{ "ticker": { "uuid": "47da8446-bfda-4aef-8a92-6eadc7fdb1f9", "symbol": "ALAR", "name": "Alarum Technologies Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/47da8446-bfda-4aef-8a92-6eadc7fdb1f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/47da8446-bfda-4aef-8a92-6eadc7fdb1f9/" }, "latest_snapshot": { "ticker": { "uuid": "47da8446-bfda-4aef-8a92-6eadc7fdb1f9", "symbol": "ALAR", "name": "Alarum Technologies Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/47da8446-bfda-4aef-8a92-6eadc7fdb1f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/47da8446-bfda-4aef-8a92-6eadc7fdb1f9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 1.88, "market_cap": 13815792.88, "pe_ratio": 12.0347, "earnings_yield": 0.9343, "ebitda_to_ev": 1.7218, "shareholder_yield": 0, "roe": 0.0344, "piotroski_f_score": 1, "momentum_12_1": -0.354, "volatility_252d": 0.9643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.0347, "ev_ebitda": 0.5808, "earnings_yield": 0.9343, "fcf_yield": -0.4353, "shareholder_yield": 0 }, "quality": { "roe": 0.0344, "roic": 0.0664, "gross_margin": 0.5791, "fcf_margin": -0.0222, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": 0.4824, "eps_growth_1y": -0.7582, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.8463, "momentum_12_1": -0.354, "relative_strength": -1.0625 }, "scores": { "value_percentile": 0.61, "quality_percentile": 0.59, "momentum_percentile": 0.61, "growth_composite": 39, "yield_composite": 39, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.91, "os": 0.06, "value": 0.22, "quality": 0.15, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 56.9804, "earnings_yield": 0.04, "shareholder_yield": 0, "roe": 0.0344, "momentum_12_1": 0.0222 }, { "week_end_date": "2026-06-14", "price": 9.63, "os": 0.03, "value": 0.19, "quality": 0.14, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.6033, "earnings_yield": 0.0364, "shareholder_yield": 0, "roe": 0.0344, "momentum_12_1": -0.2658 }, { "week_end_date": "2026-06-21", "price": 9.17, "os": 0.03, "value": 0.2, "quality": 0.14, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 58.6607, "earnings_yield": 0.0386, "shareholder_yield": 0, "roe": 0.0344, "momentum_12_1": -0.2955 }, { "week_end_date": "2026-06-28", "price": 7.9, "os": 0.05, "value": 0.28, "quality": 0.16, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 50.5365, "earnings_yield": 0.0464, "shareholder_yield": 0, "roe": 0.0344, "momentum_12_1": -0.277 }, { "week_end_date": "2026-07-05", "price": 6.35, "os": 0.8, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 40.6418, "earnings_yield": 0.0614, "shareholder_yield": 0, "roe": 0.0344, "momentum_12_1": -0.3585 }, { "week_end_date": "2026-07-12", "price": 2.2, "os": 0.22, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 14.0806, "earnings_yield": 0.4631, "shareholder_yield": 0, "roe": 0.0344, "momentum_12_1": -0.2107 }, { "week_end_date": "2026-07-19", "price": 2.17, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.6, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 13.8911, "earnings_yield": 0.4858, "shareholder_yield": 0, "roe": 0.0344, "momentum_12_1": -0.2307 }, { "week_end_date": "2026-07-26", "price": 1.88, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 12.0347, "earnings_yield": 0.9343, "shareholder_yield": 0, "roe": 0.0344, "momentum_12_1": -0.354 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40755000, "cost_of_revenue": 16916000, "gross_profit": 23839000, "ebit": 1681000, "ebitda": 2819000, "pretax_income": 1473000, "tax_provision": 510000, "net_income": 963000, "net_income_to_common": 963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 7443900, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -588000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40755000, "cost_of_revenue": 16916000, "gross_profit": 23839000, "ebit": 1681000, "ebitda": 2819000, "pretax_income": 1473000, "tax_provision": 510000, "net_income": 963000, "net_income_to_common": 963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 7443900, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -588000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40755000, "cost_of_revenue": 16916000, "gross_profit": 23839000, "ebit": 1681000, "ebitda": 2819000, "pretax_income": 1473000, "tax_provision": 510000, "net_income": 963000, "net_income_to_common": 963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 7443900, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -588000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40755000, "cost_of_revenue": 16916000, "gross_profit": 23839000, "ebit": 1681000, "ebitda": 2819000, "pretax_income": 1473000, "tax_provision": 510000, "net_income": 963000, "net_income_to_common": 963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 7443900, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -588000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40755000, "cost_of_revenue": 16916000, "gross_profit": 23839000, "ebit": 1681000, "ebitda": 2819000, "pretax_income": 1473000, "tax_provision": 510000, "net_income": 963000, "net_income_to_common": 963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 7443900, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -588000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40755000, "cost_of_revenue": 16916000, "gross_profit": 23839000, "ebit": 1681000, "ebitda": 2819000, "pretax_income": 1473000, "tax_provision": 510000, "net_income": 963000, "net_income_to_common": 963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 7443900, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -588000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40755000, "cost_of_revenue": 16916000, "gross_profit": 23839000, "ebit": 1681000, "ebitda": 2819000, "pretax_income": 1473000, "tax_provision": 510000, "net_income": 963000, "net_income_to_common": 963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 7443900, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -588000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31824000, "cost_of_revenue": 7915000, "gross_profit": 23909000, "ebit": 7394000, "ebitda": 8306000, "pretax_income": 7001000, "tax_provision": 1221000, "net_income": 5780000, "net_income_to_common": 5780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15081000, "total_current_assets": 18815000, "total_assets": 34811000, "short_term_debt": 1297000, "long_term_debt": 32000, "total_debt": 1590000, "total_liabilities": 8460000, "total_equity": 26351000, "shares_outstanding": 6835601, "goodwill_and_intangibles": 4929000 }, "cash_flow": { "operating_cash_flow": 8891000, "capital_expenditure": 99000, "free_cash_flow": 8990000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -395000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11711000, "cost_of_revenue": 4482000, "gross_profit": 7229000, "ebit": 809000, "ebitda": 777000, "pretax_income": 777000, "tax_provision": 184000, "net_income": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_assets": 44847000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 2553000, "total_liabilities": 11483000, "total_equity": 33364000, "shares_outstanding": 5930000, "goodwill_and_intangibles": 5800000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11711000, "cost_of_revenue": 4482000, "gross_profit": 7229000, "ebit": 809000, "ebitda": 777000, "pretax_income": 777000, "tax_provision": 184000, "net_income": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_assets": 44847000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 2553000, "total_liabilities": 11483000, "total_equity": 33364000, "shares_outstanding": 5930000, "goodwill_and_intangibles": 5800000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11711000, "cost_of_revenue": 4482000, "gross_profit": 7229000, "ebit": 809000, "ebitda": 777000, "pretax_income": 777000, "tax_provision": 184000, "net_income": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_assets": 44847000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 2553000, "total_liabilities": 11483000, "total_equity": 33364000, "shares_outstanding": 5930000, "goodwill_and_intangibles": 5800000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11711000, "cost_of_revenue": 4482000, "gross_profit": 7229000, "ebit": 809000, "ebitda": 777000, "pretax_income": 777000, "tax_provision": 184000, "net_income": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_assets": 44847000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 2553000, "total_liabilities": 11483000, "total_equity": 33364000, "shares_outstanding": 5930000, "goodwill_and_intangibles": 5800000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11711000, "cost_of_revenue": 4482000, "gross_profit": 7229000, "ebit": 809000, "ebitda": 777000, "pretax_income": 777000, "tax_provision": 184000, "net_income": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_assets": 44847000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 2553000, "total_liabilities": 11483000, "total_equity": 33364000, "shares_outstanding": 5930000, "goodwill_and_intangibles": 5800000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11711000, "cost_of_revenue": 4482000, "gross_profit": 7229000, "ebit": 809000, "ebitda": 777000, "pretax_income": 777000, "tax_provision": 184000, "net_income": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_assets": 44847000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 2553000, "total_liabilities": 11483000, "total_equity": 33364000, "shares_outstanding": 5930000, "goodwill_and_intangibles": 5800000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11711000, "cost_of_revenue": 4482000, "gross_profit": 7229000, "ebit": 809000, "ebitda": 809000, "pretax_income": 777000, "tax_provision": 184000, "net_income": 593000, "net_income_to_common": 593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14060000, "total_current_assets": 24820000, "total_assets": 44847000, "short_term_debt": 786000, "long_term_debt": null, "total_debt": 2553000, "total_liabilities": 11483000, "total_equity": 33364000, "shares_outstanding": 5930000, "goodwill_and_intangibles": 5800000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11820000, "cost_of_revenue": 5455000, "gross_profit": 6365000, "ebit": 1505000, "ebitda": 2568369, "pretax_income": 298000, "tax_provision": 83000, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 8843554, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11820000, "cost_of_revenue": 5455000, "gross_profit": 6365000, "ebit": 1505000, "ebitda": 2568369, "pretax_income": 298000, "tax_provision": 83000, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 8843554, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11820000, "cost_of_revenue": 5455000, "gross_profit": 6365000, "ebit": 1505000, "ebitda": 2568369, "pretax_income": 298000, "tax_provision": 83000, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 8843554, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11820000, "cost_of_revenue": 5455000, "gross_profit": 6365000, "ebit": 1505000, "ebitda": 2568369, "pretax_income": 298000, "tax_provision": 83000, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 8843554, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11820000, "cost_of_revenue": 5455000, "gross_profit": 6365000, "ebit": 1505000, "ebitda": 2568369, "pretax_income": 298000, "tax_provision": 83000, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266809, "total_current_assets": 25333607, "total_assets": 45891288, "short_term_debt": 691989, "long_term_debt": null, "total_debt": 2638958, "total_liabilities": 13801786, "total_equity": 32089502, "shares_outstanding": 8843554, "goodwill_and_intangibles": 6181903 }, "cash_flow": { "operating_cash_flow": -1149043, "capital_expenditure": 144137, "free_cash_flow": -1004906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }