{ "ticker": { "uuid": "47f878ab-4ec7-4cda-b566-eb9dd73b62c6", "symbol": "PAX", "name": "Patria Investments Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/47f878ab-4ec7-4cda-b566-eb9dd73b62c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/47f878ab-4ec7-4cda-b566-eb9dd73b62c6/" }, "latest_snapshot": { "ticker": { "uuid": "47f878ab-4ec7-4cda-b566-eb9dd73b62c6", "symbol": "PAX", "name": "Patria Investments Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/47f878ab-4ec7-4cda-b566-eb9dd73b62c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/47f878ab-4ec7-4cda-b566-eb9dd73b62c6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.77, "value": 0.68, "quality": 0.97, "momentum": 0.16, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 10.8, "market_cap": 1722904052.4, "pe_ratio": 23.8791, "earnings_yield": 0.0695, "ebitda_to_ev": 0.08, "shareholder_yield": 0.0894, "roe": 0.1196, "piotroski_f_score": 6, "momentum_12_1": -0.16, "volatility_252d": 0.3243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.8791, "ev_ebitda": 12.5022, "earnings_yield": 0.0695, "fcf_yield": 0.1279, "shareholder_yield": 0.0894 }, "quality": { "roe": 0.1196, "roic": 0.1517, "gross_margin": 0.8468, "fcf_margin": 0.6206, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0299, "eps_growth_1y": -0.0202, "fcf_growth_1y": 0.1782 }, "momentum": { "price_return_12m": -0.1745, "momentum_12_1": -0.16, "relative_strength": -0.3907 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.97, "momentum_percentile": 0.16, "growth_composite": 86, "yield_composite": 6, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.15, "os": 0.47, "value": 0.36, "quality": 0.97, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.653, "earnings_yield": 0.0676, "shareholder_yield": 0.0866, "roe": 0.1196, "momentum_12_1": -0.0493 }, { "week_end_date": "2026-06-14", "price": 11.55, "os": 0.42, "value": 0.35, "quality": 0.96, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.5374, "earnings_yield": 0.0655, "shareholder_yield": 0.0836, "roe": 0.1196, "momentum_12_1": -0.1385 }, { "week_end_date": "2026-06-21", "price": 11.37, "os": 0.42, "value": 0.35, "quality": 0.95, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.1394, "earnings_yield": 0.0664, "shareholder_yield": 0.0849, "roe": 0.1196, "momentum_12_1": -0.168 }, { "week_end_date": "2026-06-28", "price": 10.99, "os": 0.72, "value": 0.66, "quality": 0.96, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.2992, "earnings_yield": 0.0684, "shareholder_yield": 0.0879, "roe": 0.1196, "momentum_12_1": -0.1154 }, { "week_end_date": "2026-07-05", "price": 11.1, "os": 0.73, "value": 0.66, "quality": 0.96, "momentum": 0.14, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 24.5425, "earnings_yield": 0.0678, "shareholder_yield": 0.087, "roe": 0.1196, "momentum_12_1": -0.1942 }, { "week_end_date": "2026-07-12", "price": 11.05, "os": 0.79, "value": 0.66, "quality": 0.96, "momentum": 0.25, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 24.4319, "earnings_yield": 0.0681, "shareholder_yield": 0.0874, "roe": 0.1196, "momentum_12_1": -0.1146 }, { "week_end_date": "2026-07-19", "price": 11.01, "os": 0.76, "value": 0.67, "quality": 0.96, "momentum": 0.16, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 24.3435, "earnings_yield": 0.0683, "shareholder_yield": 0.0877, "roe": 0.1196, "momentum_12_1": -0.1416 }, { "week_end_date": "2026-07-26", "price": 10.8, "os": 0.77, "value": 0.68, "quality": 0.97, "momentum": 0.16, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 23.8791, "earnings_yield": 0.0695, "shareholder_yield": 0.0894, "roe": 0.1196, "momentum_12_1": -0.16 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383800000, "cost_of_revenue": 14600000, "gross_profit": 369200000, "ebit": 129199999, "ebitda": 131300000, "pretax_income": 92200000, "tax_provision": 1700000, "net_income": 85600000, "net_income_to_common": 85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53601000, "total_current_assets": 405266000, "total_assets": 1495109000, "short_term_debt": 4333000, "long_term_debt": 174868000, "total_debt": 198684000, "total_liabilities": 861690000, "total_equity": 611750000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 824151000 }, "cash_flow": { "operating_cash_flow": 268868000, "capital_expenditure": 10558000, "free_cash_flow": 279426000, "dividends_paid": 95142000, "share_repurchases": -56231000, "shares_issued": null, "net_debt_issued": -55692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383800000, "cost_of_revenue": 14600000, "gross_profit": 369200000, "ebit": 129199999, "ebitda": 131300000, "pretax_income": 92200000, "tax_provision": 1700000, "net_income": 85600000, "net_income_to_common": 85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53601000, "total_current_assets": 405266000, "total_assets": 1495109000, "short_term_debt": 4333000, "long_term_debt": 174868000, "total_debt": 198684000, "total_liabilities": 861690000, "total_equity": 611750000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 824151000 }, "cash_flow": { "operating_cash_flow": 268868000, "capital_expenditure": 10558000, "free_cash_flow": 279426000, "dividends_paid": 95142000, "share_repurchases": -56231000, "shares_issued": null, "net_debt_issued": -55692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383800000, "cost_of_revenue": 14600000, "gross_profit": 369200000, "ebit": 129199999, "ebitda": 131300000, "pretax_income": 92200000, "tax_provision": 1700000, "net_income": 85600000, "net_income_to_common": 85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53601000, "total_current_assets": 405266000, "total_assets": 1495109000, "short_term_debt": 4333000, "long_term_debt": 174868000, "total_debt": 198684000, "total_liabilities": 861690000, "total_equity": 611750000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 824151000 }, "cash_flow": { "operating_cash_flow": 268868000, "capital_expenditure": 10558000, "free_cash_flow": 279426000, "dividends_paid": 95142000, "share_repurchases": -56231000, "shares_issued": null, "net_debt_issued": -55692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383800000, "cost_of_revenue": 14600000, "gross_profit": 369200000, "ebit": 129199999, "ebitda": 131300000, "pretax_income": 92200000, "tax_provision": 1700000, "net_income": 85600000, "net_income_to_common": 85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53601000, "total_current_assets": 405266000, "total_assets": 1495109000, "short_term_debt": 4333000, "long_term_debt": 174868000, "total_debt": 198684000, "total_liabilities": 861690000, "total_equity": 611750000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 824151000 }, "cash_flow": { "operating_cash_flow": 268868000, "capital_expenditure": 10558000, "free_cash_flow": 279426000, "dividends_paid": 95142000, "share_repurchases": -56231000, "shares_issued": null, "net_debt_issued": -55692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383800000, "cost_of_revenue": 14600000, "gross_profit": 369200000, "ebit": 129199999, "ebitda": 131300000, "pretax_income": 92200000, "tax_provision": 1700000, "net_income": 85600000, "net_income_to_common": 85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53601000, "total_current_assets": 405266000, "total_assets": 1495109000, "short_term_debt": 4333000, "long_term_debt": 174868000, "total_debt": 198684000, "total_liabilities": 861690000, "total_equity": 611750000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 824151000 }, "cash_flow": { "operating_cash_flow": 268868000, "capital_expenditure": 10558000, "free_cash_flow": 279426000, "dividends_paid": 95142000, "share_repurchases": -56231000, "shares_issued": null, "net_debt_issued": -55692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383800000, "cost_of_revenue": 14600000, "gross_profit": 369200000, "ebit": 129199999, "ebitda": 131300000, "pretax_income": 92200000, "tax_provision": 1700000, "net_income": 85600000, "net_income_to_common": 85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53601000, "total_current_assets": 405266000, "total_assets": 1495109000, "short_term_debt": 4333000, "long_term_debt": 174868000, "total_debt": 198684000, "total_liabilities": 861690000, "total_equity": 611750000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 824151000 }, "cash_flow": { "operating_cash_flow": 268868000, "capital_expenditure": 10558000, "free_cash_flow": 279426000, "dividends_paid": 95142000, "share_repurchases": -56231000, "shares_issued": null, "net_debt_issued": -55692000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383800000, "cost_of_revenue": 14600000, "gross_profit": 369200000, "ebit": 129199999, "ebitda": 131300000, "pretax_income": 92200000, "tax_provision": 1700000, "net_income": 85600000, "net_income_to_common": 85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53601000, "total_current_assets": 405266000, "total_assets": 1495109000, "short_term_debt": 4333000, "long_term_debt": 174868000, "total_debt": 198684000, "total_liabilities": 861690000, "total_equity": 611750000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 824151000 }, "cash_flow": { "operating_cash_flow": 268868000, "capital_expenditure": 10558000, "free_cash_flow": 279426000, "dividends_paid": 95142000, "share_repurchases": -56231000, "shares_issued": null, "net_debt_issued": -55692000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374204000, "cost_of_revenue": 50488000, "gross_profit": 323716000, "ebit": 97395000, "ebitda": 133219000, "pretax_income": 85993000, "tax_provision": 10306000, "net_income": 71875000, "net_income_to_common": 71875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33418000, "total_current_assets": 372679000, "total_assets": 1206107000, "short_term_debt": 82239000, "long_term_debt": 149453000, "total_debt": 250409000, "total_liabilities": 715175000, "total_equity": 481078000, "shares_outstanding": 153586000, "goodwill_and_intangibles": 700866000 }, "cash_flow": { "operating_cash_flow": 145947000, "capital_expenditure": 8284000, "free_cash_flow": 154231000, "dividends_paid": 132383000, "share_repurchases": -141301000, "shares_issued": 0, "net_debt_issued": 222771000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98200000, "cost_of_revenue": 20000000, "gross_profit": 78200000, "ebit": 25600000, "ebitda": 34900000, "pretax_income": 9200000, "tax_provision": 4600000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_assets": 1733100000, "short_term_debt": 255100000, "long_term_debt": null, "total_debt": 255100000, "total_liabilities": 1111400000, "total_equity": 603200000, "shares_outstanding": 158621000, "goodwill_and_intangibles": 1400026000 }, "cash_flow": { "operating_cash_flow": 35997000, "capital_expenditure": 3658000, "free_cash_flow": 39655000, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98200000, "cost_of_revenue": 20000000, "gross_profit": 78200000, "ebit": 25600000, "ebitda": 34900000, "pretax_income": 9200000, "tax_provision": 4600000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_assets": 1733100000, "short_term_debt": 255100000, "long_term_debt": null, "total_debt": 255100000, "total_liabilities": 1111400000, "total_equity": 603200000, "shares_outstanding": 158621000, "goodwill_and_intangibles": 1400026000 }, "cash_flow": { "operating_cash_flow": 35997000, "capital_expenditure": 3658000, "free_cash_flow": 39655000, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98200000, "cost_of_revenue": 20000000, "gross_profit": 78200000, "ebit": 25600000, "ebitda": 34900000, "pretax_income": 9200000, "tax_provision": 4600000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_assets": 1733100000, "short_term_debt": 255100000, "long_term_debt": null, "total_debt": 255100000, "total_liabilities": 1111400000, "total_equity": 603200000, "shares_outstanding": 158621000, "goodwill_and_intangibles": 1400026000 }, "cash_flow": { "operating_cash_flow": 35997000, "capital_expenditure": 3658000, "free_cash_flow": 39655000, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98200000, "cost_of_revenue": 20000000, "gross_profit": 78200000, "ebit": 25600000, "ebitda": 34900000, "pretax_income": 9200000, "tax_provision": 4600000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_assets": 1733100000, "short_term_debt": 255100000, "long_term_debt": null, "total_debt": 255100000, "total_liabilities": 1111400000, "total_equity": 603200000, "shares_outstanding": 158621000, "goodwill_and_intangibles": 1400026000 }, "cash_flow": { "operating_cash_flow": 35997000, "capital_expenditure": 3658000, "free_cash_flow": 39655000, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98200000, "cost_of_revenue": 20000000, "gross_profit": 78200000, "ebit": 25600000, "ebitda": 34900000, "pretax_income": 9200000, "tax_provision": 4600000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_assets": 1733100000, "short_term_debt": 255100000, "long_term_debt": null, "total_debt": 255100000, "total_liabilities": 1111400000, "total_equity": 603200000, "shares_outstanding": 158621000, "goodwill_and_intangibles": 1400026000 }, "cash_flow": { "operating_cash_flow": 35997000, "capital_expenditure": 3658000, "free_cash_flow": 39655000, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98200000, "cost_of_revenue": 20000000, "gross_profit": 78200000, "ebit": 25600000, "ebitda": 34900000, "pretax_income": 9200000, "tax_provision": 4600000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_assets": 1733100000, "short_term_debt": 255100000, "long_term_debt": null, "total_debt": 255100000, "total_liabilities": 1111400000, "total_equity": 603200000, "shares_outstanding": 158621000, "goodwill_and_intangibles": 1400026000 }, "cash_flow": { "operating_cash_flow": 35997000, "capital_expenditure": 3658000, "free_cash_flow": 39655000, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 98200000, "cost_of_revenue": 20000000, "gross_profit": 78200000, "ebit": 25600000, "ebitda": 34900000, "pretax_income": 9200000, "tax_provision": 4600000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_assets": 1733100000, "short_term_debt": 255100000, "long_term_debt": null, "total_debt": 255100000, "total_liabilities": 1111400000, "total_equity": 603200000, "shares_outstanding": 158621000, "goodwill_and_intangibles": 1400026000 }, "cash_flow": { "operating_cash_flow": 35997000, "capital_expenditure": 3658000, "free_cash_flow": 39655000, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134400000, "cost_of_revenue": 12100000, "gross_profit": 122300000, "ebit": 61279999, "ebitda": 49300000, "pretax_income": 38100000, "tax_provision": 2500000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 403600000, "total_assets": 1489600000, "short_term_debt": null, "long_term_debt": 174868000, "total_debt": 174900000, "total_liabilities": 850600000, "total_equity": 618200000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 1264326000 }, "cash_flow": { "operating_cash_flow": 39767000, "capital_expenditure": 9243000, "free_cash_flow": 49010000, "dividends_paid": 23921000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 28068000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134400000, "cost_of_revenue": 12100000, "gross_profit": 122300000, "ebit": 61279999, "ebitda": 49300000, "pretax_income": 38100000, "tax_provision": 2500000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 403600000, "total_assets": 1489600000, "short_term_debt": null, "long_term_debt": 174868000, "total_debt": 174900000, "total_liabilities": 850600000, "total_equity": 618200000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 1264326000 }, "cash_flow": { "operating_cash_flow": 39767000, "capital_expenditure": 9243000, "free_cash_flow": 49010000, "dividends_paid": 23921000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 28068000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134400000, "cost_of_revenue": 12100000, "gross_profit": 122300000, "ebit": 61279999, "ebitda": 49300000, "pretax_income": 38100000, "tax_provision": 2500000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 403600000, "total_assets": 1489600000, "short_term_debt": null, "long_term_debt": 174868000, "total_debt": 174900000, "total_liabilities": 850600000, "total_equity": 618200000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 1264326000 }, "cash_flow": { "operating_cash_flow": 39767000, "capital_expenditure": 9243000, "free_cash_flow": 49010000, "dividends_paid": 23921000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 28068000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134400000, "cost_of_revenue": 12100000, "gross_profit": 122300000, "ebit": 61279999, "ebitda": 49300000, "pretax_income": 38100000, "tax_provision": 2500000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 403600000, "total_assets": 1489600000, "short_term_debt": null, "long_term_debt": 174868000, "total_debt": 174900000, "total_liabilities": 850600000, "total_equity": 618200000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 1264326000 }, "cash_flow": { "operating_cash_flow": 39767000, "capital_expenditure": 9243000, "free_cash_flow": 49010000, "dividends_paid": 23921000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 28068000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134400000, "cost_of_revenue": 12100000, "gross_profit": 122300000, "ebit": 61279999, "ebitda": 49300000, "pretax_income": 38100000, "tax_provision": 2500000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 403600000, "total_assets": 1489600000, "short_term_debt": null, "long_term_debt": 174868000, "total_debt": 174900000, "total_liabilities": 850600000, "total_equity": 618200000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 1264326000 }, "cash_flow": { "operating_cash_flow": 39767000, "capital_expenditure": 9243000, "free_cash_flow": 49010000, "dividends_paid": 23921000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 28068000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }