{ "ticker": { "uuid": "47e25d5d-666f-4e08-9291-4b975f70d1bf", "symbol": "MBX", "name": "Microbix Biosystems Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/47e25d5d-666f-4e08-9291-4b975f70d1bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/47e25d5d-666f-4e08-9291-4b975f70d1bf/" }, "ticker_metadata": { "id": 36180, "uuid": "47e25d5d-666f-4e08-9291-4b975f70d1bf", "symbol": "MBX", "name": "Microbix Biosystems Inc.", "asset_type": "equity", "market_cap": 37125312, "stock_exchange_id": 42, "industry": "Biotechnology", "sector": "Healthcare", "description": "Microbix Biosystems Inc., a life science company, develops and commercializes proprietary biological and technological solutions for human health and wellbeing in North America, Europe, and internationally. The company manufactures a wide range of critical biological materials and medical devices for the global diagnostics industry, notably test ingredients (Antigen business) used in immunoassays, quality assessment, and diagnostic-test products, such as test-controls under the QAPs brand; viral transport medium for enabling the collection of patient samples to test for pathogens including virus causing the COVID-19 disease under the DxTM brand; Kinlytic, a biologic thrombolytic drug used to treat blood clots; and antigen products. It also provides customer vial filling services. Microbix Biosystems Inc. was founded in 1988 and is headquartered in Mississauga, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47e25d5d-666f-4e08-9291-4b975f70d1bf", "symbol": "MBX", "name": "Microbix Biosystems Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/47e25d5d-666f-4e08-9291-4b975f70d1bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/47e25d5d-666f-4e08-9291-4b975f70d1bf/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.05, "value": 0.33, "quality": 0.02, "momentum": 0.09, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.27, "market_cap": 37125312.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0225, "roe": -0.2276, "piotroski_f_score": 3, "momentum_12_1": -0.1935, "volatility_252d": 0.3504 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.999623+00:00", "batch_id": "" }, "size": { "price_close": 0.27, "market_cap": 37125312.12, "market_cap_usd": 37125312.12, "enterprise_value": 35790879.12, "shares_outstanding": 137501156, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4767, "ptbv_ratio": 1.4767, "ps_ratio": 2.5062, "pcf_ratio": null, "pfcf_ratio": -6.76, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.4162, "ev_fcf": -6.5171, "earnings_yield": null, "fcf_yield": -0.1534, "price_to_sales": 2.5062, "price_to_book": 1.4767, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4139 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0225, "shareholder_yield": 0.0225, "debt_paydown_yield": 0.0118, "total_yield": 0.0344 }, "quality": { "gross_margin": 0.4249, "operating_margin": -0.334, "net_margin": -0.3862, "ebitda_margin": -0.2001, "fcf_margin": -0.3707, "roe": -0.2276, "roa": -0.1618, "roic": -0.1559, "roc_greenblatt": -0.2431, "asset_turnover": 0.4189, "cash_conversion": 0.96, "accruals_ratio": -0.0275, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5886, "revenue_stability_5y": 0.1926, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.178, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4502, "debt_to_assets": 0.1922, "interest_coverage": -5.0687, "current_ratio": 5.3527, "quick_ratio": 5.3527, "net_debt": -1334433, "local_beta": -0.1249, "volatility_252d": 0.3504, "volatility_60d": 0.764, "max_drawdown_12m": -0.2903, "risk_adjusted_momentum": -0.5524 }, "growth": { "revenue_growth_1y": -0.2681, "revenue_growth_3y_cagr": -0.0087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3595, "book_value_growth_1y": -0.045, "revenue_growth": -0.2681, "earnings_growth": null }, "momentum": { "price_return_1m": 0.08, "price_return_3m": 0.1739, "price_return_6m": 0.125, "price_return_9m": 0.125, "price_return_12m": -0.129, "price_return_12m_ex1m": -0.1935, "momentum_6m": 0.125, "momentum_12m": -0.129, "momentum_12_1": -0.1935, "distance_from_52w_high": -0.129, "distance_from_52w_low": 0.2273, "relative_strength": -0.4311 }, "raw_ttm": { "revenue_ttm": 14813117, "gross_profit_ttm": 6294136, "ebit_ttm": -4948144, "ebitda_ttm": -2964312, "net_income_ttm": -5720953, "eps_diluted_ttm": -0.0416, "operating_cash_flow_ttm": -4749915, "capital_expenditure_ttm": -741955, "fcf_ttm": -5491870, "dividends_paid_ttm": null, "share_repurchases_ttm": -836347, "shares_issued_ttm": null, "interest_expense_ttm": 976215, "cash_and_equivalents": 8130795, "total_current_assets": 22044746, "total_current_liabilities": 4118401, "net_ppe": 9833936, "total_assets": 35365224, "total_debt": 6796362, "total_equity": 25140278, "net_working_capital": 10519270, "book_value_per_share": 0.1828, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1828 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 65, "rank_shareholder_yield": 46, "rank_total_yield": 52, "rank_roe": 90, "rank_roc": 89, "rank_roic": 96, "rank_gross_margin": 52, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 86 }, "composites": { "value_composite": 67, "quality_composite": 98, "momentum_composite": 91, "growth_composite": 90, "yield_composite": 69, "svqf_composite": 86, "vc1_composite": 35, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.0812, "os_score": 0.05, "value_percentile": 0.33, "quality_percentile": 0.02, "momentum_percentile": 0.09, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11488, "ticker_id": 36180, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.999623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.27, "market_cap": 37125312.12, "market_cap_usd": 37125312.12, "enterprise_value": 35790879.12, "shares_outstanding": 137501156, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.4767264, "ptbv_ratio": 1.4767264, "ps_ratio": 2.50624579, "pcf_ratio": null, "pfcf_ratio": -6.76004933, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.41616124, "ev_fcf": -6.51706598, "earnings_yield": null, "fcf_yield": -0.15344328, "dividend_yield": 0, "buyback_yield": 0.02252768, "shareholder_yield": 0.02252768, "debt_paydown_yield": 0.0118253, "total_yield": 0.03435298, "gross_margin": 0.42490287, "operating_margin": -0.334038, "net_margin": -0.38620859, "ebitda_margin": -0.20011399, "fcf_margin": -0.37074371, "roe": -0.22756125, "roa": -0.16176776, "roic": -0.15589062, "roc_greenblatt": -0.24311374, "asset_turnover": 0.41886111, "cash_conversion": 0.9599572, "accruals_ratio": -0.02745743, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.45016618, "debt_to_assets": 0.19217642, "interest_coverage": -5.0687031, "current_ratio": 5.35274394, "quick_ratio": 5.35274394, "net_debt": -1334433, "revenue_growth_1y": -0.26812406, "revenue_growth_3y_cagr": -0.00865207, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.35953738, "book_value_growth_1y": -0.0450356, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.588574, "revenue_stability_5y": 0.192633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08, "price_return_3m": 0.17391304, "price_return_6m": 0.125, "price_return_9m": 0.125, "price_return_12m": -0.12903226, "price_return_12m_ex1m": -0.19354839, "distance_from_52w_high": -0.12903226, "distance_from_52w_low": 0.22727273, "relative_strength": -0.43113867, "local_beta": -0.1249, "volatility_252d": 0.350362, "volatility_60d": 0.763972, "max_drawdown_12m": -0.29032258, "revenue_ttm": 14813117, "gross_profit_ttm": 6294136, "ebit_ttm": -4948144, "ebitda_ttm": -2964312, "net_income_ttm": -5720953, "eps_diluted_ttm": -0.04160658, "operating_cash_flow_ttm": -4749915, "capital_expenditure_ttm": -741955, "fcf_ttm": -5491870, "dividends_paid_ttm": null, "share_repurchases_ttm": -836347, "shares_issued_ttm": null, "interest_expense_ttm": 976215, "cash_and_equivalents": 8130795, "total_current_assets": 22044746, "total_current_liabilities": 4118401, "net_ppe": 9833936, "total_assets": 35365224, "total_debt": 6796362, "total_equity": 25140278, "net_working_capital": 10519270, "book_value_per_share": 0.18283685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18283685, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 65, "rank_shareholder_yield": 46, "rank_total_yield": 52, "rank_roe": 90, "rank_roc": 89, "rank_roic": 96, "rank_gross_margin": 52, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 86, "value_composite": 67, "quality_composite": 98, "momentum_composite": 91, "growth_composite": 90, "yield_composite": 69, "svqf_composite": 86, "vc1_composite": 35, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.27, "os": 0.05, "value": 0.33, "quality": 0.02, "momentum": 0.09, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0225, "roe": -0.2276, "momentum_12_1": -0.1935, "complete_fields": { "id": 11488, "ticker_id": 36180, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.999623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.27, "market_cap": 37125312.12, "market_cap_usd": 37125312.12, "enterprise_value": 35790879.12, "shares_outstanding": 137501156, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.4767264, "ptbv_ratio": 1.4767264, "ps_ratio": 2.50624579, "pcf_ratio": null, "pfcf_ratio": -6.76004933, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.41616124, "ev_fcf": -6.51706598, "earnings_yield": null, "fcf_yield": -0.15344328, "dividend_yield": 0, "buyback_yield": 0.02252768, "shareholder_yield": 0.02252768, "debt_paydown_yield": 0.0118253, "total_yield": 0.03435298, "gross_margin": 0.42490287, "operating_margin": -0.334038, "net_margin": -0.38620859, "ebitda_margin": -0.20011399, "fcf_margin": -0.37074371, "roe": -0.22756125, "roa": -0.16176776, "roic": -0.15589062, "roc_greenblatt": -0.24311374, "asset_turnover": 0.41886111, "cash_conversion": 0.9599572, "accruals_ratio": -0.02745743, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.45016618, "debt_to_assets": 0.19217642, "interest_coverage": -5.0687031, "current_ratio": 5.35274394, "quick_ratio": 5.35274394, "net_debt": -1334433, "revenue_growth_1y": -0.26812406, "revenue_growth_3y_cagr": -0.00865207, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.35953738, "book_value_growth_1y": -0.0450356, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.588574, "revenue_stability_5y": 0.192633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08, "price_return_3m": 0.17391304, "price_return_6m": 0.125, "price_return_9m": 0.125, "price_return_12m": -0.12903226, "price_return_12m_ex1m": -0.19354839, "distance_from_52w_high": -0.12903226, "distance_from_52w_low": 0.22727273, "relative_strength": -0.43113867, "local_beta": -0.1249, "volatility_252d": 0.350362, "volatility_60d": 0.763972, "max_drawdown_12m": -0.29032258, "revenue_ttm": 14813117, "gross_profit_ttm": 6294136, "ebit_ttm": -4948144, "ebitda_ttm": -2964312, "net_income_ttm": -5720953, "eps_diluted_ttm": -0.04160658, "operating_cash_flow_ttm": -4749915, "capital_expenditure_ttm": -741955, "fcf_ttm": -5491870, "dividends_paid_ttm": null, "share_repurchases_ttm": -836347, "shares_issued_ttm": null, "interest_expense_ttm": 976215, "cash_and_equivalents": 8130795, "total_current_assets": 22044746, "total_current_liabilities": 4118401, "net_ppe": 9833936, "total_assets": 35365224, "total_debt": 6796362, "total_equity": 25140278, "net_working_capital": 10519270, "book_value_per_share": 0.18283685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.18283685, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 65, "rank_shareholder_yield": 46, "rank_total_yield": 52, "rank_roe": 90, "rank_roc": 89, "rank_roic": 96, "rank_gross_margin": 52, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 86, "value_composite": 67, "quality_composite": 98, "momentum_composite": 91, "growth_composite": 90, "yield_composite": 69, "svqf_composite": 86, "vc1_composite": 35, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": 18585366, "cost_of_revenue": 8731796, "gross_profit": 9853570, "ebit": -1576154, "ebitda": 428230, "pretax_income": null, "tax_provision": null, "net_income": -2245812, "net_income_to_common": -2245812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12112760, "total_current_assets": 23574891, "total_assets": 37409933, "short_term_debt": 5220, "long_term_debt": 5262337, "total_debt": 6774550, "total_liabilities": null, "total_equity": 27787542, "shares_outstanding": 139512478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80287, "capital_expenditure": -797297, "free_cash_flow": -877584, "dividends_paid": null, "share_repurchases": -1730586, "shares_issued": null, "net_debt_issued": -1417978 }, "complete_fields": { "id": 422697, "ticker_id": 36180, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "428230", "netIncome": "-2245812", "grossProfit": "9853570", "totalRevenue": "18585366", "costOfRevenue": "8731796", "interestExpense": "950412", "operatingIncome": "-1576154", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2327663", "depreciationAndAmortization": "1779356" }, "balance": { "totalDebt": "6774550", "totalAssets": "37409933", "longTermDebt": "5262337", "shortTermDebt": "5220", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139512478", "totalCurrentAssets": "23574891", "totalShareholderEquity": "27787542", "totalCurrentLiabilities": "2778953", "propertyPlantEquipmentNet": "10104300", "cashAndShortTermInvestments": "12112760" }, "cashflow": { "freeCashFlow": "-877584", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1417978", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-80287", "repurchaseOfStock": "-1730586", "capitalExpenditures": "-797297" } }, "revenue": 18585366, "cost_of_revenue": 8731796, "gross_profit": 9853570, "research_and_development": 2327663, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1576154, "depreciation_amortisation": 1779356, "ebitda": 428230, "interest_expense": 950412, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2245812, "net_income_continuing_ops": null, "net_income_to_common": -2245812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12112760, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23574891, "net_ppe": 10104300, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37409933, "short_term_debt": 5220, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2778953, "long_term_debt": 5262337, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6774550, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27787542, "shares_outstanding": 139512478, "operating_cash_flow": -80287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -797297, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1730586, "shares_issued": null, "net_debt_issued": -1417978, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -877584, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "428230", "netIncome": "-2245812", "grossProfit": "9853570", "totalRevenue": "18585366", "costOfRevenue": "8731796", "interestExpense": "950412", "operatingIncome": "-1576154", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2327663", "depreciationAndAmortization": "1779356" }, "balance": { "totalDebt": "6774550", "totalAssets": "37409933", "longTermDebt": "5262337", "shortTermDebt": "5220", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139512478", "totalCurrentAssets": "23574891", "totalShareholderEquity": "27787542", "totalCurrentLiabilities": "2778953", "propertyPlantEquipmentNet": "10104300", "cashAndShortTermInvestments": "12112760" }, "cashflow": { "freeCashFlow": "-877584", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1417978", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-80287", "repurchaseOfStock": "-1730586", "capitalExpenditures": "-797297" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": 25394148, "cost_of_revenue": 10002447, "gross_profit": 15391701, "ebit": 3896775, "ebitda": 6205330, "pretax_income": null, "tax_provision": null, "net_income": 3520179, "net_income_to_common": 3520179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12963339, "total_current_assets": 24259962, "total_assets": 38096767, "short_term_debt": 111120, "long_term_debt": 5586010, "total_debt": 6396864, "total_liabilities": null, "total_equity": 28297428, "shares_outstanding": 135674136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4347620, "capital_expenditure": -1906750, "free_cash_flow": 2440870, "dividends_paid": null, "share_repurchases": -925279, "shares_issued": null, "net_debt_issued": -522489 }, "complete_fields": { "id": 422702, "ticker_id": 36180, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6205330", "netIncome": "3520179", "grossProfit": "15391701", "totalRevenue": "25394148", "costOfRevenue": "10002447", "interestExpense": "921775", "operatingIncome": "3896775", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "2125382", "depreciationAndAmortization": "1612813" }, "balance": { "totalDebt": "6396864", "totalAssets": "38096767", "longTermDebt": "5586010", "shortTermDebt": "111120", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135674136", "totalCurrentAssets": "24259962", "totalShareholderEquity": "28297428", "totalCurrentLiabilities": "3394822", "propertyPlantEquipmentNet": "9617656", "cashAndShortTermInvestments": "12963339" }, "cashflow": { "freeCashFlow": "2440870", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-522489", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "4347620", "repurchaseOfStock": "-925279", "capitalExpenditures": "-1906750" } }, "revenue": 25394148, "cost_of_revenue": 10002447, "gross_profit": 15391701, "research_and_development": 2125382, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3896775, "depreciation_amortisation": 1612813, "ebitda": 6205330, "interest_expense": 921775, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3520179, "net_income_continuing_ops": null, "net_income_to_common": 3520179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12963339, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24259962, "net_ppe": 9617656, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38096767, "short_term_debt": 111120, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3394822, "long_term_debt": 5586010, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6396864, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28297428, "shares_outstanding": 135674136, "operating_cash_flow": 4347620, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1906750, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -925279, "shares_issued": null, "net_debt_issued": -522489, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2440870, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6205330", "netIncome": "3520179", "grossProfit": "15391701", "totalRevenue": "25394148", "costOfRevenue": "10002447", "interestExpense": "921775", "operatingIncome": "3896775", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "2125382", "depreciationAndAmortization": "1612813" }, "balance": { "totalDebt": "6396864", "totalAssets": "38096767", "longTermDebt": "5586010", "shortTermDebt": "111120", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135674136", "totalCurrentAssets": "24259962", "totalShareholderEquity": "28297428", "totalCurrentLiabilities": "3394822", "propertyPlantEquipmentNet": "9617656", "cashAndShortTermInvestments": "12963339" }, "cashflow": { "freeCashFlow": "2440870", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-522489", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "4347620", "repurchaseOfStock": "-925279", "capitalExpenditures": "-1906750" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": 16514776, "cost_of_revenue": 9033442, "gross_profit": 7481334, "ebit": -2736432, "ebitda": 1957064, "pretax_income": null, "tax_provision": null, "net_income": -39483, "net_income_to_common": -39483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11606487, "total_current_assets": 22302006, "total_assets": 35653024, "short_term_debt": 111120, "long_term_debt": 5680171, "total_debt": 6645325, "total_liabilities": null, "total_equity": 24624487, "shares_outstanding": 136853373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1094561, "capital_expenditure": -1016232, "free_cash_flow": -2110793, "dividends_paid": null, "share_repurchases": -1115263, "shares_issued": null, "net_debt_issued": 1239208 }, "complete_fields": { "id": 422703, "ticker_id": 36180, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1957064", "netIncome": "-39483", "grossProfit": "7481334", "totalRevenue": "16514776", "costOfRevenue": "9033442", "interestExpense": "839378", "operatingIncome": "-2736432", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "2046740", "depreciationAndAmortization": "1157169" }, "balance": { "totalDebt": "6645325", "totalAssets": "35653024", "longTermDebt": "5680171", "shortTermDebt": "111120", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "136853373", "totalCurrentAssets": "22302006", "totalShareholderEquity": "24624487", "totalCurrentLiabilities": "4349942", "propertyPlantEquipmentNet": "8927600", "cashAndShortTermInvestments": "11606487" }, "cashflow": { "freeCashFlow": "-2110793", "dividendsPaid": null, "issuanceOfDebt": "1540530", "issuanceOfStock": null, "repaymentOfDebt": "-301322", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-1094561", "repurchaseOfStock": "-1115263", "capitalExpenditures": "-1016232" } }, "revenue": 16514776, "cost_of_revenue": 9033442, "gross_profit": 7481334, "research_and_development": 2046740, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2736432, "depreciation_amortisation": 1157169, "ebitda": 1957064, "interest_expense": 839378, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -39483, "net_income_continuing_ops": null, "net_income_to_common": -39483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11606487, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22302006, "net_ppe": 8927600, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35653024, "short_term_debt": 111120, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4349942, "long_term_debt": 5680171, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6645325, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24624487, "shares_outstanding": 136853373, "operating_cash_flow": -1094561, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1016232, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1115263, "shares_issued": null, "net_debt_issued": 1239208, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2110793, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1957064", "netIncome": "-39483", "grossProfit": "7481334", "totalRevenue": "16514776", "costOfRevenue": "9033442", "interestExpense": "839378", "operatingIncome": "-2736432", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "2046740", "depreciationAndAmortization": "1157169" }, "balance": { "totalDebt": "6645325", "totalAssets": "35653024", "longTermDebt": "5680171", "shortTermDebt": "111120", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "136853373", "totalCurrentAssets": "22302006", "totalShareholderEquity": "24624487", "totalCurrentLiabilities": "4349942", "propertyPlantEquipmentNet": "8927600", "cashAndShortTermInvestments": "11606487" }, "cashflow": { "freeCashFlow": "-2110793", "dividendsPaid": null, "issuanceOfDebt": "1540530", "issuanceOfStock": null, "repaymentOfDebt": "-301322", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-1094561", "repurchaseOfStock": "-1115263", "capitalExpenditures": "-1016232" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": 19076241, "cost_of_revenue": 7951399, "gross_profit": 11124842, "ebit": 2610213, "ebitda": 3728883, "pretax_income": null, "tax_provision": null, "net_income": 1788689, "net_income_to_common": 1788689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13488075, "total_current_assets": 22408372, "total_assets": 33145196, "short_term_debt": 111120, "long_term_debt": 4709906, "total_debt": 5823371, "total_liabilities": null, "total_equity": 24938655, "shares_outstanding": 138991373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3465199, "capital_expenditure": -2025638, "free_cash_flow": 1439561, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1381928 }, "complete_fields": { "id": 422704, "ticker_id": 36180, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3728883", "netIncome": "1788689", "grossProfit": "11124842", "totalRevenue": "19076241", "costOfRevenue": "7951399", "interestExpense": "826560", "operatingIncome": "2610213", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "1799275", "depreciationAndAmortization": "1036400" }, "balance": { "totalDebt": "5823371", "totalAssets": "33145196", "longTermDebt": "4709906", "shortTermDebt": "111120", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "138991373", "totalCurrentAssets": "22408372", "totalShareholderEquity": "24938655", "totalCurrentLiabilities": "2650521", "propertyPlantEquipmentNet": "8906256", "cashAndShortTermInvestments": "13488075" }, "cashflow": { "freeCashFlow": "1439561", "dividendsPaid": null, "issuanceOfDebt": "1072102", "issuanceOfStock": "0", "repaymentOfDebt": "-2454030", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "3465199", "repurchaseOfStock": "0", "capitalExpenditures": "-2025638" } }, "revenue": 19076241, "cost_of_revenue": 7951399, "gross_profit": 11124842, "research_and_development": 1799275, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2610213, "depreciation_amortisation": 1036400, "ebitda": 3728883, "interest_expense": 826560, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1788689, "net_income_continuing_ops": null, "net_income_to_common": 1788689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13488075, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22408372, "net_ppe": 8906256, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33145196, "short_term_debt": 111120, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2650521, "long_term_debt": 4709906, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5823371, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24938655, "shares_outstanding": 138991373, "operating_cash_flow": 3465199, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2025638, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1381928, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1439561, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3728883", "netIncome": "1788689", "grossProfit": "11124842", "totalRevenue": "19076241", "costOfRevenue": "7951399", "interestExpense": "826560", "operatingIncome": "2610213", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "1799275", "depreciationAndAmortization": "1036400" }, "balance": { "totalDebt": "5823371", "totalAssets": "33145196", "longTermDebt": "4709906", "shortTermDebt": "111120", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "138991373", "totalCurrentAssets": "22408372", "totalShareholderEquity": "24938655", "totalCurrentLiabilities": "2650521", "propertyPlantEquipmentNet": "8906256", "cashAndShortTermInvestments": "13488075" }, "cashflow": { "freeCashFlow": "1439561", "dividendsPaid": null, "issuanceOfDebt": "1072102", "issuanceOfStock": "0", "repaymentOfDebt": "-2454030", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "3465199", "repurchaseOfStock": "0", "capitalExpenditures": "-2025638" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6131567, "net_debt_issued": 630510 }, "complete_fields": { "id": 422705, "ticker_id": 36180, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "630510", "issuanceOfStock": "6131567", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6131567, "net_debt_issued": 630510, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "630510", "issuanceOfStock": "6131567", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": 3377708, "cost_of_revenue": 1749492, "gross_profit": 1628216, "ebit": -1262331, "ebitda": -710472, "pretax_income": null, "tax_provision": null, "net_income": -1430338, "net_income_to_common": -1430338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8130795, "total_current_assets": 22044746, "total_assets": 35365224, "short_term_debt": 723720, "long_term_debt": 4656932, "total_debt": 6796362, "total_liabilities": null, "total_equity": 25140278, "shares_outstanding": 137764656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -307771, "capital_expenditure": -222633, "free_cash_flow": -530404, "dividends_paid": null, "share_repurchases": -187605, "shares_issued": null, "net_debt_issued": -248776 }, "complete_fields": { "id": 422694, "ticker_id": 36180, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-710472", "netIncome": "-1430338", "grossProfit": "1628216", "totalRevenue": "3377708", "costOfRevenue": "1749492", "interestExpense": "256378", "operatingIncome": "-1262331", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "601294", "depreciationAndAmortization": "463488" }, "balance": { "totalDebt": "6796362", "totalAssets": "35365224", "longTermDebt": "4656932", "shortTermDebt": "723720", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137764656", "totalCurrentAssets": "22044746", "totalShareholderEquity": "25140278", "totalCurrentLiabilities": "4118401", "propertyPlantEquipmentNet": "9833936", "cashAndShortTermInvestments": "8130795" }, "cashflow": { "freeCashFlow": "-530404", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-248776", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-307771", "repurchaseOfStock": "-187605", "capitalExpenditures": "-222633" } }, "revenue": 3377708, "cost_of_revenue": 1749492, "gross_profit": 1628216, "research_and_development": 601294, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1262331, "depreciation_amortisation": 463488, "ebitda": -710472, "interest_expense": 256378, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1430338, "net_income_continuing_ops": null, "net_income_to_common": -1430338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8130795, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22044746, "net_ppe": 9833936, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35365224, "short_term_debt": 723720, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4118401, "long_term_debt": 4656932, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6796362, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25140278, "shares_outstanding": 137764656, "operating_cash_flow": -307771, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -222633, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -187605, "shares_issued": null, "net_debt_issued": -248776, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -530404, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-710472", "netIncome": "-1430338", "grossProfit": "1628216", "totalRevenue": "3377708", "costOfRevenue": "1749492", "interestExpense": "256378", "operatingIncome": "-1262331", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "601294", "depreciationAndAmortization": "463488" }, "balance": { "totalDebt": "6796362", "totalAssets": "35365224", "longTermDebt": "4656932", "shortTermDebt": "723720", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137764656", "totalCurrentAssets": "22044746", "totalShareholderEquity": "25140278", "totalCurrentLiabilities": "4118401", "propertyPlantEquipmentNet": "9833936", "cashAndShortTermInvestments": "8130795" }, "cashflow": { "freeCashFlow": "-530404", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-248776", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-307771", "repurchaseOfStock": "-187605", "capitalExpenditures": "-222633" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": 4218909, "cost_of_revenue": 2485442, "gross_profit": 1733467, "ebit": -949194, "ebitda": -459167, "pretax_income": null, "tax_provision": null, "net_income": -1167177, "net_income_to_common": -1167177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9097580, "total_current_assets": 23041460, "total_assets": 36590575, "short_term_debt": 5220, "long_term_debt": 5406133, "total_debt": 6866821, "total_liabilities": null, "total_equity": 26607176, "shares_outstanding": 138806328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2602403, "capital_expenditure": -170366, "free_cash_flow": -2772769, "dividends_paid": null, "share_repurchases": -173719, "shares_issued": 0, "net_debt_issued": -68692 }, "complete_fields": { "id": 422695, "ticker_id": 36180, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-459167", "netIncome": "-1167177", "grossProfit": "1733467", "totalRevenue": "4218909", "costOfRevenue": "2485442", "interestExpense": "251717", "operatingIncome": "-949194", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "557066", "depreciationAndAmortization": "456294" }, "balance": { "totalDebt": "6866821", "totalAssets": "36590575", "longTermDebt": "5406133", "shortTermDebt": "5220", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "138806328", "totalCurrentAssets": "23041460", "totalShareholderEquity": "26607176", "totalCurrentLiabilities": "3067347", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "9097580" }, "cashflow": { "freeCashFlow": "-2772769", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-68692", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2602403", "repurchaseOfStock": "-173719", "capitalExpenditures": "-170366" } }, "revenue": 4218909, "cost_of_revenue": 2485442, "gross_profit": 1733467, "research_and_development": 557066, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -949194, "depreciation_amortisation": 456294, "ebitda": -459167, "interest_expense": 251717, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1167177, "net_income_continuing_ops": null, "net_income_to_common": -1167177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9097580, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23041460, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36590575, "short_term_debt": 5220, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3067347, "long_term_debt": 5406133, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6866821, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26607176, "shares_outstanding": 138806328, "operating_cash_flow": -2602403, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170366, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -173719, "shares_issued": 0, "net_debt_issued": -68692, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2772769, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-459167", "netIncome": "-1167177", "grossProfit": "1733467", "totalRevenue": "4218909", "costOfRevenue": "2485442", "interestExpense": "251717", "operatingIncome": "-949194", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "557066", "depreciationAndAmortization": "456294" }, "balance": { "totalDebt": "6866821", "totalAssets": "36590575", "longTermDebt": "5406133", "shortTermDebt": "5220", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "138806328", "totalCurrentAssets": "23041460", "totalShareholderEquity": "26607176", "totalCurrentLiabilities": "3067347", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "9097580" }, "cashflow": { "freeCashFlow": "-2772769", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-68692", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2602403", "repurchaseOfStock": "-173719", "capitalExpenditures": "-170366" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": 3744318, "cost_of_revenue": 2226830, "gross_profit": 1517488, "ebit": -1407004, "ebitda": -821864, "pretax_income": null, "tax_provision": null, "net_income": -1480662, "net_income_to_common": -1480662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12112760, "total_current_assets": 23574891, "total_assets": 37409933, "short_term_debt": 5220, "long_term_debt": 5262337, "total_debt": 6774550, "total_liabilities": null, "total_equity": 27787542, "shares_outstanding": 139512478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83953, "capital_expenditure": -154305, "free_cash_flow": -70352, "dividends_paid": null, "share_repurchases": -208348, "shares_issued": 0, "net_debt_issued": -68692 }, "complete_fields": { "id": 422696, "ticker_id": 36180, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-821864", "netIncome": "-1480662", "grossProfit": "1517488", "totalRevenue": "3744318", "costOfRevenue": "2226830", "interestExpense": "242999", "operatingIncome": "-1407004", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "626762", "depreciationAndAmortization": "471525" }, "balance": { "totalDebt": "6774550", "totalAssets": "37409933", "longTermDebt": "5262337", "shortTermDebt": "5220", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139512478", "totalCurrentAssets": "23574891", "totalShareholderEquity": "27787542", "totalCurrentLiabilities": "2778953", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "12112760" }, "cashflow": { "freeCashFlow": "-70352", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-68692", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "83953", "repurchaseOfStock": "-208348", "capitalExpenditures": "-154305" } }, "revenue": 3744318, "cost_of_revenue": 2226830, "gross_profit": 1517488, "research_and_development": 626762, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1407004, "depreciation_amortisation": 471525, "ebitda": -821864, "interest_expense": 242999, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1480662, "net_income_continuing_ops": null, "net_income_to_common": -1480662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12112760, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23574891, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37409933, "short_term_debt": 5220, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2778953, "long_term_debt": 5262337, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6774550, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27787542, "shares_outstanding": 139512478, "operating_cash_flow": 83953, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154305, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -208348, "shares_issued": 0, "net_debt_issued": -68692, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -70352, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-821864", "netIncome": "-1480662", "grossProfit": "1517488", "totalRevenue": "3744318", "costOfRevenue": "2226830", "interestExpense": "242999", "operatingIncome": "-1407004", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "626762", "depreciationAndAmortization": "471525" }, "balance": { "totalDebt": "6774550", "totalAssets": "37409933", "longTermDebt": "5262337", "shortTermDebt": "5220", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139512478", "totalCurrentAssets": "23574891", "totalShareholderEquity": "27787542", "totalCurrentLiabilities": "2778953", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "12112760" }, "cashflow": { "freeCashFlow": "-70352", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-68692", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "83953", "repurchaseOfStock": "-208348", "capitalExpenditures": "-154305" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": 3472182, "cost_of_revenue": 2057217, "gross_profit": 1414965, "ebit": -1329615, "ebitda": -972809, "pretax_income": null, "tax_provision": null, "net_income": -1642776, "net_income_to_common": -1642776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12100900, "total_current_assets": 24103561, "total_assets": 38255825, "short_term_debt": 5148, "long_term_debt": 4842315, "total_debt": 6405434, "total_liabilities": null, "total_equity": 29316021, "shares_outstanding": 140260112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1923694, "capital_expenditure": -194651, "free_cash_flow": -2118345, "dividends_paid": null, "share_repurchases": -266675, "shares_issued": 0, "net_debt_issued": -52858 }, "complete_fields": { "id": 422698, "ticker_id": 36180, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-972809", "netIncome": "-1642776", "grossProfit": "1414965", "totalRevenue": "3472182", "costOfRevenue": "2057217", "interestExpense": "225121", "operatingIncome": "-1329615", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "591563", "depreciationAndAmortization": "444846" }, "balance": { "totalDebt": "6405434", "totalAssets": "38255825", "longTermDebt": "4842315", "shortTermDebt": "5148", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "140260112", "totalCurrentAssets": "24103561", "totalShareholderEquity": "29316021", "totalCurrentLiabilities": "2476902", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "12100900" }, "cashflow": { "freeCashFlow": "-2118345", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-52858", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1923694", "repurchaseOfStock": "-266675", "capitalExpenditures": "-194651" } }, "revenue": 3472182, "cost_of_revenue": 2057217, "gross_profit": 1414965, "research_and_development": 591563, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1329615, "depreciation_amortisation": 444846, "ebitda": -972809, "interest_expense": 225121, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1642776, "net_income_continuing_ops": null, "net_income_to_common": -1642776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12100900, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24103561, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38255825, "short_term_debt": 5148, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2476902, "long_term_debt": 4842315, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6405434, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29316021, "shares_outstanding": 140260112, "operating_cash_flow": -1923694, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -194651, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -266675, "shares_issued": 0, "net_debt_issued": -52858, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2118345, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-972809", "netIncome": "-1642776", "grossProfit": "1414965", "totalRevenue": "3472182", "costOfRevenue": "2057217", "interestExpense": "225121", "operatingIncome": "-1329615", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "591563", "depreciationAndAmortization": "444846" }, "balance": { "totalDebt": "6405434", "totalAssets": "38255825", "longTermDebt": "4842315", "shortTermDebt": "5148", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "140260112", "totalCurrentAssets": "24103561", "totalShareholderEquity": "29316021", "totalCurrentLiabilities": "2476902", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "12100900" }, "cashflow": { "freeCashFlow": "-2118345", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-52858", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1923694", "repurchaseOfStock": "-266675", "capitalExpenditures": "-194651" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": 5324864, "cost_of_revenue": 2156427, "gross_profit": 3168437, "ebit": 297245, "ebitda": 699932, "pretax_income": null, "tax_provision": null, "net_income": 20664, "net_income_to_common": 20664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14538778, "total_current_assets": 25945702, "total_assets": 39374882, "short_term_debt": 5148, "long_term_debt": 4717742, "total_debt": 5350649, "total_liabilities": null, "total_equity": 31064943, "shares_outstanding": 141031735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 994052, "capital_expenditure": -245289, "free_cash_flow": 748763, "dividends_paid": null, "share_repurchases": -744272, "shares_issued": 2736768, "net_debt_issued": -2030482 }, "complete_fields": { "id": 422699, "ticker_id": 36180, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "699932", "netIncome": "20664", "grossProfit": "3168437", "totalRevenue": "5324864", "costOfRevenue": "2156427", "interestExpense": "251225", "operatingIncome": "297245", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "509737", "depreciationAndAmortization": "428043" }, "balance": { "totalDebt": "5350649", "totalAssets": "39374882", "longTermDebt": "4717742", "shortTermDebt": "5148", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "141031735", "totalCurrentAssets": "25945702", "totalShareholderEquity": "31064943", "totalCurrentLiabilities": "2771889", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14538778" }, "cashflow": { "freeCashFlow": "748763", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2736768", "repaymentOfDebt": "-2030482", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "994052", "repurchaseOfStock": "-744272", "capitalExpenditures": "-245289" } }, "revenue": 5324864, "cost_of_revenue": 2156427, "gross_profit": 3168437, "research_and_development": 509737, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297245, "depreciation_amortisation": 428043, "ebitda": 699932, "interest_expense": 251225, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20664, "net_income_continuing_ops": null, "net_income_to_common": 20664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14538778, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25945702, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39374882, "short_term_debt": 5148, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771889, "long_term_debt": 4717742, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5350649, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31064943, "shares_outstanding": 141031735, "operating_cash_flow": 994052, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -245289, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -744272, "shares_issued": 2736768, "net_debt_issued": -2030482, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 748763, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "699932", "netIncome": "20664", "grossProfit": "3168437", "totalRevenue": "5324864", "costOfRevenue": "2156427", "interestExpense": "251225", "operatingIncome": "297245", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "509737", "depreciationAndAmortization": "428043" }, "balance": { "totalDebt": "5350649", "totalAssets": "39374882", "longTermDebt": "4717742", "shortTermDebt": "5148", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "141031735", "totalCurrentAssets": "25945702", "totalShareholderEquity": "31064943", "totalCurrentLiabilities": "2771889", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14538778" }, "cashflow": { "freeCashFlow": "748763", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2736768", "repaymentOfDebt": "-2030482", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "994052", "repurchaseOfStock": "-744272", "capitalExpenditures": "-245289" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 79550, "net_debt_issued": null }, "complete_fields": { "id": 422700, "ticker_id": 36180, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "79550", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 79550, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "79550", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422701, "ticker_id": 36180, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:58.753434+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }