9796000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11640000, "free_cash_flow": -8829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9470000", "ebitda": "-7685000", "netIncome": "-13125000", "grossProfit": "4810000", "depreciation": "None", "totalRevenue": "9654000", "costOfRevenue": "4844000", "interestIncome": "8000", "incomeBeforeTax": "-9470000", "interestExpense": "121000", "operatingIncome": "-10396000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-945000", "reportedCurrency": "USD", "netInterestIncome": "942000", "nonInterestIncome": "None", "operatingExpenses": "15206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785000", "sellingGeneralAndAdministrative": "9107000", "netIncomeFromContinuingOperations": "-13125000" }, "balance": { "goodwill": "10998000", "inventory": "-713000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30654000", "longTermDebt": "None", "shortTermDebt": "365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7013000", "reportedCurrency": "USD", "retainedEarnings": "-83657000", "totalLiabilities": "6467000", "otherCurrentAssets": "713000", "totalCurrentAssets": "11924000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5887000", "currentNetReceivables": "2209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18730000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "570000", "shortLongTermDebtTotal": "562000", "totalShareholderEquity": "24187000", "capitalLeaseObligations": "562000", "otherCurrentLiabilities": "3327000", "totalCurrentLiabilities": "5425000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "1042000", "cashAndShortTermInvestments": "3828000", "commonStockSharesOutstanding": "2710600", "intangibleAssetsExcludingGoodwill": "7013000", "cashAndCashEquivalentsAtCarryingValue": "3828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13125000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1707000", "operatingCashflow": "-9106000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11640000", "cashflowFromInvestment": "-9796000", "stockBasedCompensation": "2356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 4886000, "cost_of_revenue": 2499000, "gross_profit": 2387000, "ebit": -7939000, "ebitda": -6576000, "pretax_income": -8091000, "tax_provision": -246000, "net_income": -7845000, "net_income_to_common": -7845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11017000, "total_current_assets": 12559000, "total_assets": 22973000, "short_term_debt": 298000, "long_term_debt": null, "total_debt": 298000, "total_liabilities": 6757000, "total_equity": 16216000, "shares_outstanding": 1815259, "goodwill_and_intangibles": 9588000 }, "cash_flow": { "operating_cash_flow": -6612000, "capital_expenditure": 141000, "free_cash_flow": -6471000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12198, "ticker_id": 4708, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7939000", "ebitda": "-6576000", "netIncome": "-7845000", "grossProfit": "2387000", "depreciation": "None", "totalRevenue": "4886000", "costOfRevenue": "2499000", "interestIncome": "14000", "incomeBeforeTax": "-8091000", "interestExpense": "308000", "operatingIncome": "-11331000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-246000", "reportedCurrency": "USD", "netInterestIncome": "3240000", "nonInterestIncome": "None", "operatingExpenses": "13718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1363000", "sellingGeneralAndAdministrative": "7658000", "netIncomeFromContinuingOperations": "-7845000" }, "balance": { "goodwill": "5387000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22973000", "longTermDebt": "None", "shortTermDebt": "298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4201000", "reportedCurrency": "USD", "retainedEarnings": "-70532000", "totalLiabilities": "6757000", "otherCurrentAssets": "896999", "totalCurrentAssets": "12559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10414000", "currentAccountsPayable": "274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687000", "shortLongTermDebtTotal": "663000", "totalShareholderEquity": "16216000", "capitalLeaseObligations": "663000", "otherCurrentLiabilities": "3721000", "totalCurrentLiabilities": "4734000", "otherNonCurrentLiabilities": "824000", "totalNonCurrentLiabilities": "2023000", "cashAndShortTermInvestments": "11017000", "commonStockSharesOutstanding": "1815259", "intangibleAssetsExcludingGoodwill": "4201000", "cashAndCashEquivalentsAtCarryingValue": "11017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7845000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-480000", "operatingCashflow": "-6612000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14710000", "cashflowFromInvestment": "-1189000", "stockBasedCompensation": "742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4886000, "cost_of_revenue": 2499000, "gross_profit": 2387000, "research_and_development": 2202000, "selling_general_admin": 7658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7939000, "depreciation_amortisation": 1363000, "ebitda": -6576000, "interest_expense": 308000, "interest_income": null, "other_non_operating": null, "pretax_income": -8091000, "tax_provision": -246000, "effective_tax_rate": null, "net_income": -7845000, "net_income_continuing_ops": -7845000, "net_income_to_common": -7845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11017000, "short_term_investments": 0, "net_receivables": 1542000, "inventory": 1, "other_current_assets": null, "total_current_assets": 12559000, "net_ppe": null, "goodwill": 5387000, "intangible_assets": 4201000, "goodwill_and_intangibles": 9588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10414000, "total_assets": 22973000, "short_term_debt": 298000, "accounts_payable": 274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2023000, "total_liabilities": 6757000, "total_debt": 298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70532000, "total_equity": 16216000, "shares_outstanding": 1815259, "operating_cash_flow": -6612000, "stock_based_compensation": 742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1189000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14710000, "free_cash_flow": -6471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7939000", "ebitda": "-6576000", "netIncome": "-7845000", "grossProfit": "2387000", "depreciation": "None", "totalRevenue": "4886000", "costOfRevenue": "2499000", "interestIncome": "14000", "incomeBeforeTax": "-8091000", "interestExpense": "308000", "operatingIncome": "-11331000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-246000", "reportedCurrency": "USD", "netInterestIncome": "3240000", "nonInterestIncome": "None", "operatingExpenses": "13718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1363000", "sellingGeneralAndAdministrative": "7658000", "netIncomeFromContinuingOperations": "-7845000" }, "balance": { "goodwill": "5387000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22973000", "longTermDebt": "None", "shortTermDebt": "298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4201000", "reportedCurrency": "USD", "retainedEarnings": "-70532000", "totalLiabilities": "6757000", "otherCurrentAssets": "896999", "totalCurrentAssets": "12559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10414000", "currentAccountsPayable": "274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687000", "shortLongTermDebtTotal": "663000", "totalShareholderEquity": "16216000", "capitalLeaseObligations": "663000", "otherCurrentLiabilities": "3721000", "totalCurrentLiabilities": "4734000", "otherNonCurrentLiabilities": "824000", "totalNonCurrentLiabilities": "2023000", "cashAndShortTermInvestments": "11017000", "commonStockSharesOutstanding": "1815259", "intangibleAssetsExcludingGoodwill": "4201000", "cashAndCashEquivalentsAtCarryingValue": "11017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7845000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-480000", "operatingCashflow": "-6612000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14710000", "cashflowFromInvestment": "-1189000", "stockBasedCompensation": "742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 3284000, "cost_of_revenue": 1889000, "gross_profit": 1395000, "ebit": -12809000, "ebitda": -11687000, "pretax_income": -12975000, "tax_provision": 23000, "net_income": -12998000, "net_income_to_common": -12998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4341000, "total_current_assets": 5520000, "total_assets": 17837000, "short_term_debt": 7339000, "long_term_debt": null, "total_debt": 7339000, "total_liabilities": 15060000, "total_equity": 2777000, "shares_outstanding": 167149, "goodwill_and_intangibles": 11484000 }, "cash_flow": { "operating_cash_flow": -6733000, "capital_expenditure": 46000, "free_cash_flow": -6687000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12203, "ticker_id": 4708, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12809000", "ebitda": "-11687000", "netIncome": "-12998000", "grossProfit": "1395000", "depreciation": "None", "totalRevenue": "3284000", "costOfRevenue": "1889000", "interestIncome": "4000", "incomeBeforeTax": "-12975000", "interestExpense": "613000", "operatingIncome": "-9791000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-3184000", "nonInterestIncome": "None", "operatingExpenses": "11186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1122000", "sellingGeneralAndAdministrative": "3757000", "netIncomeFromContinuingOperations": "-12998000" }, "balance": { "goodwill": "6877000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17837000", "longTermDebt": "None", "shortTermDebt": "7339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4607000", "reportedCurrency": "USD", "retainedEarnings": "-62687000", "totalLiabilities": "15060000", "otherCurrentAssets": "29000", "totalCurrentAssets": "5520000", "currentLongTermDebt": "7155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12317000", "currentAccountsPayable": "237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707000", "shortLongTermDebtTotal": "7663000", "totalShareholderEquity": "2777000", "capitalLeaseObligations": "508000", "otherCurrentLiabilities": "5368000", "totalCurrentLiabilities": "13506000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "1554000", "cashAndShortTermInvestments": "4341000", "commonStockSharesOutstanding": "167149", "intangibleAssetsExcludingGoodwill": "4607000", "cashAndCashEquivalentsAtCarryingValue": "4341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12998000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "221000", "operatingCashflow": "-6733000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13112000", "cashflowFromInvestment": "-5596000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3284000, "cost_of_revenue": 1889000, "gross_profit": 1395000, "research_and_development": 2485000, "selling_general_admin": 3757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12809000, "depreciation_amortisation": 1122000, "ebitda": -11687000, "interest_expense": 613000, "interest_income": null, "other_non_operating": null, "pretax_income": -12975000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -12998000, "net_income_continuing_ops": -12998000, "net_income_to_common": -12998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4341000, "short_term_investments": null, "net_receivables": 1150000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5520000, "net_ppe": null, "goodwill": 6877000, "intangible_assets": 4607000, "goodwill_and_intangibles": 11484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12317000, "total_assets": 17837000, "short_term_debt": 7339000, "accounts_payable": 237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1554000, "total_liabilities": 15060000, "total_debt": 7339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62687000, "total_equity": 2777000, "shares_outstanding": 167149, "operating_cash_flow": -6733000, "stock_based_compensation": 612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5596000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13112000, "free_cash_flow": -6687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12809000", "ebitda": "-11687000", "netIncome": "-12998000", "grossProfit": "1395000", "depreciation": "None", "totalRevenue": "3284000", "costOfRevenue": "1889000", "interestIncome": "4000", "incomeBeforeTax": "-12975000", "interestExpense": "613000", "operatingIncome": "-9791000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-3184000", "nonInterestIncome": "None", "operatingExpenses": "11186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1122000", "sellingGeneralAndAdministrative": "3757000", "netIncomeFromContinuingOperations": "-12998000" }, "balance": { "goodwill": "6877000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17837000", "longTermDebt": "None", "shortTermDebt": "7339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4607000", "reportedCurrency": "USD", "retainedEarnings": "-62687000", "totalLiabilities": "15060000", "otherCurrentAssets": "29000", "totalCurrentAssets": "5520000", "currentLongTermDebt": "7155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12317000", "currentAccountsPayable": "237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707000", "shortLongTermDebtTotal": "7663000", "totalShareholderEquity": "2777000", "capitalLeaseObligations": "508000", "otherCurrentLiabilities": "5368000", "totalCurrentLiabilities": "13506000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "1554000", "cashAndShortTermInvestments": "4341000", "commonStockSharesOutstanding": "167149", "intangibleAssetsExcludingGoodwill": "4607000", "cashAndCashEquivalentsAtCarryingValue": "4341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12998000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "221000", "operatingCashflow": "-6733000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13112000", "cashflowFromInvestment": "-5596000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 1466000, "cost_of_revenue": 791000, "gross_profit": 675000, "ebit": -9212000, "ebitda": -8870000, "pretax_income": -11753000, "tax_provision": 6000, "net_income": -11753000, "net_income_to_common": -11753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3717000, "total_current_assets": 4906000, "total_assets": 6368000, "short_term_debt": 951000, "long_term_debt": null, "total_debt": 951000, "total_liabilities": 2658000, "total_equity": 3710000, "shares_outstanding": 10169, "goodwill_and_intangibles": 1319000 }, "cash_flow": { "operating_cash_flow": -8736000, "capital_expenditure": 352000, "free_cash_flow": -8384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12208, "ticker_id": 4708, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9212000", "ebitda": "-8870000", "netIncome": "-11753000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "1466000", "costOfRevenue": "791000", "interestIncome": "None", "incomeBeforeTax": "-11753000", "interestExpense": "537000", "operatingIncome": "-9212000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "1931000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "523000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6368000", "longTermDebt": "None", "shortTermDebt": "951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "796000", "reportedCurrency": "USD", "retainedEarnings": "-49689000", "totalLiabilities": "2658000", "otherCurrentAssets": "104000", "totalCurrentAssets": "4906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1462000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3710000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "1598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1060000", "cashAndShortTermInvestments": "3717000", "commonStockSharesOutstanding": "10169", "intangibleAssetsExcludingGoodwill": "796000", "cashAndCashEquivalentsAtCarryingValue": "3717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "-8736000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9362000", "cashflowFromInvestment": "-369000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1466000, "cost_of_revenue": 791000, "gross_profit": 675000, "research_and_development": 2414000, "selling_general_admin": 1931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9212000, "depreciation_amortisation": 342000, "ebitda": -8870000, "interest_expense": 537000, "interest_income": null, "other_non_operating": null, "pretax_income": -11753000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -11753000, "net_income_continuing_ops": null, "net_income_to_common": -11753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3717000, "short_term_investments": null, "net_receivables": 1085000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4906000, "net_ppe": null, "goodwill": 523000, "intangible_assets": 796000, "goodwill_and_intangibles": 1319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1462000, "total_assets": 6368000, "short_term_debt": 951000, "accounts_payable": 103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1060000, "total_liabilities": 2658000, "total_debt": 951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49689000, "total_equity": 3710000, "shares_outstanding": 10169, "operating_cash_flow": -8736000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9362000, "free_cash_flow": -8384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9212000", "ebitda": "-8870000", "netIncome": "-11753000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "1466000", "costOfRevenue": "791000", "interestIncome": "None", "incomeBeforeTax": "-11753000", "interestExpense": "537000", "operatingIncome": "-9212000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "1931000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "523000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6368000", "longTermDebt": "None", "shortTermDebt": "951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "796000", "reportedCurrency": "USD", "retainedEarnings": "-49689000", "totalLiabilities": "2658000", "otherCurrentAssets": "104000", "totalCurrentAssets": "4906000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1462000", "currentAccountsPayable": "103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3710000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "1598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1060000", "cashAndShortTermInvestments": "3717000", "commonStockSharesOutstanding": "10169", "intangibleAssetsExcludingGoodwill": "796000", "cashAndCashEquivalentsAtCarryingValue": "3717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "-8736000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9362000", "cashflowFromInvestment": "-369000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 11711000, "cost_of_revenue": 4482000, "gross_profit": 7229000, "ebit": 809000, "ebitda": 809000, "pretax_income": 777000, "tax_provision": 184000, "net_income": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_assets": 44847000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 786000, "total_liabilities": 11483000, "total_equity": 33364000, "shares_outstanding": 5930000, "goodwill_and_intangibles": 5800000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12171, "ticker_id": 4708, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "809000", "netIncome": "593000", "grossProfit": "7229000", "depreciation": "None", "totalRevenue": "11711000", "costOfRevenue": "4482000", "interestIncome": "None", "incomeBeforeTax": "777000", "interestExpense": "None", "operatingIncome": "809000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "6420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1766000", "netIncomeFromContinuingOperations": "593000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44847000", "longTermDebt": "None", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1682000", "reportedCurrency": "USD", "retainedEarnings": "-94997000", "totalLiabilities": "11483000", "otherCurrentAssets": "None", "totalCurrentAssets": "24820000", "currentLongTermDebt": "None", "longTermInvestments": "9958000", "shortTermInvestments": "None", "currentNetReceivables": "10760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20027000", "currentAccountsPayable": "819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2553000", "totalShareholderEquity": "33364000", "capitalLeaseObligations": "2553000", "otherCurrentLiabilities": "6063000", "totalCurrentLiabilities": "9622000", "otherNonCurrentLiabilities": "94000", "totalNonCurrentLiabilities": "1861000", "cashAndShortTermInvestments": "14060000", "commonStockSharesOutstanding": "5930000", "intangibleAssetsExcludingGoodwill": "1682000", "cashAndCashEquivalentsAtCarryingValue": "14060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11711000, "cost_of_revenue": 4482000, "gross_profit": 7229000, "research_and_development": 2301000, "selling_general_admin": 1766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 809000, "depreciation_amortisation": null, "ebitda": 809000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 777000, "tax_provision": 184000, "effective_tax_rate": null, "net_income": 593000, "net_income_continuing_ops": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14060000, "short_term_investments": null, "net_receivables": 10760000, "inventory": null, "other_current_assets": null, "total_current_assets": 24820000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 1682000, "goodwill_and_intangibles": 5800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20027000, "total_assets": 44847000, "short_term_debt": 786000, "accounts_payable": 819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1861000, "total_liabilities": 11483000, "total_debt": 786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94997000, "total_equity": 33364000, "shares_outstanding": 5930000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "809000", "netIncome": "593000", "grossProfit": "7229000", "depreciation": "None", "totalRevenue": "11711000", "costOfRevenue": "4482000", "interestIncome": "None", "incomeBeforeTax": "777000", "interestExpense": "None", "operatingIncome": "809000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "6420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1766000", "netIncomeFromContinuingOperations": "593000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44847000", "longTermDebt": "None", "shortTermDebt": "786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1682000", "reportedCurrency": "USD", "retainedEarnings": "-94997000", "totalLiabilities": "11483000", "otherCurrentAssets": "None", "totalCurrentAssets": "24820000", "currentLongTermDebt": "None", "longTermInvestments": "9958000", "shortTermInvestments": "None", "currentNetReceivables": "10760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20027000", "currentAccountsPayable": "819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2553000", "totalShareholderEquity": "33364000", "capitalLeaseObligations": "2553000", "otherCurrentLiabilities": "6063000", "totalCurrentLiabilities": "9622000", "otherNonCurrentLiabilities": "94000", "totalNonCurrentLiabilities": "1861000", "cashAndShortTermInvestments": "14060000", "commonStockSharesOutstanding": "5930000", "intangibleAssetsExcludingGoodwill": "1682000", "cashAndCashEquivalentsAtCarryingValue": "14060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 11820000, "cost_of_revenue": 5455000, "gross_profit": 6365000, "ebit": 31193, "ebitda": 1505000, "pretax_income": 298000, "tax_provision": 83000, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 691989, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 8843554, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12172, "ticker_id": 4708, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31193", "ebitda": "1505000", "netIncome": "215000", "grossProfit": "6365000", "depreciation": "None", "totalRevenue": "11820000", "costOfRevenue": "5455000", "interestIncome": "2000", "incomeBeforeTax": "298000", "interestExpense": "None", "operatingIncome": "293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "6072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201249", "sellingGeneralAndAdministrative": "8600000", "netIncomeFromContinuingOperations": "215000" }, "balance": { "goodwill": "4117936", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45891288", "longTermDebt": "None", "shortTermDebt": "691989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2063967", "reportedCurrency": "USD", "retainedEarnings": "-95588517", "totalLiabilities": "13801786", "otherCurrentAssets": "None", "totalCurrentAssets": "25333607", "currentLongTermDebt": "None", "longTermInvestments": "10088000", "shortTermInvestments": "None", "currentNetReceivables": "13066797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20557681", "currentAccountsPayable": "426993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2638958", "totalShareholderEquity": "32089502", "capitalLeaseObligations": "2639000", "otherCurrentLiabilities": "7929878", "totalCurrentLiabilities": "11479822", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "2321963", "cashAndShortTermInvestments": "12266809", "commonStockSharesOutstanding": "8843554", "intangibleAssetsExcludingGoodwill": "2063967", "cashAndCashEquivalentsAtCarryingValue": "12266809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1149043", "capitalExpenditures": "144137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547307", "cashflowFromInvestment": "-658180", "stockBasedCompensation": "-2852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11820000, "cost_of_revenue": 5455000, "gross_profit": 6365000, "research_and_development": 1862000, "selling_general_admin": 8600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31193, "depreciation_amortisation": 201249, "ebitda": 1505000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 298000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": 215000, "net_income_continuing_ops": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12266809, "short_term_investments": null, "net_receivables": 13066797, "inventory": null, "other_current_assets": null, "total_current_assets": 25333607, "net_ppe": null, "goodwill": 4117936, "intangible_assets": 2063967, "goodwill_and_intangibles": 6181903, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20557681, "total_assets": 45891288, "short_term_debt": 691989, "accounts_payable": 426993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11479822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2321963, "total_liabilities": 13801786, "total_debt": 691989, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95588517, "total_equity": 32089502, "shares_outstanding": 8843554, "operating_cash_flow": -1149043, "stock_based_compensation": -2852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144137, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547307, "free_cash_flow": -1004906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31193", "ebitda": "1505000", "netIncome": "215000", "grossProfit": "6365000", "depreciation": "None", "totalRevenue": "11820000", "costOfRevenue": "5455000", "interestIncome": "2000", "incomeBeforeTax": "298000", "interestExpense": "None", "operatingIncome": "293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "6072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201249", "sellingGeneralAndAdministrative": "8600000", "netIncomeFromContinuingOperations": "215000" }, "balance": { "goodwill": "4117936", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45891288", "longTermDebt": "None", "shortTermDebt": "691989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2063967", "reportedCurrency": "USD", "retainedEarnings": "-95588517", "totalLiabilities": "13801786", "otherCurrentAssets": "None", "totalCurrentAssets": "25333607", "currentLongTermDebt": "None", "longTermInvestments": "10088000", "shortTermInvestments": "None", "currentNetReceivables": "13066797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20557681", "currentAccountsPayable": "426993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2638958", "totalShareholderEquity": "32089502", "capitalLeaseObligations": "2639000", "otherCurrentLiabilities": "7929878", "totalCurrentLiabilities": "11479822", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "2321963", "cashAndShortTermInvestments": "12266809", "commonStockSharesOutstanding": "8843554", "intangibleAssetsExcludingGoodwill": "2063967", "cashAndCashEquivalentsAtCarryingValue": "12266809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1149043", "capitalExpenditures": "144137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547307", "cashflowFromInvestment": "-658180", "stockBasedCompensation": "-2852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 13011000, "cost_of_revenue": 5778000, "gross_profit": 7233000, "ebit": -137000, "ebitda": -137000, "pretax_income": 201000, "tax_provision": 148000, "net_income": 53000, "net_income_to_common": 53000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14366000, "total_current_assets": 24146000, "total_assets": 43442000, "short_term_debt": 878000, "long_term_debt": null, "total_debt": 878000, "total_liabilities": 12348000, "total_equity": 31094000, "shares_outstanding": 8540000, "goodwill_and_intangibles": 4822000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12174, "ticker_id": 4708, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137000", "ebitda": "-137000", "netIncome": "53000", "grossProfit": "7233000", "depreciation": "None", "totalRevenue": "13011000", "costOfRevenue": "5778000", "interestIncome": "338000", "incomeBeforeTax": "201000", "interestExpense": "None", "operatingIncome": "-137000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "338000", "nonInterestIncome": "None", "operatingExpenses": "7370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500", "sellingGeneralAndAdministrative": "2017000", "netIncomeFromContinuingOperations": "53000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43442000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "704000", "reportedCurrency": "USD", "retainedEarnings": "-95805000", "totalLiabilities": "12348000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "24146000", "currentLongTermDebt": "138000", "longTermInvestments": "10086000", "shortTermInvestments": "None", "currentNetReceivables": "8490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19296000", "currentAccountsPayable": "566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3073000", "totalShareholderEquity": "31094000", "capitalLeaseObligations": "2935000", "otherCurrentLiabilities": "8709000", "totalCurrentLiabilities": "10153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2195000", "cashAndShortTermInvestments": "14366000", "commonStockSharesOutstanding": "8540000", "intangibleAssetsExcludingGoodwill": "704000", "cashAndCashEquivalentsAtCarryingValue": "14366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13011000, "cost_of_revenue": 5778000, "gross_profit": 7233000, "research_and_development": 2508000, "selling_general_admin": 2017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137000, "depreciation_amortisation": 19500, "ebitda": -137000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 201000, "tax_provision": 148000, "effective_tax_rate": null, "net_income": 53000, "net_income_continuing_ops": 53000, "net_income_to_common": 53000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14366000, "short_term_investments": null, "net_receivables": 8490000, "inventory": null, "other_current_assets": null, "total_current_assets": 24146000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 704000, "goodwill_and_intangibles": 4822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19296000, "total_assets": 43442000, "short_term_debt": 878000, "accounts_payable": 566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2195000, "total_liabilities": 12348000, "total_debt": 878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95805000, "total_equity": 31094000, "shares_outstanding": 8540000, "operating_cash_flow": null, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137000", "ebitda": "-137000", "netIncome": "53000", "grossProfit": "7233000", "depreciation": "None", "totalRevenue": "13011000", "costOfRevenue": "5778000", "interestIncome": "338000", "incomeBeforeTax": "201000", "interestExpense": "None", "operatingIncome": "-137000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "338000", "nonInterestIncome": "None", "operatingExpenses": "7370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500", "sellingGeneralAndAdministrative": "2017000", "netIncomeFromContinuingOperations": "53000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43442000", "longTermDebt": "None", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "704000", "reportedCurrency": "USD", "retainedEarnings": "-95805000", "totalLiabilities": "12348000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "24146000", "currentLongTermDebt": "138000", "longTermInvestments": "10086000", "shortTermInvestments": "None", "currentNetReceivables": "8490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19296000", "currentAccountsPayable": "566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3073000", "totalShareholderEquity": "31094000", "capitalLeaseObligations": "2935000", "otherCurrentLiabilities": "8709000", "totalCurrentLiabilities": "10153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2195000", "cashAndShortTermInvestments": "14366000", "commonStockSharesOutstanding": "8540000", "intangibleAssetsExcludingGoodwill": "704000", "cashAndCashEquivalentsAtCarryingValue": "14366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 8791000, "cost_of_revenue": 3365000, "gross_profit": 5426000, "ebit": -20000, "ebitda": -20000, "pretax_income": 429000, "tax_provision": 142000, "net_income": 287000, "net_income_to_common": 287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14914000, "total_current_assets": 19802000, "total_assets": 35775000, "short_term_debt": 870000, "long_term_debt": null, "total_debt": 870000, "total_liabilities": 6650000, "total_equity": 29125000, "shares_outstanding": 6952587, "goodwill_and_intangibles": 4660000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12175, "ticker_id": 4708, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20000", "ebitda": "-20000", "netIncome": "287000", "grossProfit": "5426000", "depreciation": "None", "totalRevenue": "8791000", "costOfRevenue": "3365000", "interestIncome": "None", "incomeBeforeTax": "429000", "interestExpense": "None", "operatingIncome": "-20000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "449000", "nonInterestIncome": "None", "operatingExpenses": "5446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208500", "sellingGeneralAndAdministrative": "1581000", "netIncomeFromContinuingOperations": "287000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35775000", "longTermDebt": "None", "shortTermDebt": "870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "542000", "reportedCurrency": "USD", "retainedEarnings": "-95858000", "totalLiabilities": "6650000", "otherCurrentAssets": "None", "totalCurrentAssets": "19802000", "currentLongTermDebt": "690000", "longTermInvestments": "9959000", "shortTermInvestments": "None", "currentNetReceivables": "4888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15973000", "currentAccountsPayable": "518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893000", "totalShareholderEquity": "29125000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "2713000", "totalCurrentLiabilities": "6627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23000", "cashAndShortTermInvestments": "14914000", "commonStockSharesOutstanding": "6952587", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "14914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8791000, "cost_of_revenue": 3365000, "gross_profit": 5426000, "research_and_development": 1786000, "selling_general_admin": 1581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20000, "depreciation_amortisation": 208500, "ebitda": -20000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 429000, "tax_provision": 142000, "effective_tax_rate": null, "net_income": 287000, "net_income_continuing_ops": 287000, "net_income_to_common": 287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14914000, "short_term_investments": null, "net_receivables": 4888000, "inventory": null, "other_current_assets": null, "total_current_assets": 19802000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 542000, "goodwill_and_intangibles": 4660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15973000, "total_assets": 35775000, "short_term_debt": 870000, "accounts_payable": 518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23000, "total_liabilities": 6650000, "total_debt": 870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95858000, "total_equity": 29125000, "shares_outstanding": 6952587, "operating_cash_flow": null, "stock_based_compensation": 852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20000", "ebitda": "-20000", "netIncome": "287000", "grossProfit": "5426000", "depreciation": "None", "totalRevenue": "8791000", "costOfRevenue": "3365000", "interestIncome": "None", "incomeBeforeTax": "429000", "interestExpense": "None", "operatingIncome": "-20000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "449000", "nonInterestIncome": "None", "operatingExpenses": "5446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208500", "sellingGeneralAndAdministrative": "1581000", "netIncomeFromContinuingOperations": "287000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35775000", "longTermDebt": "None", "shortTermDebt": "870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "542000", "reportedCurrency": "USD", "retainedEarnings": "-95858000", "totalLiabilities": "6650000", "otherCurrentAssets": "None", "totalCurrentAssets": "19802000", "currentLongTermDebt": "690000", "longTermInvestments": "9959000", "shortTermInvestments": "None", "currentNetReceivables": "4888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15973000", "currentAccountsPayable": "518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893000", "totalShareholderEquity": "29125000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "2713000", "totalCurrentLiabilities": "6627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23000", "cashAndShortTermInvestments": "14914000", "commonStockSharesOutstanding": "6952587", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "14914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 7133000, "cost_of_revenue": 2318000, "gross_profit": 4815000, "ebit": 542169, "ebitda": 333000, "pretax_income": 545000, "tax_provision": 137000, "net_income": 408000, "net_income_to_common": 408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13952000, "total_current_assets": 18439000, "total_assets": 34393000, "short_term_debt": 1327000, "long_term_debt": null, "total_debt": 1327000, "total_liabilities": 6774000, "total_equity": 27619000, "shares_outstanding": 6952587, "goodwill_and_intangibles": 4795000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12176, "ticker_id": 4708, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "542169", "ebitda": "333000", "netIncome": "408000", "grossProfit": "4815000", "depreciation": "None", "totalRevenue": "7133000", "costOfRevenue": "2318000", "interestIncome": "None", "incomeBeforeTax": "545000", "interestExpense": "None", "operatingIncome": "333000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "212000", "nonInterestIncome": "None", "operatingExpenses": "4482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198960", "sellingGeneralAndAdministrative": "1285000", "netIncomeFromContinuingOperations": "408000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34393000", "longTermDebt": "None", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "677000", "reportedCurrency": "USD", "retainedEarnings": "-96145000", "totalLiabilities": "6774000", "otherCurrentAssets": "None", "totalCurrentAssets": "18439000", "currentLongTermDebt": "965000", "longTermInvestments": "9895000", "shortTermInvestments": "None", "currentNetReceivables": "4487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15954000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513000", "totalShareholderEquity": "27619000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "2816000", "totalCurrentLiabilities": "6588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "13952000", "commonStockSharesOutstanding": "6952587", "intangibleAssetsExcludingGoodwill": "677000", "cashAndCashEquivalentsAtCarryingValue": "13952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7133000, "cost_of_revenue": 2318000, "gross_profit": 4815000, "research_and_development": 1370000, "selling_general_admin": 1285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542169, "depreciation_amortisation": 198960, "ebitda": 333000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 545000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": 408000, "net_income_continuing_ops": 408000, "net_income_to_common": 408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13952000, "short_term_investments": null, "net_receivables": 4487000, "inventory": null, "other_current_assets": null, "total_current_assets": 18439000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 677000, "goodwill_and_intangibles": 4795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15954000, "total_assets": 34393000, "short_term_debt": 1327000, "accounts_payable": 373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186000, "total_liabilities": 6774000, "total_debt": 1327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96145000, "total_equity": 27619000, "shares_outstanding": 6952587, "operating_cash_flow": null, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "542169", "ebitda": "333000", "netIncome": "408000", "grossProfit": "4815000", "depreciation": "None", "totalRevenue": "7133000", "costOfRevenue": "2318000", "interestIncome": "None", "incomeBeforeTax": "545000", "interestExpense": "None", "operatingIncome": "333000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "212000", "nonInterestIncome": "None", "operatingExpenses": "4482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198960", "sellingGeneralAndAdministrative": "1285000", "netIncomeFromContinuingOperations": "408000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34393000", "longTermDebt": "None", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "677000", "reportedCurrency": "USD", "retainedEarnings": "-96145000", "totalLiabilities": "6774000", "otherCurrentAssets": "None", "totalCurrentAssets": "18439000", "currentLongTermDebt": "965000", "longTermInvestments": "9895000", "shortTermInvestments": "None", "currentNetReceivables": "4487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15954000", "currentAccountsPayable": "373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513000", "totalShareholderEquity": "27619000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "2816000", "totalCurrentLiabilities": "6588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "13952000", "commonStockSharesOutstanding": "6952587", "intangibleAssetsExcludingGoodwill": "677000", "cashAndCashEquivalentsAtCarryingValue": "13952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 7370000, "cost_of_revenue": 2032000, "gross_profit": 5338000, "ebit": 558410, "ebitda": 1065000, "pretax_income": 554000, "tax_provision": 112000, "net_income": 442000, "net_income_to_common": 442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15081000, "total_current_assets": 18815000, "total_assets": 34811000, "short_term_debt": 1297000, "long_term_debt": 32000, "total_debt": 1329000, "total_liabilities": 8460000, "total_equity": 26351000, "shares_outstanding": 6914426, "goodwill_and_intangibles": 4929000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12177, "ticker_id": 4708, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "558410", "ebitda": "1065000", "netIncome": "442000", "grossProfit": "5338000", "depreciation": "None", "totalRevenue": "7370000", "costOfRevenue": "2032000", "interestIncome": "None", "incomeBeforeTax": "554000", "interestExpense": "None", "operatingIncome": "778000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "4560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100796", "sellingGeneralAndAdministrative": "6259000", "netIncomeFromContinuingOperations": "442000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34811000", "longTermDebt": "32000", "shortTermDebt": "1297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "811000", "reportedCurrency": "USD", "retainedEarnings": "-96553000", "totalLiabilities": "8460000", "otherCurrentAssets": "None", "totalCurrentAssets": "18815000", "currentLongTermDebt": "938000", "longTermInvestments": "9811000", "shortTermInvestments": "None", "currentNetReceivables": "3734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15996000", "currentAccountsPayable": "251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1590000", "totalShareholderEquity": "26351000", "capitalLeaseObligations": "620000", "otherCurrentLiabilities": "4632000", "totalCurrentLiabilities": "8167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293000", "cashAndShortTermInvestments": "15081000", "commonStockSharesOutstanding": "6914426", "intangibleAssetsExcludingGoodwill": "811000", "cashAndCashEquivalentsAtCarryingValue": "15081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7370000, "cost_of_revenue": 2032000, "gross_profit": 5338000, "research_and_development": 1210000, "selling_general_admin": 6259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 558410, "depreciation_amortisation": 100796, "ebitda": 1065000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 554000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": 442000, "net_income_continuing_ops": 442000, "net_income_to_common": 442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15081000, "short_term_investments": null, "net_receivables": 3734000, "inventory": null, "other_current_assets": null, "total_current_assets": 18815000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 811000, "goodwill_and_intangibles": 4929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15996000, "total_assets": 34811000, "short_term_debt": 1297000, "accounts_payable": 251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8167000, "long_term_debt": 32000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293000, "total_liabilities": 8460000, "total_debt": 1329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96553000, "total_equity": 26351000, "shares_outstanding": 6914426, "operating_cash_flow": null, "stock_based_compensation": 917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "558410", "ebitda": "1065000", "netIncome": "442000", "grossProfit": "5338000", "depreciation": "None", "totalRevenue": "7370000", "costOfRevenue": "2032000", "interestIncome": "None", "incomeBeforeTax": "554000", "interestExpense": "None", "operatingIncome": "778000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "4560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100796", "sellingGeneralAndAdministrative": "6259000", "netIncomeFromContinuingOperations": "442000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34811000", "longTermDebt": "32000", "shortTermDebt": "1297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "811000", "reportedCurrency": "USD", "retainedEarnings": "-96553000", "totalLiabilities": "8460000", "otherCurrentAssets": "None", "totalCurrentAssets": "18815000", "currentLongTermDebt": "938000", "longTermInvestments": "9811000", "shortTermInvestments": "None", "currentNetReceivables": "3734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15996000", "currentAccountsPayable": "251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1590000", "totalShareholderEquity": "26351000", "capitalLeaseObligations": "620000", "otherCurrentLiabilities": "4632000", "totalCurrentLiabilities": "8167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293000", "cashAndShortTermInvestments": "15081000", "commonStockSharesOutstanding": "6914426", "intangibleAssetsExcludingGoodwill": "811000", "cashAndCashEquivalentsAtCarryingValue": "15081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 7194000, "cost_of_revenue": 2029000, "gross_profit": 5165000, "ebit": 4540446, "ebitda": 1064000, "pretax_income": 4527000, "tax_provision": 278000, "net_income": 4249000, "net_income_to_common": 4249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24011000, "total_current_assets": 26983000, "total_assets": 33271000, "short_term_debt": 1213000, "long_term_debt": 82000, "total_debt": 1295000, "total_liabilities": 8297000, "total_equity": 24974000, "shares_outstanding": 6835601, "goodwill_and_intangibles": 5064000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12179, "ticker_id": 4708, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4540446", "ebitda": "1064000", "netIncome": "4249000", "grossProfit": "5165000", "depreciation": "None", "totalRevenue": "7194000", "costOfRevenue": "2029000", "interestIncome": "3463000", "incomeBeforeTax": "4527000", "interestExpense": "None", "operatingIncome": "1064000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "278000", "reportedCurrency": "USD", "netInterestIncome": "3463000", "nonInterestIncome": "None", "operatingExpenses": "4101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200593", "sellingGeneralAndAdministrative": "1286000", "netIncomeFromContinuingOperations": "4249000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33271000", "longTermDebt": "82000", "shortTermDebt": "1213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "946000", "reportedCurrency": "USD", "retainedEarnings": "-96995000", "totalLiabilities": "8297000", "otherCurrentAssets": "None", "totalCurrentAssets": "26983000", "currentLongTermDebt": "855000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6288000", "currentAccountsPayable": "439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1627000", "totalShareholderEquity": "24974000", "capitalLeaseObligations": "690000", "otherCurrentLiabilities": "3938000", "totalCurrentLiabilities": "7883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414000", "cashAndShortTermInvestments": "24011000", "commonStockSharesOutstanding": "6835601", "intangibleAssetsExcludingGoodwill": "946000", "cashAndCashEquivalentsAtCarryingValue": "24011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7194000, "cost_of_revenue": 2029000, "gross_profit": 5165000, "research_and_development": 1142000, "selling_general_admin": 1286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4540446, "depreciation_amortisation": 200593, "ebitda": 1064000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4527000, "tax_provision": 278000, "effective_tax_rate": null, "net_income": 4249000, "net_income_continuing_ops": 4249000, "net_income_to_common": 4249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24011000, "short_term_investments": null, "net_receivables": 2972000, "inventory": null, "other_current_assets": null, "total_current_assets": 26983000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 946000, "goodwill_and_intangibles": 5064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6288000, "total_assets": 33271000, "short_term_debt": 1213000, "accounts_payable": 439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7883000, "long_term_debt": 82000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414000, "total_liabilities": 8297000, "total_debt": 1295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96995000, "total_equity": 24974000, "shares_outstanding": 6835601, "operating_cash_flow": null, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4540446", "ebitda": "1064000", "netIncome": "4249000", "grossProfit": "5165000", "depreciation": "None", "totalRevenue": "7194000", "costOfRevenue": "2029000", "interestIncome": "3463000", "incomeBeforeTax": "4527000", "interestExpense": "None", "operatingIncome": "1064000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "278000", "reportedCurrency": "USD", "netInterestIncome": "3463000", "nonInterestIncome": "None", "operatingExpenses": "4101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200593", "sellingGeneralAndAdministrative": "1286000", "netIncomeFromContinuingOperations": "4249000" }, "balance": { "goodwill": "4118000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33271000", "longTermDebt": "82000", "shortTermDebt": "1213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "946000", "reportedCurrency": "USD", "retainedEarnings": "-96995000", "totalLiabilities": "8297000", "otherCurrentAssets": "None", "totalCurrentAssets": "26983000", "currentLongTermDebt": "855000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6288000", "currentAccountsPayable": "439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1627000", "totalShareholderEquity": "24974000", "capitalLeaseObligations": "690000", "otherCurrentLiabilities": "3938000", "totalCurrentLiabilities": "7883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414000", "cashAndShortTermInvestments": "24011000", "commonStockSharesOutstanding": "6835601", "intangibleAssetsExcludingGoodwill": "946000", "cashAndCashEquivalentsAtCarryingValue": "24011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 8884000, "cost_of_revenue": 2051000, "gross_profit": 6833000, "ebit": 2669234, "ebitda": 2679000, "pretax_income": 182000, "tax_provision": 533000, "net_income": -351000, "net_income_to_common": -351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21626000, "total_current_assets": 25058000, "total_assets": 31509000, "short_term_debt": 926000, "long_term_debt": 398000, "total_debt": 1324000, "total_liabilities": 11085000, "total_equity": 20424000, "shares_outstanding": 6835601, "goodwill_and_intangibles": 5200000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12180, "ticker_id": 4708, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2669234", "ebitda": "2679000", "netIncome": "-351000", "grossProfit": "6833000", "depreciation": "None", "totalRevenue": "8884000", "costOfRevenue": "2051000", "interestIncome": "None", "incomeBeforeTax": "182000", "interestExpense": "2497000", "operatingIncome": "2679000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "533000", "reportedCurrency": "USD", "netInterestIncome": "-2497000", "nonInterestIncome": "None", "operatingExpenses": "4154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99635", "sellingGeneralAndAdministrative": "1386000", "netIncomeFromContinuingOperations": "-351000" }, "balance": { "goodwill": "4118000", "inventory": "-961000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31509000", "longTermDebt": "398000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1082000", "reportedCurrency": "USD", "retainedEarnings": "-101244000", "totalLiabilities": "11085000", "otherCurrentAssets": "961000", "totalCurrentAssets": "25058000", "currentLongTermDebt": "564000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6451000", "currentAccountsPayable": "570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1763000", "totalShareholderEquity": "20424000", "capitalLeaseObligations": "801000", "otherCurrentLiabilities": "6467000", "totalCurrentLiabilities": "10248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "21626000", "commonStockSharesOutstanding": "6835601", "intangibleAssetsExcludingGoodwill": "1082000", "cashAndCashEquivalentsAtCarryingValue": "21626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8884000, "cost_of_revenue": 2051000, "gross_profit": 6833000, "research_and_development": 1121000, "selling_general_admin": 1386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2669234, "depreciation_amortisation": 99635, "ebitda": 2679000, "interest_expense": 2497000, "interest_income": null, "other_non_operating": null, "pretax_income": 182000, "tax_provision": 533000, "effective_tax_rate": null, "net_income": -351000, "net_income_continuing_ops": -351000, "net_income_to_common": -351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21626000, "short_term_investments": null, "net_receivables": 3432000, "inventory": -961000, "other_current_assets": null, "total_current_assets": 25058000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 1082000, "goodwill_and_intangibles": 5200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6451000, "total_assets": 31509000, "short_term_debt": 926000, "accounts_payable": 570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10248000, "long_term_debt": 398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837000, "total_liabilities": 11085000, "total_debt": 1324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101244000, "total_equity": 20424000, "shares_outstanding": 6835601, "operating_cash_flow": null, "stock_based_compensation": 556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2669234", "ebitda": "2679000", "netIncome": "-351000", "grossProfit": "6833000", "depreciation": "None", "totalRevenue": "8884000", "costOfRevenue": "2051000", "interestIncome": "None", "incomeBeforeTax": "182000", "interestExpense": "2497000", "operatingIncome": "2679000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "533000", "reportedCurrency": "USD", "netInterestIncome": "-2497000", "nonInterestIncome": "None", "operatingExpenses": "4154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99635", "sellingGeneralAndAdministrative": "1386000", "netIncomeFromContinuingOperations": "-351000" }, "balance": { "goodwill": "4118000", "inventory": "-961000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31509000", "longTermDebt": "398000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1082000", "reportedCurrency": "USD", "retainedEarnings": "-101244000", "totalLiabilities": "11085000", "otherCurrentAssets": "961000", "totalCurrentAssets": "25058000", "currentLongTermDebt": "564000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6451000", "currentAccountsPayable": "570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1763000", "totalShareholderEquity": "20424000", "capitalLeaseObligations": "801000", "otherCurrentLiabilities": "6467000", "totalCurrentLiabilities": "10248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "21626000", "commonStockSharesOutstanding": "6835601", "intangibleAssetsExcludingGoodwill": "1082000", "cashAndCashEquivalentsAtCarryingValue": "21626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 8376000, "cost_of_revenue": 1803000, "gross_profit": 6573000, "ebit": 2614688, "ebitda": 2586000, "pretax_income": 1738000, "tax_provision": 298000, "net_income": 1440000, "net_income_to_common": 1440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15060000, "total_current_assets": 19454000, "total_assets": 26083000, "short_term_debt": 718000, "long_term_debt": 691000, "total_debt": 1409000, "total_liabilities": 9023000, "total_equity": 17060000, "shares_outstanding": 6391880, "goodwill_and_intangibles": 5343000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12181, "ticker_id": 4708, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2614688", "ebitda": "2586000", "netIncome": "1440000", "grossProfit": "6573000", "depreciation": "None", "totalRevenue": "8376000", "costOfRevenue": "1803000", "interestIncome": "None", "incomeBeforeTax": "1738000", "interestExpense": "848000", "operatingIncome": "2586000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "298000", "reportedCurrency": "USD", "netInterestIncome": "-848000", "nonInterestIncome": "None", "operatingExpenses": "3987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202218", "sellingGeneralAndAdministrative": "1240000", "netIncomeFromContinuingOperations": "1440000" }, "balance": { "goodwill": "4118000", "inventory": "-1449000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26083000", "longTermDebt": "691000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1225000", "reportedCurrency": "USD", "retainedEarnings": "-100893000", "totalLiabilities": "9023000", "otherCurrentAssets": "1449000", "totalCurrentAssets": "19454000", "currentLongTermDebt": "353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6629000", "currentAccountsPayable": "416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871000", "totalShareholderEquity": "17060000", "capitalLeaseObligations": "827000", "otherCurrentLiabilities": "4008000", "totalCurrentLiabilities": "7870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1153000", "cashAndShortTermInvestments": "15060000", "commonStockSharesOutstanding": "6391880", "intangibleAssetsExcludingGoodwill": "1225000", "cashAndCashEquivalentsAtCarryingValue": "15060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8376000, "cost_of_revenue": 1803000, "gross_profit": 6573000, "research_and_development": 1022000, "selling_general_admin": 1240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2614688, "depreciation_amortisation": 202218, "ebitda": 2586000, "interest_expense": 848000, "interest_income": null, "other_non_operating": null, "pretax_income": 1738000, "tax_provision": 298000, "effective_tax_rate": null, "net_income": 1440000, "net_income_continuing_ops": 1440000, "net_income_to_common": 1440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15060000, "short_term_investments": null, "net_receivables": 4394000, "inventory": -1449000, "other_current_assets": null, "total_current_assets": 19454000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 1225000, "goodwill_and_intangibles": 5343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6629000, "total_assets": 26083000, "short_term_debt": 718000, "accounts_payable": 416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7870000, "long_term_debt": 691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1153000, "total_liabilities": 9023000, "total_debt": 1409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100893000, "total_equity": 17060000, "shares_outstanding": 6391880, "operating_cash_flow": null, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2614688", "ebitda": "2586000", "netIncome": "1440000", "grossProfit": "6573000", "depreciation": "None", "totalRevenue": "8376000", "costOfRevenue": "1803000", "interestIncome": "None", "incomeBeforeTax": "1738000", "interestExpense": "848000", "operatingIncome": "2586000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "298000", "reportedCurrency": "USD", "netInterestIncome": "-848000", "nonInterestIncome": "None", "operatingExpenses": "3987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202218", "sellingGeneralAndAdministrative": "1240000", "netIncomeFromContinuingOperations": "1440000" }, "balance": { "goodwill": "4118000", "inventory": "-1449000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26083000", "longTermDebt": "691000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1225000", "reportedCurrency": "USD", "retainedEarnings": "-100893000", "totalLiabilities": "9023000", "otherCurrentAssets": "1449000", "totalCurrentAssets": "19454000", "currentLongTermDebt": "353000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6629000", "currentAccountsPayable": "416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1871000", "totalShareholderEquity": "17060000", "capitalLeaseObligations": "827000", "otherCurrentLiabilities": "4008000", "totalCurrentLiabilities": "7870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1153000", "cashAndShortTermInvestments": "15060000", "commonStockSharesOutstanding": "6391880", "intangibleAssetsExcludingGoodwill": "1225000", "cashAndCashEquivalentsAtCarryingValue": "15060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 7107000, "cost_of_revenue": 1778000, "gross_profit": 5329000, "ebit": 1766946, "ebitda": 1587000, "pretax_income": 1694000, "tax_provision": 22000, "net_income": 1672000, "net_income_to_common": 1672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10872000, "total_current_assets": 13265000, "total_assets": 20066000, "short_term_debt": 660000, "long_term_debt": 802000, "total_debt": 1462000, "total_liabilities": 6885000, "total_equity": 13181000, "shares_outstanding": 5968163, "goodwill_and_intangibles": 5504000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12182, "ticker_id": 4708, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1766946", "ebitda": "1587000", "netIncome": "1672000", "grossProfit": "5329000", "depreciation": "None", "totalRevenue": "7107000", "costOfRevenue": "1778000", "interestIncome": "None", "incomeBeforeTax": "1694000", "interestExpense": "54585", "operatingIncome": "1748000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "3581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101083", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "1672000" }, "balance": { "goodwill": "4118000", "inventory": "-399000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20066000", "longTermDebt": "802000", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1386000", "reportedCurrency": "USD", "retainedEarnings": "-102333000", "totalLiabilities": "6885000", "otherCurrentAssets": "399000", "totalCurrentAssets": "13265000", "currentLongTermDebt": "290000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6801000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1985000", "totalShareholderEquity": "13181000", "capitalLeaseObligations": "893000", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "5560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000", "cashAndShortTermInvestments": "10872000", "commonStockSharesOutstanding": "5968163", "intangibleAssetsExcludingGoodwill": "1386000", "cashAndCashEquivalentsAtCarryingValue": "10872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7107000, "cost_of_revenue": 1778000, "gross_profit": 5329000, "research_and_development": 795000, "selling_general_admin": 5880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1766946, "depreciation_amortisation": 101083, "ebitda": 1587000, "interest_expense": 54585, "interest_income": null, "other_non_operating": null, "pretax_income": 1694000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": 1672000, "net_income_continuing_ops": 1672000, "net_income_to_common": 1672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10872000, "short_term_investments": null, "net_receivables": 2393000, "inventory": -399000, "other_current_assets": null, "total_current_assets": 13265000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 1386000, "goodwill_and_intangibles": 5504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6801000, "total_assets": 20066000, "short_term_debt": 660000, "accounts_payable": 369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5560000, "long_term_debt": 802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1325000, "total_liabilities": 6885000, "total_debt": 1462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102333000, "total_equity": 13181000, "shares_outstanding": 5968163, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1766946", "ebitda": "1587000", "netIncome": "1672000", "grossProfit": "5329000", "depreciation": "None", "totalRevenue": "7107000", "costOfRevenue": "1778000", "interestIncome": "None", "incomeBeforeTax": "1694000", "interestExpense": "54585", "operatingIncome": "1748000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "3581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101083", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "1672000" }, "balance": { "goodwill": "4118000", "inventory": "-399000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20066000", "longTermDebt": "802000", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1386000", "reportedCurrency": "USD", "retainedEarnings": "-102333000", "totalLiabilities": "6885000", "otherCurrentAssets": "399000", "totalCurrentAssets": "13265000", "currentLongTermDebt": "290000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6801000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1985000", "totalShareholderEquity": "13181000", "capitalLeaseObligations": "893000", "otherCurrentLiabilities": "2548000", "totalCurrentLiabilities": "5560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1325000", "cashAndShortTermInvestments": "10872000", "commonStockSharesOutstanding": "5968163", "intangibleAssetsExcludingGoodwill": "1386000", "cashAndCashEquivalentsAtCarryingValue": "10872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 6750000, "cost_of_revenue": 1543000, "gross_profit": 5207000, "ebit": 1491165, "ebitda": 1496000, "pretax_income": 844000, "tax_provision": -266000, "net_income": 1192000, "net_income_to_common": 1192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7741000, "total_current_assets": 10037000, "total_assets": 17094000, "short_term_debt": 820000, "long_term_debt": 733000, "total_debt": 1553000, "total_liabilities": 6149000, "total_equity": 10945000, "shares_outstanding": 3973333, "goodwill_and_intangibles": 5665000 }, "cash_flow": { "operating_cash_flow": 2994420, "capital_expenditure": 0, "free_cash_flow": 2994420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12184, "ticker_id": 4708, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1491165", "ebitda": "1496000", "netIncome": "1192000", "grossProfit": "5207000", "depreciation": "None", "totalRevenue": "6750000", "costOfRevenue": "1543000", "interestIncome": "None", "incomeBeforeTax": "844000", "interestExpense": "652000", "operatingIncome": "1496000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-266000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "3711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398707", "sellingGeneralAndAdministrative": "913000", "netIncomeFromContinuingOperations": "1110000" }, "balance": { "goodwill": "4118000", "inventory": "-399000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17094000", "longTermDebt": "733000", "shortTermDebt": "820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1547000", "reportedCurrency": "USD", "retainedEarnings": "-104005000", "totalLiabilities": "6149000", "otherCurrentAssets": "399000", "totalCurrentAssets": "10037000", "currentLongTermDebt": "469000", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "2296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7057000", "currentAccountsPayable": "498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2126000", "totalShareholderEquity": "10945000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "1980000", "totalCurrentLiabilities": "4843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1306000", "cashAndShortTermInvestments": "7741000", "commonStockSharesOutstanding": "3973333", "intangibleAssetsExcludingGoodwill": "1547000", "cashAndCashEquivalentsAtCarryingValue": "7741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1106412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2994420", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6750000, "cost_of_revenue": 1543000, "gross_profit": 5207000, "research_and_development": 814000, "selling_general_admin": 913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1491165, "depreciation_amortisation": 398707, "ebitda": 1496000, "interest_expense": 652000, "interest_income": null, "other_non_operating": null, "pretax_income": 844000, "tax_provision": -266000, "effective_tax_rate": null, "net_income": 1192000, "net_income_continuing_ops": 1110000, "net_income_to_common": 1192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7741000, "short_term_investments": 3000, "net_receivables": 2296000, "inventory": -399000, "other_current_assets": null, "total_current_assets": 10037000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 1547000, "goodwill_and_intangibles": 5665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7057000, "total_assets": 17094000, "short_term_debt": 820000, "accounts_payable": 498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4843000, "long_term_debt": 733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1306000, "total_liabilities": 6149000, "total_debt": 1553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104005000, "total_equity": 10945000, "shares_outstanding": 3973333, "operating_cash_flow": 2994420, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2994420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1491165", "ebitda": "1496000", "netIncome": "1192000", "grossProfit": "5207000", "depreciation": "None", "totalRevenue": "6750000", "costOfRevenue": "1543000", "interestIncome": "None", "incomeBeforeTax": "844000", "interestExpense": "652000", "operatingIncome": "1496000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-266000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "3711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398707", "sellingGeneralAndAdministrative": "913000", "netIncomeFromContinuingOperations": "1110000" }, "balance": { "goodwill": "4118000", "inventory": "-399000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17094000", "longTermDebt": "733000", "shortTermDebt": "820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1547000", "reportedCurrency": "USD", "retainedEarnings": "-104005000", "totalLiabilities": "6149000", "otherCurrentAssets": "399000", "totalCurrentAssets": "10037000", "currentLongTermDebt": "469000", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "2296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7057000", "currentAccountsPayable": "498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2126000", "totalShareholderEquity": "10945000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "1980000", "totalCurrentLiabilities": "4843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1306000", "cashAndShortTermInvestments": "7741000", "commonStockSharesOutstanding": "3973333", "intangibleAssetsExcludingGoodwill": "1547000", "cashAndCashEquivalentsAtCarryingValue": "7741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1106412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2994420", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "income_statement": { "revenue": 6985000, "cost_of_revenue": 2463000, "gross_profit": 4522000, "ebit": -7851947, "ebitda": -1944000, "pretax_income": -7942000, "tax_provision": -242000, "net_income": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3813000, "total_current_assets": 7073000, "total_assets": 14130000, "short_term_debt": 2325000, "long_term_debt": 647000, "total_debt": 2972000, "total_liabilities": 8006000, "total_equity": 6124000, "shares_outstanding": 3486923, "goodwill_and_intangibles": 6019000 }, "cash_flow": { "operating_cash_flow": 2680346, "capital_expenditure": 0, "free_cash_flow": 2680346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12185, "ticker_id": 4708, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:16.695324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7851947", "ebitda": "-1944000", "netIncome": "-7700000", "grossProfit": "4522000", "depreciation": "None", "totalRevenue": "6985000", "costOfRevenue": "2463000", "interestIncome": "None", "incomeBeforeTax": "-7942000", "interestExpense": "None", "operatingIncome": "-8255000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-242000", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "12777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362838", "sellingGeneralAndAdministrative": "1291000", "netIncomeFromContinuingOperations": "-7700000" }, "balance": { "goodwill": "4118000", "inventory": "-481000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14130000", "longTermDebt": "647000", "shortTermDebt": "2325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1901000", "reportedCurrency": "USD", "retainedEarnings": "-105197000", "totalLiabilities": "8006000", "otherCurrentAssets": "500000", "totalCurrentAssets": "7073000", "currentLongTermDebt": "2098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7057000", "currentAccountsPayable": "963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697000", "shortLongTermDebtTotal": "3377000", "totalShareholderEquity": "6124000", "capitalLeaseObligations": "632000", "otherCurrentLiabilities": "2314000", "totalCurrentLiabilities": "6891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1115000", "cashAndShortTermInvestments": "3813000", "commonStockSharesOutstanding": "3486923", "intangibleAssetsExcludingGoodwill": "1901000", "cashAndCashEquivalentsAtCarryingValue": "3813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7612691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2680346", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362838", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6985000, "cost_of_revenue": 2463000, "gross_profit": 4522000, "research_and_development": 886000, "selling_general_admin": 1291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7851947, "depreciation_amortisation": 362838, "ebitda": -1944000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7942000, "tax_provision": -242000, "effective_tax_rate": null, "net_income": -7700000, "net_income_continuing_ops": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3813000, "short_term_investments": null, "net_receivables": 2760000, "inventory": -481000, "other_current_assets": null, "total_current_assets": 7073000, "net_ppe": null, "goodwill": 4118000, "intangible_assets": 1901000, "goodwill_and_intangibles": 6019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7057000, "total_assets": 14130000, "short_term_debt": 2325000, "accounts_payable": 963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6891000, "long_term_debt": 647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1115000, "total_liabilities": 8006000, "total_debt": 2972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105197000, "total_equity": 6124000, "shares_outstanding": 3486923, "operating_cash_flow": 2680346, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2680346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7851947", "ebitda": "-1944000", "netIncome": "-7700000", "grossProfit": "4522000", "depreciation": "None", "totalRevenue": "6985000", "costOfRevenue": "2463000", "interestIncome": "None", "incomeBeforeTax": "-7942000", "interestExpense": "None", "operatingIncome": "-8255000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-242000", "reportedCurrency": "USD", "netInterestIncome": "313000", "nonInterestIncome": "None", "operatingExpenses": "12777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362838", "sellingGeneralAndAdministrative": "1291000", "netIncomeFromContinuingOperations": "-7700000" }, "balance": { "goodwill": "4118000", "inventory": "-481000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14130000", "longTermDebt": "647000", "shortTermDebt": "2325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1901000", "reportedCurrency": "USD", "retainedEarnings": "-105197000", "totalLiabilities": "8006000", "otherCurrentAssets": "500000", "totalCurrentAssets": "7073000", "currentLongTermDebt": "2098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7057000", "currentAccountsPayable": "963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697000", "shortLongTermDebtTotal": "3377000", "totalShareholderEquity": "6124000", "capitalLeaseObligations": "632000", "otherCurrentLiabilities": "2314000", "totalCurrentLiabilities": "6891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1115000", "cashAndShortTermInvestments": "3813000", "commonStockSharesOutstanding": "3486923", "intangibleAssetsExcludingGoodwill": "1901000", "cashAndCashEquivalentsAtCarryingValue": "3813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7612691", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2680346", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362838", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }