{ "ticker": { "uuid": "47f71628-41ed-435f-8a0a-ec6e88d7f444", "symbol": "SLDE", "name": "Slide Insurance Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/47f71628-41ed-435f-8a0a-ec6e88d7f444/", "api_url": "https://sharemaestro.com/factors/api/tickers/47f71628-41ed-435f-8a0a-ec6e88d7f444/" }, "ticker_metadata": { "id": 8252, "uuid": "47f71628-41ed-435f-8a0a-ec6e88d7f444", "symbol": "SLDE", "name": "Slide Insurance Holdings, Inc. Common Stock", "asset_type": "equity", "market_cap": 2065503000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Slide Insurance Holdings, Inc. engages in underwriting single family and condominium policies in the property and casualty industry in the United States. The company is headquartered in Tampa, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47f71628-41ed-435f-8a0a-ec6e88d7f444", "symbol": "SLDE", "name": "Slide Insurance Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/47f71628-41ed-435f-8a0a-ec6e88d7f444/", "api_url": "https://sharemaestro.com/factors/api/tickers/47f71628-41ed-435f-8a0a-ec6e88d7f444/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.96, "quality": 0.98, "momentum": 0.38, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 16.74, "market_cap": 2286483120, "pe_ratio": 4.6569, "earnings_yield": 0.2147, "ebitda_to_ev": 0.588, "shareholder_yield": 0, "roe": 0.4409, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.4183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.906996+00:00", "batch_id": "" }, "size": { "price_close": 16.74, "market_cap": 2286483120, "market_cap_usd": 2286483120, "enterprise_value": 1101311120, "shares_outstanding": 136588000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.6569, "pb_ratio": 2.0532, "ptbv_ratio": 2.2358, "ps_ratio": 1.8095, "pcf_ratio": 2.3093, "pfcf_ratio": 2.3025, "ev_ebitda": 1.7005, "ev_ebit": 1.6847, "ev_sales": 0.8716, "ev_fcf": 1.109, "earnings_yield": 0.2147, "fcf_yield": 0.9017, "price_to_sales": 1.8095, "price_to_book": 2.0532, "price_to_cashflow": 2.3093, "ebitda_to_ev": 0.588, "sales_yield": 1.1474 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8147, "operating_margin": 0.5173, "net_margin": 0.3886, "ebitda_margin": 0.5125, "fcf_margin": 0.7859, "roe": 0.4409, "roa": 0.1703, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4384, "cash_conversion": 2.0226, "accruals_ratio": -0.1732, "sbc_to_revenue": 0.0024, "piotroski_f_score": 6, "altman_z_score": 2.5484, "earnings_stability_5y": 0.5326, "revenue_stability_5y": 0.596, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3571, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5883, "net_debt_to_ebitda": -1.83, "debt_to_assets": 0.0112, "interest_coverage": 184.2461, "current_ratio": 1.214, "quick_ratio": 1.214, "net_debt": -1185172000, "local_beta": 0.0003, "volatility_252d": 0.4183, "volatility_60d": 0.8482, "max_drawdown_12m": -0.3564, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3598, "revenue_growth_3y_cagr": 0.6831, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0551, "eps_growth_3y_cagr": 1.7103, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.117, "book_value_growth_1y": 1.3225, "revenue_growth": 0.3598, "earnings_growth": 1.0551 }, "momentum": { "price_return_1m": -0.0932, "price_return_3m": -0.0942, "price_return_6m": 0.0378, "price_return_9m": 0.221, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0378, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1948, "distance_from_52w_low": 0.2511, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1263590000, "gross_profit_ttm": 1029389000, "ebit_ttm": 653705000, "ebitda_ttm": 647623000, "net_income_ttm": 490983000, "eps_diluted_ttm": 3.5946, "operating_cash_flow_ttm": 990108000, "capital_expenditure_ttm": 2948000, "fcf_ttm": 993056000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3548000, "cash_and_equivalents": 1217558000, "total_current_assets": 2077018000, "total_current_liabilities": 1710940000, "net_ppe": null, "total_assets": 2882360000, "total_debt": 32386000, "total_equity": 1113612000, "net_working_capital": -848480000, "book_value_per_share": 8.1531, "retained_earnings": 892676000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1022688000, "tangible_book_per_share": 7.4874 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 50, "rank_ptbv": 45, "rank_ps": 44, "rank_pcf": 7, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 7, "rank_fcf_yield": 3, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 7, "rank_piotroski": 32, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 4, "quality_composite": 2, "momentum_composite": 62, "growth_composite": 5, "yield_composite": 86, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.9699, "os_score": 0.94, "value_percentile": 0.96, "quality_percentile": 0.98, "momentum_percentile": 0.38, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2772, "ticker_id": 8252, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.906996+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.74, "market_cap": 2286483120, "market_cap_usd": 2286483120, "enterprise_value": 1101311120, "shares_outstanding": 136588000, "fx_rate_to_usd": null, "pe_ratio": 4.65694967, "pb_ratio": 2.05321344, "ptbv_ratio": 2.23575824, "ps_ratio": 1.80951347, "pcf_ratio": 2.30932698, "pfcf_ratio": 2.30247148, "ev_ebitda": 1.70054356, "ev_ebit": 1.68472189, "ev_sales": 0.87157315, "ev_fcf": 1.1090121, "earnings_yield": 0.21473283, "fcf_yield": 0.90170342, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81465428, "operating_margin": 0.51733949, "net_margin": 0.38856195, "ebitda_margin": 0.51252621, "fcf_margin": 0.78590049, "roe": 0.44089234, "roa": 0.17034062, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.43838729, "cash_conversion": 2.02258734, "accruals_ratio": -0.17316539, "sbc_to_revenue": 0.00242563, "debt_to_equity": 1.58829826, "net_debt_to_ebitda": -1.83003383, "debt_to_assets": 0.01123593, "interest_coverage": 184.24605411, "current_ratio": 1.21396308, "quick_ratio": 1.21396308, "net_debt": -1185172000, "revenue_growth_1y": 0.35975017, "revenue_growth_3y_cagr": 0.68310121, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.05505305, "eps_growth_3y_cagr": 1.71030916, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.11699749, "book_value_growth_1y": 1.32247513, "piotroski_f_score": 6, "altman_z_score": 2.54843068, "earnings_stability_5y": 0.532601, "revenue_stability_5y": 0.59601, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09317443, "price_return_3m": -0.09415584, "price_return_6m": 0.03781773, "price_return_9m": 0.22100656, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.19480519, "distance_from_52w_low": 0.25112108, "relative_strength": null, "local_beta": 0.0003, "volatility_252d": 0.41833, "volatility_60d": 0.848216, "max_drawdown_12m": -0.35642136, "revenue_ttm": 1263590000, "gross_profit_ttm": 1029389000, "ebit_ttm": 653705000, "ebitda_ttm": 647623000, "net_income_ttm": 490983000, "eps_diluted_ttm": 3.59462764, "operating_cash_flow_ttm": 990108000, "capital_expenditure_ttm": 2948000, "fcf_ttm": 993056000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3548000, "cash_and_equivalents": 1217558000, "total_current_assets": 2077018000, "total_current_liabilities": 1710940000, "net_ppe": null, "total_assets": 2882360000, "total_debt": 32386000, "total_equity": 1113612000, "net_working_capital": -848480000, "book_value_per_share": 8.15307348, "retained_earnings": 892676000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1022688000, "tangible_book_per_share": 7.48739274, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 50, "rank_ptbv": 45, "rank_ps": 44, "rank_pcf": 7, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 7, "rank_fcf_yield": 3, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 7, "rank_piotroski": 32, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 4, "quality_composite": 2, "momentum_composite": 62, "growth_composite": 5, "yield_composite": 86, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.74, "os": 0.94, "value": 0.96, "quality": 0.98, "momentum": 0.38, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 4.6569, "earnings_yield": 0.2147, "shareholder_yield": 0, "roe": 0.4409, "momentum_12_1": null, "complete_fields": { "id": 2772, "ticker_id": 8252, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.906996+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.74, "market_cap": 2286483120, "market_cap_usd": 2286483120, "enterprise_value": 1101311120, "shares_outstanding": 136588000, "fx_rate_to_usd": null, "pe_ratio": 4.65694967, "pb_ratio": 2.05321344, "ptbv_ratio": 2.23575824, "ps_ratio": 1.80951347, "pcf_ratio": 2.30932698, "pfcf_ratio": 2.30247148, "ev_ebitda": 1.70054356, "ev_ebit": 1.68472189, "ev_sales": 0.87157315, "ev_fcf": 1.1090121, "earnings_yield": 0.21473283, "fcf_yield": 0.90170342, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81465428, "operating_margin": 0.51733949, "net_margin": 0.38856195, "ebitda_margin": 0.51252621, "fcf_margin": 0.78590049, "roe": 0.44089234, "roa": 0.17034062, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.43838729, "cash_conversion": 2.02258734, "accruals_ratio": -0.17316539, "sbc_to_revenue": 0.00242563, "debt_to_equity": 1.58829826, "net_debt_to_ebitda": -1.83003383, "debt_to_assets": 0.01123593, "interest_coverage": 184.24605411, "current_ratio": 1.21396308, "quick_ratio": 1.21396308, "net_debt": -1185172000, "revenue_growth_1y": 0.35975017, "revenue_growth_3y_cagr": 0.68310121, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.05505305, "eps_growth_3y_cagr": 1.71030916, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.11699749, "book_value_growth_1y": 1.32247513, "piotroski_f_score": 6, "altman_z_score": 2.54843068, "earnings_stability_5y": 0.532601, "revenue_stability_5y": 0.59601, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09317443, "price_return_3m": -0.09415584, "price_return_6m": 0.03781773, "price_return_9m": 0.22100656, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.19480519, "distance_from_52w_low": 0.25112108, "relative_strength": null, "local_beta": 0.0003, "volatility_252d": 0.41833, "volatility_60d": 0.848216, "max_drawdown_12m": -0.35642136, "revenue_ttm": 1263590000, "gross_profit_ttm": 1029389000, "ebit_ttm": 653705000, "ebitda_ttm": 647623000, "net_income_ttm": 490983000, "eps_diluted_ttm": 3.59462764, "operating_cash_flow_ttm": 990108000, "capital_expenditure_ttm": 2948000, "fcf_ttm": 993056000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3548000, "cash_and_equivalents": 1217558000, "total_current_assets": 2077018000, "total_current_liabilities": 1710940000, "net_ppe": null, "total_assets": 2882360000, "total_debt": 32386000, "total_equity": 1113612000, "net_working_capital": -848480000, "book_value_per_share": 8.15307348, "retained_earnings": 892676000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1022688000, "tangible_book_per_share": 7.48739274, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 50, "rank_ptbv": 45, "rank_ps": 44, "rank_pcf": 7, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 7, "rank_fcf_yield": 3, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 7, "rank_piotroski": 32, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 4, "quality_composite": 2, "momentum_composite": 62, "growth_composite": 5, "yield_composite": 86, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 1155901000, "cost_of_revenue": 235462000, "gross_profit": 920439000, "ebit": 592870000, "ebitda": 589829000, "pretax_income": 589239000, "tax_provision": 145281000, "net_income": 443958000, "net_income_to_common": 443958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1201210000, "total_current_assets": null, "total_assets": 2918465000, "short_term_debt": null, "long_term_debt": 33687000, "total_debt": 33687000, "total_liabilities": 1805224000, "total_equity": 1113241000, "shares_outstanding": 138252000, "goodwill_and_intangibles": 2702000 }, "cash_flow": { "operating_cash_flow": 797432000, "capital_expenditure": 2857000, "free_cash_flow": 800289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170848, "ticker_id": 8252, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "592870000", "ebitda": "589829000", "netIncome": "443958000", "grossProfit": "920439000", "depreciation": "None", "totalRevenue": "1155901000", "costOfRevenue": "235462000", "interestIncome": "None", "incomeBeforeTax": "589239000", "interestExpense": "2697000", "operatingIncome": "589239000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145281000", "reportedCurrency": "USD", "netInterestIncome": "-3631000", "nonInterestIncome": "None", "operatingExpenses": "331200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3041000", "sellingGeneralAndAdministrative": "134373000", "netIncomeFromContinuingOperations": "443958000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2918465000", "longTermDebt": "33687000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "753149000", "totalLiabilities": "1805224000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "589720000", "shortTermInvestments": "48353000", "currentNetReceivables": "287177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "189147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1113241000", "capitalLeaseObligations": "9649000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1201210000", "commonStockSharesOutstanding": "138252000", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "1201210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "797432000", "capitalExpenditures": "2857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210877000", "cashflowFromInvestment": "-115183000", "stockBasedCompensation": "12070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1155901000, "cost_of_revenue": 235462000, "gross_profit": 920439000, "research_and_development": null, "selling_general_admin": 134373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 592870000, "depreciation_amortisation": -3041000, "ebitda": 589829000, "interest_expense": 2697000, "interest_income": null, "other_non_operating": null, "pretax_income": 589239000, "tax_provision": 145281000, "effective_tax_rate": null, "net_income": 443958000, "net_income_continuing_ops": 443958000, "net_income_to_common": 443958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1201210000, "short_term_investments": 48353000, "net_receivables": 287177000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 99000, "goodwill_and_intangibles": 2702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2918465000, "short_term_debt": null, "accounts_payable": 189147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 33687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1805224000, "total_debt": 33687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 753149000, "total_equity": 1113241000, "shares_outstanding": 138252000, "operating_cash_flow": 797432000, "stock_based_compensation": 12070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210877000, "free_cash_flow": 800289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "592870000", "ebitda": "589829000", "netIncome": "443958000", "grossProfit": "920439000", "depreciation": "None", "totalRevenue": "1155901000", "costOfRevenue": "235462000", "interestIncome": "None", "incomeBeforeTax": "589239000", "interestExpense": "2697000", "operatingIncome": "589239000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145281000", "reportedCurrency": "USD", "netInterestIncome": "-3631000", "nonInterestIncome": "None", "operatingExpenses": "331200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3041000", "sellingGeneralAndAdministrative": "134373000", "netIncomeFromContinuingOperations": "443958000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2918465000", "longTermDebt": "33687000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "753149000", "totalLiabilities": "1805224000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "589720000", "shortTermInvestments": "48353000", "currentNetReceivables": "287177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "189147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1113241000", "capitalLeaseObligations": "9649000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1201210000", "commonStockSharesOutstanding": "138252000", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "1201210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "797432000", "capitalExpenditures": "2857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210877000", "cashflowFromInvestment": "-115183000", "stockBasedCompensation": "12070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 846814000, "cost_of_revenue": 425263000, "gross_profit": 421551000, "ebit": 273729000, "ebitda": 284044000, "pretax_income": 269975000, "tax_provision": 68850000, "net_income": 201125000, "net_income_to_common": 201125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493409000, "total_current_assets": 1403534000, "total_assets": 1931927000, "short_term_debt": 6000000, "long_term_debt": 39190000, "total_debt": 45190000, "total_liabilities": 1498768000, "total_equity": 433159000, "shares_outstanding": 124934000, "goodwill_and_intangibles": 75341000 }, "cash_flow": { "operating_cash_flow": 553886000, "capital_expenditure": 10088000, "free_cash_flow": 563974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170853, "ticker_id": 8252, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273729000", "ebitda": "284044000", "netIncome": "201125000", "grossProfit": "421551000", "depreciation": "None", "totalRevenue": "846814000", "costOfRevenue": "425263000", "interestIncome": "None", "incomeBeforeTax": "269975000", "interestExpense": "3754000", "operatingIncome": "269975000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68850000", "reportedCurrency": "USD", "netInterestIncome": "-3754000", "nonInterestIncome": "None", "operatingExpenses": "151576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10315000", "sellingGeneralAndAdministrative": "136323000", "netIncomeFromContinuingOperations": "201125000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "1931927000", "longTermDebt": "39190000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72738000", "reportedCurrency": "USD", "retainedEarnings": "309191000", "totalLiabilities": "1498768000", "otherCurrentAssets": "448913000", "totalCurrentAssets": "1403534000", "currentLongTermDebt": "None", "longTermInvestments": "464966000", "shortTermInvestments": "56666000", "currentNetReceivables": "404546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528393000", "currentAccountsPayable": "92564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48253000", "totalShareholderEquity": "433159000", "capitalLeaseObligations": "9063000", "otherCurrentLiabilities": "595694000", "totalCurrentLiabilities": "1441768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000000", "cashAndShortTermInvestments": "493409000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "72738000", "cashAndCashEquivalentsAtCarryingValue": "493409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553886000", "capitalExpenditures": "10088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2411000", "cashflowFromInvestment": "-203995000", "stockBasedCompensation": "2882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 846814000, "cost_of_revenue": 425263000, "gross_profit": 421551000, "research_and_development": null, "selling_general_admin": 136323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273729000, "depreciation_amortisation": 10315000, "ebitda": 284044000, "interest_expense": 3754000, "interest_income": null, "other_non_operating": null, "pretax_income": 269975000, "tax_provision": 68850000, "effective_tax_rate": null, "net_income": 201125000, "net_income_continuing_ops": 201125000, "net_income_to_common": 201125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493409000, "short_term_investments": 56666000, "net_receivables": 404546000, "inventory": null, "other_current_assets": null, "total_current_assets": 1403534000, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 72738000, "goodwill_and_intangibles": 75341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528393000, "total_assets": 1931927000, "short_term_debt": 6000000, "accounts_payable": 92564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1441768000, "long_term_debt": 39190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57000000, "total_liabilities": 1498768000, "total_debt": 45190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309191000, "total_equity": 433159000, "shares_outstanding": 124934000, "operating_cash_flow": 553886000, "stock_based_compensation": 2882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2411000, "free_cash_flow": 563974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273729000", "ebitda": "284044000", "netIncome": "201125000", "grossProfit": "421551000", "depreciation": "None", "totalRevenue": "846814000", "costOfRevenue": "425263000", "interestIncome": "None", "incomeBeforeTax": "269975000", "interestExpense": "3754000", "operatingIncome": "269975000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68850000", "reportedCurrency": "USD", "netInterestIncome": "-3754000", "nonInterestIncome": "None", "operatingExpenses": "151576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10315000", "sellingGeneralAndAdministrative": "136323000", "netIncomeFromContinuingOperations": "201125000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "1931927000", "longTermDebt": "39190000", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72738000", "reportedCurrency": "USD", "retainedEarnings": "309191000", "totalLiabilities": "1498768000", "otherCurrentAssets": "448913000", "totalCurrentAssets": "1403534000", "currentLongTermDebt": "None", "longTermInvestments": "464966000", "shortTermInvestments": "56666000", "currentNetReceivables": "404546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528393000", "currentAccountsPayable": "92564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48253000", "totalShareholderEquity": "433159000", "capitalLeaseObligations": "9063000", "otherCurrentLiabilities": "595694000", "totalCurrentLiabilities": "1441768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000000", "cashAndShortTermInvestments": "493409000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "72738000", "cashAndCashEquivalentsAtCarryingValue": "493409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553886000", "capitalExpenditures": "10088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2411000", "cashflowFromInvestment": "-203995000", "stockBasedCompensation": "2882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 468530000, "cost_of_revenue": 251830000, "gross_profit": 216700000, "ebit": 120042000, "ebitda": 128770000, "pretax_income": 117641000, "tax_provision": 30270000, "net_income": 87371000, "net_income_to_common": 87371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334546000, "total_current_assets": 741012000, "total_assets": 1076701000, "short_term_debt": 5750000, "long_term_debt": 35091000, "total_debt": 40841000, "total_liabilities": 839103000, "total_equity": 237598000, "shares_outstanding": 124934000, "goodwill_and_intangibles": 61158000 }, "cash_flow": { "operating_cash_flow": 442999000, "capital_expenditure": 8677000, "free_cash_flow": 451676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170858, "ticker_id": 8252, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120042000", "ebitda": "128770000", "netIncome": "87371000", "grossProfit": "216700000", "depreciation": "None", "totalRevenue": "468530000", "costOfRevenue": "251830000", "interestIncome": "None", "incomeBeforeTax": "117641000", "interestExpense": "2401000", "operatingIncome": "117641000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30270000", "reportedCurrency": "USD", "netInterestIncome": "-2401000", "nonInterestIncome": "None", "operatingExpenses": "99059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8728000", "sellingGeneralAndAdministrative": "87858000", "netIncomeFromContinuingOperations": "87371000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1076701000", "longTermDebt": "35091000", "shortTermDebt": "5750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58555000", "reportedCurrency": "USD", "retainedEarnings": "108066000", "totalLiabilities": "839103000", "otherCurrentAssets": "191902000", "totalCurrentAssets": "741012000", "currentLongTermDebt": "None", "longTermInvestments": "270211000", "shortTermInvestments": "26038000", "currentNetReceivables": "188526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335689000", "currentAccountsPayable": "42479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42310000", "totalShareholderEquity": "237598000", "capitalLeaseObligations": "7219000", "otherCurrentLiabilities": "249953000", "totalCurrentLiabilities": "790468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48635000", "cashAndShortTermInvestments": "334546000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "58555000", "cashAndCashEquivalentsAtCarryingValue": "334546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "442999000", "capitalExpenditures": "8677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20505000", "cashflowFromInvestment": "-250332000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468530000, "cost_of_revenue": 251830000, "gross_profit": 216700000, "research_and_development": null, "selling_general_admin": 87858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120042000, "depreciation_amortisation": 8728000, "ebitda": 128770000, "interest_expense": 2401000, "interest_income": null, "other_non_operating": null, "pretax_income": 117641000, "tax_provision": 30270000, "effective_tax_rate": null, "net_income": 87371000, "net_income_continuing_ops": 87371000, "net_income_to_common": 87371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334546000, "short_term_investments": 26038000, "net_receivables": 188526000, "inventory": null, "other_current_assets": null, "total_current_assets": 741012000, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 58555000, "goodwill_and_intangibles": 61158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335689000, "total_assets": 1076701000, "short_term_debt": 5750000, "accounts_payable": 42479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 790468000, "long_term_debt": 35091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48635000, "total_liabilities": 839103000, "total_debt": 40841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108066000, "total_equity": 237598000, "shares_outstanding": 124934000, "operating_cash_flow": 442999000, "stock_based_compensation": 2283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20505000, "free_cash_flow": 451676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120042000", "ebitda": "128770000", "netIncome": "87371000", "grossProfit": "216700000", "depreciation": "None", "totalRevenue": "468530000", "costOfRevenue": "251830000", "interestIncome": "None", "incomeBeforeTax": "117641000", "interestExpense": "2401000", "operatingIncome": "117641000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30270000", "reportedCurrency": "USD", "netInterestIncome": "-2401000", "nonInterestIncome": "None", "operatingExpenses": "99059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8728000", "sellingGeneralAndAdministrative": "87858000", "netIncomeFromContinuingOperations": "87371000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1076701000", "longTermDebt": "35091000", "shortTermDebt": "5750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58555000", "reportedCurrency": "USD", "retainedEarnings": "108066000", "totalLiabilities": "839103000", "otherCurrentAssets": "191902000", "totalCurrentAssets": "741012000", "currentLongTermDebt": "None", "longTermInvestments": "270211000", "shortTermInvestments": "26038000", "currentNetReceivables": "188526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335689000", "currentAccountsPayable": "42479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42310000", "totalShareholderEquity": "237598000", "capitalLeaseObligations": "7219000", "otherCurrentLiabilities": "249953000", "totalCurrentLiabilities": "790468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48635000", "cashAndShortTermInvestments": "334546000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "58555000", "cashAndCashEquivalentsAtCarryingValue": "334546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "442999000", "capitalExpenditures": "8677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20505000", "cashflowFromInvestment": "-250332000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 242432000, "cost_of_revenue": 166975000, "gross_profit": 75457000, "ebit": 30503000, "ebitda": 36434000, "pretax_income": 30014000, "tax_provision": 7715000, "net_income": 22299000, "net_income_to_common": 22299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176649000, "total_current_assets": 605939000, "total_assets": 704966000, "short_term_debt": null, "long_term_debt": 24136000, "total_debt": 24136000, "total_liabilities": 569623000, "total_equity": 135343000, "shares_outstanding": 21058000, "goodwill_and_intangibles": 52313000 }, "cash_flow": { "operating_cash_flow": 157115000, "capital_expenditure": 20177000, "free_cash_flow": 177292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170862, "ticker_id": 8252, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30503000", "ebitda": "36434000", "netIncome": "22299000", "grossProfit": "75457000", "depreciation": "None", "totalRevenue": "242432000", "costOfRevenue": "166975000", "interestIncome": "None", "incomeBeforeTax": "30014000", "interestExpense": "489000", "operatingIncome": "30014000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7715000", "reportedCurrency": "USD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "45443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5931000", "sellingGeneralAndAdministrative": "39024000", "netIncomeFromContinuingOperations": "22299000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "704966000", "longTermDebt": "24136000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49710000", "reportedCurrency": "USD", "retainedEarnings": "20694000", "totalLiabilities": "569623000", "otherCurrentAssets": "87368000", "totalCurrentAssets": "605939000", "currentLongTermDebt": "None", "longTermInvestments": "27003000", "shortTermInvestments": "None", "currentNetReceivables": "341922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99027000", "currentAccountsPayable": "12312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32132000", "totalShareholderEquity": "135343000", "capitalLeaseObligations": "7996000", "otherCurrentLiabilities": "323419000", "totalCurrentLiabilities": "537156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32467000", "cashAndShortTermInvestments": "176649000", "commonStockSharesOutstanding": "21058000", "intangibleAssetsExcludingGoodwill": "49710000", "cashAndCashEquivalentsAtCarryingValue": "176649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157115000", "capitalExpenditures": "20177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23100000", "cashflowFromInvestment": "-52102000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242432000, "cost_of_revenue": 166975000, "gross_profit": 75457000, "research_and_development": null, "selling_general_admin": 39024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30503000, "depreciation_amortisation": 5931000, "ebitda": 36434000, "interest_expense": 489000, "interest_income": null, "other_non_operating": null, "pretax_income": 30014000, "tax_provision": 7715000, "effective_tax_rate": null, "net_income": 22299000, "net_income_continuing_ops": 22299000, "net_income_to_common": 22299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176649000, "short_term_investments": null, "net_receivables": 341922000, "inventory": null, "other_current_assets": null, "total_current_assets": 605939000, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 49710000, "goodwill_and_intangibles": 52313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99027000, "total_assets": 704966000, "short_term_debt": null, "accounts_payable": 12312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537156000, "long_term_debt": 24136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32467000, "total_liabilities": 569623000, "total_debt": 24136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20694000, "total_equity": 135343000, "shares_outstanding": 21058000, "operating_cash_flow": 157115000, "stock_based_compensation": 1363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23100000, "free_cash_flow": 177292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30503000", "ebitda": "36434000", "netIncome": "22299000", "grossProfit": "75457000", "depreciation": "None", "totalRevenue": "242432000", "costOfRevenue": "166975000", "interestIncome": "None", "incomeBeforeTax": "30014000", "interestExpense": "489000", "operatingIncome": "30014000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7715000", "reportedCurrency": "USD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "45443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5931000", "sellingGeneralAndAdministrative": "39024000", "netIncomeFromContinuingOperations": "22299000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "704966000", "longTermDebt": "24136000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49710000", "reportedCurrency": "USD", "retainedEarnings": "20694000", "totalLiabilities": "569623000", "otherCurrentAssets": "87368000", "totalCurrentAssets": "605939000", "currentLongTermDebt": "None", "longTermInvestments": "27003000", "shortTermInvestments": "None", "currentNetReceivables": "341922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99027000", "currentAccountsPayable": "12312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32132000", "totalShareholderEquity": "135343000", "capitalLeaseObligations": "7996000", "otherCurrentLiabilities": "323419000", "totalCurrentLiabilities": "537156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32467000", "cashAndShortTermInvestments": "176649000", "commonStockSharesOutstanding": "21058000", "intangibleAssetsExcludingGoodwill": "49710000", "cashAndCashEquivalentsAtCarryingValue": "176649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157115000", "capitalExpenditures": "20177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23100000", "cashflowFromInvestment": "-52102000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 389283000, "cost_of_revenue": 111073000, "gross_profit": 278210000, "ebit": 185676000, "ebitda": 185676000, "pretax_income": 185676000, "tax_provision": 46149000, "net_income": 139527000, "net_income_to_common": 139527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217558000, "total_current_assets": 2077018000, "total_assets": 2882360000, "short_term_debt": null, "long_term_debt": 32386000, "total_debt": 32386000, "total_liabilities": 1768748000, "total_equity": 1113612000, "shares_outstanding": 136588000, "goodwill_and_intangibles": 90924000 }, "cash_flow": { "operating_cash_flow": 289488000, "capital_expenditure": 679000, "free_cash_flow": 290167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170846, "ticker_id": 8252, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "185676000", "netIncome": "139527000", "grossProfit": "278210000", "depreciation": "None", "totalRevenue": "389283000", "costOfRevenue": "111073000", "interestIncome": "None", "incomeBeforeTax": "185676000", "interestExpense": "852000", "operatingIncome": "185676000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46149000", "reportedCurrency": "USD", "netInterestIncome": "-852000", "nonInterestIncome": "None", "operatingExpenses": "92534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46173000", "netIncomeFromContinuingOperations": "139527000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "1176000", "currentDebt": "None", "investments": "None", "totalAssets": "2882360000", "longTermDebt": "32386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "88321000", "reportedCurrency": "USD", "retainedEarnings": "892676000", "totalLiabilities": "1768748000", "otherCurrentAssets": "576760000", "totalCurrentAssets": "2077018000", "currentLongTermDebt": "None", "longTermInvestments": "716037000", "shortTermInvestments": "49166000", "currentNetReceivables": "233534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805342000", "currentAccountsPayable": "104500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41680000", "totalShareholderEquity": "1113612000", "capitalLeaseObligations": "9294000", "otherCurrentLiabilities": "488465000", "totalCurrentLiabilities": "1710940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57808000", "cashAndShortTermInvestments": "1217558000", "commonStockSharesOutstanding": "136588000", "intangibleAssetsExcludingGoodwill": "88321000", "cashAndCashEquivalentsAtCarryingValue": "1217558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289488000", "capitalExpenditures": "679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137988000", "cashflowFromInvestment": "-134067000", "stockBasedCompensation": "3079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389283000, "cost_of_revenue": 111073000, "gross_profit": 278210000, "research_and_development": null, "selling_general_admin": 46173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185676000, "depreciation_amortisation": null, "ebitda": 185676000, "interest_expense": 852000, "interest_income": null, "other_non_operating": null, "pretax_income": 185676000, "tax_provision": 46149000, "effective_tax_rate": null, "net_income": 139527000, "net_income_continuing_ops": 139527000, "net_income_to_common": 139527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217558000, "short_term_investments": 49166000, "net_receivables": 233534000, "inventory": null, "other_current_assets": null, "total_current_assets": 2077018000, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 88321000, "goodwill_and_intangibles": 90924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805342000, "total_assets": 2882360000, "short_term_debt": null, "accounts_payable": 104500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1710940000, "long_term_debt": 32386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57808000, "total_liabilities": 1768748000, "total_debt": 32386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 892676000, "total_equity": 1113612000, "shares_outstanding": 136588000, "operating_cash_flow": 289488000, "stock_based_compensation": 3079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137988000, "free_cash_flow": 290167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "185676000", "netIncome": "139527000", "grossProfit": "278210000", "depreciation": "None", "totalRevenue": "389283000", "costOfRevenue": "111073000", "interestIncome": "None", "incomeBeforeTax": "185676000", "interestExpense": "852000", "operatingIncome": "185676000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46149000", "reportedCurrency": "USD", "netInterestIncome": "-852000", "nonInterestIncome": "None", "operatingExpenses": "92534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46173000", "netIncomeFromContinuingOperations": "139527000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "1176000", "currentDebt": "None", "investments": "None", "totalAssets": "2882360000", "longTermDebt": "32386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "88321000", "reportedCurrency": "USD", "retainedEarnings": "892676000", "totalLiabilities": "1768748000", "otherCurrentAssets": "576760000", "totalCurrentAssets": "2077018000", "currentLongTermDebt": "None", "longTermInvestments": "716037000", "shortTermInvestments": "49166000", "currentNetReceivables": "233534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805342000", "currentAccountsPayable": "104500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41680000", "totalShareholderEquity": "1113612000", "capitalLeaseObligations": "9294000", "otherCurrentLiabilities": "488465000", "totalCurrentLiabilities": "1710940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57808000", "cashAndShortTermInvestments": "1217558000", "commonStockSharesOutstanding": "136588000", "intangibleAssetsExcludingGoodwill": "88321000", "cashAndCashEquivalentsAtCarryingValue": "1217558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289488000", "capitalExpenditures": "679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137988000", "cashflowFromInvestment": "-134067000", "stockBasedCompensation": "3079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 347007000, "cost_of_revenue": -69969000, "gross_profit": 416977000, "ebit": 222913000, "ebitda": 210686000, "pretax_income": 222020000, "tax_provision": 51634000, "net_income": 170387000, "net_income_to_common": 170387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1201210000, "total_current_assets": null, "total_assets": 2918465000, "short_term_debt": null, "long_term_debt": 33687000, "total_debt": 33687000, "total_liabilities": 1805224000, "total_equity": 1113241000, "shares_outstanding": 138252000, "goodwill_and_intangibles": 2702000 }, "cash_flow": { "operating_cash_flow": 421730000, "capital_expenditure": 543000, "free_cash_flow": 422273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170847, "ticker_id": 8252, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222913000", "ebitda": "210686000", "netIncome": "170387000", "grossProfit": "416977000", "depreciation": "None", "totalRevenue": "347007000", "costOfRevenue": "-69969000", "interestIncome": "None", "incomeBeforeTax": "222020000", "interestExpense": "892000", "operatingIncome": "222020000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51634000", "reportedCurrency": "USD", "netInterestIncome": "-892000", "nonInterestIncome": "None", "operatingExpenses": "194957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-69969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12227000", "sellingGeneralAndAdministrative": "10055000", "netIncomeFromContinuingOperations": "170386000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2918465000", "longTermDebt": "33687000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "753149000", "totalLiabilities": "1805224000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "589720000", "shortTermInvestments": "48353000", "currentNetReceivables": "287177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "189147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1113241000", "capitalLeaseObligations": "9649000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1201210000", "commonStockSharesOutstanding": "138252000", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "1201210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421730000", "capitalExpenditures": "543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26376000", "cashflowFromInvestment": "-114578000", "stockBasedCompensation": "-5970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347007000, "cost_of_revenue": -69969000, "gross_profit": 416977000, "research_and_development": null, "selling_general_admin": 10055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222913000, "depreciation_amortisation": -12227000, "ebitda": 210686000, "interest_expense": 892000, "interest_income": null, "other_non_operating": null, "pretax_income": 222020000, "tax_provision": 51634000, "effective_tax_rate": null, "net_income": 170387000, "net_income_continuing_ops": 170386000, "net_income_to_common": 170387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1201210000, "short_term_investments": 48353000, "net_receivables": 287177000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 99000, "goodwill_and_intangibles": 2702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2918465000, "short_term_debt": null, "accounts_payable": 189147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 33687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1805224000, "total_debt": 33687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 753149000, "total_equity": 1113241000, "shares_outstanding": 138252000, "operating_cash_flow": 421730000, "stock_based_compensation": -5970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26376000, "free_cash_flow": 422273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222913000", "ebitda": "210686000", "netIncome": "170387000", "grossProfit": "416977000", "depreciation": "None", "totalRevenue": "347007000", "costOfRevenue": "-69969000", "interestIncome": "None", "incomeBeforeTax": "222020000", "interestExpense": "892000", "operatingIncome": "222020000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51634000", "reportedCurrency": "USD", "netInterestIncome": "-892000", "nonInterestIncome": "None", "operatingExpenses": "194957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-69969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12227000", "sellingGeneralAndAdministrative": "10055000", "netIncomeFromContinuingOperations": "170386000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2918465000", "longTermDebt": "33687000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "753149000", "totalLiabilities": "1805224000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "589720000", "shortTermInvestments": "48353000", "currentNetReceivables": "287177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "189147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1113241000", "capitalLeaseObligations": "9649000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1201210000", "commonStockSharesOutstanding": "138252000", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "1201210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421730000", "capitalExpenditures": "543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26376000", "cashflowFromInvestment": "-114578000", "stockBasedCompensation": "-5970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 265693000, "cost_of_revenue": 69633000, "gross_profit": 196060000, "ebit": 147924000, "ebitda": 151055000, "pretax_income": 147015000, "tax_provision": 36018000, "net_income": 110997000, "net_income_to_common": 110997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861558000, "total_current_assets": 2119300000, "total_assets": 2686855000, "short_term_debt": null, "long_term_debt": 34983000, "total_debt": 34983000, "total_liabilities": 1722635000, "total_equity": 964220000, "shares_outstanding": 140113000, "goodwill_and_intangibles": 96935000 }, "cash_flow": { "operating_cash_flow": 25273000, "capital_expenditure": 818000, "free_cash_flow": 26091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170849, "ticker_id": 8252, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147924000", "ebitda": "151055000", "netIncome": "110997000", "grossProfit": "196060000", "depreciation": "None", "totalRevenue": "265693000", "costOfRevenue": "69633000", "interestIncome": "None", "incomeBeforeTax": "147015000", "interestExpense": "909000", "operatingIncome": "147015000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36018000", "reportedCurrency": "USD", "netInterestIncome": "-909000", "nonInterestIncome": "None", "operatingExpenses": "49045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3131000", "sellingGeneralAndAdministrative": "45005000", "netIncomeFromContinuingOperations": "110997000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "1242000", "currentDebt": "None", "investments": "None", "totalAssets": "2686855000", "longTermDebt": "34983000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "94332000", "reportedCurrency": "USD", "retainedEarnings": "582763000", "totalLiabilities": "1722635000", "otherCurrentAssets": "863300000", "totalCurrentAssets": "2119300000", "currentLongTermDebt": "None", "longTermInvestments": "474603000", "shortTermInvestments": "41609000", "currentNetReceivables": "352833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567555000", "currentAccountsPayable": "247508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44958000", "totalShareholderEquity": "964220000", "capitalLeaseObligations": "9975000", "otherCurrentLiabilities": "524140000", "totalCurrentLiabilities": "1672942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49693000", "cashAndShortTermInvestments": "861558000", "commonStockSharesOutstanding": "140113000", "intangibleAssetsExcludingGoodwill": "94332000", "cashAndCashEquivalentsAtCarryingValue": "861558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25273000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20736000", "cashflowFromInvestment": "-18093000", "stockBasedCompensation": "2956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265693000, "cost_of_revenue": 69633000, "gross_profit": 196060000, "research_and_development": null, "selling_general_admin": 45005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147924000, "depreciation_amortisation": 3131000, "ebitda": 151055000, "interest_expense": 909000, "interest_income": null, "other_non_operating": null, "pretax_income": 147015000, "tax_provision": 36018000, "effective_tax_rate": null, "net_income": 110997000, "net_income_continuing_ops": 110997000, "net_income_to_common": 110997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861558000, "short_term_investments": 41609000, "net_receivables": 352833000, "inventory": null, "other_current_assets": null, "total_current_assets": 2119300000, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 94332000, "goodwill_and_intangibles": 96935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567555000, "total_assets": 2686855000, "short_term_debt": null, "accounts_payable": 247508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1672942000, "long_term_debt": 34983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49693000, "total_liabilities": 1722635000, "total_debt": 34983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582763000, "total_equity": 964220000, "shares_outstanding": 140113000, "operating_cash_flow": 25273000, "stock_based_compensation": 2956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20736000, "free_cash_flow": 26091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147924000", "ebitda": "151055000", "netIncome": "110997000", "grossProfit": "196060000", "depreciation": "None", "totalRevenue": "265693000", "costOfRevenue": "69633000", "interestIncome": "None", "incomeBeforeTax": "147015000", "interestExpense": "909000", "operatingIncome": "147015000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36018000", "reportedCurrency": "USD", "netInterestIncome": "-909000", "nonInterestIncome": "None", "operatingExpenses": "49045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3131000", "sellingGeneralAndAdministrative": "45005000", "netIncomeFromContinuingOperations": "110997000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "1242000", "currentDebt": "None", "investments": "None", "totalAssets": "2686855000", "longTermDebt": "34983000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "94332000", "reportedCurrency": "USD", "retainedEarnings": "582763000", "totalLiabilities": "1722635000", "otherCurrentAssets": "863300000", "totalCurrentAssets": "2119300000", "currentLongTermDebt": "None", "longTermInvestments": "474603000", "shortTermInvestments": "41609000", "currentNetReceivables": "352833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567555000", "currentAccountsPayable": "247508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44958000", "totalShareholderEquity": "964220000", "capitalLeaseObligations": "9975000", "otherCurrentLiabilities": "524140000", "totalCurrentLiabilities": "1672942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49693000", "cashAndShortTermInvestments": "861558000", "commonStockSharesOutstanding": "140113000", "intangibleAssetsExcludingGoodwill": "94332000", "cashAndCashEquivalentsAtCarryingValue": "861558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25273000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20736000", "cashflowFromInvestment": "-18093000", "stockBasedCompensation": "2956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 261607000, "cost_of_revenue": 123465000, "gross_profit": 138142000, "ebit": 97192000, "ebitda": 100206000, "pretax_income": 96297000, "tax_provision": 26225000, "net_income": 70072000, "net_income_to_common": 70072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 936187000, "total_current_assets": 2279884000, "total_assets": 2814029000, "short_term_debt": 3000000, "long_term_debt": 36280000, "total_debt": 39280000, "total_liabilities": 1945969000, "total_equity": 868060000, "shares_outstanding": 125979000, "goodwill_and_intangibles": 77961000 }, "cash_flow": { "operating_cash_flow": 253617000, "capital_expenditure": 908000, "free_cash_flow": 254525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170850, "ticker_id": 8252, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97192000", "ebitda": "100206000", "netIncome": "70072000", "grossProfit": "138142000", "depreciation": "None", "totalRevenue": "261607000", "costOfRevenue": "123465000", "interestIncome": "None", "incomeBeforeTax": "96297000", "interestExpense": "895000", "operatingIncome": "96297000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26225000", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "41845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3014000", "sellingGeneralAndAdministrative": "37935000", "netIncomeFromContinuingOperations": "70072000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "1252000", "currentDebt": "None", "investments": "None", "totalAssets": "2814029000", "longTermDebt": "36280000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75358000", "reportedCurrency": "USD", "retainedEarnings": "471766000", "totalLiabilities": "1945969000", "otherCurrentAssets": "920770000", "totalCurrentAssets": "2279884000", "currentLongTermDebt": "None", "longTermInvestments": "454550000", "shortTermInvestments": "39443000", "currentNetReceivables": "383484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534145000", "currentAccountsPayable": "480176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44654000", "totalShareholderEquity": "868060000", "capitalLeaseObligations": "8374000", "otherCurrentLiabilities": "572005000", "totalCurrentLiabilities": "1895731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50238000", "cashAndShortTermInvestments": "936187000", "commonStockSharesOutstanding": "125979000", "intangibleAssetsExcludingGoodwill": "75358000", "cashAndCashEquivalentsAtCarryingValue": "936187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253617000", "capitalExpenditures": "908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259488000", "cashflowFromInvestment": "5720000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261607000, "cost_of_revenue": 123465000, "gross_profit": 138142000, "research_and_development": null, "selling_general_admin": 37935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97192000, "depreciation_amortisation": 3014000, "ebitda": 100206000, "interest_expense": 895000, "interest_income": null, "other_non_operating": null, "pretax_income": 96297000, "tax_provision": 26225000, "effective_tax_rate": null, "net_income": 70072000, "net_income_continuing_ops": 70072000, "net_income_to_common": 70072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 936187000, "short_term_investments": 39443000, "net_receivables": 383484000, "inventory": null, "other_current_assets": null, "total_current_assets": 2279884000, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 75358000, "goodwill_and_intangibles": 77961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534145000, "total_assets": 2814029000, "short_term_debt": 3000000, "accounts_payable": 480176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1895731000, "long_term_debt": 36280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50238000, "total_liabilities": 1945969000, "total_debt": 39280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 471766000, "total_equity": 868060000, "shares_outstanding": 125979000, "operating_cash_flow": 253617000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259488000, "free_cash_flow": 254525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97192000", "ebitda": "100206000", "netIncome": "70072000", "grossProfit": "138142000", "depreciation": "None", "totalRevenue": "261607000", "costOfRevenue": "123465000", "interestIncome": "None", "incomeBeforeTax": "96297000", "interestExpense": "895000", "operatingIncome": "96297000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26225000", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "41845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3014000", "sellingGeneralAndAdministrative": "37935000", "netIncomeFromContinuingOperations": "70072000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "1252000", "currentDebt": "None", "investments": "None", "totalAssets": "2814029000", "longTermDebt": "36280000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75358000", "reportedCurrency": "USD", "retainedEarnings": "471766000", "totalLiabilities": "1945969000", "otherCurrentAssets": "920770000", "totalCurrentAssets": "2279884000", "currentLongTermDebt": "None", "longTermInvestments": "454550000", "shortTermInvestments": "39443000", "currentNetReceivables": "383484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534145000", "currentAccountsPayable": "480176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44654000", "totalShareholderEquity": "868060000", "capitalLeaseObligations": "8374000", "otherCurrentLiabilities": "572005000", "totalCurrentLiabilities": "1895731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50238000", "cashAndShortTermInvestments": "936187000", "commonStockSharesOutstanding": "125979000", "intangibleAssetsExcludingGoodwill": "75358000", "cashAndCashEquivalentsAtCarryingValue": "936187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253617000", "capitalExpenditures": "908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259488000", "cashflowFromInvestment": "5720000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 281593000, "cost_of_revenue": 112333000, "gross_profit": 169260000, "ebit": 124841000, "ebitda": 127882000, "pretax_income": 123907000, "tax_provision": 31404000, "net_income": 92503000, "net_income_to_common": 92503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613675000, "total_current_assets": 1402360000, "total_assets": 1922278000, "short_term_debt": null, "long_term_debt": 37578000, "total_debt": 37578000, "total_liabilities": 1389830000, "total_equity": 532448000, "shares_outstanding": 124934000, "goodwill_and_intangibles": 69151000 }, "cash_flow": { "operating_cash_flow": 96812000, "capital_expenditure": 588000, "free_cash_flow": 97400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170851, "ticker_id": 8252, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124841000", "ebitda": "127882000", "netIncome": "92503000", "grossProfit": "169260000", "depreciation": "None", "totalRevenue": "281593000", "costOfRevenue": "112333000", "interestIncome": "None", "incomeBeforeTax": "123907000", "interestExpense": "934000", "operatingIncome": "123907000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31404000", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "45353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3041000", "sellingGeneralAndAdministrative": "41378000", "netIncomeFromContinuingOperations": "92503000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1922278000", "longTermDebt": "37578000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "66548000", "reportedCurrency": "USD", "retainedEarnings": "401694000", "totalLiabilities": "1389830000", "otherCurrentAssets": "345980000", "totalCurrentAssets": "1402360000", "currentLongTermDebt": "None", "longTermInvestments": "458214000", "shortTermInvestments": "57734000", "currentNetReceivables": "384971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519918000", "currentAccountsPayable": "40861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46305000", "totalShareholderEquity": "532448000", "capitalLeaseObligations": "8727000", "otherCurrentLiabilities": "571409000", "totalCurrentLiabilities": "1339274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50556000", "cashAndShortTermInvestments": "613675000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "66548000", "cashAndCashEquivalentsAtCarryingValue": "613675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96812000", "capitalExpenditures": "588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1499000", "cashflowFromInvestment": "11768000", "stockBasedCompensation": "3014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281593000, "cost_of_revenue": 112333000, "gross_profit": 169260000, "research_and_development": null, "selling_general_admin": 41378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124841000, "depreciation_amortisation": 3041000, "ebitda": 127882000, "interest_expense": 934000, "interest_income": null, "other_non_operating": null, "pretax_income": 123907000, "tax_provision": 31404000, "effective_tax_rate": null, "net_income": 92503000, "net_income_continuing_ops": 92503000, "net_income_to_common": 92503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613675000, "short_term_investments": 57734000, "net_receivables": 384971000, "inventory": null, "other_current_assets": null, "total_current_assets": 1402360000, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 66548000, "goodwill_and_intangibles": 69151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519918000, "total_assets": 1922278000, "short_term_debt": null, "accounts_payable": 40861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1339274000, "long_term_debt": 37578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50556000, "total_liabilities": 1389830000, "total_debt": 37578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 401694000, "total_equity": 532448000, "shares_outstanding": 124934000, "operating_cash_flow": 96812000, "stock_based_compensation": 3014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1499000, "free_cash_flow": 97400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124841000", "ebitda": "127882000", "netIncome": "92503000", "grossProfit": "169260000", "depreciation": "None", "totalRevenue": "281593000", "costOfRevenue": "112333000", "interestIncome": "None", "incomeBeforeTax": "123907000", "interestExpense": "934000", "operatingIncome": "123907000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31404000", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "45353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3041000", "sellingGeneralAndAdministrative": "41378000", "netIncomeFromContinuingOperations": "92503000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1922278000", "longTermDebt": "37578000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "66548000", "reportedCurrency": "USD", "retainedEarnings": "401694000", "totalLiabilities": "1389830000", "otherCurrentAssets": "345980000", "totalCurrentAssets": "1402360000", "currentLongTermDebt": "None", "longTermInvestments": "458214000", "shortTermInvestments": "57734000", "currentNetReceivables": "384971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519918000", "currentAccountsPayable": "40861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46305000", "totalShareholderEquity": "532448000", "capitalLeaseObligations": "8727000", "otherCurrentLiabilities": "571409000", "totalCurrentLiabilities": "1339274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50556000", "cashAndShortTermInvestments": "613675000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "66548000", "cashAndCashEquivalentsAtCarryingValue": "613675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96812000", "capitalExpenditures": "588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1499000", "cashflowFromInvestment": "11768000", "stockBasedCompensation": "3014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 238453000, "cost_of_revenue": 88178000, "gross_profit": 150275000, "ebit": 101588000, "ebitda": 104422000, "pretax_income": 100799000, "tax_provision": 25706000, "net_income": 75093000, "net_income_to_common": 75093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493409000, "total_current_assets": 1403534000, "total_assets": 1931927000, "short_term_debt": null, "long_term_debt": 39190000, "total_debt": 39190000, "total_liabilities": 1498768000, "total_equity": 433159000, "shares_outstanding": 124934000, "goodwill_and_intangibles": 75341000 }, "cash_flow": { "operating_cash_flow": 158449000, "capital_expenditure": 770000, "free_cash_flow": 159219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170852, "ticker_id": 8252, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101588000", "ebitda": "104422000", "netIncome": "75093000", "grossProfit": "150275000", "depreciation": "None", "totalRevenue": "238453000", "costOfRevenue": "88178000", "interestIncome": "None", "incomeBeforeTax": "100799000", "interestExpense": "789000", "operatingIncome": "100799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25706000", "reportedCurrency": "USD", "netInterestIncome": "-789000", "nonInterestIncome": "None", "operatingExpenses": "49476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2834000", "sellingGeneralAndAdministrative": "44484000", "netIncomeFromContinuingOperations": "75093000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "1931927000", "longTermDebt": "39190000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72738000", "reportedCurrency": "USD", "retainedEarnings": "309191000", "totalLiabilities": "1498768000", "otherCurrentAssets": "448913000", "totalCurrentAssets": "1403534000", "currentLongTermDebt": "None", "longTermInvestments": "464966000", "shortTermInvestments": "56666000", "currentNetReceivables": "404546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528393000", "currentAccountsPayable": "92564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48253000", "totalShareholderEquity": "433159000", "capitalLeaseObligations": "9063000", "otherCurrentLiabilities": "595694000", "totalCurrentLiabilities": "1441768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000000", "cashAndShortTermInvestments": "493409000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "72738000", "cashAndCashEquivalentsAtCarryingValue": "493409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158449000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7099000", "cashflowFromInvestment": "-9967000", "stockBasedCompensation": "2080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238453000, "cost_of_revenue": 88178000, "gross_profit": 150275000, "research_and_development": null, "selling_general_admin": 44484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101588000, "depreciation_amortisation": 2834000, "ebitda": 104422000, "interest_expense": 789000, "interest_income": null, "other_non_operating": null, "pretax_income": 100799000, "tax_provision": 25706000, "effective_tax_rate": null, "net_income": 75093000, "net_income_continuing_ops": 75093000, "net_income_to_common": 75093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493409000, "short_term_investments": 56666000, "net_receivables": 404546000, "inventory": null, "other_current_assets": null, "total_current_assets": 1403534000, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 72738000, "goodwill_and_intangibles": 75341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528393000, "total_assets": 1931927000, "short_term_debt": null, "accounts_payable": 92564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1441768000, "long_term_debt": 39190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57000000, "total_liabilities": 1498768000, "total_debt": 39190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309191000, "total_equity": 433159000, "shares_outstanding": 124934000, "operating_cash_flow": 158449000, "stock_based_compensation": 2080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7099000, "free_cash_flow": 159219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101588000", "ebitda": "104422000", "netIncome": "75093000", "grossProfit": "150275000", "depreciation": "None", "totalRevenue": "238453000", "costOfRevenue": "88178000", "interestIncome": "None", "incomeBeforeTax": "100799000", "interestExpense": "789000", "operatingIncome": "100799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25706000", "reportedCurrency": "USD", "netInterestIncome": "-789000", "nonInterestIncome": "None", "operatingExpenses": "49476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2834000", "sellingGeneralAndAdministrative": "44484000", "netIncomeFromContinuingOperations": "75093000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "1931927000", "longTermDebt": "39190000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72738000", "reportedCurrency": "USD", "retainedEarnings": "309191000", "totalLiabilities": "1498768000", "otherCurrentAssets": "448913000", "totalCurrentAssets": "1403534000", "currentLongTermDebt": "None", "longTermInvestments": "464966000", "shortTermInvestments": "56666000", "currentNetReceivables": "404546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528393000", "currentAccountsPayable": "92564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48253000", "totalShareholderEquity": "433159000", "capitalLeaseObligations": "9063000", "otherCurrentLiabilities": "595694000", "totalCurrentLiabilities": "1441768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000000", "cashAndShortTermInvestments": "493409000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "72738000", "cashAndCashEquivalentsAtCarryingValue": "493409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158449000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7099000", "cashflowFromInvestment": "-9967000", "stockBasedCompensation": "2080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 200104000, "cost_of_revenue": 133682000, "gross_profit": 66422000, "ebit": 25746000, "ebitda": 28601000, "pretax_income": 24368000, "tax_provision": 6791000, "net_income": 17577000, "net_income_to_common": 17577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434311000, "total_current_assets": 1088102000, "total_assets": 1634902000, "short_term_debt": 1500000, "long_term_debt": 40504000, "total_debt": 42004000, "total_liabilities": 1265466000, "total_equity": 369436000, "shares_outstanding": 124934000, "goodwill_and_intangibles": 86847000 }, "cash_flow": { "operating_cash_flow": 119740000, "capital_expenditure": 5052000, "free_cash_flow": 124792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170854, "ticker_id": 8252, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25746000", "ebitda": "28601000", "netIncome": "17577000", "grossProfit": "66422000", "depreciation": "None", "totalRevenue": "200104000", "costOfRevenue": "133682000", "interestIncome": "None", "incomeBeforeTax": "24368000", "interestExpense": "1378000", "operatingIncome": "24368000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6791000", "reportedCurrency": "USD", "netInterestIncome": "-1378000", "nonInterestIncome": "None", "operatingExpenses": "42054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2855000", "sellingGeneralAndAdministrative": "38006000", "netIncomeFromContinuingOperations": "17577000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1634902000", "longTermDebt": "40504000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "84244000", "reportedCurrency": "USD", "retainedEarnings": "234098000", "totalLiabilities": "1265466000", "otherCurrentAssets": "464407000", "totalCurrentAssets": "1088102000", "currentLongTermDebt": "None", "longTermInvestments": "465299000", "shortTermInvestments": "42343000", "currentNetReceivables": "147041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546800000", "currentAccountsPayable": "169374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47026000", "totalShareholderEquity": "369436000", "capitalLeaseObligations": "6522000", "otherCurrentLiabilities": "356991000", "totalCurrentLiabilities": "1210340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55126000", "cashAndShortTermInvestments": "434311000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "84244000", "cashAndCashEquivalentsAtCarryingValue": "434311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119740000", "capitalExpenditures": "5052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2539000", "cashflowFromInvestment": "-47311000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200104000, "cost_of_revenue": 133682000, "gross_profit": 66422000, "research_and_development": null, "selling_general_admin": 38006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25746000, "depreciation_amortisation": 2855000, "ebitda": 28601000, "interest_expense": 1378000, "interest_income": null, "other_non_operating": null, "pretax_income": 24368000, "tax_provision": 6791000, "effective_tax_rate": null, "net_income": 17577000, "net_income_continuing_ops": 17577000, "net_income_to_common": 17577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434311000, "short_term_investments": 42343000, "net_receivables": 147041000, "inventory": null, "other_current_assets": null, "total_current_assets": 1088102000, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 84244000, "goodwill_and_intangibles": 86847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546800000, "total_assets": 1634902000, "short_term_debt": 1500000, "accounts_payable": 169374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1210340000, "long_term_debt": 40504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55126000, "total_liabilities": 1265466000, "total_debt": 42004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234098000, "total_equity": 369436000, "shares_outstanding": 124934000, "operating_cash_flow": 119740000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2539000, "free_cash_flow": 124792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25746000", "ebitda": "28601000", "netIncome": "17577000", "grossProfit": "66422000", "depreciation": "None", "totalRevenue": "200104000", "costOfRevenue": "133682000", "interestIncome": "None", "incomeBeforeTax": "24368000", "interestExpense": "1378000", "operatingIncome": "24368000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6791000", "reportedCurrency": "USD", "netInterestIncome": "-1378000", "nonInterestIncome": "None", "operatingExpenses": "42054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2855000", "sellingGeneralAndAdministrative": "38006000", "netIncomeFromContinuingOperations": "17577000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1634902000", "longTermDebt": "40504000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "84244000", "reportedCurrency": "USD", "retainedEarnings": "234098000", "totalLiabilities": "1265466000", "otherCurrentAssets": "464407000", "totalCurrentAssets": "1088102000", "currentLongTermDebt": "None", "longTermInvestments": "465299000", "shortTermInvestments": "42343000", "currentNetReceivables": "147041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546800000", "currentAccountsPayable": "169374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47026000", "totalShareholderEquity": "369436000", "capitalLeaseObligations": "6522000", "otherCurrentLiabilities": "356991000", "totalCurrentLiabilities": "1210340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55126000", "cashAndShortTermInvestments": "434311000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "84244000", "cashAndCashEquivalentsAtCarryingValue": "434311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119740000", "capitalExpenditures": "5052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2539000", "cashflowFromInvestment": "-47311000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 209131000, "cost_of_revenue": 107302000, "gross_profit": 101829000, "ebit": 72756000, "ebitda": 75077000, "pretax_income": 71449000, "tax_provision": 17707000, "net_income": 53742000, "net_income_to_common": 53742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382281000, "total_current_assets": null, "total_assets": 1589952000, "short_term_debt": null, "long_term_debt": 42318000, "total_debt": 42318000, "total_liabilities": 1246265000, "total_equity": 343687000, "shares_outstanding": 124934000, "goodwill_and_intangibles": 14217000 }, "cash_flow": { "operating_cash_flow": 85760000, "capital_expenditure": 1916000, "free_cash_flow": 87676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170855, "ticker_id": 8252, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72756000", "ebitda": "75077000", "netIncome": "53742000", "grossProfit": "101829000", "depreciation": "None", "totalRevenue": "209131000", "costOfRevenue": "107302000", "interestIncome": "None", "incomeBeforeTax": "71449000", "interestExpense": "1307000", "operatingIncome": "71449000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17707000", "reportedCurrency": "USD", "netInterestIncome": "-1307000", "nonInterestIncome": "None", "operatingExpenses": "30380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2321000", "sellingGeneralAndAdministrative": "26752000", "netIncomeFromContinuingOperations": "53742000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1589952000", "longTermDebt": "42318000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11614000", "reportedCurrency": "USD", "retainedEarnings": "216521000", "totalLiabilities": "1246265000", "otherCurrentAssets": "-551055000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "410313000", "shortTermInvestments": "46201000", "currentNetReceivables": "122573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "278836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49077000", "totalShareholderEquity": "343687000", "capitalLeaseObligations": "6759000", "otherCurrentLiabilities": "-282850000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "382281000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "11614000", "cashAndCashEquivalentsAtCarryingValue": "382281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85760000", "capitalExpenditures": "1916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8407000", "cashflowFromInvestment": "-40262000", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209131000, "cost_of_revenue": 107302000, "gross_profit": 101829000, "research_and_development": null, "selling_general_admin": 26752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72756000, "depreciation_amortisation": 2321000, "ebitda": 75077000, "interest_expense": 1307000, "interest_income": null, "other_non_operating": null, "pretax_income": 71449000, "tax_provision": 17707000, "effective_tax_rate": null, "net_income": 53742000, "net_income_continuing_ops": 53742000, "net_income_to_common": 53742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382281000, "short_term_investments": 46201000, "net_receivables": 122573000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 11614000, "goodwill_and_intangibles": 14217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1589952000, "short_term_debt": null, "accounts_payable": 278836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 42318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1246265000, "total_debt": 42318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216521000, "total_equity": 343687000, "shares_outstanding": 124934000, "operating_cash_flow": 85760000, "stock_based_compensation": 271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8407000, "free_cash_flow": 87676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72756000", "ebitda": "75077000", "netIncome": "53742000", "grossProfit": "101829000", "depreciation": "None", "totalRevenue": "209131000", "costOfRevenue": "107302000", "interestIncome": "None", "incomeBeforeTax": "71449000", "interestExpense": "1307000", "operatingIncome": "71449000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17707000", "reportedCurrency": "USD", "netInterestIncome": "-1307000", "nonInterestIncome": "None", "operatingExpenses": "30380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2321000", "sellingGeneralAndAdministrative": "26752000", "netIncomeFromContinuingOperations": "53742000" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1589952000", "longTermDebt": "42318000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11614000", "reportedCurrency": "USD", "retainedEarnings": "216521000", "totalLiabilities": "1246265000", "otherCurrentAssets": "-551055000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "410313000", "shortTermInvestments": "46201000", "currentNetReceivables": "122573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "278836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49077000", "totalShareholderEquity": "343687000", "capitalLeaseObligations": "6759000", "otherCurrentLiabilities": "-282850000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "382281000", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "11614000", "cashAndCashEquivalentsAtCarryingValue": "382281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85760000", "capitalExpenditures": "1916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8407000", "cashflowFromInvestment": "-40262000", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 199126000, "cost_of_revenue": 96101000, "gross_profit": 103025000, "ebit": 73639000, "ebitda": 75944000, "pretax_income": 73359000, "tax_provision": 18646000, "net_income": 54713000, "net_income_to_common": 54713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -237598000, "total_equity": 237598000, "shares_outstanding": 124934000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189576000, "capital_expenditure": 2350000, "free_cash_flow": 191926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170856, "ticker_id": 8252, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73639000", "ebitda": "75944000", "netIncome": "54713000", "grossProfit": "103025000", "depreciation": "None", "totalRevenue": "199126000", "costOfRevenue": "96101000", "interestIncome": "None", "incomeBeforeTax": "73359000", "interestExpense": "280000", "operatingIncome": "73359000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18646000", "reportedCurrency": "USD", "netInterestIncome": "-280000", "nonInterestIncome": "None", "operatingExpenses": "29666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305000", "sellingGeneralAndAdministrative": "27081000", "netIncomeFromContinuingOperations": "54713000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-237598000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "237598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-237598000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189576000", "capitalExpenditures": "2350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000", "cashflowFromInvestment": "-106094000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199126000, "cost_of_revenue": 96101000, "gross_profit": 103025000, "research_and_development": null, "selling_general_admin": 27081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73639000, "depreciation_amortisation": 2305000, "ebitda": 75944000, "interest_expense": 280000, "interest_income": null, "other_non_operating": null, "pretax_income": 73359000, "tax_provision": 18646000, "effective_tax_rate": null, "net_income": 54713000, "net_income_continuing_ops": 54713000, "net_income_to_common": 54713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -237598000, "total_liabilities": -237598000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 237598000, "shares_outstanding": 124934000, "operating_cash_flow": 189576000, "stock_based_compensation": 272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1180000, "free_cash_flow": 191926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73639000", "ebitda": "75944000", "netIncome": "54713000", "grossProfit": "103025000", "depreciation": "None", "totalRevenue": "199126000", "costOfRevenue": "96101000", "interestIncome": "None", "incomeBeforeTax": "73359000", "interestExpense": "280000", "operatingIncome": "73359000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18646000", "reportedCurrency": "USD", "netInterestIncome": "-280000", "nonInterestIncome": "None", "operatingExpenses": "29666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2305000", "sellingGeneralAndAdministrative": "27081000", "netIncomeFromContinuingOperations": "54713000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-237598000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "237598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-237598000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "124934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189576000", "capitalExpenditures": "2350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000", "cashflowFromInvestment": "-106094000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 153820000, "cost_of_revenue": 78391000, "gross_profit": 75429000, "ebit": 45648000, "ebitda": 48303000, "pretax_income": 44521000, "tax_provision": 11442000, "net_income": 33079000, "net_income_to_common": 33079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334546000, "total_current_assets": 616523000, "total_assets": 1076701000, "short_term_debt": 5750000, "long_term_debt": 35091000, "total_debt": 40841000, "total_liabilities": 839103000, "total_equity": 237598000, "shares_outstanding": 124934085, "goodwill_and_intangibles": 18163000 }, "cash_flow": { "operating_cash_flow": 158783000, "capital_expenditure": 5188000, "free_cash_flow": 163971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170857, "ticker_id": 8252, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45648000", "ebitda": "48303000", "netIncome": "33079000", "grossProfit": "75429000", "depreciation": "None", "totalRevenue": "153820000", "costOfRevenue": "78391000", "interestIncome": "None", "incomeBeforeTax": "44521000", "interestExpense": "1127000", "operatingIncome": "44621000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11442000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2655000", "sellingGeneralAndAdministrative": "26779000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1076701000", "longTermDebt": "35091000", "shortTermDebt": "5750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15560000", "reportedCurrency": "USD", "retainedEarnings": "108066000", "totalLiabilities": "839103000", "otherCurrentAssets": "-549110000", "totalCurrentAssets": "616523000", "currentLongTermDebt": "None", "longTermInvestments": "270211000", "shortTermInvestments": "26038000", "currentNetReceivables": "188526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076701000", "currentAccountsPayable": "42479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42310000", "totalShareholderEquity": "237598000", "capitalLeaseObligations": "7219000", "otherCurrentLiabilities": "-69788000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839103000", "cashAndShortTermInvestments": "334546000", "commonStockSharesOutstanding": "124934085", "intangibleAssetsExcludingGoodwill": "15560000", "cashAndCashEquivalentsAtCarryingValue": "334546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "158783000", "capitalExpenditures": "5188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062000", "cashflowFromInvestment": "-103725000", "stockBasedCompensation": "1459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153820000, "cost_of_revenue": 78391000, "gross_profit": 75429000, "research_and_development": null, "selling_general_admin": 26779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45648000, "depreciation_amortisation": 2655000, "ebitda": 48303000, "interest_expense": 1127000, "interest_income": null, "other_non_operating": null, "pretax_income": 44521000, "tax_provision": 11442000, "effective_tax_rate": null, "net_income": 33079000, "net_income_continuing_ops": null, "net_income_to_common": 33079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334546000, "short_term_investments": 26038000, "net_receivables": 188526000, "inventory": null, "other_current_assets": null, "total_current_assets": 616523000, "net_ppe": null, "goodwill": 2603000, "intangible_assets": 15560000, "goodwill_and_intangibles": 18163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1076701000, "total_assets": 1076701000, "short_term_debt": 5750000, "accounts_payable": 42479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 35091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839103000, "total_liabilities": 839103000, "total_debt": 40841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108066000, "total_equity": 237598000, "shares_outstanding": 124934085, "operating_cash_flow": 158783000, "stock_based_compensation": 1459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1062000, "free_cash_flow": 163971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45648000", "ebitda": "48303000", "netIncome": "33079000", "grossProfit": "75429000", "depreciation": "None", "totalRevenue": "153820000", "costOfRevenue": "78391000", "interestIncome": "None", "incomeBeforeTax": "44521000", "interestExpense": "1127000", "operatingIncome": "44621000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11442000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2655000", "sellingGeneralAndAdministrative": "26779000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2603000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1076701000", "longTermDebt": "35091000", "shortTermDebt": "5750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15560000", "reportedCurrency": "USD", "retainedEarnings": "108066000", "totalLiabilities": "839103000", "otherCurrentAssets": "-549110000", "totalCurrentAssets": "616523000", "currentLongTermDebt": "None", "longTermInvestments": "270211000", "shortTermInvestments": "26038000", "currentNetReceivables": "188526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076701000", "currentAccountsPayable": "42479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42310000", "totalShareholderEquity": "237598000", "capitalLeaseObligations": "7219000", "otherCurrentLiabilities": "-69788000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839103000", "cashAndShortTermInvestments": "334546000", "commonStockSharesOutstanding": "124934085", "intangibleAssetsExcludingGoodwill": "15560000", "cashAndCashEquivalentsAtCarryingValue": "334546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "158783000", "capitalExpenditures": "5188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062000", "cashflowFromInvestment": "-103725000", "stockBasedCompensation": "1459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 103475000, "cost_of_revenue": 59203000, "gross_profit": 44272000, "ebit": 19730000, "ebitda": 22213000, "pretax_income": 19143000, "tax_provision": 4929000, "net_income": 14214000, "net_income_to_common": 14214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21819000, "capital_expenditure": 489000, "free_cash_flow": 22308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170859, "ticker_id": 8252, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19730000", "ebitda": "22213000", "netIncome": "14214000", "grossProfit": "44272000", "depreciation": "None", "totalRevenue": "103475000", "costOfRevenue": "59203000", "interestIncome": "None", "incomeBeforeTax": "19143000", "interestExpense": "587000", "operatingIncome": "19143000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4929000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2483000", "sellingGeneralAndAdministrative": "23705000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "21819000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542000", "cashflowFromInvestment": "-94164000", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103475000, "cost_of_revenue": 59203000, "gross_profit": 44272000, "research_and_development": null, "selling_general_admin": 23705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19730000, "depreciation_amortisation": 2483000, "ebitda": 22213000, "interest_expense": 587000, "interest_income": null, "other_non_operating": null, "pretax_income": 19143000, "tax_provision": 4929000, "effective_tax_rate": null, "net_income": 14214000, "net_income_continuing_ops": null, "net_income_to_common": 14214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 200000000, "operating_cash_flow": 21819000, "stock_based_compensation": 416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -542000, "free_cash_flow": 22308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19730000", "ebitda": "22213000", "netIncome": "14214000", "grossProfit": "44272000", "depreciation": "None", "totalRevenue": "103475000", "costOfRevenue": "59203000", "interestIncome": "None", "incomeBeforeTax": "19143000", "interestExpense": "587000", "operatingIncome": "19143000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4929000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2483000", "sellingGeneralAndAdministrative": "23705000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "21819000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542000", "cashflowFromInvestment": "-94164000", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "income_statement": { "revenue": 105668000, "cost_of_revenue": null, "gross_profit": 105668000, "ebit": 87015000, "ebitda": null, "pretax_income": 26989000, "tax_provision": 6950000, "net_income": 20039000, "net_income_to_common": 20039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 21058000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131051000, "capital_expenditure": 1500000, "free_cash_flow": 132551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170860, "ticker_id": 8252, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:19.458714+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87015000", "ebitda": "None", "netIncome": "20039000", "grossProfit": "105668000", "depreciation": "None", "totalRevenue": "105668000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "26989000", "interestExpense": "343000", "operatingIncome": "87015000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6950000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18653000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "21058000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "131051000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11055000", "cashflowFromInvestment": "-26073000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105668000, "cost_of_revenue": null, "gross_profit": 105668000, "research_and_development": null, "selling_general_admin": 18653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87015000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": 26989000, "tax_provision": 6950000, "effective_tax_rate": null, "net_income": 20039000, "net_income_continuing_ops": null, "net_income_to_common": 20039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 21058000, "operating_cash_flow": 131051000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11055000, "free_cash_flow": 132551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87015000", "ebitda": "None", "netIncome": "20039000", "grossProfit": "105668000", "depreciation": "None", "totalRevenue": "105668000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "26989000", "interestExpense": "343000", "operatingIncome": "87015000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6950000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18653000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "21058000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "131051000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11055000", "cashflowFromInvestment": "-26073000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }