{ "ticker": { "uuid": "47df0182-25dd-4361-87f8-6424d242029d", "symbol": "FBNC", "name": "First Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/47df0182-25dd-4361-87f8-6424d242029d/", "api_url": "https://sharemaestro.com/factors/api/tickers/47df0182-25dd-4361-87f8-6424d242029d/" }, "ticker_metadata": { "id": 5973, "uuid": "47df0182-25dd-4361-87f8-6424d242029d", "symbol": "FBNC", "name": "First Bancorp", "asset_type": "equity", "market_cap": 2434116000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Bancorp is First Bank's banking holding company providing banking products and services for individuals and small and medium-sized businesses primarily in North Carolina and northeastern South Carolina. The company is headquartered in Southern Pines, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47df0182-25dd-4361-87f8-6424d242029d", "symbol": "FBNC", "name": "First Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/47df0182-25dd-4361-87f8-6424d242029d/", "api_url": "https://sharemaestro.com/factors/api/tickers/47df0182-25dd-4361-87f8-6424d242029d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.3, "quality": 0.84, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 59.27, "market_cap": 2450814500, "pe_ratio": 20.2044, "earnings_yield": 0.0495, "ebitda_to_ev": 0.0703, "shareholder_yield": 0.0154, "roe": 0.0721, "piotroski_f_score": 7, "momentum_12_1": 0.44, "volatility_252d": 0.2619 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.825447+00:00", "batch_id": "" }, "size": { "price_close": 59.27, "market_cap": 2450814500, "market_cap_usd": 2450814500, "enterprise_value": 2318319500, "shares_outstanding": 41350000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.2044, "pb_ratio": 1.4563, "ptbv_ratio": 2.0626, "ps_ratio": 4.4056, "pcf_ratio": 11.5751, "pfcf_ratio": 11.2623, "ev_ebitda": 14.2343, "ev_ebit": 14.8184, "ev_sales": 4.1675, "ev_fcf": 10.6535, "earnings_yield": 0.0495, "fcf_yield": 0.0939, "price_to_sales": 4.4056, "price_to_book": 1.4563, "price_to_cashflow": 11.5751, "ebitda_to_ev": 0.0703, "sales_yield": 0.24 }, "yield": { "dividend_yield": 0.0154, "buyback_yield": 0, "shareholder_yield": 0.0154, "debt_paydown_yield": null, "total_yield": 0.0154 }, "quality": { "gross_margin": 0.7128, "operating_margin": 0.2812, "net_margin": 0.2181, "ebitda_margin": 0.2928, "fcf_margin": 0.3912, "roe": 0.0721, "roa": 0.0094, "roic": 0.0807, "roc_greenblatt": null, "asset_turnover": 0.043, "cash_conversion": 1.794, "accruals_ratio": -0.007, "sbc_to_revenue": 0.0066, "piotroski_f_score": 7, "altman_z_score": -0.3667, "earnings_stability_5y": 0.5413, "revenue_stability_5y": 0.261, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0306, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.6935, "net_debt_to_ebitda": -0.8135, "debt_to_assets": -0.0002, "interest_coverage": 1.0127, "current_ratio": 0.2284, "quick_ratio": 0.2284, "net_debt": -132495000, "local_beta": 0, "volatility_252d": 0.2619, "volatility_60d": 0.5561, "max_drawdown_12m": -0.153, "risk_adjusted_momentum": 1.6802 }, "growth": { "revenue_growth_1y": 0.0332, "revenue_growth_3y_cagr": 0.1004, "revenue_growth_5y_cagr": 0.1127, "eps_growth_1y": 0.3887, "eps_growth_3y_cagr": -0.0891, "eps_growth_5y_cagr": 0.0639, "fcf_growth_1y": -0.1251, "book_value_growth_1y": 0.1436, "revenue_growth": 0.0332, "earnings_growth": 0.3887 }, "momentum": { "price_return_1m": 0.007, "price_return_3m": 0.0642, "price_return_6m": 0.1729, "price_return_9m": 0.084, "price_return_12m": 0.45, "price_return_12m_ex1m": 0.44, "momentum_6m": 0.1729, "momentum_12m": 0.45, "momentum_12_1": 0.44, "distance_from_52w_high": -0.0435, "distance_from_52w_low": 0.4879, "relative_strength": 0.2921 }, "raw_ttm": { "revenue_ttm": 556290000, "gross_profit_ttm": 396510000, "ebit_ttm": 156449000, "ebitda_ttm": 162868000, "net_income_ttm": 121301000, "eps_diluted_ttm": 2.9335, "operating_cash_flow_ttm": 211731000, "capital_expenditure_ttm": 5881000, "fcf_ttm": 217612000, "dividends_paid_ttm": 37716000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154485000, "cash_and_equivalents": 135176000, "total_current_assets": 2152078000, "total_current_liabilities": 9421883000, "net_ppe": null, "total_assets": 12947734000, "total_debt": -2681000, "total_equity": 1682950000, "net_working_capital": -7404067000, "book_value_per_share": 40.7001, "retained_earnings": 866387000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1188215000, "tangible_book_per_share": 28.7356 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 37, "rank_ptbv": 43, "rank_ps": 76, "rank_pcf": 51, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 53, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 54, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 20, "rank_fcf_margin": 20, "rank_piotroski": 11, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28 }, "composites": { "value_composite": 70, "quality_composite": 16, "momentum_composite": 18, "growth_composite": 68, "yield_composite": 27, "svqf_composite": 77, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.502, "os_score": 0.65, "value_percentile": 0.3, "quality_percentile": 0.84, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1127, "ticker_id": 5973, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.825447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.27, "market_cap": 2450814500, "market_cap_usd": 2450814500, "enterprise_value": 2318319500, "shares_outstanding": 41350000, "fx_rate_to_usd": null, "pe_ratio": 20.20440475, "pb_ratio": 1.45626103, "ptbv_ratio": 2.06260189, "ps_ratio": 4.40564184, "pcf_ratio": 11.57513307, "pfcf_ratio": 11.2623132, "ev_ebitda": 14.23434622, "ev_ebit": 14.81837212, "ev_sales": 4.16746571, "ev_fcf": 10.65345431, "earnings_yield": 0.04949416, "fcf_yield": 0.09386627, "dividend_yield": 0.01538917, "buyback_yield": 0, "shareholder_yield": 0.01538917, "debt_paydown_yield": null, "total_yield": 0.01538917, "gross_margin": 0.71277571, "operating_margin": 0.28123641, "net_margin": 0.21805353, "ebitda_margin": 0.29277535, "fcf_margin": 0.39118445, "roe": 0.07207641, "roa": 0.00936851, "roic": 0.08067589, "roc_greenblatt": null, "asset_turnover": 0.04296427, "cash_conversion": 1.79398356, "accruals_ratio": -0.00698423, "sbc_to_revenue": 0.00663683, "debt_to_equity": 6.69347515, "net_debt_to_ebitda": -0.81351156, "debt_to_assets": -0.00020706, "interest_coverage": 1.01271321, "current_ratio": 0.22841273, "quick_ratio": 0.22841273, "net_debt": -132495000, "revenue_growth_1y": 0.03321273, "revenue_growth_3y_cagr": 0.10035615, "revenue_growth_5y_cagr": 0.11266019, "eps_growth_1y": 0.38869363, "eps_growth_3y_cagr": -0.08912068, "eps_growth_5y_cagr": 0.06388612, "fcf_growth_1y": -0.12510051, "book_value_growth_1y": 0.14363263, "piotroski_f_score": 7, "altman_z_score": -0.3667108, "earnings_stability_5y": 0.541347, "revenue_stability_5y": 0.261017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00696568, "price_return_3m": 0.06423092, "price_return_6m": 0.17285282, "price_return_9m": 0.08397069, "price_return_12m": 0.45004122, "price_return_12m_ex1m": 0.44001057, "distance_from_52w_high": -0.04350927, "distance_from_52w_low": 0.48792862, "relative_strength": 0.29210017, "local_beta": 0, "volatility_252d": 0.261879, "volatility_60d": 0.556095, "max_drawdown_12m": -0.15298042, "revenue_ttm": 556290000, "gross_profit_ttm": 396510000, "ebit_ttm": 156449000, "ebitda_ttm": 162868000, "net_income_ttm": 121301000, "eps_diluted_ttm": 2.93351874, "operating_cash_flow_ttm": 211731000, "capital_expenditure_ttm": 5881000, "fcf_ttm": 217612000, "dividends_paid_ttm": 37716000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154485000, "cash_and_equivalents": 135176000, "total_current_assets": 2152078000, "total_current_liabilities": 9421883000, "net_ppe": null, "total_assets": 12947734000, "total_debt": -2681000, "total_equity": 1682950000, "net_working_capital": -7404067000, "book_value_per_share": 40.70012092, "retained_earnings": 866387000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1188215000, "tangible_book_per_share": 28.73555018, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 54, "rank_pb": 37, "rank_ptbv": 43, "rank_ps": 76, "rank_pcf": 51, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 53, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 54, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 20, "rank_fcf_margin": 20, "rank_piotroski": 11, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28, "value_composite": 70, "quality_composite": 16, "momentum_composite": 18, "growth_composite": 68, "yield_composite": 27, "svqf_composite": 77, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.27, "os": 0.65, "value": 0.3, "quality": 0.84, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 20.2044, "earnings_yield": 0.0495, "shareholder_yield": 0.0154, "roe": 0.0721, "momentum_12_1": 0.44, "complete_fields": { "id": 1127, "ticker_id": 5973, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.825447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.27, "market_cap": 2450814500, "market_cap_usd": 2450814500, "enterprise_value": 2318319500, "shares_outstanding": 41350000, "fx_rate_to_usd": null, "pe_ratio": 20.20440475, "pb_ratio": 1.45626103, "ptbv_ratio": 2.06260189, "ps_ratio": 4.40564184, "pcf_ratio": 11.57513307, "pfcf_ratio": 11.2623132, "ev_ebitda": 14.23434622, "ev_ebit": 14.81837212, "ev_sales": 4.16746571, "ev_fcf": 10.65345431, "earnings_yield": 0.04949416, "fcf_yield": 0.09386627, "dividend_yield": 0.01538917, "buyback_yield": 0, "shareholder_yield": 0.01538917, "debt_paydown_yield": null, "total_yield": 0.01538917, "gross_margin": 0.71277571, "operating_margin": 0.28123641, "net_margin": 0.21805353, "ebitda_margin": 0.29277535, "fcf_margin": 0.39118445, "roe": 0.07207641, "roa": 0.00936851, "roic": 0.08067589, "roc_greenblatt": null, "asset_turnover": 0.04296427, "cash_conversion": 1.79398356, "accruals_ratio": -0.00698423, "sbc_to_revenue": 0.00663683, "debt_to_equity": 6.69347515, "net_debt_to_ebitda": -0.81351156, "debt_to_assets": -0.00020706, "interest_coverage": 1.01271321, "current_ratio": 0.22841273, "quick_ratio": 0.22841273, "net_debt": -132495000, "revenue_growth_1y": 0.03321273, "revenue_growth_3y_cagr": 0.10035615, "revenue_growth_5y_cagr": 0.11266019, "eps_growth_1y": 0.38869363, "eps_growth_3y_cagr": -0.08912068, "eps_growth_5y_cagr": 0.06388612, "fcf_growth_1y": -0.12510051, "book_value_growth_1y": 0.14363263, "piotroski_f_score": 7, "altman_z_score": -0.3667108, "earnings_stability_5y": 0.541347, "revenue_stability_5y": 0.261017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00696568, "price_return_3m": 0.06423092, "price_return_6m": 0.17285282, "price_return_9m": 0.08397069, "price_return_12m": 0.45004122, "price_return_12m_ex1m": 0.44001057, "distance_from_52w_high": -0.04350927, "distance_from_52w_low": 0.48792862, "relative_strength": 0.29210017, "local_beta": 0, "volatility_252d": 0.261879, "volatility_60d": 0.556095, "max_drawdown_12m": -0.15298042, "revenue_ttm": 556290000, "gross_profit_ttm": 396510000, "ebit_ttm": 156449000, "ebitda_ttm": 162868000, "net_income_ttm": 121301000, "eps_diluted_ttm": 2.93351874, "operating_cash_flow_ttm": 211731000, "capital_expenditure_ttm": 5881000, "fcf_ttm": 217612000, "dividends_paid_ttm": 37716000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154485000, "cash_and_equivalents": 135176000, "total_current_assets": 2152078000, "total_current_liabilities": 9421883000, "net_ppe": null, "total_assets": 12947734000, "total_debt": -2681000, "total_equity": 1682950000, "net_working_capital": -7404067000, "book_value_per_share": 40.70012092, "retained_earnings": 866387000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1188215000, "tangible_book_per_share": 28.73555018, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 54, "rank_pb": 37, "rank_ptbv": 43, "rank_ps": 76, "rank_pcf": 51, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 53, "rank_fcf_yield": 43, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 54, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 20, "rank_fcf_margin": 20, "rank_piotroski": 11, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 28, "value_composite": 70, "quality_composite": 16, "momentum_composite": 18, "growth_composite": 68, "yield_composite": 27, "svqf_composite": 77, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 543124000, "cost_of_revenue": 162316000, "gross_profit": 380808000, "ebit": 144232000, "ebitda": 154639000, "pretax_income": 139500000, "tax_provision": 28452000, "net_income": 111048000, "net_income_to_common": 111048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146759000, "total_current_assets": 2234521000, "total_assets": 12668339000, "short_term_debt": null, "long_term_debt": -2755000, "total_debt": -2755000, "total_liabilities": 11014171000, "total_equity": 1654168000, "shares_outstanding": 41350000, "goodwill_and_intangibles": 495982000 }, "cash_flow": { "operating_cash_flow": 203131000, "capital_expenditure": 4245000, "free_cash_flow": 207376000, "dividends_paid": 37284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68739, "ticker_id": 5973, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144232000", "ebitda": "154639000", "netIncome": "111048000", "grossProfit": "380808000", "depreciation": "None", "totalRevenue": "543124000", "costOfRevenue": "162316000", "interestIncome": "557235000", "incomeBeforeTax": "139500000", "interestExpense": "158988000", "operatingIncome": "144232000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28452000", "reportedCurrency": "USD", "netInterestIncome": "398247000", "nonInterestIncome": "None", "operatingExpenses": "236576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10407000", "sellingGeneralAndAdministrative": "154622000", "netIncomeFromContinuingOperations": "111048000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "973884000", "currentDebt": "None", "investments": "None", "totalAssets": "12668339000", "longTermDebt": "-2755000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17232000", "reportedCurrency": "USD", "retainedEarnings": "829659000", "totalLiabilities": "11014171000", "otherCurrentAssets": "None", "totalCurrentAssets": "2234521000", "currentLongTermDebt": "None", "longTermInvestments": "2561655000", "shortTermInvestments": "2048556000", "currentNetReceivables": "39206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635107000", "currentAccountsPayable": "3747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74569000", "totalShareholderEquity": "1654168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9421883000", "totalCurrentLiabilities": "9421883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74569000", "cashAndShortTermInvestments": "146759000", "commonStockSharesOutstanding": "41350000", "intangibleAssetsExcludingGoodwill": "17232000", "cashAndCashEquivalentsAtCarryingValue": "146759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111048000", "profitLoss": "None", "dividendPayout": "37284000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203131000", "capitalExpenditures": "4245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161026000", "cashflowFromInvestment": "-562069000", "stockBasedCompensation": "3763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543124000, "cost_of_revenue": 162316000, "gross_profit": 380808000, "research_and_development": null, "selling_general_admin": 154622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144232000, "depreciation_amortisation": 10407000, "ebitda": 154639000, "interest_expense": 158988000, "interest_income": null, "other_non_operating": null, "pretax_income": 139500000, "tax_provision": 28452000, "effective_tax_rate": null, "net_income": 111048000, "net_income_continuing_ops": 111048000, "net_income_to_common": 111048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146759000, "short_term_investments": 2048556000, "net_receivables": 39206000, "inventory": null, "other_current_assets": null, "total_current_assets": 2234521000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 17232000, "goodwill_and_intangibles": 495982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635107000, "total_assets": 12668339000, "short_term_debt": null, "accounts_payable": 3747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9421883000, "long_term_debt": -2755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74569000, "total_liabilities": 11014171000, "total_debt": -2755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 829659000, "total_equity": 1654168000, "shares_outstanding": 41350000, "operating_cash_flow": 203131000, "stock_based_compensation": 3763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562069000, "dividends_paid": 37284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161026000, "free_cash_flow": 207376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144232000", "ebitda": "154639000", "netIncome": "111048000", "grossProfit": "380808000", "depreciation": "None", "totalRevenue": "543124000", "costOfRevenue": "162316000", "interestIncome": "557235000", "incomeBeforeTax": "139500000", "interestExpense": "158988000", "operatingIncome": "144232000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28452000", "reportedCurrency": "USD", "netInterestIncome": "398247000", "nonInterestIncome": "None", "operatingExpenses": "236576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10407000", "sellingGeneralAndAdministrative": "154622000", "netIncomeFromContinuingOperations": "111048000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "973884000", "currentDebt": "None", "investments": "None", "totalAssets": "12668339000", "longTermDebt": "-2755000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17232000", "reportedCurrency": "USD", "retainedEarnings": "829659000", "totalLiabilities": "11014171000", "otherCurrentAssets": "None", "totalCurrentAssets": "2234521000", "currentLongTermDebt": "None", "longTermInvestments": "2561655000", "shortTermInvestments": "2048556000", "currentNetReceivables": "39206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635107000", "currentAccountsPayable": "3747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74569000", "totalShareholderEquity": "1654168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9421883000", "totalCurrentLiabilities": "9421883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74569000", "cashAndShortTermInvestments": "146759000", "commonStockSharesOutstanding": "41350000", "intangibleAssetsExcludingGoodwill": "17232000", "cashAndCashEquivalentsAtCarryingValue": "146759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111048000", "profitLoss": "None", "dividendPayout": "37284000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203131000", "capitalExpenditures": "4245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161026000", "cashflowFromInvestment": "-562069000", "stockBasedCompensation": "3763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 530812000, "cost_of_revenue": 203415000, "gross_profit": 327397000, "ebit": 98117000, "ebitda": 115995000, "pretax_income": 98117000, "tax_provision": 21902000, "net_income": 76215000, "net_income_to_common": 76215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507507000, "total_current_assets": 2441011000, "total_assets": 12147694000, "short_term_debt": 15550000, "long_term_debt": 14552000, "total_debt": 30102000, "total_liabilities": 10702083000, "total_equity": 1445611000, "shares_outstanding": 41327000, "goodwill_and_intangibles": 501654000 }, "cash_flow": { "operating_cash_flow": 174781000, "capital_expenditure": 2657000, "free_cash_flow": 177438000, "dividends_paid": 36249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68744, "ticker_id": 5973, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98117000", "ebitda": "115995000", "netIncome": "76215000", "grossProfit": "327397000", "depreciation": "None", "totalRevenue": "530812000", "costOfRevenue": "203415000", "interestIncome": "519240000", "incomeBeforeTax": "98117000", "interestExpense": "186967000", "operatingIncome": "98117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21902000", "reportedCurrency": "USD", "netInterestIncome": "332273000", "nonInterestIncome": "None", "operatingExpenses": "229280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17878000", "sellingGeneralAndAdministrative": "148883000", "netIncomeFromContinuingOperations": "76215000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "971313000", "currentDebt": "None", "investments": "None", "totalAssets": "12147694000", "longTermDebt": "14552000", "shortTermDebt": "15550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22904000", "reportedCurrency": "USD", "retainedEarnings": "756327000", "totalLiabilities": "10702083000", "otherCurrentAssets": "None", "totalCurrentAssets": "2441011000", "currentLongTermDebt": "None", "longTermInvestments": "2563060000", "shortTermInvestments": "1897175000", "currentNetReceivables": "36329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9706683000", "currentAccountsPayable": "4604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14552000", "totalShareholderEquity": "1445611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10530525000", "totalCurrentLiabilities": "10535129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166954000", "cashAndShortTermInvestments": "507507000", "commonStockSharesOutstanding": "41327000", "intangibleAssetsExcludingGoodwill": "22904000", "cashAndCashEquivalentsAtCarryingValue": "507507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76215000", "profitLoss": "None", "dividendPayout": "36249000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174781000", "capitalExpenditures": "2657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74795000", "cashflowFromInvestment": "169666000", "stockBasedCompensation": "4920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530812000, "cost_of_revenue": 203415000, "gross_profit": 327397000, "research_and_development": null, "selling_general_admin": 148883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98117000, "depreciation_amortisation": 17878000, "ebitda": 115995000, "interest_expense": 186967000, "interest_income": null, "other_non_operating": null, "pretax_income": 98117000, "tax_provision": 21902000, "effective_tax_rate": null, "net_income": 76215000, "net_income_continuing_ops": 76215000, "net_income_to_common": 76215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507507000, "short_term_investments": 1897175000, "net_receivables": 36329000, "inventory": null, "other_current_assets": null, "total_current_assets": 2441011000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 22904000, "goodwill_and_intangibles": 501654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9706683000, "total_assets": 12147694000, "short_term_debt": 15550000, "accounts_payable": 4604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10535129000, "long_term_debt": 14552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166954000, "total_liabilities": 10702083000, "total_debt": 30102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 756327000, "total_equity": 1445611000, "shares_outstanding": 41327000, "operating_cash_flow": 174781000, "stock_based_compensation": 4920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 169666000, "dividends_paid": 36249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74795000, "free_cash_flow": 177438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98117000", "ebitda": "115995000", "netIncome": "76215000", "grossProfit": "327397000", "depreciation": "None", "totalRevenue": "530812000", "costOfRevenue": "203415000", "interestIncome": "519240000", "incomeBeforeTax": "98117000", "interestExpense": "186967000", "operatingIncome": "98117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21902000", "reportedCurrency": "USD", "netInterestIncome": "332273000", "nonInterestIncome": "None", "operatingExpenses": "229280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17878000", "sellingGeneralAndAdministrative": "148883000", "netIncomeFromContinuingOperations": "76215000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "971313000", "currentDebt": "None", "investments": "None", "totalAssets": "12147694000", "longTermDebt": "14552000", "shortTermDebt": "15550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22904000", "reportedCurrency": "USD", "retainedEarnings": "756327000", "totalLiabilities": "10702083000", "otherCurrentAssets": "None", "totalCurrentAssets": "2441011000", "currentLongTermDebt": "None", "longTermInvestments": "2563060000", "shortTermInvestments": "1897175000", "currentNetReceivables": "36329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9706683000", "currentAccountsPayable": "4604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14552000", "totalShareholderEquity": "1445611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10530525000", "totalCurrentLiabilities": "10535129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166954000", "cashAndShortTermInvestments": "507507000", "commonStockSharesOutstanding": "41327000", "intangibleAssetsExcludingGoodwill": "22904000", "cashAndCashEquivalentsAtCarryingValue": "507507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76215000", "profitLoss": "None", "dividendPayout": "36249000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174781000", "capitalExpenditures": "2657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74795000", "cashflowFromInvestment": "169666000", "stockBasedCompensation": "4920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36249000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 541111000, "cost_of_revenue": 159914000, "gross_profit": 381197000, "ebit": 131956000, "ebitda": 151169000, "pretax_income": 131956000, "tax_provision": 27825000, "net_income": 104131000, "net_income_to_common": 104131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237855000, "total_current_assets": 2464585000, "total_assets": 12114942000, "short_term_debt": 554429000, "long_term_debt": 552834000, "total_debt": 1107263000, "total_liabilities": 10742562000, "total_equity": 1372380000, "shares_outstanding": 41165000, "goodwill_and_intangibles": 508257000 }, "cash_flow": { "operating_cash_flow": 131396000, "capital_expenditure": 4421000, "free_cash_flow": 135817000, "dividends_paid": 34940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68749, "ticker_id": 5973, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131956000", "ebitda": "151169000", "netIncome": "104131000", "grossProfit": "381197000", "depreciation": "None", "totalRevenue": "541111000", "costOfRevenue": "159914000", "interestIncome": "488759000", "incomeBeforeTax": "131956000", "interestExpense": "142101000", "operatingIncome": "131956000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27825000", "reportedCurrency": "USD", "netInterestIncome": "346658000", "nonInterestIncome": "None", "operatingExpenses": "249241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19213000", "sellingGeneralAndAdministrative": "149108000", "netIncomeFromContinuingOperations": "104131000" }, "balance": { "goodwill": "478750000", "inventory": "63540000", "commonStock": "963990000", "currentDebt": "None", "investments": "None", "totalAssets": "12114942000", "longTermDebt": "552834000", "shortTermDebt": "554429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29507000", "reportedCurrency": "USD", "retainedEarnings": "716420000", "totalLiabilities": "10742562000", "otherCurrentAssets": "275206000", "totalCurrentAssets": "2464585000", "currentLongTermDebt": "None", "longTermInvestments": "2723057000", "shortTermInvestments": "2189379000", "currentNetReceivables": "37351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9650357000", "currentAccountsPayable": "5699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321667000", "totalShareholderEquity": "1372380000", "capitalLeaseObligations": "17833000", "otherCurrentLiabilities": "10031599000", "totalCurrentLiabilities": "10037298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705264000", "cashAndShortTermInvestments": "237855000", "commonStockSharesOutstanding": "41165000", "intangibleAssetsExcludingGoodwill": "29507000", "cashAndCashEquivalentsAtCarryingValue": "237855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104131000", "profitLoss": "None", "dividendPayout": "34940000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131396000", "capitalExpenditures": "4421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27506000", "cashflowFromInvestment": "-191365000", "stockBasedCompensation": "5125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541111000, "cost_of_revenue": 159914000, "gross_profit": 381197000, "research_and_development": null, "selling_general_admin": 149108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131956000, "depreciation_amortisation": 19213000, "ebitda": 151169000, "interest_expense": 142101000, "interest_income": null, "other_non_operating": null, "pretax_income": 131956000, "tax_provision": 27825000, "effective_tax_rate": null, "net_income": 104131000, "net_income_continuing_ops": 104131000, "net_income_to_common": 104131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237855000, "short_term_investments": 2189379000, "net_receivables": 37351000, "inventory": 63540000, "other_current_assets": null, "total_current_assets": 2464585000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 29507000, "goodwill_and_intangibles": 508257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9650357000, "total_assets": 12114942000, "short_term_debt": 554429000, "accounts_payable": 5699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10037298000, "long_term_debt": 552834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705264000, "total_liabilities": 10742562000, "total_debt": 1107263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 716420000, "total_equity": 1372380000, "shares_outstanding": 41165000, "operating_cash_flow": 131396000, "stock_based_compensation": 5125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191365000, "dividends_paid": 34940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27506000, "free_cash_flow": 135817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131956000", "ebitda": "151169000", "netIncome": "104131000", "grossProfit": "381197000", "depreciation": "None", "totalRevenue": "541111000", "costOfRevenue": "159914000", "interestIncome": "488759000", "incomeBeforeTax": "131956000", "interestExpense": "142101000", "operatingIncome": "131956000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27825000", "reportedCurrency": "USD", "netInterestIncome": "346658000", "nonInterestIncome": "None", "operatingExpenses": "249241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19213000", "sellingGeneralAndAdministrative": "149108000", "netIncomeFromContinuingOperations": "104131000" }, "balance": { "goodwill": "478750000", "inventory": "63540000", "commonStock": "963990000", "currentDebt": "None", "investments": "None", "totalAssets": "12114942000", "longTermDebt": "552834000", "shortTermDebt": "554429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29507000", "reportedCurrency": "USD", "retainedEarnings": "716420000", "totalLiabilities": "10742562000", "otherCurrentAssets": "275206000", "totalCurrentAssets": "2464585000", "currentLongTermDebt": "None", "longTermInvestments": "2723057000", "shortTermInvestments": "2189379000", "currentNetReceivables": "37351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9650357000", "currentAccountsPayable": "5699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321667000", "totalShareholderEquity": "1372380000", "capitalLeaseObligations": "17833000", "otherCurrentLiabilities": "10031599000", "totalCurrentLiabilities": "10037298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705264000", "cashAndShortTermInvestments": "237855000", "commonStockSharesOutstanding": "41165000", "intangibleAssetsExcludingGoodwill": "29507000", "cashAndCashEquivalentsAtCarryingValue": "237855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104131000", "profitLoss": "None", "dividendPayout": "34940000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131396000", "capitalExpenditures": "4421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27506000", "cashflowFromInvestment": "-191365000", "stockBasedCompensation": "5125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 407661000, "cost_of_revenue": 28503000, "gross_profit": 379158000, "ebit": 185219000, "ebitda": 200548000, "pretax_income": 185219000, "tax_provision": 38283000, "net_income": 146936000, "net_income_to_common": 146936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270318000, "total_current_assets": 2614521000, "total_assets": 10625049000, "short_term_debt": 52446000, "long_term_debt": 287507000, "total_debt": 339953000, "total_liabilities": 9593453000, "total_equity": 1031596000, "shares_outstanding": 35675000, "goodwill_and_intangibles": 376938000 }, "cash_flow": { "operating_cash_flow": 230654000, "capital_expenditure": 5287000, "free_cash_flow": 235941000, "dividends_paid": 30660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68754, "ticker_id": 5973, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185219000", "ebitda": "200548000", "netIncome": "146936000", "grossProfit": "379158000", "depreciation": "None", "totalRevenue": "407661000", "costOfRevenue": "28503000", "interestIncome": "340957000", "incomeBeforeTax": "185219000", "interestExpense": "16103000", "operatingIncome": "185219000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "38283000", "reportedCurrency": "USD", "netInterestIncome": "324854000", "nonInterestIncome": "None", "operatingExpenses": "193939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15329000", "sellingGeneralAndAdministrative": "122606000", "netIncomeFromContinuingOperations": "146936000" }, "balance": { "goodwill": "364263000", "inventory": "-300686000", "commonStock": "725153000", "currentDebt": "None", "investments": "None", "totalAssets": "10625049000", "longTermDebt": "287507000", "shortTermDebt": "52446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12675000", "reportedCurrency": "USD", "retainedEarnings": "648418000", "totalLiabilities": "9593453000", "otherCurrentAssets": "300686000", "totalCurrentAssets": "2614521000", "currentLongTermDebt": "None", "longTermInvestments": "2856193000", "shortTermInvestments": "2314493000", "currentNetReceivables": "29710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8010528000", "currentAccountsPayable": "2738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152920000", "shortLongTermDebtTotal": "237822000", "totalShareholderEquity": "1031596000", "capitalLeaseObligations": "19391000", "otherCurrentLiabilities": "9227525720", "totalCurrentLiabilities": "9230267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363186000", "cashAndShortTermInvestments": "270318000", "commonStockSharesOutstanding": "35675000", "intangibleAssetsExcludingGoodwill": "12675000", "cashAndCashEquivalentsAtCarryingValue": "270318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146936000", "profitLoss": "None", "dividendPayout": "30660000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230654000", "capitalExpenditures": "5287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291861000", "cashflowFromInvestment": "-713359000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407661000, "cost_of_revenue": 28503000, "gross_profit": 379158000, "research_and_development": null, "selling_general_admin": 122606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185219000, "depreciation_amortisation": 15329000, "ebitda": 200548000, "interest_expense": 16103000, "interest_income": null, "other_non_operating": null, "pretax_income": 185219000, "tax_provision": 38283000, "effective_tax_rate": null, "net_income": 146936000, "net_income_continuing_ops": 146936000, "net_income_to_common": 146936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270318000, "short_term_investments": 2314493000, "net_receivables": 29710000, "inventory": -300686000, "other_current_assets": null, "total_current_assets": 2614521000, "net_ppe": null, "goodwill": 364263000, "intangible_assets": 12675000, "goodwill_and_intangibles": 376938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8010528000, "total_assets": 10625049000, "short_term_debt": 52446000, "accounts_payable": 2738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9230267000, "long_term_debt": 287507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363186000, "total_liabilities": 9593453000, "total_debt": 339953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 648418000, "total_equity": 1031596000, "shares_outstanding": 35675000, "operating_cash_flow": 230654000, "stock_based_compensation": 2982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -713359000, "dividends_paid": 30660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291861000, "free_cash_flow": 235941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185219000", "ebitda": "200548000", "netIncome": "146936000", "grossProfit": "379158000", "depreciation": "None", "totalRevenue": "407661000", "costOfRevenue": "28503000", "interestIncome": "340957000", "incomeBeforeTax": "185219000", "interestExpense": "16103000", "operatingIncome": "185219000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "38283000", "reportedCurrency": "USD", "netInterestIncome": "324854000", "nonInterestIncome": "None", "operatingExpenses": "193939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15329000", "sellingGeneralAndAdministrative": "122606000", "netIncomeFromContinuingOperations": "146936000" }, "balance": { "goodwill": "364263000", "inventory": "-300686000", "commonStock": "725153000", "currentDebt": "None", "investments": "None", "totalAssets": "10625049000", "longTermDebt": "287507000", "shortTermDebt": "52446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12675000", "reportedCurrency": "USD", "retainedEarnings": "648418000", "totalLiabilities": "9593453000", "otherCurrentAssets": "300686000", "totalCurrentAssets": "2614521000", "currentLongTermDebt": "None", "longTermInvestments": "2856193000", "shortTermInvestments": "2314493000", "currentNetReceivables": "29710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8010528000", "currentAccountsPayable": "2738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152920000", "shortLongTermDebtTotal": "237822000", "totalShareholderEquity": "1031596000", "capitalLeaseObligations": "19391000", "otherCurrentLiabilities": "9227525720", "totalCurrentLiabilities": "9230267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363186000", "cashAndShortTermInvestments": "270318000", "commonStockSharesOutstanding": "35675000", "intangibleAssetsExcludingGoodwill": "12675000", "cashAndCashEquivalentsAtCarryingValue": "270318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146936000", "profitLoss": "None", "dividendPayout": "30660000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230654000", "capitalExpenditures": "5287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291861000", "cashflowFromInvestment": "-713359000", "stockBasedCompensation": "2982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 324896000, "cost_of_revenue": 24554000, "gross_profit": 300342000, "ebit": 120319000, "ebitda": 134246000, "pretax_income": 120319000, "tax_provision": 24675000, "net_income": 95644000, "net_income_to_common": 95644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461162000, "total_current_assets": 3117472000, "total_assets": 10508901000, "short_term_debt": 2517000, "long_term_debt": 67386000, "total_debt": 69903000, "total_liabilities": 9278326000, "total_equity": 1230575000, "shares_outstanding": 35629000, "goodwill_and_intangibles": 382090000 }, "cash_flow": { "operating_cash_flow": 138901000, "capital_expenditure": 9402000, "free_cash_flow": 148303000, "dividends_paid": 22228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68759, "ticker_id": 5973, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120319000", "ebitda": "134246000", "netIncome": "95644000", "grossProfit": "300342000", "depreciation": "None", "totalRevenue": "324896000", "costOfRevenue": "24554000", "interestIncome": "255918000", "incomeBeforeTax": "120319000", "interestExpense": "9523000", "operatingIncome": "120319000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24675000", "reportedCurrency": "USD", "netInterestIncome": "246395000", "nonInterestIncome": "None", "operatingExpenses": "180023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13927000", "sellingGeneralAndAdministrative": "107235000", "netIncomeFromContinuingOperations": "95644000" }, "balance": { "goodwill": "364263000", "inventory": "-490129000", "commonStock": "722671000", "currentDebt": "None", "investments": "None", "totalAssets": "10508901000", "longTermDebt": "67386000", "shortTermDebt": "2517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17827000", "reportedCurrency": "USD", "retainedEarnings": "532874000", "totalLiabilities": "9278326000", "otherCurrentAssets": "490129000", "totalCurrentAssets": "3117472000", "currentLongTermDebt": "None", "longTermInvestments": "3144239000", "shortTermInvestments": "2630414000", "currentNetReceivables": "25896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7391429000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156811000", "shortLongTermDebtTotal": "19502000", "totalShareholderEquity": "1230575000", "capitalLeaseObligations": "21192000", "otherCurrentLiabilities": "9124629000", "totalCurrentLiabilities": "9125236000", "otherNonCurrentLiabilities": "85704000", "totalNonCurrentLiabilities": "153090000", "cashAndShortTermInvestments": "461162000", "commonStockSharesOutstanding": "35629000", "intangibleAssetsExcludingGoodwill": "17827000", "cashAndCashEquivalentsAtCarryingValue": "461162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95644000", "profitLoss": "None", "dividendPayout": "22228000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138901000", "capitalExpenditures": "9402000", "changeInReceivables": "-773000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225414000", "cashflowFromInvestment": "-1270443000", "stockBasedCompensation": "2268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324896000, "cost_of_revenue": 24554000, "gross_profit": 300342000, "research_and_development": null, "selling_general_admin": 107235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120319000, "depreciation_amortisation": 13927000, "ebitda": 134246000, "interest_expense": 9523000, "interest_income": null, "other_non_operating": null, "pretax_income": 120319000, "tax_provision": 24675000, "effective_tax_rate": null, "net_income": 95644000, "net_income_continuing_ops": 95644000, "net_income_to_common": 95644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461162000, "short_term_investments": 2630414000, "net_receivables": 25896000, "inventory": -490129000, "other_current_assets": null, "total_current_assets": 3117472000, "net_ppe": null, "goodwill": 364263000, "intangible_assets": 17827000, "goodwill_and_intangibles": 382090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7391429000, "total_assets": 10508901000, "short_term_debt": 2517000, "accounts_payable": 607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9125236000, "long_term_debt": 67386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153090000, "total_liabilities": 9278326000, "total_debt": 69903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532874000, "total_equity": 1230575000, "shares_outstanding": 35629000, "operating_cash_flow": 138901000, "stock_based_compensation": 2268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1270443000, "dividends_paid": 22228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1225414000, "free_cash_flow": 148303000, "net_change_in_cash": 93872000 }, "raw_data": { "income": { "ebit": "120319000", "ebitda": "134246000", "netIncome": "95644000", "grossProfit": "300342000", "depreciation": "None", "totalRevenue": "324896000", "costOfRevenue": "24554000", "interestIncome": "255918000", "incomeBeforeTax": "120319000", "interestExpense": "9523000", "operatingIncome": "120319000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24675000", "reportedCurrency": "USD", "netInterestIncome": "246395000", "nonInterestIncome": "None", "operatingExpenses": "180023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13927000", "sellingGeneralAndAdministrative": "107235000", "netIncomeFromContinuingOperations": "95644000" }, "balance": { "goodwill": "364263000", "inventory": "-490129000", "commonStock": "722671000", "currentDebt": "None", "investments": "None", "totalAssets": "10508901000", "longTermDebt": "67386000", "shortTermDebt": "2517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17827000", "reportedCurrency": "USD", "retainedEarnings": "532874000", "totalLiabilities": "9278326000", "otherCurrentAssets": "490129000", "totalCurrentAssets": "3117472000", "currentLongTermDebt": "None", "longTermInvestments": "3144239000", "shortTermInvestments": "2630414000", "currentNetReceivables": "25896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7391429000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156811000", "shortLongTermDebtTotal": "19502000", "totalShareholderEquity": "1230575000", "capitalLeaseObligations": "21192000", "otherCurrentLiabilities": "9124629000", "totalCurrentLiabilities": "9125236000", "otherNonCurrentLiabilities": "85704000", "totalNonCurrentLiabilities": "153090000", "cashAndShortTermInvestments": "461162000", "commonStockSharesOutstanding": "35629000", "intangibleAssetsExcludingGoodwill": "17827000", "cashAndCashEquivalentsAtCarryingValue": "461162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95644000", "profitLoss": "None", "dividendPayout": "22228000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138901000", "capitalExpenditures": "9402000", "changeInReceivables": "-773000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225414000", "cashflowFromInvestment": "-1270443000", "stockBasedCompensation": "2268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 318483000, "cost_of_revenue": 54601000, "gross_profit": 263882000, "ebit": 103131000, "ebitda": 116732000, "pretax_income": 103131000, "tax_provision": 21654000, "net_income": 81477000, "net_income_to_common": 81477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367290000, "total_current_assets": 1840694000, "total_assets": 7289751000, "short_term_debt": 3374000, "long_term_debt": 61829000, "total_debt": 65203000, "total_liabilities": 6396330000, "total_equity": 893421000, "shares_outstanding": 28982000, "goodwill_and_intangibles": 254638000 }, "cash_flow": { "operating_cash_flow": 57075000, "capital_expenditure": 12363000, "free_cash_flow": 69438000, "dividends_paid": 20936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68764, "ticker_id": 5973, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103131000", "ebitda": "116732000", "netIncome": "81477000", "grossProfit": "263882000", "depreciation": "None", "totalRevenue": "318483000", "costOfRevenue": "54601000", "interestIncome": "237684000", "incomeBeforeTax": "103131000", "interestExpense": "19562000", "operatingIncome": "103131000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21654000", "reportedCurrency": "USD", "netInterestIncome": "218122000", "nonInterestIncome": "None", "operatingExpenses": "160751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13601000", "sellingGeneralAndAdministrative": "100968000", "netIncomeFromContinuingOperations": "81477000" }, "balance": { "goodwill": "239272000", "inventory": "-389986000", "commonStock": "400582000", "currentDebt": "None", "investments": "None", "totalAssets": "7289751000", "longTermDebt": "61829000", "shortTermDebt": "3374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15366000", "reportedCurrency": "USD", "retainedEarnings": "478489000", "totalLiabilities": "6396330000", "otherCurrentAssets": "389986000", "totalCurrentAssets": "1840694000", "currentLongTermDebt": "None", "longTermInvestments": "1626760000", "shortTermInvestments": "1453132000", "currentNetReceivables": "20272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5449057000", "currentAccountsPayable": "904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120502000", "shortLongTermDebtTotal": "22993000", "totalShareholderEquity": "893421000", "capitalLeaseObligations": "17868000", "otherCurrentLiabilities": "6273596000", "totalCurrentLiabilities": "6274500000", "otherNonCurrentLiabilities": "60001000", "totalNonCurrentLiabilities": "121830000", "cashAndShortTermInvestments": "367290000", "commonStockSharesOutstanding": "28982000", "intangibleAssetsExcludingGoodwill": "15366000", "cashAndCashEquivalentsAtCarryingValue": "367290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81477000", "profitLoss": "None", "dividendPayout": "20936000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57075000", "capitalExpenditures": "12363000", "changeInReceivables": "-3624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1039194000", "cashflowFromInvestment": "-960281000", "stockBasedCompensation": "2540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318483000, "cost_of_revenue": 54601000, "gross_profit": 263882000, "research_and_development": null, "selling_general_admin": 100968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103131000, "depreciation_amortisation": 13601000, "ebitda": 116732000, "interest_expense": 19562000, "interest_income": null, "other_non_operating": null, "pretax_income": 103131000, "tax_provision": 21654000, "effective_tax_rate": null, "net_income": 81477000, "net_income_continuing_ops": 81477000, "net_income_to_common": 81477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367290000, "short_term_investments": 1453132000, "net_receivables": 20272000, "inventory": -389986000, "other_current_assets": null, "total_current_assets": 1840694000, "net_ppe": null, "goodwill": 239272000, "intangible_assets": 15366000, "goodwill_and_intangibles": 254638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5449057000, "total_assets": 7289751000, "short_term_debt": 3374000, "accounts_payable": 904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6274500000, "long_term_debt": 61829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121830000, "total_liabilities": 6396330000, "total_debt": 65203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478489000, "total_equity": 893421000, "shares_outstanding": 28982000, "operating_cash_flow": 57075000, "stock_based_compensation": 2540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -960281000, "dividends_paid": 20936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1039194000, "free_cash_flow": 69438000, "net_change_in_cash": 135988000 }, "raw_data": { "income": { "ebit": "103131000", "ebitda": "116732000", "netIncome": "81477000", "grossProfit": "263882000", "depreciation": "None", "totalRevenue": "318483000", "costOfRevenue": "54601000", "interestIncome": "237684000", "incomeBeforeTax": "103131000", "interestExpense": "19562000", "operatingIncome": "103131000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21654000", "reportedCurrency": "USD", "netInterestIncome": "218122000", "nonInterestIncome": "None", "operatingExpenses": "160751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13601000", "sellingGeneralAndAdministrative": "100968000", "netIncomeFromContinuingOperations": "81477000" }, "balance": { "goodwill": "239272000", "inventory": "-389986000", "commonStock": "400582000", "currentDebt": "None", "investments": "None", "totalAssets": "7289751000", "longTermDebt": "61829000", "shortTermDebt": "3374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15366000", "reportedCurrency": "USD", "retainedEarnings": "478489000", "totalLiabilities": "6396330000", "otherCurrentAssets": "389986000", "totalCurrentAssets": "1840694000", "currentLongTermDebt": "None", "longTermInvestments": "1626760000", "shortTermInvestments": "1453132000", "currentNetReceivables": "20272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5449057000", "currentAccountsPayable": "904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120502000", "shortLongTermDebtTotal": "22993000", "totalShareholderEquity": "893421000", "capitalLeaseObligations": "17868000", "otherCurrentLiabilities": "6273596000", "totalCurrentLiabilities": "6274500000", "otherNonCurrentLiabilities": "60001000", "totalNonCurrentLiabilities": "121830000", "cashAndShortTermInvestments": "367290000", "commonStockSharesOutstanding": "28982000", "intangibleAssetsExcludingGoodwill": "15366000", "cashAndCashEquivalentsAtCarryingValue": "367290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81477000", "profitLoss": "None", "dividendPayout": "20936000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57075000", "capitalExpenditures": "12363000", "changeInReceivables": "-3624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1039194000", "cashflowFromInvestment": "-960281000", "stockBasedCompensation": "2540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 308697000, "cost_of_revenue": 36166000, "gross_profit": 272531000, "ebit": 116276000, "ebitda": 130167000, "pretax_income": 116276000, "tax_provision": 24230000, "net_income": 92046000, "net_income_to_common": 92046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231302000, "total_current_assets": 1069895000, "total_assets": 6143639000, "short_term_debt": 238000000, "long_term_debt": 300671000, "total_debt": 538671000, "total_liabilities": 5291238000, "total_equity": 852401000, "shares_outstanding": 29720499, "goodwill_and_intangibles": 485953000 }, "cash_flow": { "operating_cash_flow": 51238000, "capital_expenditure": 3534000, "free_cash_flow": 54772000, "dividends_paid": 13662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68769, "ticker_id": 5973, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116276000", "ebitda": "130167000", "netIncome": "92046000", "grossProfit": "272531000", "depreciation": "None", "totalRevenue": "308697000", "costOfRevenue": "36166000", "interestIncome": "250107000", "incomeBeforeTax": "116276000", "interestExpense": "33903000", "operatingIncome": "116276000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24230000", "reportedCurrency": "USD", "netInterestIncome": "216204000", "nonInterestIncome": "None", "operatingExpenses": "156255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13891000", "sellingGeneralAndAdministrative": "95973000", "netIncomeFromContinuingOperations": "92046000" }, "balance": { "goodwill": "234368000", "inventory": "-251823000", "commonStock": "429514000", "currentDebt": "None", "investments": "None", "totalAssets": "6143639000", "longTermDebt": "300671000", "shortTermDebt": "238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "251585000", "reportedCurrency": "USD", "retainedEarnings": "417764000", "totalLiabilities": "5291238000", "otherCurrentAssets": "251823000", "totalCurrentAssets": "1069895000", "currentLongTermDebt": "238000000", "longTermInvestments": "889877000", "shortTermInvestments": "821945000", "currentNetReceivables": "16648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1275990000", "currentAccountsPayable": "2154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114859000", "shortLongTermDebtTotal": "538671000", "totalShareholderEquity": "852401000", "capitalLeaseObligations": "19855000", "otherCurrentLiabilities": "-240154000", "totalCurrentLiabilities": "240154000", "otherNonCurrentLiabilities": "57058000", "totalNonCurrentLiabilities": "300671000", "cashAndShortTermInvestments": "231302000", "commonStockSharesOutstanding": "29720499", "intangibleAssetsExcludingGoodwill": "251585000", "cashAndCashEquivalentsAtCarryingValue": "231302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92046000", "profitLoss": "None", "dividendPayout": "13662000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51238000", "capitalExpenditures": "3534000", "changeInReceivables": "-644000", "changeInExchangeRate": "None", "cashflowFromFinancing": "141852000", "cashflowFromInvestment": "-424686000", "stockBasedCompensation": "2270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-231596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308697000, "cost_of_revenue": 36166000, "gross_profit": 272531000, "research_and_development": null, "selling_general_admin": 95973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116276000, "depreciation_amortisation": 13891000, "ebitda": 130167000, "interest_expense": 33903000, "interest_income": null, "other_non_operating": null, "pretax_income": 116276000, "tax_provision": 24230000, "effective_tax_rate": null, "net_income": 92046000, "net_income_continuing_ops": 92046000, "net_income_to_common": 92046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231302000, "short_term_investments": 821945000, "net_receivables": 16648000, "inventory": -251823000, "other_current_assets": null, "total_current_assets": 1069895000, "net_ppe": null, "goodwill": 234368000, "intangible_assets": 251585000, "goodwill_and_intangibles": 485953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1275990000, "total_assets": 6143639000, "short_term_debt": 238000000, "accounts_payable": 2154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240154000, "long_term_debt": 300671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300671000, "total_liabilities": 5291238000, "total_debt": 538671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417764000, "total_equity": 852401000, "shares_outstanding": 29720499, "operating_cash_flow": 51238000, "stock_based_compensation": 2270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424686000, "dividends_paid": 13662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141852000, "free_cash_flow": 54772000, "net_change_in_cash": -231596000 }, "raw_data": { "income": { "ebit": "116276000", "ebitda": "130167000", "netIncome": "92046000", "grossProfit": "272531000", "depreciation": "None", "totalRevenue": "308697000", "costOfRevenue": "36166000", "interestIncome": "250107000", "incomeBeforeTax": "116276000", "interestExpense": "33903000", "operatingIncome": "116276000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24230000", "reportedCurrency": "USD", "netInterestIncome": "216204000", "nonInterestIncome": "None", "operatingExpenses": "156255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13891000", "sellingGeneralAndAdministrative": "95973000", "netIncomeFromContinuingOperations": "92046000" }, "balance": { "goodwill": "234368000", "inventory": "-251823000", "commonStock": "429514000", "currentDebt": "None", "investments": "None", "totalAssets": "6143639000", "longTermDebt": "300671000", "shortTermDebt": "238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "251585000", "reportedCurrency": "USD", "retainedEarnings": "417764000", "totalLiabilities": "5291238000", "otherCurrentAssets": "251823000", "totalCurrentAssets": "1069895000", "currentLongTermDebt": "238000000", "longTermInvestments": "889877000", "shortTermInvestments": "821945000", "currentNetReceivables": "16648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1275990000", "currentAccountsPayable": "2154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114859000", "shortLongTermDebtTotal": "538671000", "totalShareholderEquity": "852401000", "capitalLeaseObligations": "19855000", "otherCurrentLiabilities": "-240154000", "totalCurrentLiabilities": "240154000", "otherNonCurrentLiabilities": "57058000", "totalNonCurrentLiabilities": "300671000", "cashAndShortTermInvestments": "231302000", "commonStockSharesOutstanding": "29720499", "intangibleAssetsExcludingGoodwill": "251585000", "cashAndCashEquivalentsAtCarryingValue": "231302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92046000", "profitLoss": "None", "dividendPayout": "13662000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51238000", "capitalExpenditures": "3534000", "changeInReceivables": "-644000", "changeInExchangeRate": "None", "cashflowFromFinancing": "141852000", "cashflowFromInvestment": "-424686000", "stockBasedCompensation": "2270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-231596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 289584000, "cost_of_revenue": 20188000, "gross_profit": 269396000, "ebit": 113478000, "ebitda": 126318000, "pretax_income": 113478000, "tax_provision": 24189000, "net_income": 89289000, "net_income_to_common": 89289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462898000, "total_current_assets": 4887048000, "total_assets": 5863687000, "short_term_debt": 343000000, "long_term_debt": 406609000, "total_debt": 749609000, "total_liabilities": 5099457000, "total_equity": 764230000, "shares_outstanding": 29707431, "goodwill_and_intangibles": 487938000 }, "cash_flow": { "operating_cash_flow": 46410000, "capital_expenditure": 10723000, "free_cash_flow": 57133000, "dividends_paid": 11281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68774, "ticker_id": 5973, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113478000", "ebitda": "126318000", "netIncome": "89289000", "grossProfit": "269396000", "depreciation": "None", "totalRevenue": "289584000", "costOfRevenue": "20188000", "interestIncome": "231207000", "incomeBeforeTax": "113478000", "interestExpense": "23777000", "operatingIncome": "113478000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24189000", "reportedCurrency": "USD", "netInterestIncome": "207430000", "nonInterestIncome": "None", "operatingExpenses": "155918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12840000", "sellingGeneralAndAdministrative": "91965000", "netIncomeFromContinuingOperations": "89289000" }, "balance": { "goodwill": "234368000", "inventory": "7440000", "commonStock": "434453000", "currentDebt": "None", "investments": "None", "totalAssets": "5863687000", "longTermDebt": "406609000", "shortTermDebt": "343000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "253570000", "reportedCurrency": "USD", "retainedEarnings": "341738000", "totalLiabilities": "5099457000", "otherCurrentAssets": "3906795000", "totalCurrentAssets": "4887048000", "currentLongTermDebt": "343000000", "longTermInvestments": "105516000", "shortTermInvestments": "501351000", "currentNetReceivables": "16004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977068000", "currentAccountsPayable": "1976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119000000", "shortLongTermDebtTotal": "749609000", "totalShareholderEquity": "764230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1037499000", "totalCurrentLiabilities": "344976000", "otherNonCurrentLiabilities": "31962000", "totalNonCurrentLiabilities": "406609000", "cashAndShortTermInvestments": "462898000", "commonStockSharesOutstanding": "29707431", "intangibleAssetsExcludingGoodwill": "253570000", "cashAndCashEquivalentsAtCarryingValue": "462898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89289000", "profitLoss": "None", "dividendPayout": "11281000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46410000", "capitalExpenditures": "10723000", "changeInReceivables": "-1910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "240277000", "cashflowFromInvestment": "-313279000", "stockBasedCompensation": "1569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289584000, "cost_of_revenue": 20188000, "gross_profit": 269396000, "research_and_development": 0, "selling_general_admin": 91965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113478000, "depreciation_amortisation": 12840000, "ebitda": 126318000, "interest_expense": 23777000, "interest_income": null, "other_non_operating": null, "pretax_income": 113478000, "tax_provision": 24189000, "effective_tax_rate": null, "net_income": 89289000, "net_income_continuing_ops": 89289000, "net_income_to_common": 89289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462898000, "short_term_investments": 501351000, "net_receivables": 16004000, "inventory": 7440000, "other_current_assets": null, "total_current_assets": 4887048000, "net_ppe": null, "goodwill": 234368000, "intangible_assets": 253570000, "goodwill_and_intangibles": 487938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 977068000, "total_assets": 5863687000, "short_term_debt": 343000000, "accounts_payable": 1976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344976000, "long_term_debt": 406609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406609000, "total_liabilities": 5099457000, "total_debt": 749609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341738000, "total_equity": 764230000, "shares_outstanding": 29707431, "operating_cash_flow": 46410000, "stock_based_compensation": 1569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313279000, "dividends_paid": 11281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240277000, "free_cash_flow": 57133000, "net_change_in_cash": -26592000 }, "raw_data": { "income": { "ebit": "113478000", "ebitda": "126318000", "netIncome": "89289000", "grossProfit": "269396000", "depreciation": "None", "totalRevenue": "289584000", "costOfRevenue": "20188000", "interestIncome": "231207000", "incomeBeforeTax": "113478000", "interestExpense": "23777000", "operatingIncome": "113478000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24189000", "reportedCurrency": "USD", "netInterestIncome": "207430000", "nonInterestIncome": "None", "operatingExpenses": "155918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12840000", "sellingGeneralAndAdministrative": "91965000", "netIncomeFromContinuingOperations": "89289000" }, "balance": { "goodwill": "234368000", "inventory": "7440000", "commonStock": "434453000", "currentDebt": "None", "investments": "None", "totalAssets": "5863687000", "longTermDebt": "406609000", "shortTermDebt": "343000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "253570000", "reportedCurrency": "USD", "retainedEarnings": "341738000", "totalLiabilities": "5099457000", "otherCurrentAssets": "3906795000", "totalCurrentAssets": "4887048000", "currentLongTermDebt": "343000000", "longTermInvestments": "105516000", "shortTermInvestments": "501351000", "currentNetReceivables": "16004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977068000", "currentAccountsPayable": "1976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119000000", "shortLongTermDebtTotal": "749609000", "totalShareholderEquity": "764230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1037499000", "totalCurrentLiabilities": "344976000", "otherNonCurrentLiabilities": "31962000", "totalNonCurrentLiabilities": "406609000", "cashAndShortTermInvestments": "462898000", "commonStockSharesOutstanding": "29707431", "intangibleAssetsExcludingGoodwill": "253570000", "cashAndCashEquivalentsAtCarryingValue": "462898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89289000", "profitLoss": "None", "dividendPayout": "11281000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46410000", "capitalExpenditures": "10723000", "changeInReceivables": "-1910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "240277000", "cashflowFromInvestment": "-313279000", "stockBasedCompensation": "1569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 157568000, "cost_of_revenue": 38357000, "gross_profit": 119211000, "ebit": 58993000, "ebitda": 58993000, "pretax_income": 58993000, "tax_provision": 12334000, "net_income": 46659000, "net_income_to_common": 46659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135176000, "total_current_assets": 2152078000, "total_assets": 12947734000, "short_term_debt": null, "long_term_debt": -2681000, "total_debt": -2681000, "total_liabilities": 11264784000, "total_equity": 1682950000, "shares_outstanding": 41350000, "goodwill_and_intangibles": 494735000 }, "cash_flow": { "operating_cash_flow": 61196000, "capital_expenditure": 1879000, "free_cash_flow": 63075000, "dividends_paid": 9537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68737, "ticker_id": 5973, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "58993000", "netIncome": "46659000", "grossProfit": "119211000", "depreciation": "None", "totalRevenue": "157568000", "costOfRevenue": "38357000", "interestIncome": "142390000", "incomeBeforeTax": "58993000", "interestExpense": "35274000", "operatingIncome": "58993000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12334000", "reportedCurrency": "USD", "netInterestIncome": "107116000", "nonInterestIncome": "None", "operatingExpenses": "60218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41849000", "netIncomeFromContinuingOperations": "46659000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "968675000", "currentDebt": "None", "investments": "None", "totalAssets": "12947734000", "longTermDebt": "-2681000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15985000", "reportedCurrency": "USD", "retainedEarnings": "866387000", "totalLiabilities": "11264784000", "otherCurrentAssets": "None", "totalCurrentAssets": "2152078000", "currentLongTermDebt": "None", "longTermInvestments": "2491035000", "shortTermInvestments": "1979606000", "currentNetReceivables": "37296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634109000", "currentAccountsPayable": "3733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74643000", "totalShareholderEquity": "1682950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11264784000", "cashAndShortTermInvestments": "135176000", "commonStockSharesOutstanding": "41350000", "intangibleAssetsExcludingGoodwill": "15985000", "cashAndCashEquivalentsAtCarryingValue": "135176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46659000", "profitLoss": "None", "dividendPayout": "9537000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61196000", "capitalExpenditures": "1879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248293000", "cashflowFromInvestment": "-21093000", "stockBasedCompensation": "949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157568000, "cost_of_revenue": 38357000, "gross_profit": 119211000, "research_and_development": null, "selling_general_admin": 41849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58993000, "depreciation_amortisation": null, "ebitda": 58993000, "interest_expense": 35274000, "interest_income": null, "other_non_operating": null, "pretax_income": 58993000, "tax_provision": 12334000, "effective_tax_rate": null, "net_income": 46659000, "net_income_continuing_ops": 46659000, "net_income_to_common": 46659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135176000, "short_term_investments": 1979606000, "net_receivables": 37296000, "inventory": null, "other_current_assets": null, "total_current_assets": 2152078000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 15985000, "goodwill_and_intangibles": 494735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634109000, "total_assets": 12947734000, "short_term_debt": null, "accounts_payable": 3733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": -2681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11264784000, "total_liabilities": 11264784000, "total_debt": -2681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 866387000, "total_equity": 1682950000, "shares_outstanding": 41350000, "operating_cash_flow": 61196000, "stock_based_compensation": 949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21093000, "dividends_paid": 9537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248293000, "free_cash_flow": 63075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "58993000", "netIncome": "46659000", "grossProfit": "119211000", "depreciation": "None", "totalRevenue": "157568000", "costOfRevenue": "38357000", "interestIncome": "142390000", "incomeBeforeTax": "58993000", "interestExpense": "35274000", "operatingIncome": "58993000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12334000", "reportedCurrency": "USD", "netInterestIncome": "107116000", "nonInterestIncome": "None", "operatingExpenses": "60218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41849000", "netIncomeFromContinuingOperations": "46659000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "968675000", "currentDebt": "None", "investments": "None", "totalAssets": "12947734000", "longTermDebt": "-2681000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15985000", "reportedCurrency": "USD", "retainedEarnings": "866387000", "totalLiabilities": "11264784000", "otherCurrentAssets": "None", "totalCurrentAssets": "2152078000", "currentLongTermDebt": "None", "longTermInvestments": "2491035000", "shortTermInvestments": "1979606000", "currentNetReceivables": "37296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634109000", "currentAccountsPayable": "3733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74643000", "totalShareholderEquity": "1682950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11264784000", "cashAndShortTermInvestments": "135176000", "commonStockSharesOutstanding": "41350000", "intangibleAssetsExcludingGoodwill": "15985000", "cashAndCashEquivalentsAtCarryingValue": "135176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46659000", "profitLoss": "None", "dividendPayout": "9537000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61196000", "capitalExpenditures": "1879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248293000", "cashflowFromInvestment": "-21093000", "stockBasedCompensation": "949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 121335000, "cost_of_revenue": 37435000, "gross_profit": 83900000, "ebit": 21677000, "ebitda": 22971000, "pretax_income": 16945000, "tax_provision": 1232000, "net_income": 15713000, "net_income_to_common": 15713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146759000, "total_current_assets": 2234521000, "total_assets": 12668339000, "short_term_debt": null, "long_term_debt": -2755000, "total_debt": -2755000, "total_liabilities": 11014171000, "total_equity": 1654168000, "shares_outstanding": 41350000, "goodwill_and_intangibles": 495982000 }, "cash_flow": { "operating_cash_flow": 55156000, "capital_expenditure": 1172000, "free_cash_flow": 56328000, "dividends_paid": 9537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68738, "ticker_id": 5973, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21677000", "ebitda": "22971000", "netIncome": "15713000", "grossProfit": "83900000", "depreciation": "None", "totalRevenue": "121335000", "costOfRevenue": "37435000", "interestIncome": "143634000", "incomeBeforeTax": "16945000", "interestExpense": "37435000", "operatingIncome": "21677000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1232000", "reportedCurrency": "USD", "netInterestIncome": "106199000", "nonInterestIncome": "None", "operatingExpenses": "62223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294000", "sellingGeneralAndAdministrative": "37420000", "netIncomeFromContinuingOperations": "15713000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "973884000", "currentDebt": "None", "investments": "None", "totalAssets": "12668339000", "longTermDebt": "-2755000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17232000", "reportedCurrency": "USD", "retainedEarnings": "829659000", "totalLiabilities": "11014171000", "otherCurrentAssets": "None", "totalCurrentAssets": "2234521000", "currentLongTermDebt": "None", "longTermInvestments": "2561655000", "shortTermInvestments": "2048556000", "currentNetReceivables": "39206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635107000", "currentAccountsPayable": "3747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74569000", "totalShareholderEquity": "1654168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9421883000", "totalCurrentLiabilities": "9421883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74569000", "cashAndShortTermInvestments": "146759000", "commonStockSharesOutstanding": "41350000", "intangibleAssetsExcludingGoodwill": "17232000", "cashAndCashEquivalentsAtCarryingValue": "146759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15713000", "profitLoss": "None", "dividendPayout": "9537000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55156000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160577000", "cashflowFromInvestment": "-182959000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121335000, "cost_of_revenue": 37435000, "gross_profit": 83900000, "research_and_development": null, "selling_general_admin": 37420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21677000, "depreciation_amortisation": 1294000, "ebitda": 22971000, "interest_expense": 37435000, "interest_income": null, "other_non_operating": null, "pretax_income": 16945000, "tax_provision": 1232000, "effective_tax_rate": null, "net_income": 15713000, "net_income_continuing_ops": 15713000, "net_income_to_common": 15713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146759000, "short_term_investments": 2048556000, "net_receivables": 39206000, "inventory": null, "other_current_assets": null, "total_current_assets": 2234521000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 17232000, "goodwill_and_intangibles": 495982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635107000, "total_assets": 12668339000, "short_term_debt": null, "accounts_payable": 3747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9421883000, "long_term_debt": -2755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74569000, "total_liabilities": 11014171000, "total_debt": -2755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 829659000, "total_equity": 1654168000, "shares_outstanding": 41350000, "operating_cash_flow": 55156000, "stock_based_compensation": 865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182959000, "dividends_paid": 9537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160577000, "free_cash_flow": 56328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21677000", "ebitda": "22971000", "netIncome": "15713000", "grossProfit": "83900000", "depreciation": "None", "totalRevenue": "121335000", "costOfRevenue": "37435000", "interestIncome": "143634000", "incomeBeforeTax": "16945000", "interestExpense": "37435000", "operatingIncome": "21677000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1232000", "reportedCurrency": "USD", "netInterestIncome": "106199000", "nonInterestIncome": "None", "operatingExpenses": "62223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294000", "sellingGeneralAndAdministrative": "37420000", "netIncomeFromContinuingOperations": "15713000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "973884000", "currentDebt": "None", "investments": "None", "totalAssets": "12668339000", "longTermDebt": "-2755000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17232000", "reportedCurrency": "USD", "retainedEarnings": "829659000", "totalLiabilities": "11014171000", "otherCurrentAssets": "None", "totalCurrentAssets": "2234521000", "currentLongTermDebt": "None", "longTermInvestments": "2561655000", "shortTermInvestments": "2048556000", "currentNetReceivables": "39206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635107000", "currentAccountsPayable": "3747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74569000", "totalShareholderEquity": "1654168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9421883000", "totalCurrentLiabilities": "9421883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74569000", "cashAndShortTermInvestments": "146759000", "commonStockSharesOutstanding": "41350000", "intangibleAssetsExcludingGoodwill": "17232000", "cashAndCashEquivalentsAtCarryingValue": "146759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15713000", "profitLoss": "None", "dividendPayout": "9537000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55156000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160577000", "cashflowFromInvestment": "-182959000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 127879000, "cost_of_revenue": 41711000, "gross_profit": 86168000, "ebit": 25957000, "ebitda": 27351000, "pretax_income": 25957000, "tax_provision": 5594000, "net_income": 20363000, "net_income_to_common": 20363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597975000, "total_current_assets": 3275017000, "total_assets": 12750263000, "short_term_debt": null, "long_term_debt": 15097000, "total_debt": 15097000, "total_liabilities": 11146940000, "total_equity": 1603323000, "shares_outstanding": 41481542, "goodwill_and_intangibles": 497276000 }, "cash_flow": { "operating_cash_flow": 49668000, "capital_expenditure": 1462000, "free_cash_flow": 51130000, "dividends_paid": 9539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68740, "ticker_id": 5973, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25957000", "ebitda": "27351000", "netIncome": "20363000", "grossProfit": "86168000", "depreciation": "None", "totalRevenue": "127879000", "costOfRevenue": "41711000", "interestIncome": "144200000", "incomeBeforeTax": "25957000", "interestExpense": "41711000", "operatingIncome": "25957000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5594000", "reportedCurrency": "USD", "netInterestIncome": "102489000", "nonInterestIncome": "None", "operatingExpenses": "60211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394000", "sellingGeneralAndAdministrative": "43355000", "netIncomeFromContinuingOperations": "20363000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "973235000", "currentDebt": "None", "investments": "None", "totalAssets": "12750263000", "longTermDebt": "15097000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18526000", "reportedCurrency": "USD", "retainedEarnings": "823483000", "totalLiabilities": "11146940000", "otherCurrentAssets": "None", "totalCurrentAssets": "3275017000", "currentLongTermDebt": "None", "longTermInvestments": "2680401000", "shortTermInvestments": "2641056000", "currentNetReceivables": "35986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9475246000", "currentAccountsPayable": "4436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15097000", "totalShareholderEquity": "1603323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10880720000", "totalCurrentLiabilities": "10885606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261334000", "cashAndShortTermInvestments": "597975000", "commonStockSharesOutstanding": "41481542", "intangibleAssetsExcludingGoodwill": "18526000", "cashAndCashEquivalentsAtCarryingValue": "597975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20363000", "profitLoss": "None", "dividendPayout": "9539000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49668000", "capitalExpenditures": "1462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40778000", "cashflowFromInvestment": "-203757000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127879000, "cost_of_revenue": 41711000, "gross_profit": 86168000, "research_and_development": null, "selling_general_admin": 43355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25957000, "depreciation_amortisation": 1394000, "ebitda": 27351000, "interest_expense": 41711000, "interest_income": null, "other_non_operating": null, "pretax_income": 25957000, "tax_provision": 5594000, "effective_tax_rate": null, "net_income": 20363000, "net_income_continuing_ops": 20363000, "net_income_to_common": 20363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597975000, "short_term_investments": 2641056000, "net_receivables": 35986000, "inventory": null, "other_current_assets": null, "total_current_assets": 3275017000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 18526000, "goodwill_and_intangibles": 497276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9475246000, "total_assets": 12750263000, "short_term_debt": null, "accounts_payable": 4436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10885606000, "long_term_debt": 15097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261334000, "total_liabilities": 11146940000, "total_debt": 15097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 823483000, "total_equity": 1603323000, "shares_outstanding": 41481542, "operating_cash_flow": 49668000, "stock_based_compensation": 577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203757000, "dividends_paid": 9539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40778000, "free_cash_flow": 51130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25957000", "ebitda": "27351000", "netIncome": "20363000", "grossProfit": "86168000", "depreciation": "None", "totalRevenue": "127879000", "costOfRevenue": "41711000", "interestIncome": "144200000", "incomeBeforeTax": "25957000", "interestExpense": "41711000", "operatingIncome": "25957000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5594000", "reportedCurrency": "USD", "netInterestIncome": "102489000", "nonInterestIncome": "None", "operatingExpenses": "60211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394000", "sellingGeneralAndAdministrative": "43355000", "netIncomeFromContinuingOperations": "20363000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "973235000", "currentDebt": "None", "investments": "None", "totalAssets": "12750263000", "longTermDebt": "15097000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18526000", "reportedCurrency": "USD", "retainedEarnings": "823483000", "totalLiabilities": "11146940000", "otherCurrentAssets": "None", "totalCurrentAssets": "3275017000", "currentLongTermDebt": "None", "longTermInvestments": "2680401000", "shortTermInvestments": "2641056000", "currentNetReceivables": "35986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9475246000", "currentAccountsPayable": "4436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15097000", "totalShareholderEquity": "1603323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10880720000", "totalCurrentLiabilities": "10885606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261334000", "cashAndShortTermInvestments": "597975000", "commonStockSharesOutstanding": "41481542", "intangibleAssetsExcludingGoodwill": "18526000", "cashAndCashEquivalentsAtCarryingValue": "597975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20363000", "profitLoss": "None", "dividendPayout": "9539000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49668000", "capitalExpenditures": "1462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40778000", "cashflowFromInvestment": "-203757000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 149508000, "cost_of_revenue": 42277000, "gross_profit": 107231000, "ebit": 49822000, "ebitda": 53553000, "pretax_income": 49822000, "tax_provision": 11256000, "net_income": 38566000, "net_income_to_common": 38566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711286000, "total_current_assets": 2749594000, "total_assets": 12608265000, "short_term_debt": 914000, "long_term_debt": 14913000, "total_debt": 15827000, "total_liabilities": 11052085000, "total_equity": 1556180000, "shares_outstanding": 41441000, "goodwill_and_intangibles": 498670000 }, "cash_flow": { "operating_cash_flow": 45711000, "capital_expenditure": 1368000, "free_cash_flow": 47079000, "dividends_paid": 9103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68741, "ticker_id": 5973, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49822000", "ebitda": "53553000", "netIncome": "38566000", "grossProfit": "107231000", "depreciation": "None", "totalRevenue": "149508000", "costOfRevenue": "42277000", "interestIncome": "136741000", "incomeBeforeTax": "49822000", "interestExpense": "40065000", "operatingIncome": "49822000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11256000", "reportedCurrency": "USD", "netInterestIncome": "96676000", "nonInterestIncome": "None", "operatingExpenses": "57409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3731000", "sellingGeneralAndAdministrative": "37030000", "netIncomeFromContinuingOperations": "38566000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "973041000", "currentDebt": "None", "investments": "None", "totalAssets": "12608265000", "longTermDebt": "14913000", "shortTermDebt": "914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19920000", "reportedCurrency": "USD", "retainedEarnings": "812657000", "totalLiabilities": "11052085000", "otherCurrentAssets": "None", "totalCurrentAssets": "2749594000", "currentLongTermDebt": "None", "longTermInvestments": "2661236000", "shortTermInvestments": "2001627000", "currentNetReceivables": "36681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9858671000", "currentAccountsPayable": "4340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14913000", "totalShareholderEquity": "1556180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10830380000", "totalCurrentLiabilities": "10834720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217365000", "cashAndShortTermInvestments": "711286000", "commonStockSharesOutstanding": "41441000", "intangibleAssetsExcludingGoodwill": "19920000", "cashAndCashEquivalentsAtCarryingValue": "711286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38566000", "profitLoss": "None", "dividendPayout": "9103000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45711000", "capitalExpenditures": "1368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77070000", "cashflowFromInvestment": "-183936000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149508000, "cost_of_revenue": 42277000, "gross_profit": 107231000, "research_and_development": null, "selling_general_admin": 37030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49822000, "depreciation_amortisation": 3731000, "ebitda": 53553000, "interest_expense": 40065000, "interest_income": null, "other_non_operating": null, "pretax_income": 49822000, "tax_provision": 11256000, "effective_tax_rate": null, "net_income": 38566000, "net_income_continuing_ops": 38566000, "net_income_to_common": 38566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711286000, "short_term_investments": 2001627000, "net_receivables": 36681000, "inventory": null, "other_current_assets": null, "total_current_assets": 2749594000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 19920000, "goodwill_and_intangibles": 498670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9858671000, "total_assets": 12608265000, "short_term_debt": 914000, "accounts_payable": 4340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10834720000, "long_term_debt": 14913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217365000, "total_liabilities": 11052085000, "total_debt": 15827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 812657000, "total_equity": 1556180000, "shares_outstanding": 41441000, "operating_cash_flow": 45711000, "stock_based_compensation": 1301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183936000, "dividends_paid": 9103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77070000, "free_cash_flow": 47079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49822000", "ebitda": "53553000", "netIncome": "38566000", "grossProfit": "107231000", "depreciation": "None", "totalRevenue": "149508000", "costOfRevenue": "42277000", "interestIncome": "136741000", "incomeBeforeTax": "49822000", "interestExpense": "40065000", "operatingIncome": "49822000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11256000", "reportedCurrency": "USD", "netInterestIncome": "96676000", "nonInterestIncome": "None", "operatingExpenses": "57409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3731000", "sellingGeneralAndAdministrative": "37030000", "netIncomeFromContinuingOperations": "38566000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "973041000", "currentDebt": "None", "investments": "None", "totalAssets": "12608265000", "longTermDebt": "14913000", "shortTermDebt": "914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19920000", "reportedCurrency": "USD", "retainedEarnings": "812657000", "totalLiabilities": "11052085000", "otherCurrentAssets": "None", "totalCurrentAssets": "2749594000", "currentLongTermDebt": "None", "longTermInvestments": "2661236000", "shortTermInvestments": "2001627000", "currentNetReceivables": "36681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9858671000", "currentAccountsPayable": "4340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14913000", "totalShareholderEquity": "1556180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10830380000", "totalCurrentLiabilities": "10834720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217365000", "cashAndShortTermInvestments": "711286000", "commonStockSharesOutstanding": "41441000", "intangibleAssetsExcludingGoodwill": "19920000", "cashAndCashEquivalentsAtCarryingValue": "711286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38566000", "profitLoss": "None", "dividendPayout": "9103000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45711000", "capitalExpenditures": "1368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77070000", "cashflowFromInvestment": "-183936000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 144402000, "cost_of_revenue": 40893000, "gross_profit": 103509000, "ebit": 46776000, "ebitda": 50764000, "pretax_income": 46776000, "tax_provision": 10370000, "net_income": 36406000, "net_income_to_common": 36406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772441000, "total_current_assets": 2718977000, "total_assets": 12436245000, "short_term_debt": 1333000, "long_term_debt": 14731000, "total_debt": 16064000, "total_liabilities": 10928069000, "total_equity": 1508176000, "shares_outstanding": 41407000, "goodwill_and_intangibles": 500138000 }, "cash_flow": { "operating_cash_flow": 52596000, "capital_expenditure": 243000, "free_cash_flow": 52839000, "dividends_paid": 9105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68742, "ticker_id": 5973, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46776000", "ebitda": "50764000", "netIncome": "36406000", "grossProfit": "103509000", "depreciation": "None", "totalRevenue": "144402000", "costOfRevenue": "40893000", "interestIncome": "132660000", "incomeBeforeTax": "46776000", "interestExpense": "39777000", "operatingIncome": "46776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10370000", "reportedCurrency": "USD", "netInterestIncome": "92883000", "nonInterestIncome": "None", "operatingExpenses": "56733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3988000", "sellingGeneralAndAdministrative": "36817000", "netIncomeFromContinuingOperations": "36406000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "971174000", "currentDebt": "None", "investments": "None", "totalAssets": "12436245000", "longTermDebt": "14731000", "shortTermDebt": "1333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21388000", "reportedCurrency": "USD", "retainedEarnings": "783630000", "totalLiabilities": "10928069000", "otherCurrentAssets": "None", "totalCurrentAssets": "2718977000", "currentLongTermDebt": "None", "longTermInvestments": "2582781000", "shortTermInvestments": "1911084000", "currentNetReceivables": "35452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9717268000", "currentAccountsPayable": "4935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14731000", "totalShareholderEquity": "1508176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10744659000", "totalCurrentLiabilities": "10749594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178475000", "cashAndShortTermInvestments": "772441000", "commonStockSharesOutstanding": "41407000", "intangibleAssetsExcludingGoodwill": "21388000", "cashAndCashEquivalentsAtCarryingValue": "772441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36406000", "profitLoss": "None", "dividendPayout": "9105000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52596000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203755000", "cashflowFromInvestment": "8583000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144402000, "cost_of_revenue": 40893000, "gross_profit": 103509000, "research_and_development": null, "selling_general_admin": 36817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46776000, "depreciation_amortisation": 3988000, "ebitda": 50764000, "interest_expense": 39777000, "interest_income": null, "other_non_operating": null, "pretax_income": 46776000, "tax_provision": 10370000, "effective_tax_rate": null, "net_income": 36406000, "net_income_continuing_ops": 36406000, "net_income_to_common": 36406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772441000, "short_term_investments": 1911084000, "net_receivables": 35452000, "inventory": null, "other_current_assets": null, "total_current_assets": 2718977000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 21388000, "goodwill_and_intangibles": 500138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9717268000, "total_assets": 12436245000, "short_term_debt": 1333000, "accounts_payable": 4935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10749594000, "long_term_debt": 14731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178475000, "total_liabilities": 10928069000, "total_debt": 16064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 783630000, "total_equity": 1508176000, "shares_outstanding": 41407000, "operating_cash_flow": 52596000, "stock_based_compensation": 1020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8583000, "dividends_paid": 9105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203755000, "free_cash_flow": 52839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46776000", "ebitda": "50764000", "netIncome": "36406000", "grossProfit": "103509000", "depreciation": "None", "totalRevenue": "144402000", "costOfRevenue": "40893000", "interestIncome": "132660000", "incomeBeforeTax": "46776000", "interestExpense": "39777000", "operatingIncome": "46776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10370000", "reportedCurrency": "USD", "netInterestIncome": "92883000", "nonInterestIncome": "None", "operatingExpenses": "56733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3988000", "sellingGeneralAndAdministrative": "36817000", "netIncomeFromContinuingOperations": "36406000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "971174000", "currentDebt": "None", "investments": "None", "totalAssets": "12436245000", "longTermDebt": "14731000", "shortTermDebt": "1333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21388000", "reportedCurrency": "USD", "retainedEarnings": "783630000", "totalLiabilities": "10928069000", "otherCurrentAssets": "None", "totalCurrentAssets": "2718977000", "currentLongTermDebt": "None", "longTermInvestments": "2582781000", "shortTermInvestments": "1911084000", "currentNetReceivables": "35452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9717268000", "currentAccountsPayable": "4935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14731000", "totalShareholderEquity": "1508176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10744659000", "totalCurrentLiabilities": "10749594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178475000", "cashAndShortTermInvestments": "772441000", "commonStockSharesOutstanding": "41407000", "intangibleAssetsExcludingGoodwill": "21388000", "cashAndCashEquivalentsAtCarryingValue": "772441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36406000", "profitLoss": "None", "dividendPayout": "9105000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52596000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203755000", "cashflowFromInvestment": "8583000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 107347000, "cost_of_revenue": 44061000, "gross_profit": 63286000, "ebit": 6878000, "ebitda": 11163000, "pretax_income": 6878000, "tax_provision": 3327000, "net_income": 3551000, "net_income_to_common": 3551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507507000, "total_current_assets": 2441011000, "total_assets": 12147694000, "short_term_debt": 15550000, "long_term_debt": 14552000, "total_debt": 30102000, "total_liabilities": 10702083000, "total_equity": 1445611000, "shares_outstanding": 41423000, "goodwill_and_intangibles": 501654000 }, "cash_flow": { "operating_cash_flow": 68729000, "capital_expenditure": 498000, "free_cash_flow": 69227000, "dividends_paid": 9095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68743, "ticker_id": 5973, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6878000", "ebitda": "11163000", "netIncome": "3551000", "grossProfit": "63286000", "depreciation": "None", "totalRevenue": "107347000", "costOfRevenue": "44061000", "interestIncome": "132395000", "incomeBeforeTax": "6878000", "interestExpense": "43554000", "operatingIncome": "6878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3327000", "reportedCurrency": "USD", "netInterestIncome": "88841000", "nonInterestIncome": "None", "operatingExpenses": "56408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4285000", "sellingGeneralAndAdministrative": "37183000", "netIncomeFromContinuingOperations": "3551000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "971313000", "currentDebt": "None", "investments": "None", "totalAssets": "12147694000", "longTermDebt": "14552000", "shortTermDebt": "15550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22904000", "reportedCurrency": "USD", "retainedEarnings": "756327000", "totalLiabilities": "10702083000", "otherCurrentAssets": "-36329000", "totalCurrentAssets": "2441011000", "currentLongTermDebt": "None", "longTermInvestments": "2563060000", "shortTermInvestments": "1897175000", "currentNetReceivables": "36329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9706683000", "currentAccountsPayable": "4604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14552000", "totalShareholderEquity": "1445611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10530525000", "totalCurrentLiabilities": "10535129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166954000", "cashAndShortTermInvestments": "507507000", "commonStockSharesOutstanding": "41423000", "intangibleAssetsExcludingGoodwill": "22904000", "cashAndCashEquivalentsAtCarryingValue": "507507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3551000", "profitLoss": "None", "dividendPayout": "9095000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68729000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15921000", "cashflowFromInvestment": "-321584000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107347000, "cost_of_revenue": 44061000, "gross_profit": 63286000, "research_and_development": null, "selling_general_admin": 37183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6878000, "depreciation_amortisation": 4285000, "ebitda": 11163000, "interest_expense": 43554000, "interest_income": null, "other_non_operating": null, "pretax_income": 6878000, "tax_provision": 3327000, "effective_tax_rate": null, "net_income": 3551000, "net_income_continuing_ops": 3551000, "net_income_to_common": 3551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507507000, "short_term_investments": 1897175000, "net_receivables": 36329000, "inventory": null, "other_current_assets": null, "total_current_assets": 2441011000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 22904000, "goodwill_and_intangibles": 501654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9706683000, "total_assets": 12147694000, "short_term_debt": 15550000, "accounts_payable": 4604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10535129000, "long_term_debt": 14552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166954000, "total_liabilities": 10702083000, "total_debt": 30102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 756327000, "total_equity": 1445611000, "shares_outstanding": 41423000, "operating_cash_flow": 68729000, "stock_based_compensation": 1462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321584000, "dividends_paid": 9095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15921000, "free_cash_flow": 69227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6878000", "ebitda": "11163000", "netIncome": "3551000", "grossProfit": "63286000", "depreciation": "None", "totalRevenue": "107347000", "costOfRevenue": "44061000", "interestIncome": "132395000", "incomeBeforeTax": "6878000", "interestExpense": "43554000", "operatingIncome": "6878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3327000", "reportedCurrency": "USD", "netInterestIncome": "88841000", "nonInterestIncome": "None", "operatingExpenses": "56408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4285000", "sellingGeneralAndAdministrative": "37183000", "netIncomeFromContinuingOperations": "3551000" }, "balance": { "goodwill": "478750000", "inventory": "None", "commonStock": "971313000", "currentDebt": "None", "investments": "None", "totalAssets": "12147694000", "longTermDebt": "14552000", "shortTermDebt": "15550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22904000", "reportedCurrency": "USD", "retainedEarnings": "756327000", "totalLiabilities": "10702083000", "otherCurrentAssets": "-36329000", "totalCurrentAssets": "2441011000", "currentLongTermDebt": "None", "longTermInvestments": "2563060000", "shortTermInvestments": "1897175000", "currentNetReceivables": "36329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9706683000", "currentAccountsPayable": "4604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14552000", "totalShareholderEquity": "1445611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10530525000", "totalCurrentLiabilities": "10535129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166954000", "cashAndShortTermInvestments": "507507000", "commonStockSharesOutstanding": "41423000", "intangibleAssetsExcludingGoodwill": "22904000", "cashAndCashEquivalentsAtCarryingValue": "507507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3551000", "profitLoss": "None", "dividendPayout": "9095000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68729000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15921000", "cashflowFromInvestment": "-321584000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 143236000, "cost_of_revenue": 62566000, "gross_profit": 80670000, "ebit": 22572000, "ebitda": 26828000, "pretax_income": 22572000, "tax_provision": 3892000, "net_income": 18680000, "net_income_to_common": 18680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 744441000, "total_current_assets": 2684789000, "total_assets": 12153430000, "short_term_debt": 550000, "long_term_debt": 14370000, "total_debt": 14920000, "total_liabilities": 10675905000, "total_equity": 1477525000, "shares_outstanding": 41367000, "goodwill_and_intangibles": 503216000 }, "cash_flow": { "operating_cash_flow": 38422000, "capital_expenditure": 438000, "free_cash_flow": 38860000, "dividends_paid": 9060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68745, "ticker_id": 5973, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22572000", "ebitda": "26828000", "netIncome": "18680000", "grossProfit": "80670000", "depreciation": "None", "totalRevenue": "143236000", "costOfRevenue": "62566000", "interestIncome": "131409000", "incomeBeforeTax": "22572000", "interestExpense": "48366000", "operatingIncome": "22572000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3892000", "reportedCurrency": "USD", "netInterestIncome": "83043000", "nonInterestIncome": "None", "operatingExpenses": "58098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4256000", "sellingGeneralAndAdministrative": "41906000", "netIncomeFromContinuingOperations": "18680000" }, "balance": { "goodwill": "478750000", "inventory": "-2014382000", "commonStock": "970450000", "currentDebt": "None", "investments": "None", "totalAssets": "12153430000", "longTermDebt": "14370000", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24466000", "reportedCurrency": "USD", "retainedEarnings": "761881000", "totalLiabilities": "10675905000", "otherCurrentAssets": "760106000", "totalCurrentAssets": "2684789000", "currentLongTermDebt": "None", "longTermInvestments": "2429259000", "shortTermInvestments": "1907458000", "currentNetReceivables": "32890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9468641000", "currentAccountsPayable": "5566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14370000", "totalShareholderEquity": "1477525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10504929000", "totalCurrentLiabilities": "10510495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165410000", "cashAndShortTermInvestments": "744441000", "commonStockSharesOutstanding": "41367000", "intangibleAssetsExcludingGoodwill": "24466000", "cashAndCashEquivalentsAtCarryingValue": "744441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18680000", "profitLoss": "None", "dividendPayout": "9060000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38422000", "capitalExpenditures": "438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9700000", "cashflowFromInvestment": "87907000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143236000, "cost_of_revenue": 62566000, "gross_profit": 80670000, "research_and_development": null, "selling_general_admin": 41906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22572000, "depreciation_amortisation": 4256000, "ebitda": 26828000, "interest_expense": 48366000, "interest_income": null, "other_non_operating": null, "pretax_income": 22572000, "tax_provision": 3892000, "effective_tax_rate": null, "net_income": 18680000, "net_income_continuing_ops": 18680000, "net_income_to_common": 18680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 744441000, "short_term_investments": 1907458000, "net_receivables": 32890000, "inventory": -2014382000, "other_current_assets": null, "total_current_assets": 2684789000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 24466000, "goodwill_and_intangibles": 503216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9468641000, "total_assets": 12153430000, "short_term_debt": 550000, "accounts_payable": 5566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10510495000, "long_term_debt": 14370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165410000, "total_liabilities": 10675905000, "total_debt": 14920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 761881000, "total_equity": 1477525000, "shares_outstanding": 41367000, "operating_cash_flow": 38422000, "stock_based_compensation": 1365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87907000, "dividends_paid": 9060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9700000, "free_cash_flow": 38860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22572000", "ebitda": "26828000", "netIncome": "18680000", "grossProfit": "80670000", "depreciation": "None", "totalRevenue": "143236000", "costOfRevenue": "62566000", "interestIncome": "131409000", "incomeBeforeTax": "22572000", "interestExpense": "48366000", "operatingIncome": "22572000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3892000", "reportedCurrency": "USD", "netInterestIncome": "83043000", "nonInterestIncome": "None", "operatingExpenses": "58098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4256000", "sellingGeneralAndAdministrative": "41906000", "netIncomeFromContinuingOperations": "18680000" }, "balance": { "goodwill": "478750000", "inventory": "-2014382000", "commonStock": "970450000", "currentDebt": "None", "investments": "None", "totalAssets": "12153430000", "longTermDebt": "14370000", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24466000", "reportedCurrency": "USD", "retainedEarnings": "761881000", "totalLiabilities": "10675905000", "otherCurrentAssets": "760106000", "totalCurrentAssets": "2684789000", "currentLongTermDebt": "None", "longTermInvestments": "2429259000", "shortTermInvestments": "1907458000", "currentNetReceivables": "32890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9468641000", "currentAccountsPayable": "5566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14370000", "totalShareholderEquity": "1477525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10504929000", "totalCurrentLiabilities": "10510495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165410000", "cashAndShortTermInvestments": "744441000", "commonStockSharesOutstanding": "41367000", "intangibleAssetsExcludingGoodwill": "24466000", "cashAndCashEquivalentsAtCarryingValue": "744441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18680000", "profitLoss": "None", "dividendPayout": "9060000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38422000", "capitalExpenditures": "438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9700000", "cashflowFromInvestment": "87907000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 143423000, "cost_of_revenue": 48248000, "gross_profit": 95175000, "ebit": 36884000, "ebitda": 41494000, "pretax_income": 36884000, "tax_provision": 8172000, "net_income": 28712000, "net_income_to_common": 28712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608412000, "total_current_assets": 2511228000, "total_assets": 12060805000, "short_term_debt": 1139000, "long_term_debt": 14189000, "total_debt": 15328000, "total_liabilities": 10656463000, "total_equity": 1404342000, "shares_outstanding": 41262000, "goodwill_and_intangibles": 504830000 }, "cash_flow": { "operating_cash_flow": 87722000, "capital_expenditure": 80000, "free_cash_flow": 87802000, "dividends_paid": 9052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68746, "ticker_id": 5973, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36884000", "ebitda": "41494000", "netIncome": "28712000", "grossProfit": "95175000", "depreciation": "None", "totalRevenue": "143423000", "costOfRevenue": "48248000", "interestIncome": "128775000", "incomeBeforeTax": "36884000", "interestExpense": "47707000", "operatingIncome": "36884000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8172000", "reportedCurrency": "USD", "netInterestIncome": "81068000", "nonInterestIncome": "None", "operatingExpenses": "58291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4610000", "sellingGeneralAndAdministrative": "34512000", "netIncomeFromContinuingOperations": "28712000" }, "balance": { "goodwill": "478750000", "inventory": "-644017000", "commonStock": "967239000", "currentDebt": "None", "investments": "None", "totalAssets": "12060805000", "longTermDebt": "14189000", "shortTermDebt": "1139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26080000", "reportedCurrency": "USD", "retainedEarnings": "752294000", "totalLiabilities": "10656463000", "otherCurrentAssets": "644017000", "totalCurrentAssets": "2511228000", "currentLongTermDebt": "None", "longTermInvestments": "2390811000", "shortTermInvestments": "1867211000", "currentNetReceivables": "35605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9549577000", "currentAccountsPayable": "5728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14189000", "totalShareholderEquity": "1404342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10487829000", "totalCurrentLiabilities": "10493557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162906000", "cashAndShortTermInvestments": "608412000", "commonStockSharesOutstanding": "41262000", "intangibleAssetsExcludingGoodwill": "26080000", "cashAndCashEquivalentsAtCarryingValue": "608412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28712000", "profitLoss": "None", "dividendPayout": "9052000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87722000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65391000", "cashflowFromInvestment": "232239000", "stockBasedCompensation": "1431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143423000, "cost_of_revenue": 48248000, "gross_profit": 95175000, "research_and_development": null, "selling_general_admin": 34512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36884000, "depreciation_amortisation": 4610000, "ebitda": 41494000, "interest_expense": 47707000, "interest_income": null, "other_non_operating": null, "pretax_income": 36884000, "tax_provision": 8172000, "effective_tax_rate": null, "net_income": 28712000, "net_income_continuing_ops": 28712000, "net_income_to_common": 28712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608412000, "short_term_investments": 1867211000, "net_receivables": 35605000, "inventory": -644017000, "other_current_assets": null, "total_current_assets": 2511228000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 26080000, "goodwill_and_intangibles": 504830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9549577000, "total_assets": 12060805000, "short_term_debt": 1139000, "accounts_payable": 5728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10493557000, "long_term_debt": 14189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162906000, "total_liabilities": 10656463000, "total_debt": 15328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 752294000, "total_equity": 1404342000, "shares_outstanding": 41262000, "operating_cash_flow": 87722000, "stock_based_compensation": 1431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 232239000, "dividends_paid": 9052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65391000, "free_cash_flow": 87802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36884000", "ebitda": "41494000", "netIncome": "28712000", "grossProfit": "95175000", "depreciation": "None", "totalRevenue": "143423000", "costOfRevenue": "48248000", "interestIncome": "128775000", "incomeBeforeTax": "36884000", "interestExpense": "47707000", "operatingIncome": "36884000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8172000", "reportedCurrency": "USD", "netInterestIncome": "81068000", "nonInterestIncome": "None", "operatingExpenses": "58291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4610000", "sellingGeneralAndAdministrative": "34512000", "netIncomeFromContinuingOperations": "28712000" }, "balance": { "goodwill": "478750000", "inventory": "-644017000", "commonStock": "967239000", "currentDebt": "None", "investments": "None", "totalAssets": "12060805000", "longTermDebt": "14189000", "shortTermDebt": "1139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26080000", "reportedCurrency": "USD", "retainedEarnings": "752294000", "totalLiabilities": "10656463000", "otherCurrentAssets": "644017000", "totalCurrentAssets": "2511228000", "currentLongTermDebt": "None", "longTermInvestments": "2390811000", "shortTermInvestments": "1867211000", "currentNetReceivables": "35605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9549577000", "currentAccountsPayable": "5728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14189000", "totalShareholderEquity": "1404342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10487829000", "totalCurrentLiabilities": "10493557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162906000", "cashAndShortTermInvestments": "608412000", "commonStockSharesOutstanding": "41262000", "intangibleAssetsExcludingGoodwill": "26080000", "cashAndCashEquivalentsAtCarryingValue": "608412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28712000", "profitLoss": "None", "dividendPayout": "9052000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87722000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65391000", "cashflowFromInvestment": "232239000", "stockBasedCompensation": "1431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 138091000, "cost_of_revenue": 48540000, "gross_profit": 89551000, "ebit": 31783000, "ebitda": 36510000, "pretax_income": 31783000, "tax_provision": 6511000, "net_income": 25272000, "net_income_to_common": 25272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353842000, "total_current_assets": 2477472000, "total_assets": 12091597000, "short_term_debt": 17343000, "long_term_debt": 255011000, "total_debt": 272354000, "total_liabilities": 10715498000, "total_equity": 1376099000, "shares_outstanding": 41250000, "goodwill_and_intangibles": 509636000 }, "cash_flow": { "operating_cash_flow": -20092000, "capital_expenditure": 1641000, "free_cash_flow": -18451000, "dividends_paid": 9042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68747, "ticker_id": 5973, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31783000", "ebitda": "36510000", "netIncome": "25272000", "grossProfit": "89551000", "depreciation": "None", "totalRevenue": "138091000", "costOfRevenue": "48540000", "interestIncome": "126572000", "incomeBeforeTax": "31783000", "interestExpense": "47340000", "operatingIncome": "31783000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6511000", "reportedCurrency": "USD", "netInterestIncome": "79232000", "nonInterestIncome": "None", "operatingExpenses": "57768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4727000", "sellingGeneralAndAdministrative": "36440000", "netIncomeFromContinuingOperations": "25272000" }, "balance": { "goodwill": "478750000", "inventory": "-388989000", "commonStock": "966825000", "currentDebt": "None", "investments": "None", "totalAssets": "12091597000", "longTermDebt": "255011000", "shortTermDebt": "17343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30886000", "reportedCurrency": "USD", "retainedEarnings": "732643000", "totalLiabilities": "10715498000", "otherCurrentAssets": "354768000", "totalCurrentAssets": "2477472000", "currentLongTermDebt": "None", "longTermInvestments": "2614110000", "shortTermInvestments": "2088483000", "currentNetReceivables": "35147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9614125000", "currentAccountsPayable": "9847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272354000", "totalShareholderEquity": "1376099000", "capitalLeaseObligations": "17343000", "otherCurrentLiabilities": "10303311000", "totalCurrentLiabilities": "10313158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402340000", "cashAndShortTermInvestments": "353842000", "commonStockSharesOutstanding": "41250000", "intangibleAssetsExcludingGoodwill": "30886000", "cashAndCashEquivalentsAtCarryingValue": "353842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25272000", "profitLoss": "None", "dividendPayout": "9042000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20092000", "capitalExpenditures": "1641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35025000", "cashflowFromInvestment": "171104000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138091000, "cost_of_revenue": 48540000, "gross_profit": 89551000, "research_and_development": null, "selling_general_admin": 36440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31783000, "depreciation_amortisation": 4727000, "ebitda": 36510000, "interest_expense": 47340000, "interest_income": null, "other_non_operating": null, "pretax_income": 31783000, "tax_provision": 6511000, "effective_tax_rate": null, "net_income": 25272000, "net_income_continuing_ops": 25272000, "net_income_to_common": 25272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353842000, "short_term_investments": 2088483000, "net_receivables": 35147000, "inventory": -388989000, "other_current_assets": null, "total_current_assets": 2477472000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 30886000, "goodwill_and_intangibles": 509636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9614125000, "total_assets": 12091597000, "short_term_debt": 17343000, "accounts_payable": 9847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10313158000, "long_term_debt": 255011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402340000, "total_liabilities": 10715498000, "total_debt": 272354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 732643000, "total_equity": 1376099000, "shares_outstanding": 41250000, "operating_cash_flow": -20092000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 171104000, "dividends_paid": 9042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35025000, "free_cash_flow": -18451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31783000", "ebitda": "36510000", "netIncome": "25272000", "grossProfit": "89551000", "depreciation": "None", "totalRevenue": "138091000", "costOfRevenue": "48540000", "interestIncome": "126572000", "incomeBeforeTax": "31783000", "interestExpense": "47340000", "operatingIncome": "31783000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6511000", "reportedCurrency": "USD", "netInterestIncome": "79232000", "nonInterestIncome": "None", "operatingExpenses": "57768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4727000", "sellingGeneralAndAdministrative": "36440000", "netIncomeFromContinuingOperations": "25272000" }, "balance": { "goodwill": "478750000", "inventory": "-388989000", "commonStock": "966825000", "currentDebt": "None", "investments": "None", "totalAssets": "12091597000", "longTermDebt": "255011000", "shortTermDebt": "17343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30886000", "reportedCurrency": "USD", "retainedEarnings": "732643000", "totalLiabilities": "10715498000", "otherCurrentAssets": "354768000", "totalCurrentAssets": "2477472000", "currentLongTermDebt": "None", "longTermInvestments": "2614110000", "shortTermInvestments": "2088483000", "currentNetReceivables": "35147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9614125000", "currentAccountsPayable": "9847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272354000", "totalShareholderEquity": "1376099000", "capitalLeaseObligations": "17343000", "otherCurrentLiabilities": "10303311000", "totalCurrentLiabilities": "10313158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402340000", "cashAndShortTermInvestments": "353842000", "commonStockSharesOutstanding": "41250000", "intangibleAssetsExcludingGoodwill": "30886000", "cashAndCashEquivalentsAtCarryingValue": "353842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25272000", "profitLoss": "None", "dividendPayout": "9042000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20092000", "capitalExpenditures": "1641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35025000", "cashflowFromInvestment": "171104000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 135977000, "cost_of_revenue": 47038000, "gross_profit": 88939000, "ebit": 37690000, "ebitda": 42662000, "pretax_income": 37690000, "tax_provision": 8016000, "net_income": 29674000, "net_income_to_common": 29674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237855000, "total_current_assets": 2464585000, "total_assets": 12114942000, "short_term_debt": 554429000, "long_term_debt": 552834000, "total_debt": 1107263000, "total_liabilities": 10742562000, "total_equity": 1372380000, "shares_outstanding": 41208000, "goodwill_and_intangibles": 508257000 }, "cash_flow": { "operating_cash_flow": 45627000, "capital_expenditure": 1220000, "free_cash_flow": 46847000, "dividends_paid": 9038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68748, "ticker_id": 5973, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37690000", "ebitda": "42662000", "netIncome": "29674000", "grossProfit": "88939000", "depreciation": "None", "totalRevenue": "135977000", "costOfRevenue": "47038000", "interestIncome": "126573000", "incomeBeforeTax": "37690000", "interestExpense": "44089000", "operatingIncome": "37690000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8016000", "reportedCurrency": "USD", "netInterestIncome": "82484000", "nonInterestIncome": "None", "operatingExpenses": "51249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4972000", "sellingGeneralAndAdministrative": "42620000", "netIncomeFromContinuingOperations": "29674000" }, "balance": { "goodwill": "478750000", "inventory": "63540000", "commonStock": "963990000", "currentDebt": "None", "investments": "None", "totalAssets": "12114942000", "longTermDebt": "552834000", "shortTermDebt": "554429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29507000", "reportedCurrency": "USD", "retainedEarnings": "716420000", "totalLiabilities": "10742562000", "otherCurrentAssets": "275206000", "totalCurrentAssets": "2464585000", "currentLongTermDebt": "None", "longTermInvestments": "2723057000", "shortTermInvestments": "2189379000", "currentNetReceivables": "37351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9650357000", "currentAccountsPayable": "5699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321667000", "totalShareholderEquity": "1372380000", "capitalLeaseObligations": "17833000", "otherCurrentLiabilities": "10031599000", "totalCurrentLiabilities": "10037298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705264000", "cashAndShortTermInvestments": "237855000", "commonStockSharesOutstanding": "41208000", "intangibleAssetsExcludingGoodwill": "29507000", "cashAndCashEquivalentsAtCarryingValue": "237855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29674000", "profitLoss": "None", "dividendPayout": "9038000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45627000", "capitalExpenditures": "1220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14964000", "cashflowFromInvestment": "-96325000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135977000, "cost_of_revenue": 47038000, "gross_profit": 88939000, "research_and_development": null, "selling_general_admin": 42620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37690000, "depreciation_amortisation": 4972000, "ebitda": 42662000, "interest_expense": 44089000, "interest_income": null, "other_non_operating": null, "pretax_income": 37690000, "tax_provision": 8016000, "effective_tax_rate": null, "net_income": 29674000, "net_income_continuing_ops": 29674000, "net_income_to_common": 29674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237855000, "short_term_investments": 2189379000, "net_receivables": 37351000, "inventory": 63540000, "other_current_assets": null, "total_current_assets": 2464585000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 29507000, "goodwill_and_intangibles": 508257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9650357000, "total_assets": 12114942000, "short_term_debt": 554429000, "accounts_payable": 5699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10037298000, "long_term_debt": 552834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705264000, "total_liabilities": 10742562000, "total_debt": 1107263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 716420000, "total_equity": 1372380000, "shares_outstanding": 41208000, "operating_cash_flow": 45627000, "stock_based_compensation": 1153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96325000, "dividends_paid": 9038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14964000, "free_cash_flow": 46847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37690000", "ebitda": "42662000", "netIncome": "29674000", "grossProfit": "88939000", "depreciation": "None", "totalRevenue": "135977000", "costOfRevenue": "47038000", "interestIncome": "126573000", "incomeBeforeTax": "37690000", "interestExpense": "44089000", "operatingIncome": "37690000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8016000", "reportedCurrency": "USD", "netInterestIncome": "82484000", "nonInterestIncome": "None", "operatingExpenses": "51249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4972000", "sellingGeneralAndAdministrative": "42620000", "netIncomeFromContinuingOperations": "29674000" }, "balance": { "goodwill": "478750000", "inventory": "63540000", "commonStock": "963990000", "currentDebt": "None", "investments": "None", "totalAssets": "12114942000", "longTermDebt": "552834000", "shortTermDebt": "554429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29507000", "reportedCurrency": "USD", "retainedEarnings": "716420000", "totalLiabilities": "10742562000", "otherCurrentAssets": "275206000", "totalCurrentAssets": "2464585000", "currentLongTermDebt": "None", "longTermInvestments": "2723057000", "shortTermInvestments": "2189379000", "currentNetReceivables": "37351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9650357000", "currentAccountsPayable": "5699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321667000", "totalShareholderEquity": "1372380000", "capitalLeaseObligations": "17833000", "otherCurrentLiabilities": "10031599000", "totalCurrentLiabilities": "10037298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705264000", "cashAndShortTermInvestments": "237855000", "commonStockSharesOutstanding": "41208000", "intangibleAssetsExcludingGoodwill": "29507000", "cashAndCashEquivalentsAtCarryingValue": "237855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29674000", "profitLoss": "None", "dividendPayout": "9038000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45627000", "capitalExpenditures": "1220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14964000", "cashflowFromInvestment": "-96325000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 137727000, "cost_of_revenue": 39149000, "gross_profit": 98578000, "ebit": 37655000, "ebitda": 42340000, "pretax_income": 37655000, "tax_provision": 7762000, "net_income": 29893000, "net_income_to_common": 29893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273589000, "total_current_assets": 2408409000, "total_assets": 11977960000, "short_term_debt": 301541000, "long_term_debt": 401843000, "total_debt": 703384000, "total_liabilities": 10720277000, "total_equity": 1257683000, "shares_outstanding": 41199000, "goodwill_and_intangibles": 513629000 }, "cash_flow": { "operating_cash_flow": 20615000, "capital_expenditure": 1347000, "free_cash_flow": 21962000, "dividends_paid": 9035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68750, "ticker_id": 5973, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37655000", "ebitda": "42340000", "netIncome": "29893000", "grossProfit": "98578000", "depreciation": "None", "totalRevenue": "137727000", "costOfRevenue": "39149000", "interestIncome": "123851000", "incomeBeforeTax": "37655000", "interestExpense": "39149000", "operatingIncome": "37655000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7762000", "reportedCurrency": "USD", "netInterestIncome": "84702000", "nonInterestIncome": "None", "operatingExpenses": "60923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685000", "sellingGeneralAndAdministrative": "38241000", "netIncomeFromContinuingOperations": "29893000" }, "balance": { "goodwill": "478750000", "inventory": "-342417000", "commonStock": "962644000", "currentDebt": "None", "investments": "None", "totalAssets": "11977960000", "longTermDebt": "401843000", "shortTermDebt": "301541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34879000", "reportedCurrency": "USD", "retainedEarnings": "695791000", "totalLiabilities": "10720277000", "otherCurrentAssets": "308003000", "totalCurrentAssets": "2408409000", "currentLongTermDebt": "None", "longTermInvestments": "2635866000", "shortTermInvestments": "2100406000", "currentNetReceivables": "34414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9569551000", "currentAccountsPayable": "5511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342867000", "totalShareholderEquity": "1257683000", "capitalLeaseObligations": "18348000", "otherCurrentLiabilities": "10235403000", "totalCurrentLiabilities": "10240914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479363000", "cashAndShortTermInvestments": "273589000", "commonStockSharesOutstanding": "41199000", "intangibleAssetsExcludingGoodwill": "34879000", "cashAndCashEquivalentsAtCarryingValue": "273589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29893000", "profitLoss": "None", "dividendPayout": "9035000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20615000", "capitalExpenditures": "1347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22874000", "cashflowFromInvestment": "-92287000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137727000, "cost_of_revenue": 39149000, "gross_profit": 98578000, "research_and_development": null, "selling_general_admin": 38241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37655000, "depreciation_amortisation": 4685000, "ebitda": 42340000, "interest_expense": 39149000, "interest_income": null, "other_non_operating": null, "pretax_income": 37655000, "tax_provision": 7762000, "effective_tax_rate": null, "net_income": 29893000, "net_income_continuing_ops": 29893000, "net_income_to_common": 29893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273589000, "short_term_investments": 2100406000, "net_receivables": 34414000, "inventory": -342417000, "other_current_assets": null, "total_current_assets": 2408409000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 34879000, "goodwill_and_intangibles": 513629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9569551000, "total_assets": 11977960000, "short_term_debt": 301541000, "accounts_payable": 5511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10240914000, "long_term_debt": 401843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479363000, "total_liabilities": 10720277000, "total_debt": 703384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695791000, "total_equity": 1257683000, "shares_outstanding": 41199000, "operating_cash_flow": 20615000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92287000, "dividends_paid": 9035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22874000, "free_cash_flow": 21962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37655000", "ebitda": "42340000", "netIncome": "29893000", "grossProfit": "98578000", "depreciation": "None", "totalRevenue": "137727000", "costOfRevenue": "39149000", "interestIncome": "123851000", "incomeBeforeTax": "37655000", "interestExpense": "39149000", "operatingIncome": "37655000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7762000", "reportedCurrency": "USD", "netInterestIncome": "84702000", "nonInterestIncome": "None", "operatingExpenses": "60923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685000", "sellingGeneralAndAdministrative": "38241000", "netIncomeFromContinuingOperations": "29893000" }, "balance": { "goodwill": "478750000", "inventory": "-342417000", "commonStock": "962644000", "currentDebt": "None", "investments": "None", "totalAssets": "11977960000", "longTermDebt": "401843000", "shortTermDebt": "301541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34879000", "reportedCurrency": "USD", "retainedEarnings": "695791000", "totalLiabilities": "10720277000", "otherCurrentAssets": "308003000", "totalCurrentAssets": "2408409000", "currentLongTermDebt": "None", "longTermInvestments": "2635866000", "shortTermInvestments": "2100406000", "currentNetReceivables": "34414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9569551000", "currentAccountsPayable": "5511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342867000", "totalShareholderEquity": "1257683000", "capitalLeaseObligations": "18348000", "otherCurrentLiabilities": "10235403000", "totalCurrentLiabilities": "10240914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479363000", "cashAndShortTermInvestments": "273589000", "commonStockSharesOutstanding": "41199000", "intangibleAssetsExcludingGoodwill": "34879000", "cashAndCashEquivalentsAtCarryingValue": "273589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29893000", "profitLoss": "None", "dividendPayout": "9035000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20615000", "capitalExpenditures": "1347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22874000", "cashflowFromInvestment": "-92287000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "income_statement": { "revenue": 135396000, "cost_of_revenue": 36537000, "gross_profit": 98859000, "ebit": 37266000, "ebitda": 42003000, "pretax_income": 37266000, "tax_provision": 7863000, "net_income": 29403000, "net_income_to_common": 29403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360675000, "total_current_assets": 2613907000, "total_assets": 12032998000, "short_term_debt": 382079000, "long_term_debt": 481658000, "total_debt": 863737000, "total_liabilities": 10735356000, "total_equity": 1297642000, "shares_outstanding": 41129000, "goodwill_and_intangibles": 515847000 }, "cash_flow": { "operating_cash_flow": 28539000, "capital_expenditure": 1508000, "free_cash_flow": 30047000, "dividends_paid": 9015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68751, "ticker_id": 5973, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:47:03.756235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37266000", "ebitda": "42003000", "netIncome": "29403000", "grossProfit": "98859000", "depreciation": "None", "totalRevenue": "135396000", "costOfRevenue": "36537000", "interestIncome": "121161000", "incomeBeforeTax": "37266000", "interestExpense": "34176000", "operatingIncome": "37266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7863000", "reportedCurrency": "USD", "netInterestIncome": "86985000", "nonInterestIncome": "None", "operatingExpenses": "61593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4737000", "sellingGeneralAndAdministrative": "34841000", "netIncomeFromContinuingOperations": "29403000" }, "balance": { "goodwill": "478750000", "inventory": "-427567000", "commonStock": "960851000", "currentDebt": "None", "investments": "None", "totalAssets": "12032998000", "longTermDebt": "481658000", "shortTermDebt": "382079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "37097000", "reportedCurrency": "USD", "retainedEarnings": "674933000", "totalLiabilities": "10735356000", "otherCurrentAssets": "394121000", "totalCurrentAssets": "2613907000", "currentLongTermDebt": "None", "longTermInvestments": "2757607000", "shortTermInvestments": "2219786000", "currentNetReceivables": "33446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9419091000", "currentAccountsPayable": "4845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152443000", "shortLongTermDebtTotal": "423443000", "totalShareholderEquity": "1297642000", "capitalLeaseObligations": "19109000", "otherCurrentLiabilities": "10168569000", "totalCurrentLiabilities": "10173414000", "otherNonCurrentLiabilities": "80284000", "totalNonCurrentLiabilities": "561942000", "cashAndShortTermInvestments": "360675000", "commonStockSharesOutstanding": "41129000", "intangibleAssetsExcludingGoodwill": "37097000", "cashAndCashEquivalentsAtCarryingValue": "360675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29403000", "profitLoss": "None", "dividendPayout": "9015000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28539000", "capitalExpenditures": "1508000", "changeInReceivables": "-1706000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338655000", "cashflowFromInvestment": "-42591000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-352707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135396000, "cost_of_revenue": 36537000, "gross_profit": 98859000, "research_and_development": null, "selling_general_admin": 34841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37266000, "depreciation_amortisation": 4737000, "ebitda": 42003000, "interest_expense": 34176000, "interest_income": null, "other_non_operating": null, "pretax_income": 37266000, "tax_provision": 7863000, "effective_tax_rate": null, "net_income": 29403000, "net_income_continuing_ops": 29403000, "net_income_to_common": 29403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360675000, "short_term_investments": 2219786000, "net_receivables": 33446000, "inventory": -427567000, "other_current_assets": null, "total_current_assets": 2613907000, "net_ppe": null, "goodwill": 478750000, "intangible_assets": 37097000, "goodwill_and_intangibles": 515847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9419091000, "total_assets": 12032998000, "short_term_debt": 382079000, "accounts_payable": 4845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10173414000, "long_term_debt": 481658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561942000, "total_liabilities": 10735356000, "total_debt": 863737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674933000, "total_equity": 1297642000, "shares_outstanding": 41129000, "operating_cash_flow": 28539000, "stock_based_compensation": 1127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42591000, "dividends_paid": 9015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338655000, "free_cash_flow": 30047000, "net_change_in_cash": -352707000 }, "raw_data": { "income": { "ebit": "37266000", "ebitda": "42003000", "netIncome": "29403000", "grossProfit": "98859000", "depreciation": "None", "totalRevenue": "135396000", "costOfRevenue": "36537000", "interestIncome": "121161000", "incomeBeforeTax": "37266000", "interestExpense": "34176000", "operatingIncome": "37266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7863000", "reportedCurrency": "USD", "netInterestIncome": "86985000", "nonInterestIncome": "None", "operatingExpenses": "61593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4737000", "sellingGeneralAndAdministrative": "34841000", "netIncomeFromContinuingOperations": "29403000" }, "balance": { "goodwill": "478750000", "inventory": "-427567000", "commonStock": "960851000", "currentDebt": "None", "investments": "None", "totalAssets": "12032998000", "longTermDebt": "481658000", "shortTermDebt": "382079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "37097000", "reportedCurrency": "USD", "retainedEarnings": "674933000", "totalLiabilities": "10735356000", "otherCurrentAssets": "394121000", "totalCurrentAssets": "2613907000", "currentLongTermDebt": "None", "longTermInvestments": "2757607000", "shortTermInvestments": "2219786000", "currentNetReceivables": "33446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9419091000", "currentAccountsPayable": "4845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152443000", "shortLongTermDebtTotal": "423443000", "totalShareholderEquity": "1297642000", "capitalLeaseObligations": "19109000", "otherCurrentLiabilities": "10168569000", "totalCurrentLiabilities": "10173414000", "otherNonCurrentLiabilities": "80284000", "totalNonCurrentLiabilities": "561942000", "cashAndShortTermInvestments": "360675000", "commonStockSharesOutstanding": "41129000", "intangibleAssetsExcludingGoodwill": "37097000", "cashAndCashEquivalentsAtCarryingValue": "360675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29403000", "profitLoss": "None", "dividendPayout": "9015000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28539000", "capitalExpenditures": "1508000", "changeInReceivables": "-1706000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338655000", "cashflowFromInvestment": "-42591000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-352707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }