{ "ticker": { "uuid": "47f878ab-4ec7-4cda-b566-eb9dd73b62c6", "symbol": "PAX", "name": "Patria Investments Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/47f878ab-4ec7-4cda-b566-eb9dd73b62c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/47f878ab-4ec7-4cda-b566-eb9dd73b62c6/" }, "ticker_metadata": { "id": 7604, "uuid": "47f878ab-4ec7-4cda-b566-eb9dd73b62c6", "symbol": "PAX", "name": "Patria Investments Ltd", "asset_type": "equity", "market_cap": 1823407000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Patria Investments Limited is a private market investment firm focused on investing in Latin America. The company is headquartered in Grand Cayman, the Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "47f878ab-4ec7-4cda-b566-eb9dd73b62c6", "symbol": "PAX", "name": "Patria Investments Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/47f878ab-4ec7-4cda-b566-eb9dd73b62c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/47f878ab-4ec7-4cda-b566-eb9dd73b62c6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.28, "quality": 0.97, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 11.15, "market_cap": 1768624150, "pe_ratio": 24.5128, "earnings_yield": 0.0408, "ebitda_to_ev": 0.079, "shareholder_yield": 0.054, "roe": 0.1196, "piotroski_f_score": 6, "momentum_12_1": -0.0493, "volatility_252d": 0.332 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.330393+00:00", "batch_id": "" }, "size": { "price_close": 11.15, "market_cap": 1768624150, "market_cap_usd": 1768624150, "enterprise_value": 1972824150, "shares_outstanding": 158621000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.5128, "pb_ratio": 2.9321, "ptbv_ratio": null, "ps_ratio": 4.4041, "pcf_ratio": 8.0931, "pfcf_ratio": 7.4892, "ev_ebitda": 12.6565, "ev_ebit": 14.5659, "ev_sales": 4.9126, "ev_fcf": 8.3539, "earnings_yield": 0.0408, "fcf_yield": 0.1197, "price_to_sales": 4.4041, "price_to_book": 2.9321, "price_to_cashflow": 8.0931, "ebitda_to_ev": 0.079, "sales_yield": 0.2036 }, "yield": { "dividend_yield": 0.054, "buyback_yield": 0, "shareholder_yield": 0.054, "debt_paydown_yield": null, "total_yield": 0.054 }, "quality": { "gross_margin": 0.8468, "operating_margin": 0.3373, "net_margin": 0.1797, "ebitda_margin": 0.3881, "fcf_margin": 0.5881, "roe": 0.1196, "roa": 0.0416, "roic": 0.1517, "roc_greenblatt": null, "asset_turnover": 0.2317, "cash_conversion": 3.2731, "accruals_ratio": -0.0845, "sbc_to_revenue": 0.0908, "piotroski_f_score": 6, "altman_z_score": 1.5681, "earnings_stability_5y": 1.0742, "revenue_stability_5y": 0.4252, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1962, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8425, "net_debt_to_ebitda": 1.31, "debt_to_assets": 0.1472, "interest_coverage": 4.753, "current_ratio": 1.7001, "quick_ratio": 1.7001, "net_debt": 204200000, "local_beta": 0.001, "volatility_252d": 0.332, "volatility_60d": 0.797, "max_drawdown_12m": -0.3513, "risk_adjusted_momentum": -0.1486 }, "growth": { "revenue_growth_1y": 0.0299, "revenue_growth_3y_cagr": 0.1403, "revenue_growth_5y_cagr": 0.2725, "eps_growth_1y": -0.0202, "eps_growth_3y_cagr": -0.0271, "eps_growth_5y_cagr": 0.0659, "fcf_growth_1y": 0.1165, "book_value_growth_1y": 0.2363, "revenue_growth": 0.0299, "earnings_growth": -0.0202 }, "momentum": { "price_return_1m": -0.0855, "price_return_3m": -0.0549, "price_return_6m": -0.2488, "price_return_9m": -0.1661, "price_return_12m": -0.1306, "price_return_12m_ex1m": -0.0493, "momentum_6m": -0.2488, "momentum_12m": -0.1306, "momentum_12_1": -0.0493, "distance_from_52w_high": -0.3436, "distance_from_52w_low": 0.0118, "relative_strength": -0.2885 }, "raw_ttm": { "revenue_ttm": 401583000, "gross_profit_ttm": 340051000, "ebit_ttm": 135440999, "ebitda_ttm": 155874000, "net_income_ttm": 72151000, "eps_diluted_ttm": 0.4549, "operating_cash_flow_ttm": 218535000, "capital_expenditure_ttm": 17621000, "fcf_ttm": 236156000, "dividends_paid_ttm": 95474000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28496000, "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_current_liabilities": 255100000, "net_ppe": null, "total_assets": 1733100000, "total_debt": 255100000, "total_equity": 603200000, "net_working_capital": 382800000, "book_value_per_share": 3.8028, "retained_earnings": 0, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -796826000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 33, "rank_ev_ebitda": 54, "rank_ev_ebit": 56, "rank_earnings_yield": 62, "rank_fcf_yield": 33, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 36, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 8, "rank_fcf_margin": 12, "rank_piotroski": 31, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 77 }, "composites": { "value_composite": 72, "quality_composite": 3, "momentum_composite": 83, "growth_composite": 87, "yield_composite": 9, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.5212, "os_score": 0.36, "value_percentile": 0.28, "quality_percentile": 0.97, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2310, "ticker_id": 7604, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.330393+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.15, "market_cap": 1768624150, "market_cap_usd": 1768624150, "enterprise_value": 1972824150, "shares_outstanding": 158621000, "fx_rate_to_usd": null, "pe_ratio": 24.51281548, "pb_ratio": 2.93206921, "ptbv_ratio": null, "ps_ratio": 4.40413103, "pcf_ratio": 8.09309333, "pfcf_ratio": 7.48921963, "ev_ebitda": 12.65653124, "ev_ebit": 14.56593029, "ev_sales": 4.91261869, "ev_fcf": 8.35390229, "earnings_yield": 0.04079499, "fcf_yield": 0.11970454, "dividend_yield": 0.05398207, "buyback_yield": 0, "shareholder_yield": 0.05398207, "debt_paydown_yield": null, "total_yield": 0.05398207, "gross_margin": 0.84677638, "operating_margin": 0.33726776, "net_margin": 0.17966647, "ebitda_margin": 0.3881489, "fcf_margin": 0.58806274, "roe": 0.11961373, "roa": 0.04163118, "roic": 0.15174213, "roc_greenblatt": null, "asset_turnover": 0.23171369, "cash_conversion": 3.27308007, "accruals_ratio": -0.08446368, "sbc_to_revenue": 0.09080564, "debt_to_equity": 1.84250663, "net_debt_to_ebitda": 1.31003246, "debt_to_assets": 0.14719289, "interest_coverage": 4.75298284, "current_ratio": 1.7001176, "quick_ratio": 1.7001176, "net_debt": 204200000, "revenue_growth_1y": 0.02990862, "revenue_growth_3y_cagr": 0.14025985, "revenue_growth_5y_cagr": 0.27253163, "eps_growth_1y": -0.02016677, "eps_growth_3y_cagr": -0.02710967, "eps_growth_5y_cagr": 0.06591877, "fcf_growth_1y": 0.11645014, "book_value_growth_1y": 0.23634442, "piotroski_f_score": 6, "altman_z_score": 1.56807883, "earnings_stability_5y": 1.074222, "revenue_stability_5y": 0.425162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08548838, "price_return_3m": -0.05493257, "price_return_6m": -0.24876872, "price_return_9m": -0.16605586, "price_return_12m": -0.13059751, "price_return_12m_ex1m": -0.04932592, "distance_from_52w_high": -0.34364662, "distance_from_52w_low": 0.01179673, "relative_strength": -0.28853856, "local_beta": 0.001, "volatility_252d": 0.332042, "volatility_60d": 0.797005, "max_drawdown_12m": -0.35129917, "revenue_ttm": 401583000, "gross_profit_ttm": 340051000, "ebit_ttm": 135440999, "ebitda_ttm": 155874000, "net_income_ttm": 72151000, "eps_diluted_ttm": 0.45486411, "operating_cash_flow_ttm": 218535000, "capital_expenditure_ttm": 17621000, "fcf_ttm": 236156000, "dividends_paid_ttm": 95474000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28496000, "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_current_liabilities": 255100000, "net_ppe": null, "total_assets": 1733100000, "total_debt": 255100000, "total_equity": 603200000, "net_working_capital": 382800000, "book_value_per_share": 3.80277517, "retained_earnings": 0, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -796826000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 33, "rank_ev_ebitda": 54, "rank_ev_ebit": 56, "rank_earnings_yield": 62, "rank_fcf_yield": 33, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 36, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 8, "rank_fcf_margin": 12, "rank_piotroski": 31, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 77, "value_composite": 72, "quality_composite": 3, "momentum_composite": 83, "growth_composite": 87, "yield_composite": 9, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.15, "os": 0.36, "value": 0.28, "quality": 0.97, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.5128, "earnings_yield": 0.0408, "shareholder_yield": 0.054, "roe": 0.1196, "momentum_12_1": -0.0493, "complete_fields": { "id": 2310, "ticker_id": 7604, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.330393+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.15, "market_cap": 1768624150, "market_cap_usd": 1768624150, "enterprise_value": 1972824150, "shares_outstanding": 158621000, "fx_rate_to_usd": null, "pe_ratio": 24.51281548, "pb_ratio": 2.93206921, "ptbv_ratio": null, "ps_ratio": 4.40413103, "pcf_ratio": 8.09309333, "pfcf_ratio": 7.48921963, "ev_ebitda": 12.65653124, "ev_ebit": 14.56593029, "ev_sales": 4.91261869, "ev_fcf": 8.35390229, "earnings_yield": 0.04079499, "fcf_yield": 0.11970454, "dividend_yield": 0.05398207, "buyback_yield": 0, "shareholder_yield": 0.05398207, "debt_paydown_yield": null, "total_yield": 0.05398207, "gross_margin": 0.84677638, "operating_margin": 0.33726776, "net_margin": 0.17966647, "ebitda_margin": 0.3881489, "fcf_margin": 0.58806274, "roe": 0.11961373, "roa": 0.04163118, "roic": 0.15174213, "roc_greenblatt": null, "asset_turnover": 0.23171369, "cash_conversion": 3.27308007, "accruals_ratio": -0.08446368, "sbc_to_revenue": 0.09080564, "debt_to_equity": 1.84250663, "net_debt_to_ebitda": 1.31003246, "debt_to_assets": 0.14719289, "interest_coverage": 4.75298284, "current_ratio": 1.7001176, "quick_ratio": 1.7001176, "net_debt": 204200000, "revenue_growth_1y": 0.02990862, "revenue_growth_3y_cagr": 0.14025985, "revenue_growth_5y_cagr": 0.27253163, "eps_growth_1y": -0.02016677, "eps_growth_3y_cagr": -0.02710967, "eps_growth_5y_cagr": 0.06591877, "fcf_growth_1y": 0.11645014, "book_value_growth_1y": 0.23634442, "piotroski_f_score": 6, "altman_z_score": 1.56807883, "earnings_stability_5y": 1.074222, "revenue_stability_5y": 0.425162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08548838, "price_return_3m": -0.05493257, "price_return_6m": -0.24876872, "price_return_9m": -0.16605586, "price_return_12m": -0.13059751, "price_return_12m_ex1m": -0.04932592, "distance_from_52w_high": -0.34364662, "distance_from_52w_low": 0.01179673, "relative_strength": -0.28853856, "local_beta": 0.001, "volatility_252d": 0.332042, "volatility_60d": 0.797005, "max_drawdown_12m": -0.35129917, "revenue_ttm": 401583000, "gross_profit_ttm": 340051000, "ebit_ttm": 135440999, "ebitda_ttm": 155874000, "net_income_ttm": 72151000, "eps_diluted_ttm": 0.45486411, "operating_cash_flow_ttm": 218535000, "capital_expenditure_ttm": 17621000, "fcf_ttm": 236156000, "dividends_paid_ttm": 95474000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28496000, "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_current_liabilities": 255100000, "net_ppe": null, "total_assets": 1733100000, "total_debt": 255100000, "total_equity": 603200000, "net_working_capital": 382800000, "book_value_per_share": 3.80277517, "retained_earnings": 0, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -796826000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 33, "rank_ev_ebitda": 54, "rank_ev_ebit": 56, "rank_earnings_yield": 62, "rank_fcf_yield": 33, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 36, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 8, "rank_fcf_margin": 12, "rank_piotroski": 31, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 77, "value_composite": 72, "quality_composite": 3, "momentum_composite": 83, "growth_composite": 87, "yield_composite": 9, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 383800000, "cost_of_revenue": 14600000, "gross_profit": 369200000, "ebit": 129199999, "ebitda": 131300000, "pretax_income": 92200000, "tax_provision": 1700000, "net_income": 85600000, "net_income_to_common": 85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53601000, "total_current_assets": 405266000, "total_assets": 1495109000, "short_term_debt": 4333000, "long_term_debt": 174868000, "total_debt": 179201000, "total_liabilities": 861690000, "total_equity": 611750000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 824151000 }, "cash_flow": { "operating_cash_flow": 268868000, "capital_expenditure": 10558000, "free_cash_flow": 279426000, "dividends_paid": 95142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143457, "ticker_id": 7604, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129199999", "ebitda": "131300000", "netIncome": "85600000", "grossProfit": "369200000", "depreciation": "None", "totalRevenue": "383800000", "costOfRevenue": "14600000", "interestIncome": "None", "incomeBeforeTax": "92200000", "interestExpense": "15988000", "operatingIncome": "131300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-18164000", "nonInterestIncome": "None", "operatingExpenses": "237900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39842658", "sellingGeneralAndAdministrative": "43800000", "netIncomeFromContinuingOperations": "90545000" }, "balance": { "goodwill": "440126000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1495109000", "longTermDebt": "174868000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "384025000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "861690000", "otherCurrentAssets": "177827000", "totalCurrentAssets": "405266000", "currentLongTermDebt": "None", "longTermInvestments": "44563000", "shortTermInvestments": "35111000", "currentNetReceivables": "138727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089843000", "currentAccountsPayable": "58841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198684000", "totalShareholderEquity": "611750000", "capitalLeaseObligations": "23816000", "otherCurrentLiabilities": "351837000", "totalCurrentLiabilities": "415011000", "otherNonCurrentLiabilities": "8583000", "totalNonCurrentLiabilities": "446679000", "cashAndShortTermInvestments": "53601000", "commonStockSharesOutstanding": "157968552", "intangibleAssetsExcludingGoodwill": "384025000", "cashAndCashEquivalentsAtCarryingValue": "53601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85600000", "profitLoss": "None", "dividendPayout": "95142000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268868000", "capitalExpenditures": "10558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254461000", "cashflowFromInvestment": "2304000", "stockBasedCompensation": "36466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383800000, "cost_of_revenue": 14600000, "gross_profit": 369200000, "research_and_development": null, "selling_general_admin": 43800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129199999, "depreciation_amortisation": 39842658, "ebitda": 131300000, "interest_expense": 15988000, "interest_income": null, "other_non_operating": null, "pretax_income": 92200000, "tax_provision": 1700000, "effective_tax_rate": null, "net_income": 85600000, "net_income_continuing_ops": 90545000, "net_income_to_common": 85600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53601000, "short_term_investments": 35111000, "net_receivables": 138727000, "inventory": null, "other_current_assets": null, "total_current_assets": 405266000, "net_ppe": null, "goodwill": 440126000, "intangible_assets": 384025000, "goodwill_and_intangibles": 824151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089843000, "total_assets": 1495109000, "short_term_debt": 4333000, "accounts_payable": 58841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415011000, "long_term_debt": 174868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446679000, "total_liabilities": 861690000, "total_debt": 179201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 611750000, "shares_outstanding": 157968552, "operating_cash_flow": 268868000, "stock_based_compensation": 36466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2304000, "dividends_paid": 95142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254461000, "free_cash_flow": 279426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129199999", "ebitda": "131300000", "netIncome": "85600000", "grossProfit": "369200000", "depreciation": "None", "totalRevenue": "383800000", "costOfRevenue": "14600000", "interestIncome": "None", "incomeBeforeTax": "92200000", "interestExpense": "15988000", "operatingIncome": "131300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-18164000", "nonInterestIncome": "None", "operatingExpenses": "237900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39842658", "sellingGeneralAndAdministrative": "43800000", "netIncomeFromContinuingOperations": "90545000" }, "balance": { "goodwill": "440126000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1495109000", "longTermDebt": "174868000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "384025000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "861690000", "otherCurrentAssets": "177827000", "totalCurrentAssets": "405266000", "currentLongTermDebt": "None", "longTermInvestments": "44563000", "shortTermInvestments": "35111000", "currentNetReceivables": "138727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089843000", "currentAccountsPayable": "58841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198684000", "totalShareholderEquity": "611750000", "capitalLeaseObligations": "23816000", "otherCurrentLiabilities": "351837000", "totalCurrentLiabilities": "415011000", "otherNonCurrentLiabilities": "8583000", "totalNonCurrentLiabilities": "446679000", "cashAndShortTermInvestments": "53601000", "commonStockSharesOutstanding": "157968552", "intangibleAssetsExcludingGoodwill": "384025000", "cashAndCashEquivalentsAtCarryingValue": "53601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85600000", "profitLoss": "None", "dividendPayout": "95142000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268868000", "capitalExpenditures": "10558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254461000", "cashflowFromInvestment": "2304000", "stockBasedCompensation": "36466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 374204000, "cost_of_revenue": 50488000, "gross_profit": 323716000, "ebit": 97395000, "ebitda": 133219000, "pretax_income": 85993000, "tax_provision": 10306000, "net_income": 71875000, "net_income_to_common": 71875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33418000, "total_current_assets": 372679000, "total_assets": 1206107000, "short_term_debt": 82239000, "long_term_debt": 149453000, "total_debt": 231692000, "total_liabilities": 715175000, "total_equity": 481078000, "shares_outstanding": 153586000, "goodwill_and_intangibles": 700866000 }, "cash_flow": { "operating_cash_flow": 145947000, "capital_expenditure": 8284000, "free_cash_flow": 154231000, "dividends_paid": 132383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143462, "ticker_id": 7604, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97395000", "ebitda": "133219000", "netIncome": "71875000", "grossProfit": "323716000", "depreciation": "None", "totalRevenue": "374204000", "costOfRevenue": "50488000", "interestIncome": "None", "incomeBeforeTax": "85993000", "interestExpense": "11402000", "operatingIncome": "165901000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10306000", "reportedCurrency": "USD", "netInterestIncome": "-13191000", "nonInterestIncome": "None", "operatingExpenses": "157815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35824000", "sellingGeneralAndAdministrative": "116423000", "netIncomeFromContinuingOperations": "75687000" }, "balance": { "goodwill": "355958000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1206107000", "longTermDebt": "149453000", "shortTermDebt": "82239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "344908000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "715175000", "otherCurrentAssets": "107245000", "totalCurrentAssets": "372679000", "currentLongTermDebt": "78518000", "longTermInvestments": "50027000", "shortTermInvestments": "4956000", "currentNetReceivables": "227060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833428000", "currentAccountsPayable": "41788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250409000", "totalShareholderEquity": "481078000", "capitalLeaseObligations": "22438000", "otherCurrentLiabilities": "261307000", "totalCurrentLiabilities": "397390000", "otherNonCurrentLiabilities": "7558000", "totalNonCurrentLiabilities": "317785000", "cashAndShortTermInvestments": "33418000", "commonStockSharesOutstanding": "153586000", "intangibleAssetsExcludingGoodwill": "344908000", "cashAndCashEquivalentsAtCarryingValue": "33418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75687000", "profitLoss": "None", "dividendPayout": "132383000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145947000", "capitalExpenditures": "8284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151654000", "cashflowFromInvestment": "25313000", "stockBasedCompensation": "19081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374204000, "cost_of_revenue": 50488000, "gross_profit": 323716000, "research_and_development": null, "selling_general_admin": 116423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97395000, "depreciation_amortisation": 35824000, "ebitda": 133219000, "interest_expense": 11402000, "interest_income": null, "other_non_operating": null, "pretax_income": 85993000, "tax_provision": 10306000, "effective_tax_rate": null, "net_income": 71875000, "net_income_continuing_ops": 75687000, "net_income_to_common": 71875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33418000, "short_term_investments": 4956000, "net_receivables": 227060000, "inventory": null, "other_current_assets": null, "total_current_assets": 372679000, "net_ppe": null, "goodwill": 355958000, "intangible_assets": 344908000, "goodwill_and_intangibles": 700866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833428000, "total_assets": 1206107000, "short_term_debt": 82239000, "accounts_payable": 41788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397390000, "long_term_debt": 149453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317785000, "total_liabilities": 715175000, "total_debt": 231692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 481078000, "shares_outstanding": 153586000, "operating_cash_flow": 145947000, "stock_based_compensation": 19081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25313000, "dividends_paid": 132383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151654000, "free_cash_flow": 154231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97395000", "ebitda": "133219000", "netIncome": "71875000", "grossProfit": "323716000", "depreciation": "None", "totalRevenue": "374204000", "costOfRevenue": "50488000", "interestIncome": "None", "incomeBeforeTax": "85993000", "interestExpense": "11402000", "operatingIncome": "165901000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10306000", "reportedCurrency": "USD", "netInterestIncome": "-13191000", "nonInterestIncome": "None", "operatingExpenses": "157815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35824000", "sellingGeneralAndAdministrative": "116423000", "netIncomeFromContinuingOperations": "75687000" }, "balance": { "goodwill": "355958000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1206107000", "longTermDebt": "149453000", "shortTermDebt": "82239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "344908000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "715175000", "otherCurrentAssets": "107245000", "totalCurrentAssets": "372679000", "currentLongTermDebt": "78518000", "longTermInvestments": "50027000", "shortTermInvestments": "4956000", "currentNetReceivables": "227060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833428000", "currentAccountsPayable": "41788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250409000", "totalShareholderEquity": "481078000", "capitalLeaseObligations": "22438000", "otherCurrentLiabilities": "261307000", "totalCurrentLiabilities": "397390000", "otherNonCurrentLiabilities": "7558000", "totalNonCurrentLiabilities": "317785000", "cashAndShortTermInvestments": "33418000", "commonStockSharesOutstanding": "153586000", "intangibleAssetsExcludingGoodwill": "344908000", "cashAndCashEquivalentsAtCarryingValue": "33418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75687000", "profitLoss": "None", "dividendPayout": "132383000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145947000", "capitalExpenditures": "8284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151654000", "cashflowFromInvestment": "25313000", "stockBasedCompensation": "19081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 327617000, "cost_of_revenue": 38734000, "gross_profit": 288883000, "ebit": 119242000, "ebitda": 146359000, "pretax_income": 117999000, "tax_provision": -2816000, "net_income": 118400000, "net_income_to_common": 118400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16050000, "total_current_assets": 401593000, "total_assets": 1011578000, "short_term_debt": 3014000, "long_term_debt": null, "total_debt": 3014000, "total_liabilities": 490236000, "total_equity": 542489000, "shares_outstanding": 148679965, "goodwill_and_intangibles": 487012000 }, "cash_flow": { "operating_cash_flow": 156725000, "capital_expenditure": 15020000, "free_cash_flow": 171745000, "dividends_paid": 145145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143467, "ticker_id": 7604, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119242000", "ebitda": "146359000", "netIncome": "118400000", "grossProfit": "288883000", "depreciation": "None", "totalRevenue": "327617000", "costOfRevenue": "38734000", "interestIncome": "None", "incomeBeforeTax": "117999000", "interestExpense": "1243000", "operatingIncome": "163857000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2816000", "reportedCurrency": "USD", "netInterestIncome": "-2449000", "nonInterestIncome": "None", "operatingExpenses": "125026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27117000", "sellingGeneralAndAdministrative": "94257000", "netIncomeFromContinuingOperations": "119087000" }, "balance": { "goodwill": "311174000", "inventory": "24299000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1011578000", "longTermDebt": "None", "shortTermDebt": "3014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175838000", "reportedCurrency": "USD", "retainedEarnings": "50831000", "totalLiabilities": "490236000", "otherCurrentAssets": "233805000", "totalCurrentAssets": "401593000", "currentLongTermDebt": "None", "longTermInvestments": "58646000", "shortTermInvestments": "17154000", "currentNetReceivables": "134584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609985000", "currentAccountsPayable": "4808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15836000", "totalShareholderEquity": "542489000", "capitalLeaseObligations": "15836000", "otherCurrentLiabilities": "383381000", "totalCurrentLiabilities": "397498000", "otherNonCurrentLiabilities": "22779000", "totalNonCurrentLiabilities": "92738000", "cashAndShortTermInvestments": "16050000", "commonStockSharesOutstanding": "148679965", "intangibleAssetsExcludingGoodwill": "175838000", "cashAndCashEquivalentsAtCarryingValue": "16050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120815000", "profitLoss": "None", "dividendPayout": "145145000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156725000", "capitalExpenditures": "15020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229627000", "cashflowFromInvestment": "62166000", "stockBasedCompensation": "1465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327617000, "cost_of_revenue": 38734000, "gross_profit": 288883000, "research_and_development": 0.36, "selling_general_admin": 94257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119242000, "depreciation_amortisation": 27117000, "ebitda": 146359000, "interest_expense": 1243000, "interest_income": null, "other_non_operating": null, "pretax_income": 117999000, "tax_provision": -2816000, "effective_tax_rate": null, "net_income": 118400000, "net_income_continuing_ops": 119087000, "net_income_to_common": 118400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16050000, "short_term_investments": 17154000, "net_receivables": 134584000, "inventory": 24299000, "other_current_assets": null, "total_current_assets": 401593000, "net_ppe": null, "goodwill": 311174000, "intangible_assets": 175838000, "goodwill_and_intangibles": 487012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609985000, "total_assets": 1011578000, "short_term_debt": 3014000, "accounts_payable": 4808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92738000, "total_liabilities": 490236000, "total_debt": 3014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50831000, "total_equity": 542489000, "shares_outstanding": 148679965, "operating_cash_flow": 156725000, "stock_based_compensation": 1465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62166000, "dividends_paid": 145145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229627000, "free_cash_flow": 171745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119242000", "ebitda": "146359000", "netIncome": "118400000", "grossProfit": "288883000", "depreciation": "None", "totalRevenue": "327617000", "costOfRevenue": "38734000", "interestIncome": "None", "incomeBeforeTax": "117999000", "interestExpense": "1243000", "operatingIncome": "163857000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2816000", "reportedCurrency": "USD", "netInterestIncome": "-2449000", "nonInterestIncome": "None", "operatingExpenses": "125026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27117000", "sellingGeneralAndAdministrative": "94257000", "netIncomeFromContinuingOperations": "119087000" }, "balance": { "goodwill": "311174000", "inventory": "24299000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1011578000", "longTermDebt": "None", "shortTermDebt": "3014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175838000", "reportedCurrency": "USD", "retainedEarnings": "50831000", "totalLiabilities": "490236000", "otherCurrentAssets": "233805000", "totalCurrentAssets": "401593000", "currentLongTermDebt": "None", "longTermInvestments": "58646000", "shortTermInvestments": "17154000", "currentNetReceivables": "134584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609985000", "currentAccountsPayable": "4808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15836000", "totalShareholderEquity": "542489000", "capitalLeaseObligations": "15836000", "otherCurrentLiabilities": "383381000", "totalCurrentLiabilities": "397498000", "otherNonCurrentLiabilities": "22779000", "totalNonCurrentLiabilities": "92738000", "cashAndShortTermInvestments": "16050000", "commonStockSharesOutstanding": "148679965", "intangibleAssetsExcludingGoodwill": "175838000", "cashAndCashEquivalentsAtCarryingValue": "16050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120815000", "profitLoss": "None", "dividendPayout": "145145000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156725000", "capitalExpenditures": "15020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229627000", "cashflowFromInvestment": "62166000", "stockBasedCompensation": "1465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 258877000, "cost_of_revenue": 34823000, "gross_profit": 224054000, "ebit": 104260000, "ebitda": 125464000, "pretax_income": 102453000, "tax_provision": 8349000, "net_income": 92957000, "net_income_to_common": 92957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26519000, "total_current_assets": 479636000, "total_assets": 976238000, "short_term_debt": 2243000, "long_term_debt": null, "total_debt": 2243000, "total_liabilities": 462780000, "total_equity": 552788000, "shares_outstanding": 147226334, "goodwill_and_intangibles": 411521000 }, "cash_flow": { "operating_cash_flow": 81051000, "capital_expenditure": 6712000, "free_cash_flow": 87763000, "dividends_paid": 103329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143472, "ticker_id": 7604, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104260000", "ebitda": "125464000", "netIncome": "92957000", "grossProfit": "224054000", "depreciation": "None", "totalRevenue": "258877000", "costOfRevenue": "34823000", "interestIncome": "None", "incomeBeforeTax": "102453000", "interestExpense": "1807000", "operatingIncome": "130410000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8349000", "reportedCurrency": "USD", "netInterestIncome": "-2595000", "nonInterestIncome": "None", "operatingExpenses": "93644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21204000", "sellingGeneralAndAdministrative": "70047000", "netIncomeFromContinuingOperations": "94104000" }, "balance": { "goodwill": "276819000", "inventory": "12084000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "976238000", "longTermDebt": "None", "shortTermDebt": "2243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "134702000", "reportedCurrency": "USD", "retainedEarnings": "77576000", "totalLiabilities": "462780000", "otherCurrentAssets": "275347000", "totalCurrentAssets": "479636000", "currentLongTermDebt": "None", "longTermInvestments": "43234000", "shortTermInvestments": "45544000", "currentNetReceivables": "132226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496602000", "currentAccountsPayable": "3256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24600000", "shortLongTermDebtTotal": "16094000", "totalShareholderEquity": "552788000", "capitalLeaseObligations": "16094000", "otherCurrentLiabilities": "328343000", "totalCurrentLiabilities": "338000000", "otherNonCurrentLiabilities": "2363000", "totalNonCurrentLiabilities": "124780000", "cashAndShortTermInvestments": "26519000", "commonStockSharesOutstanding": "147226334", "intangibleAssetsExcludingGoodwill": "134702000", "cashAndCashEquivalentsAtCarryingValue": "26519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94104000", "profitLoss": "None", "dividendPayout": "103329000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81051000", "capitalExpenditures": "6712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118547000", "cashflowFromInvestment": "-189347000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258877000, "cost_of_revenue": 34823000, "gross_profit": 224054000, "research_and_development": 0.4, "selling_general_admin": 70047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104260000, "depreciation_amortisation": 21204000, "ebitda": 125464000, "interest_expense": 1807000, "interest_income": null, "other_non_operating": null, "pretax_income": 102453000, "tax_provision": 8349000, "effective_tax_rate": null, "net_income": 92957000, "net_income_continuing_ops": 94104000, "net_income_to_common": 92957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26519000, "short_term_investments": 45544000, "net_receivables": 132226000, "inventory": 12084000, "other_current_assets": null, "total_current_assets": 479636000, "net_ppe": null, "goodwill": 276819000, "intangible_assets": 134702000, "goodwill_and_intangibles": 411521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496602000, "total_assets": 976238000, "short_term_debt": 2243000, "accounts_payable": 3256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124780000, "total_liabilities": 462780000, "total_debt": 2243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77576000, "total_equity": 552788000, "shares_outstanding": 147226334, "operating_cash_flow": 81051000, "stock_based_compensation": 731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189347000, "dividends_paid": 103329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118547000, "free_cash_flow": 87763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104260000", "ebitda": "125464000", "netIncome": "92957000", "grossProfit": "224054000", "depreciation": "None", "totalRevenue": "258877000", "costOfRevenue": "34823000", "interestIncome": "None", "incomeBeforeTax": "102453000", "interestExpense": "1807000", "operatingIncome": "130410000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8349000", "reportedCurrency": "USD", "netInterestIncome": "-2595000", "nonInterestIncome": "None", "operatingExpenses": "93644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21204000", "sellingGeneralAndAdministrative": "70047000", "netIncomeFromContinuingOperations": "94104000" }, "balance": { "goodwill": "276819000", "inventory": "12084000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "976238000", "longTermDebt": "None", "shortTermDebt": "2243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "134702000", "reportedCurrency": "USD", "retainedEarnings": "77576000", "totalLiabilities": "462780000", "otherCurrentAssets": "275347000", "totalCurrentAssets": "479636000", "currentLongTermDebt": "None", "longTermInvestments": "43234000", "shortTermInvestments": "45544000", "currentNetReceivables": "132226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496602000", "currentAccountsPayable": "3256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24600000", "shortLongTermDebtTotal": "16094000", "totalShareholderEquity": "552788000", "capitalLeaseObligations": "16094000", "otherCurrentLiabilities": "328343000", "totalCurrentLiabilities": "338000000", "otherNonCurrentLiabilities": "2363000", "totalNonCurrentLiabilities": "124780000", "cashAndShortTermInvestments": "26519000", "commonStockSharesOutstanding": "147226334", "intangibleAssetsExcludingGoodwill": "134702000", "cashAndCashEquivalentsAtCarryingValue": "26519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94104000", "profitLoss": "None", "dividendPayout": "103329000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81051000", "capitalExpenditures": "6712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118547000", "cashflowFromInvestment": "-189347000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 235515000, "cost_of_revenue": 14636000, "gross_profit": 220879000, "ebit": 122594000, "ebitda": 131350000, "pretax_income": 121572000, "tax_provision": 381000, "net_income": 122476000, "net_income_to_common": 122476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15264000, "total_current_assets": 352322000, "total_assets": 761321000, "short_term_debt": 951000, "long_term_debt": null, "total_debt": 951000, "total_liabilities": 197036000, "total_equity": 564285000, "shares_outstanding": 135983968, "goodwill_and_intangibles": 358908000 }, "cash_flow": { "operating_cash_flow": 107561000, "capital_expenditure": 1843000, "free_cash_flow": 109404000, "dividends_paid": 119788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143477, "ticker_id": 7604, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122594000", "ebitda": "131350000", "netIncome": "122476000", "grossProfit": "220879000", "depreciation": "None", "totalRevenue": "235515000", "costOfRevenue": "14636000", "interestIncome": "30000", "incomeBeforeTax": "121572000", "interestExpense": "1022000", "operatingIncome": "137224000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "381000", "reportedCurrency": "USD", "netInterestIncome": "-1469000", "nonInterestIncome": "None", "operatingExpenses": "83655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8756000", "sellingGeneralAndAdministrative": "74221000", "netIncomeFromContinuingOperations": "121191000" }, "balance": { "goodwill": "242891000", "inventory": "6580000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "761321000", "longTermDebt": "None", "shortTermDebt": "951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "116017000", "reportedCurrency": "USD", "retainedEarnings": "87948000", "totalLiabilities": "197036000", "otherCurrentAssets": "74445000", "totalCurrentAssets": "352322000", "currentLongTermDebt": "None", "longTermInvestments": "18278000", "shortTermInvestments": "151866000", "currentNetReceivables": "110747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408999000", "currentAccountsPayable": "7223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13408000", "shortLongTermDebtTotal": "7864000", "totalShareholderEquity": "564285000", "capitalLeaseObligations": "7864000", "otherCurrentLiabilities": "142297000", "totalCurrentLiabilities": "156226000", "otherNonCurrentLiabilities": "833000", "totalNonCurrentLiabilities": "40810000", "cashAndShortTermInvestments": "15264000", "commonStockSharesOutstanding": "135983968", "intangibleAssetsExcludingGoodwill": "116017000", "cashAndCashEquivalentsAtCarryingValue": "15264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121191000", "profitLoss": "None", "dividendPayout": "119788000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107561000", "capitalExpenditures": "1843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177891000", "cashflowFromInvestment": "-284228000", "stockBasedCompensation": "764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235515000, "cost_of_revenue": 14636000, "gross_profit": 220879000, "research_and_development": 0.52, "selling_general_admin": 74221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122594000, "depreciation_amortisation": 8756000, "ebitda": 131350000, "interest_expense": 1022000, "interest_income": null, "other_non_operating": null, "pretax_income": 121572000, "tax_provision": 381000, "effective_tax_rate": null, "net_income": 122476000, "net_income_continuing_ops": 121191000, "net_income_to_common": 122476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15264000, "short_term_investments": 151866000, "net_receivables": 110747000, "inventory": 6580000, "other_current_assets": null, "total_current_assets": 352322000, "net_ppe": null, "goodwill": 242891000, "intangible_assets": 116017000, "goodwill_and_intangibles": 358908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408999000, "total_assets": 761321000, "short_term_debt": 951000, "accounts_payable": 7223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40810000, "total_liabilities": 197036000, "total_debt": 951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87948000, "total_equity": 564285000, "shares_outstanding": 135983968, "operating_cash_flow": 107561000, "stock_based_compensation": 764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284228000, "dividends_paid": 119788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177891000, "free_cash_flow": 109404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122594000", "ebitda": "131350000", "netIncome": "122476000", "grossProfit": "220879000", "depreciation": "None", "totalRevenue": "235515000", "costOfRevenue": "14636000", "interestIncome": "30000", "incomeBeforeTax": "121572000", "interestExpense": "1022000", "operatingIncome": "137224000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "381000", "reportedCurrency": "USD", "netInterestIncome": "-1469000", "nonInterestIncome": "None", "operatingExpenses": "83655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8756000", "sellingGeneralAndAdministrative": "74221000", "netIncomeFromContinuingOperations": "121191000" }, "balance": { "goodwill": "242891000", "inventory": "6580000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "761321000", "longTermDebt": "None", "shortTermDebt": "951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "116017000", "reportedCurrency": "USD", "retainedEarnings": "87948000", "totalLiabilities": "197036000", "otherCurrentAssets": "74445000", "totalCurrentAssets": "352322000", "currentLongTermDebt": "None", "longTermInvestments": "18278000", "shortTermInvestments": "151866000", "currentNetReceivables": "110747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408999000", "currentAccountsPayable": "7223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13408000", "shortLongTermDebtTotal": "7864000", "totalShareholderEquity": "564285000", "capitalLeaseObligations": "7864000", "otherCurrentLiabilities": "142297000", "totalCurrentLiabilities": "156226000", "otherNonCurrentLiabilities": "833000", "totalNonCurrentLiabilities": "40810000", "cashAndShortTermInvestments": "15264000", "commonStockSharesOutstanding": "135983968", "intangibleAssetsExcludingGoodwill": "116017000", "cashAndCashEquivalentsAtCarryingValue": "15264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121191000", "profitLoss": "None", "dividendPayout": "119788000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107561000", "capitalExpenditures": "1843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177891000", "cashflowFromInvestment": "-284228000", "stockBasedCompensation": "764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 115017000, "cost_of_revenue": 10631000, "gross_profit": 104386000, "ebit": 65845000, "ebitda": 73532000, "pretax_income": 64976000, "tax_provision": 3136000, "net_income": 62209000, "net_income_to_common": 62209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14052000, "total_current_assets": 53675000, "total_assets": 107203000, "short_term_debt": 780000, "long_term_debt": null, "total_debt": 780000, "total_liabilities": 48130000, "total_equity": 57315000, "shares_outstanding": 133650000, "goodwill_and_intangibles": 22357000 }, "cash_flow": { "operating_cash_flow": 52695000, "capital_expenditure": 660000, "free_cash_flow": 53355000, "dividends_paid": 64481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143482, "ticker_id": 7604, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65845000", "ebitda": "73532000", "netIncome": "62209000", "grossProfit": "104386000", "depreciation": "None", "totalRevenue": "115017000", "costOfRevenue": "10631000", "interestIncome": "4000", "incomeBeforeTax": "64976000", "interestExpense": "869000", "operatingIncome": "67208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3136000", "reportedCurrency": "USD", "netInterestIncome": "-968000", "nonInterestIncome": "None", "operatingExpenses": "37178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7687000", "sellingGeneralAndAdministrative": "28807000", "netIncomeFromContinuingOperations": "61840000" }, "balance": { "goodwill": "0", "inventory": "4109000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "107203000", "longTermDebt": "None", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22357000", "reportedCurrency": "USD", "retainedEarnings": "62001000", "totalLiabilities": "48130000", "otherCurrentAssets": "4980000", "totalCurrentAssets": "53675000", "currentLongTermDebt": "None", "longTermInvestments": "1986000", "shortTermInvestments": "9929000", "currentNetReceivables": "24714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53528000", "currentAccountsPayable": "3039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3819000", "shortLongTermDebtTotal": "1582000", "totalShareholderEquity": "57315000", "capitalLeaseObligations": "1582000", "otherCurrentLiabilities": "37095000", "totalCurrentLiabilities": "44044000", "otherNonCurrentLiabilities": "1572000", "totalNonCurrentLiabilities": "4086000", "cashAndShortTermInvestments": "14052000", "commonStockSharesOutstanding": "133650000", "intangibleAssetsExcludingGoodwill": "22357000", "cashAndCashEquivalentsAtCarryingValue": "14052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61840000", "profitLoss": "None", "dividendPayout": "64481000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52695000", "capitalExpenditures": "660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66239000", "cashflowFromInvestment": "23511000", "stockBasedCompensation": "-2108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115017000, "cost_of_revenue": 10631000, "gross_profit": 104386000, "research_and_development": 0.56, "selling_general_admin": 28807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65845000, "depreciation_amortisation": 7687000, "ebitda": 73532000, "interest_expense": 869000, "interest_income": null, "other_non_operating": null, "pretax_income": 64976000, "tax_provision": 3136000, "effective_tax_rate": null, "net_income": 62209000, "net_income_continuing_ops": 61840000, "net_income_to_common": 62209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14052000, "short_term_investments": 9929000, "net_receivables": 24714000, "inventory": 4109000, "other_current_assets": null, "total_current_assets": 53675000, "net_ppe": null, "goodwill": 0, "intangible_assets": 22357000, "goodwill_and_intangibles": 22357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53528000, "total_assets": 107203000, "short_term_debt": 780000, "accounts_payable": 3039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4086000, "total_liabilities": 48130000, "total_debt": 780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62001000, "total_equity": 57315000, "shares_outstanding": 133650000, "operating_cash_flow": 52695000, "stock_based_compensation": -2108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23511000, "dividends_paid": 64481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66239000, "free_cash_flow": 53355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65845000", "ebitda": "73532000", "netIncome": "62209000", "grossProfit": "104386000", "depreciation": "None", "totalRevenue": "115017000", "costOfRevenue": "10631000", "interestIncome": "4000", "incomeBeforeTax": "64976000", "interestExpense": "869000", "operatingIncome": "67208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3136000", "reportedCurrency": "USD", "netInterestIncome": "-968000", "nonInterestIncome": "None", "operatingExpenses": "37178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7687000", "sellingGeneralAndAdministrative": "28807000", "netIncomeFromContinuingOperations": "61840000" }, "balance": { "goodwill": "0", "inventory": "4109000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "107203000", "longTermDebt": "None", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22357000", "reportedCurrency": "USD", "retainedEarnings": "62001000", "totalLiabilities": "48130000", "otherCurrentAssets": "4980000", "totalCurrentAssets": "53675000", "currentLongTermDebt": "None", "longTermInvestments": "1986000", "shortTermInvestments": "9929000", "currentNetReceivables": "24714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53528000", "currentAccountsPayable": "3039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3819000", "shortLongTermDebtTotal": "1582000", "totalShareholderEquity": "57315000", "capitalLeaseObligations": "1582000", "otherCurrentLiabilities": "37095000", "totalCurrentLiabilities": "44044000", "otherNonCurrentLiabilities": "1572000", "totalNonCurrentLiabilities": "4086000", "cashAndShortTermInvestments": "14052000", "commonStockSharesOutstanding": "133650000", "intangibleAssetsExcludingGoodwill": "22357000", "cashAndCashEquivalentsAtCarryingValue": "14052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61840000", "profitLoss": "None", "dividendPayout": "64481000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52695000", "capitalExpenditures": "660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66239000", "cashflowFromInvestment": "23511000", "stockBasedCompensation": "-2108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 123485000, "cost_of_revenue": 43185000, "gross_profit": 80300000, "ebit": 65369000, "ebitda": 73645000, "pretax_income": 64451000, "tax_provision": 3513000, "net_income": 58539000, "net_income_to_common": 58539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4120000, "total_current_assets": 56822000, "total_assets": 114855000, "short_term_debt": 1209000, "long_term_debt": null, "total_debt": 1209000, "total_liabilities": 26108000, "total_equity": 81157000, "shares_outstanding": 133650000, "goodwill_and_intangibles": 25457000 }, "cash_flow": { "operating_cash_flow": 44467000, "capital_expenditure": 217000, "free_cash_flow": 44684000, "dividends_paid": 46886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143487, "ticker_id": 7604, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65369000", "ebitda": "73645000", "netIncome": "58539000", "grossProfit": "80300000", "depreciation": "None", "totalRevenue": "123485000", "costOfRevenue": "43185000", "interestIncome": "56000", "incomeBeforeTax": "64451000", "interestExpense": "918000", "operatingIncome": "64825000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3513000", "reportedCurrency": "USD", "netInterestIncome": "-1116000", "nonInterestIncome": "None", "operatingExpenses": "15475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8276000", "sellingGeneralAndAdministrative": "12192000", "netIncomeFromContinuingOperations": "60938000" }, "balance": { "goodwill": "None", "inventory": "7750000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114855000", "longTermDebt": "None", "shortTermDebt": "1209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25457000", "reportedCurrency": "USD", "retainedEarnings": "85483000", "totalLiabilities": "26108000", "otherCurrentAssets": "8216000", "totalCurrentAssets": "56822000", "currentLongTermDebt": "None", "longTermInvestments": "3669000", "shortTermInvestments": "33030000", "currentNetReceivables": "11456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58033000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6464000", "shortLongTermDebtTotal": "3097000", "totalShareholderEquity": "81157000", "capitalLeaseObligations": "3097000", "otherCurrentLiabilities": "13948000", "totalCurrentLiabilities": "19041000", "otherNonCurrentLiabilities": "3247000", "totalNonCurrentLiabilities": "7067000", "cashAndShortTermInvestments": "4120000", "commonStockSharesOutstanding": "133650000", "intangibleAssetsExcludingGoodwill": "25457000", "cashAndCashEquivalentsAtCarryingValue": "4120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60938000", "profitLoss": "None", "dividendPayout": "46886000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44467000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53772000", "cashflowFromInvestment": "11254000", "stockBasedCompensation": "-3160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123485000, "cost_of_revenue": 43185000, "gross_profit": 80300000, "research_and_development": 0.52, "selling_general_admin": 12192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65369000, "depreciation_amortisation": 8276000, "ebitda": 73645000, "interest_expense": 918000, "interest_income": null, "other_non_operating": null, "pretax_income": 64451000, "tax_provision": 3513000, "effective_tax_rate": null, "net_income": 58539000, "net_income_continuing_ops": 60938000, "net_income_to_common": 58539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4120000, "short_term_investments": 33030000, "net_receivables": 11456000, "inventory": 7750000, "other_current_assets": null, "total_current_assets": 56822000, "net_ppe": null, "goodwill": null, "intangible_assets": 25457000, "goodwill_and_intangibles": 25457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58033000, "total_assets": 114855000, "short_term_debt": 1209000, "accounts_payable": 492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7067000, "total_liabilities": 26108000, "total_debt": 1209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85483000, "total_equity": 81157000, "shares_outstanding": 133650000, "operating_cash_flow": 44467000, "stock_based_compensation": -3160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11254000, "dividends_paid": 46886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53772000, "free_cash_flow": 44684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65369000", "ebitda": "73645000", "netIncome": "58539000", "grossProfit": "80300000", "depreciation": "None", "totalRevenue": "123485000", "costOfRevenue": "43185000", "interestIncome": "56000", "incomeBeforeTax": "64451000", "interestExpense": "918000", "operatingIncome": "64825000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3513000", "reportedCurrency": "USD", "netInterestIncome": "-1116000", "nonInterestIncome": "None", "operatingExpenses": "15475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8276000", "sellingGeneralAndAdministrative": "12192000", "netIncomeFromContinuingOperations": "60938000" }, "balance": { "goodwill": "None", "inventory": "7750000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114855000", "longTermDebt": "None", "shortTermDebt": "1209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25457000", "reportedCurrency": "USD", "retainedEarnings": "85483000", "totalLiabilities": "26108000", "otherCurrentAssets": "8216000", "totalCurrentAssets": "56822000", "currentLongTermDebt": "None", "longTermInvestments": "3669000", "shortTermInvestments": "33030000", "currentNetReceivables": "11456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58033000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6464000", "shortLongTermDebtTotal": "3097000", "totalShareholderEquity": "81157000", "capitalLeaseObligations": "3097000", "otherCurrentLiabilities": "13948000", "totalCurrentLiabilities": "19041000", "otherNonCurrentLiabilities": "3247000", "totalNonCurrentLiabilities": "7067000", "cashAndShortTermInvestments": "4120000", "commonStockSharesOutstanding": "133650000", "intangibleAssetsExcludingGoodwill": "25457000", "cashAndCashEquivalentsAtCarryingValue": "4120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60938000", "profitLoss": "None", "dividendPayout": "46886000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44467000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53772000", "cashflowFromInvestment": "11254000", "stockBasedCompensation": "-3160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 105670000, "cost_of_revenue": 41412000, "gross_profit": 64258000, "ebit": 46662000, "ebitda": 53857000, "pretax_income": 46456000, "tax_provision": 1992000, "net_income": 43669000, "net_income_to_common": 43669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2346000, "total_current_assets": 59082000, "total_assets": 122942000, "short_term_debt": -1421000, "long_term_debt": null, "total_debt": -1421000, "total_liabilities": 45320000, "total_equity": 71617000, "shares_outstanding": 117000000, "goodwill_and_intangibles": 31554000 }, "cash_flow": { "operating_cash_flow": 39518000, "capital_expenditure": 1430000, "free_cash_flow": 40948000, "dividends_paid": 38009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143488, "ticker_id": 7604, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46662000", "ebitda": "53857000", "netIncome": "43669000", "grossProfit": "64258000", "depreciation": "None", "totalRevenue": "105670000", "costOfRevenue": "41412000", "interestIncome": "26000", "incomeBeforeTax": "46456000", "interestExpense": "206000", "operatingIncome": "46538000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1992000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "17720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7195000", "sellingGeneralAndAdministrative": "16057000", "netIncomeFromContinuingOperations": "44464000" }, "balance": { "goodwill": "None", "inventory": "7692000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "122942000", "longTermDebt": "None", "shortTermDebt": "-1421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31554000", "reportedCurrency": "USD", "retainedEarnings": "72912000", "totalLiabilities": "45320000", "otherCurrentAssets": "7757000", "totalCurrentAssets": "59082000", "currentLongTermDebt": "None", "longTermInvestments": "21798000", "shortTermInvestments": "39767000", "currentNetReceivables": "9212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63860000", "currentAccountsPayable": "1421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3366000", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "71617000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6820000", "totalCurrentLiabilities": "22157000", "otherNonCurrentLiabilities": "21463000", "totalNonCurrentLiabilities": "23163000", "cashAndShortTermInvestments": "2346000", "commonStockSharesOutstanding": "117000000", "intangibleAssetsExcludingGoodwill": "31554000", "cashAndCashEquivalentsAtCarryingValue": "2346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44464000", "profitLoss": "None", "dividendPayout": "38009000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39518000", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48009000", "cashflowFromInvestment": "7806000", "stockBasedCompensation": "-1966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105670000, "cost_of_revenue": 41412000, "gross_profit": 64258000, "research_and_development": 0.44, "selling_general_admin": 16057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46662000, "depreciation_amortisation": 7195000, "ebitda": 53857000, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": 46456000, "tax_provision": 1992000, "effective_tax_rate": null, "net_income": 43669000, "net_income_continuing_ops": 44464000, "net_income_to_common": 43669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2346000, "short_term_investments": 39767000, "net_receivables": 9212000, "inventory": 7692000, "other_current_assets": null, "total_current_assets": 59082000, "net_ppe": null, "goodwill": null, "intangible_assets": 31554000, "goodwill_and_intangibles": 31554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63860000, "total_assets": 122942000, "short_term_debt": -1421000, "accounts_payable": 1421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23163000, "total_liabilities": 45320000, "total_debt": -1421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72912000, "total_equity": 71617000, "shares_outstanding": 117000000, "operating_cash_flow": 39518000, "stock_based_compensation": -1966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7806000, "dividends_paid": 38009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48009000, "free_cash_flow": 40948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46662000", "ebitda": "53857000", "netIncome": "43669000", "grossProfit": "64258000", "depreciation": "None", "totalRevenue": "105670000", "costOfRevenue": "41412000", "interestIncome": "26000", "incomeBeforeTax": "46456000", "interestExpense": "206000", "operatingIncome": "46538000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1992000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "17720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7195000", "sellingGeneralAndAdministrative": "16057000", "netIncomeFromContinuingOperations": "44464000" }, "balance": { "goodwill": "None", "inventory": "7692000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "122942000", "longTermDebt": "None", "shortTermDebt": "-1421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31554000", "reportedCurrency": "USD", "retainedEarnings": "72912000", "totalLiabilities": "45320000", "otherCurrentAssets": "7757000", "totalCurrentAssets": "59082000", "currentLongTermDebt": "None", "longTermInvestments": "21798000", "shortTermInvestments": "39767000", "currentNetReceivables": "9212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63860000", "currentAccountsPayable": "1421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3366000", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "71617000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6820000", "totalCurrentLiabilities": "22157000", "otherNonCurrentLiabilities": "21463000", "totalNonCurrentLiabilities": "23163000", "cashAndShortTermInvestments": "2346000", "commonStockSharesOutstanding": "117000000", "intangibleAssetsExcludingGoodwill": "31554000", "cashAndCashEquivalentsAtCarryingValue": "2346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44464000", "profitLoss": "None", "dividendPayout": "38009000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39518000", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48009000", "cashflowFromInvestment": "7806000", "stockBasedCompensation": "-1966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 98200000, "cost_of_revenue": 20000000, "gross_profit": 78200000, "ebit": 25600000, "ebitda": 34900000, "pretax_income": 9200000, "tax_provision": 4600000, "net_income": 2300000, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50900000, "total_current_assets": 433700000, "total_assets": 1733100000, "short_term_debt": 255100000, "long_term_debt": null, "total_debt": 255100000, "total_liabilities": 1111400000, "total_equity": 603200000, "shares_outstanding": 158621000, "goodwill_and_intangibles": 1400026000 }, "cash_flow": { "operating_cash_flow": 35997000, "capital_expenditure": 3658000, "free_cash_flow": 39655000, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143455, "ticker_id": 7604, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25600000", "ebitda": "34900000", "netIncome": "2300000", "grossProfit": "78200000", "depreciation": "None", "totalRevenue": "98200000", "costOfRevenue": "20000000", "interestIncome": "None", "incomeBeforeTax": "9200000", "interestExpense": "16400000", "operatingIncome": "25600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "7500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "440126000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1733100000", "longTermDebt": "None", "shortTermDebt": "255100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "959900000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1111400000", "otherCurrentAssets": "177827000", "totalCurrentAssets": "433700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36000000", "currentNetReceivables": "346800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299400000", "currentAccountsPayable": "58841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255100000", "totalShareholderEquity": "603200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351837000", "totalCurrentLiabilities": "255100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856300000", "cashAndShortTermInvestments": "50900000", "commonStockSharesOutstanding": "158621000", "intangibleAssetsExcludingGoodwill": "959900000", "cashAndCashEquivalentsAtCarryingValue": "50900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34500000", "profitLoss": "None", "dividendPayout": "23921000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "35997000", "capitalExpenditures": "3658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5026000", "cashflowFromInvestment": "-18576000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98200000, "cost_of_revenue": 20000000, "gross_profit": 78200000, "research_and_development": null, "selling_general_admin": 7500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25600000, "depreciation_amortisation": 9300000, "ebitda": 34900000, "interest_expense": 16400000, "interest_income": null, "other_non_operating": null, "pretax_income": 9200000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 2300000, "net_income_continuing_ops": null, "net_income_to_common": 2300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50900000, "short_term_investments": 36000000, "net_receivables": 346800000, "inventory": null, "other_current_assets": null, "total_current_assets": 433700000, "net_ppe": null, "goodwill": 440126000, "intangible_assets": 959900000, "goodwill_and_intangibles": 1400026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1299400000, "total_assets": 1733100000, "short_term_debt": 255100000, "accounts_payable": 58841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856300000, "total_liabilities": 1111400000, "total_debt": 255100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 603200000, "shares_outstanding": 158621000, "operating_cash_flow": 35997000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18576000, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5026000, "free_cash_flow": 39655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25600000", "ebitda": "34900000", "netIncome": "2300000", "grossProfit": "78200000", "depreciation": "None", "totalRevenue": "98200000", "costOfRevenue": "20000000", "interestIncome": "None", "incomeBeforeTax": "9200000", "interestExpense": "16400000", "operatingIncome": "25600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "7500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "440126000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1733100000", "longTermDebt": "None", "shortTermDebt": "255100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "959900000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1111400000", "otherCurrentAssets": "177827000", "totalCurrentAssets": "433700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36000000", "currentNetReceivables": "346800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299400000", "currentAccountsPayable": "58841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255100000", "totalShareholderEquity": "603200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351837000", "totalCurrentLiabilities": "255100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856300000", "cashAndShortTermInvestments": "50900000", "commonStockSharesOutstanding": "158621000", "intangibleAssetsExcludingGoodwill": "959900000", "cashAndCashEquivalentsAtCarryingValue": "50900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34500000", "profitLoss": "None", "dividendPayout": "23921000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "35997000", "capitalExpenditures": "3658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5026000", "cashflowFromInvestment": "-18576000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 134400000, "cost_of_revenue": 12100000, "gross_profit": 122300000, "ebit": 61279999, "ebitda": 49300000, "pretax_income": 38100000, "tax_provision": 2500000, "net_income": 34500000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 403600000, "total_assets": 1489600000, "short_term_debt": null, "long_term_debt": 174868000, "total_debt": 174868000, "total_liabilities": 850600000, "total_equity": 618200000, "shares_outstanding": 157968552, "goodwill_and_intangibles": 1264326000 }, "cash_flow": { "operating_cash_flow": 39767000, "capital_expenditure": 9243000, "free_cash_flow": 49010000, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143456, "ticker_id": 7604, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61279999", "ebitda": "49300000", "netIncome": "34500000", "grossProfit": "122300000", "depreciation": "None", "totalRevenue": "134400000", "costOfRevenue": "12100000", "interestIncome": "None", "incomeBeforeTax": "38100000", "interestExpense": "3047000", "operatingIncome": "49300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-4314000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11615658", "sellingGeneralAndAdministrative": "7500000", "netIncomeFromContinuingOperations": "35659000" }, "balance": { "goodwill": "440126000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1489600000", "longTermDebt": "174868000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "824200000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "850600000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "403600000", "currentLongTermDebt": "None", "longTermInvestments": "44563000", "shortTermInvestments": "35100000", "currentNetReceivables": "116500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086000000", "currentAccountsPayable": "58841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174900000", "totalShareholderEquity": "618200000", "capitalLeaseObligations": "23816000", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "393000000", "otherNonCurrentLiabilities": "8583000", "totalNonCurrentLiabilities": "850600000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "157968552", "intangibleAssetsExcludingGoodwill": "824200000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34500000", "profitLoss": "None", "dividendPayout": "23921000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39767000", "capitalExpenditures": "9243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1256000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134400000, "cost_of_revenue": 12100000, "gross_profit": 122300000, "research_and_development": null, "selling_general_admin": 7500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61279999, "depreciation_amortisation": 11615658, "ebitda": 49300000, "interest_expense": 3047000, "interest_income": null, "other_non_operating": null, "pretax_income": 38100000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": 34500000, "net_income_continuing_ops": 35659000, "net_income_to_common": 34500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55000000, "short_term_investments": 35100000, "net_receivables": 116500000, "inventory": null, "other_current_assets": null, "total_current_assets": 403600000, "net_ppe": null, "goodwill": 440126000, "intangible_assets": 824200000, "goodwill_and_intangibles": 1264326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086000000, "total_assets": 1489600000, "short_term_debt": null, "accounts_payable": 58841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393000000, "long_term_debt": 174868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850600000, "total_liabilities": 850600000, "total_debt": 174868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 618200000, "shares_outstanding": 157968552, "operating_cash_flow": 39767000, "stock_based_compensation": 25771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 23921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1256000, "free_cash_flow": 49010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61279999", "ebitda": "49300000", "netIncome": "34500000", "grossProfit": "122300000", "depreciation": "None", "totalRevenue": "134400000", "costOfRevenue": "12100000", "interestIncome": "None", "incomeBeforeTax": "38100000", "interestExpense": "3047000", "operatingIncome": "49300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-4314000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11615658", "sellingGeneralAndAdministrative": "7500000", "netIncomeFromContinuingOperations": "35659000" }, "balance": { "goodwill": "440126000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1489600000", "longTermDebt": "174868000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "824200000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "850600000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "403600000", "currentLongTermDebt": "None", "longTermInvestments": "44563000", "shortTermInvestments": "35100000", "currentNetReceivables": "116500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086000000", "currentAccountsPayable": "58841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174900000", "totalShareholderEquity": "618200000", "capitalLeaseObligations": "23816000", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "393000000", "otherNonCurrentLiabilities": "8583000", "totalNonCurrentLiabilities": "850600000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "157968552", "intangibleAssetsExcludingGoodwill": "824200000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34500000", "profitLoss": "None", "dividendPayout": "23921000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39767000", "capitalExpenditures": "9243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1256000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 86461000, "cost_of_revenue": 14843000, "gross_profit": 71618000, "ebit": 29624000, "ebitda": 41926000, "pretax_income": 24562000, "tax_provision": 355000, "net_income": 22500000, "net_income_to_common": 22500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30343000, "total_current_assets": 245292000, "total_assets": 1325508000, "short_term_debt": 45965000, "long_term_debt": 104943000, "total_debt": 150908000, "total_liabilities": 722430000, "total_equity": 586406000, "shares_outstanding": 153379315, "goodwill_and_intangibles": 829370000 }, "cash_flow": { "operating_cash_flow": 65897000, "capital_expenditure": 2268000, "free_cash_flow": 68165000, "dividends_paid": 23920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143458, "ticker_id": 7604, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29624000", "ebitda": "41926000", "netIncome": "22500000", "grossProfit": "71618000", "depreciation": "None", "totalRevenue": "86461000", "costOfRevenue": "14843000", "interestIncome": "3089000", "incomeBeforeTax": "24562000", "interestExpense": "5062000", "operatingIncome": "30476000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "41142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12302000", "sellingGeneralAndAdministrative": "27447000", "netIncomeFromContinuingOperations": "24200000" }, "balance": { "goodwill": "434566000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1325508000", "longTermDebt": "104943000", "shortTermDebt": "45965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "394804000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "722430000", "otherCurrentAssets": "95921000", "totalCurrentAssets": "245292000", "currentLongTermDebt": "41366000", "longTermInvestments": "45958000", "shortTermInvestments": "22018000", "currentNetReceivables": "97010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1080216000", "currentAccountsPayable": "48909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171235000", "totalShareholderEquity": "586406000", "capitalLeaseObligations": "24926000", "otherCurrentLiabilities": "219259000", "totalCurrentLiabilities": "356591000", "otherNonCurrentLiabilities": "5716000", "totalNonCurrentLiabilities": "365839000", "cashAndShortTermInvestments": "30343000", "commonStockSharesOutstanding": "153379315", "intangibleAssetsExcludingGoodwill": "394804000", "cashAndCashEquivalentsAtCarryingValue": "30343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22500000", "profitLoss": "None", "dividendPayout": "23920000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65897000", "capitalExpenditures": "2268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126093000", "cashflowFromInvestment": "62320000", "stockBasedCompensation": "3256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86461000, "cost_of_revenue": 14843000, "gross_profit": 71618000, "research_and_development": null, "selling_general_admin": 27447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29624000, "depreciation_amortisation": 12302000, "ebitda": 41926000, "interest_expense": 5062000, "interest_income": null, "other_non_operating": null, "pretax_income": 24562000, "tax_provision": 355000, "effective_tax_rate": null, "net_income": 22500000, "net_income_continuing_ops": 24200000, "net_income_to_common": 22500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30343000, "short_term_investments": 22018000, "net_receivables": 97010000, "inventory": null, "other_current_assets": null, "total_current_assets": 245292000, "net_ppe": null, "goodwill": 434566000, "intangible_assets": 394804000, "goodwill_and_intangibles": 829370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1080216000, "total_assets": 1325508000, "short_term_debt": 45965000, "accounts_payable": 48909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356591000, "long_term_debt": 104943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365839000, "total_liabilities": 722430000, "total_debt": 150908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 586406000, "shares_outstanding": 153379315, "operating_cash_flow": 65897000, "stock_based_compensation": 3256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62320000, "dividends_paid": 23920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126093000, "free_cash_flow": 68165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29624000", "ebitda": "41926000", "netIncome": "22500000", "grossProfit": "71618000", "depreciation": "None", "totalRevenue": "86461000", "costOfRevenue": "14843000", "interestIncome": "3089000", "incomeBeforeTax": "24562000", "interestExpense": "5062000", "operatingIncome": "30476000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "41142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12302000", "sellingGeneralAndAdministrative": "27447000", "netIncomeFromContinuingOperations": "24200000" }, "balance": { "goodwill": "434566000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1325508000", "longTermDebt": "104943000", "shortTermDebt": "45965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "394804000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "722430000", "otherCurrentAssets": "95921000", "totalCurrentAssets": "245292000", "currentLongTermDebt": "41366000", "longTermInvestments": "45958000", "shortTermInvestments": "22018000", "currentNetReceivables": "97010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1080216000", "currentAccountsPayable": "48909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171235000", "totalShareholderEquity": "586406000", "capitalLeaseObligations": "24926000", "otherCurrentLiabilities": "219259000", "totalCurrentLiabilities": "356591000", "otherNonCurrentLiabilities": "5716000", "totalNonCurrentLiabilities": "365839000", "cashAndShortTermInvestments": "30343000", "commonStockSharesOutstanding": "153379315", "intangibleAssetsExcludingGoodwill": "394804000", "cashAndCashEquivalentsAtCarryingValue": "30343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22500000", "profitLoss": "None", "dividendPayout": "23920000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65897000", "capitalExpenditures": "2268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126093000", "cashflowFromInvestment": "62320000", "stockBasedCompensation": "3256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 82522000, "cost_of_revenue": 14589000, "gross_profit": 67933000, "ebit": 18937000, "ebitda": 29748000, "pretax_income": 14950000, "tax_provision": 829000, "net_income": 12851000, "net_income_to_common": 12851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28539000, "total_current_assets": 312178000, "total_assets": 1317960000, "short_term_debt": 90845000, "long_term_debt": 76000000, "total_debt": 166845000, "total_liabilities": 729203000, "total_equity": 575093000, "shares_outstanding": 158075000, "goodwill_and_intangibles": 795092000 }, "cash_flow": { "operating_cash_flow": 76874000, "capital_expenditure": 2452000, "free_cash_flow": 79326000, "dividends_paid": 23712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143459, "ticker_id": 7604, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18937000", "ebitda": "29748000", "netIncome": "12851000", "grossProfit": "67933000", "depreciation": "None", "totalRevenue": "82522000", "costOfRevenue": "14589000", "interestIncome": "None", "incomeBeforeTax": "14950000", "interestExpense": "3987000", "operatingIncome": "30146000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "829000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "37787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10811000", "sellingGeneralAndAdministrative": "25732000", "netIncomeFromContinuingOperations": "14200000" }, "balance": { "goodwill": "432718000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1317960000", "longTermDebt": "76000000", "shortTermDebt": "90845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "362374000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "729203000", "otherCurrentAssets": "112272000", "totalCurrentAssets": "312178000", "currentLongTermDebt": "85000000", "longTermInvestments": "73000000", "shortTermInvestments": "81196000", "currentNetReceivables": "90171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005782000", "currentAccountsPayable": "34583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186711000", "totalShareholderEquity": "575093000", "capitalLeaseObligations": "25666000", "otherCurrentLiabilities": "261364000", "totalCurrentLiabilities": "401943000", "otherNonCurrentLiabilities": "88400000", "totalNonCurrentLiabilities": "327260000", "cashAndShortTermInvestments": "28539000", "commonStockSharesOutstanding": "158075000", "intangibleAssetsExcludingGoodwill": "362374000", "cashAndCashEquivalentsAtCarryingValue": "28539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12851000", "profitLoss": "None", "dividendPayout": "23712000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76874000", "capitalExpenditures": "2452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53253000", "cashflowFromInvestment": "-32006999", "stockBasedCompensation": "3856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82522000, "cost_of_revenue": 14589000, "gross_profit": 67933000, "research_and_development": null, "selling_general_admin": 25732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18937000, "depreciation_amortisation": 10811000, "ebitda": 29748000, "interest_expense": 3987000, "interest_income": null, "other_non_operating": null, "pretax_income": 14950000, "tax_provision": 829000, "effective_tax_rate": null, "net_income": 12851000, "net_income_continuing_ops": 14200000, "net_income_to_common": 12851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28539000, "short_term_investments": 81196000, "net_receivables": 90171000, "inventory": null, "other_current_assets": null, "total_current_assets": 312178000, "net_ppe": null, "goodwill": 432718000, "intangible_assets": 362374000, "goodwill_and_intangibles": 795092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005782000, "total_assets": 1317960000, "short_term_debt": 90845000, "accounts_payable": 34583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401943000, "long_term_debt": 76000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327260000, "total_liabilities": 729203000, "total_debt": 166845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 575093000, "shares_outstanding": 158075000, "operating_cash_flow": 76874000, "stock_based_compensation": 3856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32006999, "dividends_paid": 23712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53253000, "free_cash_flow": 79326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18937000", "ebitda": "29748000", "netIncome": "12851000", "grossProfit": "67933000", "depreciation": "None", "totalRevenue": "82522000", "costOfRevenue": "14589000", "interestIncome": "None", "incomeBeforeTax": "14950000", "interestExpense": "3987000", "operatingIncome": "30146000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "829000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "37787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10811000", "sellingGeneralAndAdministrative": "25732000", "netIncomeFromContinuingOperations": "14200000" }, "balance": { "goodwill": "432718000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1317960000", "longTermDebt": "76000000", "shortTermDebt": "90845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "362374000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "729203000", "otherCurrentAssets": "112272000", "totalCurrentAssets": "312178000", "currentLongTermDebt": "85000000", "longTermInvestments": "73000000", "shortTermInvestments": "81196000", "currentNetReceivables": "90171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005782000", "currentAccountsPayable": "34583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186711000", "totalShareholderEquity": "575093000", "capitalLeaseObligations": "25666000", "otherCurrentLiabilities": "261364000", "totalCurrentLiabilities": "401943000", "otherNonCurrentLiabilities": "88400000", "totalNonCurrentLiabilities": "327260000", "cashAndShortTermInvestments": "28539000", "commonStockSharesOutstanding": "158075000", "intangibleAssetsExcludingGoodwill": "362374000", "cashAndCashEquivalentsAtCarryingValue": "28539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12851000", "profitLoss": "None", "dividendPayout": "23712000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76874000", "capitalExpenditures": "2452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53253000", "cashflowFromInvestment": "-32006999", "stockBasedCompensation": "3856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 79567000, "cost_of_revenue": 14195000, "gross_profit": 65372000, "ebit": 21583000, "ebitda": 32815000, "pretax_income": 14604000, "tax_provision": -1954000, "net_income": 15664000, "net_income_to_common": 15664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36070000, "total_current_assets": 397236000, "total_assets": 1333992000, "short_term_debt": 45948000, "long_term_debt": 151000000, "total_debt": 196948000, "total_liabilities": 777822000, "total_equity": 545525000, "shares_outstanding": 158075000, "goodwill_and_intangibles": 777146000 }, "cash_flow": { "operating_cash_flow": 100072000, "capital_expenditure": 2264000, "free_cash_flow": 102336000, "dividends_paid": 23589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143460, "ticker_id": 7604, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21583000", "ebitda": "32815000", "netIncome": "15664000", "grossProfit": "65372000", "depreciation": "None", "totalRevenue": "79567000", "costOfRevenue": "14195000", "interestIncome": "None", "incomeBeforeTax": "14604000", "interestExpense": "6979000", "operatingIncome": "29416000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1954000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "35956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11232000", "sellingGeneralAndAdministrative": "23525000", "netIncomeFromContinuingOperations": "14500000" }, "balance": { "goodwill": "424115000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1333992000", "longTermDebt": "151000000", "shortTermDebt": "45948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "353031000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "777822000", "otherCurrentAssets": "174471000", "totalCurrentAssets": "397236000", "currentLongTermDebt": "41100000", "longTermInvestments": "93600000", "shortTermInvestments": "14569000", "currentNetReceivables": "172126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936756000", "currentAccountsPayable": "66319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214910000", "totalShareholderEquity": "545525000", "capitalLeaseObligations": "22650000", "otherCurrentLiabilities": "253536000", "totalCurrentLiabilities": "410813000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "367009000", "cashAndShortTermInvestments": "36070000", "commonStockSharesOutstanding": "158075000", "intangibleAssetsExcludingGoodwill": "353031000", "cashAndCashEquivalentsAtCarryingValue": "36070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16558000", "profitLoss": "None", "dividendPayout": "23589000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100072000", "capitalExpenditures": "2264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90113000", "cashflowFromInvestment": "-9433000", "stockBasedCompensation": "3583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79567000, "cost_of_revenue": 14195000, "gross_profit": 65372000, "research_and_development": null, "selling_general_admin": 23525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21583000, "depreciation_amortisation": 11232000, "ebitda": 32815000, "interest_expense": 6979000, "interest_income": null, "other_non_operating": null, "pretax_income": 14604000, "tax_provision": -1954000, "effective_tax_rate": null, "net_income": 15664000, "net_income_continuing_ops": 14500000, "net_income_to_common": 15664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36070000, "short_term_investments": 14569000, "net_receivables": 172126000, "inventory": null, "other_current_assets": null, "total_current_assets": 397236000, "net_ppe": null, "goodwill": 424115000, "intangible_assets": 353031000, "goodwill_and_intangibles": 777146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 936756000, "total_assets": 1333992000, "short_term_debt": 45948000, "accounts_payable": 66319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410813000, "long_term_debt": 151000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367009000, "total_liabilities": 777822000, "total_debt": 196948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 545525000, "shares_outstanding": 158075000, "operating_cash_flow": 100072000, "stock_based_compensation": 3583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9433000, "dividends_paid": 23589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90113000, "free_cash_flow": 102336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21583000", "ebitda": "32815000", "netIncome": "15664000", "grossProfit": "65372000", "depreciation": "None", "totalRevenue": "79567000", "costOfRevenue": "14195000", "interestIncome": "None", "incomeBeforeTax": "14604000", "interestExpense": "6979000", "operatingIncome": "29416000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1954000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "35956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11232000", "sellingGeneralAndAdministrative": "23525000", "netIncomeFromContinuingOperations": "14500000" }, "balance": { "goodwill": "424115000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1333992000", "longTermDebt": "151000000", "shortTermDebt": "45948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "353031000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "777822000", "otherCurrentAssets": "174471000", "totalCurrentAssets": "397236000", "currentLongTermDebt": "41100000", "longTermInvestments": "93600000", "shortTermInvestments": "14569000", "currentNetReceivables": "172126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936756000", "currentAccountsPayable": "66319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214910000", "totalShareholderEquity": "545525000", "capitalLeaseObligations": "22650000", "otherCurrentLiabilities": "253536000", "totalCurrentLiabilities": "410813000", "otherNonCurrentLiabilities": "32800000", "totalNonCurrentLiabilities": "367009000", "cashAndShortTermInvestments": "36070000", "commonStockSharesOutstanding": "158075000", "intangibleAssetsExcludingGoodwill": "353031000", "cashAndCashEquivalentsAtCarryingValue": "36070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16558000", "profitLoss": "None", "dividendPayout": "23589000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100072000", "capitalExpenditures": "2264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90113000", "cashflowFromInvestment": "-9433000", "stockBasedCompensation": "3583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 157300000, "cost_of_revenue": 56900000, "gross_profit": 100400000, "ebit": 75500000, "ebitda": 82957000, "pretax_income": 59000000, "tax_provision": 2000000, "net_income": 56800000, "net_income_to_common": 56800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33400000, "total_current_assets": 388300000, "total_assets": 1215000000, "short_term_debt": 78300000, "long_term_debt": 149453000, "total_debt": 227753000, "total_liabilities": 723600000, "total_equity": 480600000, "shares_outstanding": 153586168, "goodwill_and_intangibles": 1055758000 }, "cash_flow": { "operating_cash_flow": 25940000, "capital_expenditure": 2859000, "free_cash_flow": 28799000, "dividends_paid": 23007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143461, "ticker_id": 7604, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75500000", "ebitda": "82957000", "netIncome": "56800000", "grossProfit": "100400000", "depreciation": "None", "totalRevenue": "157300000", "costOfRevenue": "56900000", "interestIncome": "None", "incomeBeforeTax": "59000000", "interestExpense": "3575000", "operatingIncome": "86300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-4909000", "nonInterestIncome": "None", "operatingExpenses": "14100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7457000", "sellingGeneralAndAdministrative": "14100000", "netIncomeFromContinuingOperations": "55422000" }, "balance": { "goodwill": "355958000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1215000000", "longTermDebt": "149453000", "shortTermDebt": "78300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "699800000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "723600000", "otherCurrentAssets": "72700000", "totalCurrentAssets": "388300000", "currentLongTermDebt": "78518000", "longTermInvestments": "50027000", "shortTermInvestments": "59000000", "currentNetReceivables": "223200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826700000", "currentAccountsPayable": "41788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228000000", "totalShareholderEquity": "480600000", "capitalLeaseObligations": "22438000", "otherCurrentLiabilities": "325600000", "totalCurrentLiabilities": "403900000", "otherNonCurrentLiabilities": "7558000", "totalNonCurrentLiabilities": "319700000", "cashAndShortTermInvestments": "33400000", "commonStockSharesOutstanding": "153586168", "intangibleAssetsExcludingGoodwill": "699800000", "cashAndCashEquivalentsAtCarryingValue": "33400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56800000", "profitLoss": "None", "dividendPayout": "23007000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25940000", "capitalExpenditures": "2859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31119000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157300000, "cost_of_revenue": 56900000, "gross_profit": 100400000, "research_and_development": null, "selling_general_admin": 14100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75500000, "depreciation_amortisation": 7457000, "ebitda": 82957000, "interest_expense": 3575000, "interest_income": null, "other_non_operating": null, "pretax_income": 59000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 56800000, "net_income_continuing_ops": 55422000, "net_income_to_common": 56800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33400000, "short_term_investments": 59000000, "net_receivables": 223200000, "inventory": null, "other_current_assets": null, "total_current_assets": 388300000, "net_ppe": null, "goodwill": 355958000, "intangible_assets": 699800000, "goodwill_and_intangibles": 1055758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826700000, "total_assets": 1215000000, "short_term_debt": 78300000, "accounts_payable": 41788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403900000, "long_term_debt": 149453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319700000, "total_liabilities": 723600000, "total_debt": 227753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 480600000, "shares_outstanding": 153586168, "operating_cash_flow": 25940000, "stock_based_compensation": 6414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 23007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31119000, "free_cash_flow": 28799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75500000", "ebitda": "82957000", "netIncome": "56800000", "grossProfit": "100400000", "depreciation": "None", "totalRevenue": "157300000", "costOfRevenue": "56900000", "interestIncome": "None", "incomeBeforeTax": "59000000", "interestExpense": "3575000", "operatingIncome": "86300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-4909000", "nonInterestIncome": "None", "operatingExpenses": "14100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7457000", "sellingGeneralAndAdministrative": "14100000", "netIncomeFromContinuingOperations": "55422000" }, "balance": { "goodwill": "355958000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1215000000", "longTermDebt": "149453000", "shortTermDebt": "78300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "699800000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "723600000", "otherCurrentAssets": "72700000", "totalCurrentAssets": "388300000", "currentLongTermDebt": "78518000", "longTermInvestments": "50027000", "shortTermInvestments": "59000000", "currentNetReceivables": "223200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826700000", "currentAccountsPayable": "41788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228000000", "totalShareholderEquity": "480600000", "capitalLeaseObligations": "22438000", "otherCurrentLiabilities": "325600000", "totalCurrentLiabilities": "403900000", "otherNonCurrentLiabilities": "7558000", "totalNonCurrentLiabilities": "319700000", "cashAndShortTermInvestments": "33400000", "commonStockSharesOutstanding": "153586168", "intangibleAssetsExcludingGoodwill": "699800000", "cashAndCashEquivalentsAtCarryingValue": "33400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56800000", "profitLoss": "None", "dividendPayout": "23007000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25940000", "capitalExpenditures": "2859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31119000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 78055000, "cost_of_revenue": 14154000, "gross_profit": 63901000, "ebit": 13946000, "ebitda": 22720000, "pretax_income": 10157000, "tax_provision": 8279000, "net_income": 466000, "net_income_to_common": 466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38326000, "total_current_assets": 437890000, "total_assets": 1345492000, "short_term_debt": 19530000, "long_term_debt": 149300000, "total_debt": 168830000, "total_liabilities": 861893000, "total_equity": 475331000, "shares_outstanding": 152712000, "goodwill_and_intangibles": 750398000 }, "cash_flow": { "operating_cash_flow": 68405000, "capital_expenditure": 98000, "free_cash_flow": 68503000, "dividends_paid": 22904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143463, "ticker_id": 7604, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13946000", "ebitda": "22720000", "netIncome": "466000", "grossProfit": "63901000", "depreciation": "None", "totalRevenue": "78055000", "costOfRevenue": "14154000", "interestIncome": "0", "incomeBeforeTax": "10157000", "interestExpense": "3789000", "operatingIncome": "27887000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8279000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "36014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8774000", "sellingGeneralAndAdministrative": "25755000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "380195000", "inventory": "-2799000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1345492000", "longTermDebt": "149300000", "shortTermDebt": "19530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "370203000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "861893000", "otherCurrentAssets": "258004000", "totalCurrentAssets": "437890000", "currentLongTermDebt": "16100000", "longTermInvestments": "75100000", "shortTermInvestments": "9708000", "currentNetReceivables": "131852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907602000", "currentAccountsPayable": "26204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183138000", "totalShareholderEquity": "475331000", "capitalLeaseObligations": "17683000", "otherCurrentLiabilities": "398821000", "totalCurrentLiabilities": "481699000", "otherNonCurrentLiabilities": "72000000", "totalNonCurrentLiabilities": "380194000", "cashAndShortTermInvestments": "38326000", "commonStockSharesOutstanding": "152712000", "intangibleAssetsExcludingGoodwill": "370203000", "cashAndCashEquivalentsAtCarryingValue": "38326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466000", "profitLoss": "None", "dividendPayout": "22904000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68405000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59956000", "cashflowFromInvestment": "174000", "stockBasedCompensation": "6530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78055000, "cost_of_revenue": 14154000, "gross_profit": 63901000, "research_and_development": null, "selling_general_admin": 25755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13946000, "depreciation_amortisation": 8774000, "ebitda": 22720000, "interest_expense": 3789000, "interest_income": null, "other_non_operating": null, "pretax_income": 10157000, "tax_provision": 8279000, "effective_tax_rate": null, "net_income": 466000, "net_income_continuing_ops": 3000000, "net_income_to_common": 466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38326000, "short_term_investments": 9708000, "net_receivables": 131852000, "inventory": -2799000, "other_current_assets": null, "total_current_assets": 437890000, "net_ppe": null, "goodwill": 380195000, "intangible_assets": 370203000, "goodwill_and_intangibles": 750398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907602000, "total_assets": 1345492000, "short_term_debt": 19530000, "accounts_payable": 26204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481699000, "long_term_debt": 149300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380194000, "total_liabilities": 861893000, "total_debt": 168830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 475331000, "shares_outstanding": 152712000, "operating_cash_flow": 68405000, "stock_based_compensation": 6530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 174000, "dividends_paid": 22904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59956000, "free_cash_flow": 68503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13946000", "ebitda": "22720000", "netIncome": "466000", "grossProfit": "63901000", "depreciation": "None", "totalRevenue": "78055000", "costOfRevenue": "14154000", "interestIncome": "0", "incomeBeforeTax": "10157000", "interestExpense": "3789000", "operatingIncome": "27887000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8279000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "36014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8774000", "sellingGeneralAndAdministrative": "25755000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "380195000", "inventory": "-2799000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1345492000", "longTermDebt": "149300000", "shortTermDebt": "19530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "370203000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "861893000", "otherCurrentAssets": "258004000", "totalCurrentAssets": "437890000", "currentLongTermDebt": "16100000", "longTermInvestments": "75100000", "shortTermInvestments": "9708000", "currentNetReceivables": "131852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907602000", "currentAccountsPayable": "26204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183138000", "totalShareholderEquity": "475331000", "capitalLeaseObligations": "17683000", "otherCurrentLiabilities": "398821000", "totalCurrentLiabilities": "481699000", "otherNonCurrentLiabilities": "72000000", "totalNonCurrentLiabilities": "380194000", "cashAndShortTermInvestments": "38326000", "commonStockSharesOutstanding": "152712000", "intangibleAssetsExcludingGoodwill": "370203000", "cashAndCashEquivalentsAtCarryingValue": "38326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466000", "profitLoss": "None", "dividendPayout": "22904000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68405000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59956000", "cashflowFromInvestment": "174000", "stockBasedCompensation": "6530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 74999000, "cost_of_revenue": 12055000, "gross_profit": 62944000, "ebit": 6421000, "ebitda": 14091000, "pretax_income": 3163000, "tax_provision": 629000, "net_income": 706000, "net_income_to_common": 706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28949000, "total_current_assets": 333818000, "total_assets": 1182032000, "short_term_debt": 31672000, "long_term_debt": 148800000, "total_debt": 180472000, "total_liabilities": 697359000, "total_equity": 514762000, "shares_outstanding": 151808439, "goodwill_and_intangibles": 712618000 }, "cash_flow": { "operating_cash_flow": 9667000, "capital_expenditure": 2219000, "free_cash_flow": 11886000, "dividends_paid": 26569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143464, "ticker_id": 7604, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6421000", "ebitda": "14091000", "netIncome": "706000", "grossProfit": "62944000", "depreciation": "None", "totalRevenue": "74999000", "costOfRevenue": "12055000", "interestIncome": "None", "incomeBeforeTax": "3163000", "interestExpense": "3258000", "operatingIncome": "28086000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "629000", "reportedCurrency": "USD", "netInterestIncome": "-4700000", "nonInterestIncome": "None", "operatingExpenses": "34858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7670000", "sellingGeneralAndAdministrative": "26017000", "netIncomeFromContinuingOperations": "2600000" }, "balance": { "goodwill": "366259000", "inventory": "38100000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1182032000", "longTermDebt": "148800000", "shortTermDebt": "31672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "346359000", "reportedCurrency": "USD", "retainedEarnings": "-19500000", "totalLiabilities": "697359000", "otherCurrentAssets": "160785000", "totalCurrentAssets": "333818000", "currentLongTermDebt": "28300000", "longTermInvestments": "57300000", "shortTermInvestments": "17761000", "currentNetReceivables": "126323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848214000", "currentAccountsPayable": "12206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194334000", "totalShareholderEquity": "514762000", "capitalLeaseObligations": "17218000", "otherCurrentLiabilities": "321770000", "totalCurrentLiabilities": "378146000", "otherNonCurrentLiabilities": "70100000", "totalNonCurrentLiabilities": "319213000", "cashAndShortTermInvestments": "28949000", "commonStockSharesOutstanding": "151808439", "intangibleAssetsExcludingGoodwill": "346359000", "cashAndCashEquivalentsAtCarryingValue": "28949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2534000", "profitLoss": "None", "dividendPayout": "26569000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9667000", "capitalExpenditures": "2219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83104000", "cashflowFromInvestment": "75761000", "stockBasedCompensation": "5690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74999000, "cost_of_revenue": 12055000, "gross_profit": 62944000, "research_and_development": null, "selling_general_admin": 26017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6421000, "depreciation_amortisation": 7670000, "ebitda": 14091000, "interest_expense": 3258000, "interest_income": null, "other_non_operating": null, "pretax_income": 3163000, "tax_provision": 629000, "effective_tax_rate": null, "net_income": 706000, "net_income_continuing_ops": 2600000, "net_income_to_common": 706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28949000, "short_term_investments": 17761000, "net_receivables": 126323000, "inventory": 38100000, "other_current_assets": null, "total_current_assets": 333818000, "net_ppe": null, "goodwill": 366259000, "intangible_assets": 346359000, "goodwill_and_intangibles": 712618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 848214000, "total_assets": 1182032000, "short_term_debt": 31672000, "accounts_payable": 12206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378146000, "long_term_debt": 148800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319213000, "total_liabilities": 697359000, "total_debt": 180472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19500000, "total_equity": 514762000, "shares_outstanding": 151808439, "operating_cash_flow": 9667000, "stock_based_compensation": 5690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75761000, "dividends_paid": 26569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83104000, "free_cash_flow": 11886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6421000", "ebitda": "14091000", "netIncome": "706000", "grossProfit": "62944000", "depreciation": "None", "totalRevenue": "74999000", "costOfRevenue": "12055000", "interestIncome": "None", "incomeBeforeTax": "3163000", "interestExpense": "3258000", "operatingIncome": "28086000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "629000", "reportedCurrency": "USD", "netInterestIncome": "-4700000", "nonInterestIncome": "None", "operatingExpenses": "34858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7670000", "sellingGeneralAndAdministrative": "26017000", "netIncomeFromContinuingOperations": "2600000" }, "balance": { "goodwill": "366259000", "inventory": "38100000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1182032000", "longTermDebt": "148800000", "shortTermDebt": "31672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "346359000", "reportedCurrency": "USD", "retainedEarnings": "-19500000", "totalLiabilities": "697359000", "otherCurrentAssets": "160785000", "totalCurrentAssets": "333818000", "currentLongTermDebt": "28300000", "longTermInvestments": "57300000", "shortTermInvestments": "17761000", "currentNetReceivables": "126323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "848214000", "currentAccountsPayable": "12206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194334000", "totalShareholderEquity": "514762000", "capitalLeaseObligations": "17218000", "otherCurrentLiabilities": "321770000", "totalCurrentLiabilities": "378146000", "otherNonCurrentLiabilities": "70100000", "totalNonCurrentLiabilities": "319213000", "cashAndShortTermInvestments": "28949000", "commonStockSharesOutstanding": "151808439", "intangibleAssetsExcludingGoodwill": "346359000", "cashAndCashEquivalentsAtCarryingValue": "28949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2534000", "profitLoss": "None", "dividendPayout": "26569000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9667000", "capitalExpenditures": "2219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83104000", "cashflowFromInvestment": "75761000", "stockBasedCompensation": "5690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 63800000, "cost_of_revenue": 18400000, "gross_profit": 45400000, "ebit": 30100000, "ebitda": 37336000, "pretax_income": 20000000, "tax_provision": 4200000, "net_income": 15400000, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26984000, "total_current_assets": 401009000, "total_assets": 1053900000, "short_term_debt": 13616000, "long_term_debt": 73369000, "total_debt": 86985000, "total_liabilities": 555626000, "total_equity": 514905000, "shares_outstanding": 152165829, "goodwill_and_intangibles": 473543000 }, "cash_flow": { "operating_cash_flow": 41935000, "capital_expenditure": 1788000, "free_cash_flow": 43723000, "dividends_paid": 59903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143465, "ticker_id": 7604, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30100000", "ebitda": "37336000", "netIncome": "15400000", "grossProfit": "45400000", "depreciation": "None", "totalRevenue": "63800000", "costOfRevenue": "18400000", "interestIncome": "None", "incomeBeforeTax": "20000000", "interestExpense": "329000", "operatingIncome": "30100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-898000", "nonInterestIncome": "None", "operatingExpenses": "15300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7236000", "sellingGeneralAndAdministrative": "9200000", "netIncomeFromContinuingOperations": "15853000" }, "balance": { "goodwill": "303902000", "inventory": "24299000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1053900000", "longTermDebt": "73369000", "shortTermDebt": "13616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "169641000", "reportedCurrency": "USD", "retainedEarnings": "6377000", "totalLiabilities": "555626000", "otherCurrentAssets": "234523000", "totalCurrentAssets": "401009000", "currentLongTermDebt": "10451000", "longTermInvestments": "52594000", "shortTermInvestments": "6880000", "currentNetReceivables": "132622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652891000", "currentAccountsPayable": "6752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101182000", "totalShareholderEquity": "514905000", "capitalLeaseObligations": "17362000", "otherCurrentLiabilities": "347595000", "totalCurrentLiabilities": "405379000", "otherNonCurrentLiabilities": "18640000", "totalNonCurrentLiabilities": "150247000", "cashAndShortTermInvestments": "26984000", "commonStockSharesOutstanding": "152165829", "intangibleAssetsExcludingGoodwill": "169641000", "cashAndCashEquivalentsAtCarryingValue": "26984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15853000", "profitLoss": "None", "dividendPayout": "59903000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41935000", "capitalExpenditures": "1788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22525000", "cashflowFromInvestment": "-52768000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63800000, "cost_of_revenue": 18400000, "gross_profit": 45400000, "research_and_development": null, "selling_general_admin": 9200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30100000, "depreciation_amortisation": 7236000, "ebitda": 37336000, "interest_expense": 329000, "interest_income": null, "other_non_operating": null, "pretax_income": 20000000, "tax_provision": 4200000, "effective_tax_rate": null, "net_income": 15400000, "net_income_continuing_ops": 15853000, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26984000, "short_term_investments": 6880000, "net_receivables": 132622000, "inventory": 24299000, "other_current_assets": null, "total_current_assets": 401009000, "net_ppe": null, "goodwill": 303902000, "intangible_assets": 169641000, "goodwill_and_intangibles": 473543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652891000, "total_assets": 1053900000, "short_term_debt": 13616000, "accounts_payable": 6752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405379000, "long_term_debt": 73369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150247000, "total_liabilities": 555626000, "total_debt": 86985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6377000, "total_equity": 514905000, "shares_outstanding": 152165829, "operating_cash_flow": 41935000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52768000, "dividends_paid": 59903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22525000, "free_cash_flow": 43723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30100000", "ebitda": "37336000", "netIncome": "15400000", "grossProfit": "45400000", "depreciation": "None", "totalRevenue": "63800000", "costOfRevenue": "18400000", "interestIncome": "None", "incomeBeforeTax": "20000000", "interestExpense": "329000", "operatingIncome": "30100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4200000", "reportedCurrency": "USD", "netInterestIncome": "-898000", "nonInterestIncome": "None", "operatingExpenses": "15300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7236000", "sellingGeneralAndAdministrative": "9200000", "netIncomeFromContinuingOperations": "15853000" }, "balance": { "goodwill": "303902000", "inventory": "24299000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1053900000", "longTermDebt": "73369000", "shortTermDebt": "13616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "169641000", "reportedCurrency": "USD", "retainedEarnings": "6377000", "totalLiabilities": "555626000", "otherCurrentAssets": "234523000", "totalCurrentAssets": "401009000", "currentLongTermDebt": "10451000", "longTermInvestments": "52594000", "shortTermInvestments": "6880000", "currentNetReceivables": "132622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652891000", "currentAccountsPayable": "6752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101182000", "totalShareholderEquity": "514905000", "capitalLeaseObligations": "17362000", "otherCurrentLiabilities": "347595000", "totalCurrentLiabilities": "405379000", "otherNonCurrentLiabilities": "18640000", "totalNonCurrentLiabilities": "150247000", "cashAndShortTermInvestments": "26984000", "commonStockSharesOutstanding": "152165829", "intangibleAssetsExcludingGoodwill": "169641000", "cashAndCashEquivalentsAtCarryingValue": "26984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15853000", "profitLoss": "None", "dividendPayout": "59903000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41935000", "capitalExpenditures": "1788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22525000", "cashflowFromInvestment": "-52768000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 112066000, "cost_of_revenue": 50000000, "gross_profit": 62066000, "ebit": 49173000, "ebitda": 55273000, "pretax_income": 50900000, "tax_provision": 2300000, "net_income": 46988000, "net_income_to_common": 46988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12116000, "total_current_assets": 401593000, "total_assets": 1011578000, "short_term_debt": 3014000, "long_term_debt": null, "total_debt": 3014000, "total_liabilities": 490236000, "total_equity": 542489000, "shares_outstanding": 149360077, "goodwill_and_intangibles": 487012000 }, "cash_flow": { "operating_cash_flow": 39443000, "capital_expenditure": 6862000, "free_cash_flow": 46305000, "dividends_paid": 29427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143466, "ticker_id": 7604, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49173000", "ebitda": "55273000", "netIncome": "46988000", "grossProfit": "62066000", "depreciation": "None", "totalRevenue": "112066000", "costOfRevenue": "50000000", "interestIncome": "None", "incomeBeforeTax": "50900000", "interestExpense": "278000", "operatingIncome": "49173000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2300000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "12893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6100000", "sellingGeneralAndAdministrative": "39481000", "netIncomeFromContinuingOperations": "48391000" }, "balance": { "goodwill": "311174000", "inventory": "1", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1011578000", "longTermDebt": "None", "shortTermDebt": "3014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175838000", "reportedCurrency": "USD", "retainedEarnings": "50831000", "totalLiabilities": "490236000", "otherCurrentAssets": "237819000", "totalCurrentAssets": "401593000", "currentLongTermDebt": "None", "longTermInvestments": "58646000", "shortTermInvestments": "211650000", "currentNetReceivables": "134584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609985000", "currentAccountsPayable": "4808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15836000", "totalShareholderEquity": "542489000", "capitalLeaseObligations": "15836000", "otherCurrentLiabilities": "383381000", "totalCurrentLiabilities": "397498000", "otherNonCurrentLiabilities": "22779000", "totalNonCurrentLiabilities": "92738000", "cashAndShortTermInvestments": "12116000", "commonStockSharesOutstanding": "149360077", "intangibleAssetsExcludingGoodwill": "175838000", "cashAndCashEquivalentsAtCarryingValue": "12116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "29427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39443000", "capitalExpenditures": "6862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36260000", "cashflowFromInvestment": "-4972000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112066000, "cost_of_revenue": 50000000, "gross_profit": 62066000, "research_and_development": null, "selling_general_admin": 39481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49173000, "depreciation_amortisation": 6100000, "ebitda": 55273000, "interest_expense": 278000, "interest_income": null, "other_non_operating": null, "pretax_income": 50900000, "tax_provision": 2300000, "effective_tax_rate": null, "net_income": 46988000, "net_income_continuing_ops": 48391000, "net_income_to_common": 46988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12116000, "short_term_investments": 211650000, "net_receivables": 134584000, "inventory": 1, "other_current_assets": null, "total_current_assets": 401593000, "net_ppe": null, "goodwill": 311174000, "intangible_assets": 175838000, "goodwill_and_intangibles": 487012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609985000, "total_assets": 1011578000, "short_term_debt": 3014000, "accounts_payable": 4808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92738000, "total_liabilities": 490236000, "total_debt": 3014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50831000, "total_equity": 542489000, "shares_outstanding": 149360077, "operating_cash_flow": 39443000, "stock_based_compensation": 491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4972000, "dividends_paid": 29427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36260000, "free_cash_flow": 46305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49173000", "ebitda": "55273000", "netIncome": "46988000", "grossProfit": "62066000", "depreciation": "None", "totalRevenue": "112066000", "costOfRevenue": "50000000", "interestIncome": "None", "incomeBeforeTax": "50900000", "interestExpense": "278000", "operatingIncome": "49173000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2300000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "12893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6100000", "sellingGeneralAndAdministrative": "39481000", "netIncomeFromContinuingOperations": "48391000" }, "balance": { "goodwill": "311174000", "inventory": "1", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1011578000", "longTermDebt": "None", "shortTermDebt": "3014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "175838000", "reportedCurrency": "USD", "retainedEarnings": "50831000", "totalLiabilities": "490236000", "otherCurrentAssets": "237819000", "totalCurrentAssets": "401593000", "currentLongTermDebt": "None", "longTermInvestments": "58646000", "shortTermInvestments": "211650000", "currentNetReceivables": "134584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609985000", "currentAccountsPayable": "4808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15836000", "totalShareholderEquity": "542489000", "capitalLeaseObligations": "15836000", "otherCurrentLiabilities": "383381000", "totalCurrentLiabilities": "397498000", "otherNonCurrentLiabilities": "22779000", "totalNonCurrentLiabilities": "92738000", "cashAndShortTermInvestments": "12116000", "commonStockSharesOutstanding": "149360077", "intangibleAssetsExcludingGoodwill": "175838000", "cashAndCashEquivalentsAtCarryingValue": "12116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "29427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39443000", "capitalExpenditures": "6862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36260000", "cashflowFromInvestment": "-4972000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 63536000, "cost_of_revenue": 10174000, "gross_profit": 53362000, "ebit": 18592000, "ebitda": 25772000, "pretax_income": 18286000, "tax_provision": -553000, "net_income": 18468000, "net_income_to_common": 18468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17529000, "total_current_assets": 372428000, "total_assets": 929638000, "short_term_debt": 2875000, "long_term_debt": null, "total_debt": 2875000, "total_liabilities": 456252000, "total_equity": 514187000, "shares_outstanding": 148283533, "goodwill_and_intangibles": 438381000 }, "cash_flow": { "operating_cash_flow": 45346000, "capital_expenditure": 7173000, "free_cash_flow": 52519000, "dividends_paid": 37117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143468, "ticker_id": 7604, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18592000", "ebitda": "25772000", "netIncome": "18468000", "grossProfit": "53362000", "depreciation": "None", "totalRevenue": "63536000", "costOfRevenue": "10174000", "interestIncome": "None", "incomeBeforeTax": "18286000", "interestExpense": "306000", "operatingIncome": "30469000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-553000", "reportedCurrency": "USD", "netInterestIncome": "-928000", "nonInterestIncome": "None", "operatingExpenses": "22893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7180000", "sellingGeneralAndAdministrative": "14394000", "netIncomeFromContinuingOperations": "18839000" }, "balance": { "goodwill": "294976000", "inventory": "214223000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "929638000", "longTermDebt": "None", "shortTermDebt": "2875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "143405000", "reportedCurrency": "USD", "retainedEarnings": "33270000", "totalLiabilities": "456252000", "otherCurrentAssets": "214393000", "totalCurrentAssets": "372428000", "currentLongTermDebt": "None", "longTermInvestments": "54085000", "shortTermInvestments": "21565000", "currentNetReceivables": "118941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557210000", "currentAccountsPayable": "7088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23761000", "shortLongTermDebtTotal": "15612000", "totalShareholderEquity": "514187000", "capitalLeaseObligations": "15612000", "otherCurrentLiabilities": "274056000", "totalCurrentLiabilities": "315978000", "otherNonCurrentLiabilities": "5455000", "totalNonCurrentLiabilities": "140274000", "cashAndShortTermInvestments": "17529000", "commonStockSharesOutstanding": "148283533", "intangibleAssetsExcludingGoodwill": "143405000", "cashAndCashEquivalentsAtCarryingValue": "17529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18839000", "profitLoss": "None", "dividendPayout": "37117000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45346000", "capitalExpenditures": "7173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51643000", "cashflowFromInvestment": "2418000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63536000, "cost_of_revenue": 10174000, "gross_profit": 53362000, "research_and_development": null, "selling_general_admin": 14394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18592000, "depreciation_amortisation": 7180000, "ebitda": 25772000, "interest_expense": 306000, "interest_income": null, "other_non_operating": null, "pretax_income": 18286000, "tax_provision": -553000, "effective_tax_rate": null, "net_income": 18468000, "net_income_continuing_ops": 18839000, "net_income_to_common": 18468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17529000, "short_term_investments": 21565000, "net_receivables": 118941000, "inventory": 214223000, "other_current_assets": null, "total_current_assets": 372428000, "net_ppe": null, "goodwill": 294976000, "intangible_assets": 143405000, "goodwill_and_intangibles": 438381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557210000, "total_assets": 929638000, "short_term_debt": 2875000, "accounts_payable": 7088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140274000, "total_liabilities": 456252000, "total_debt": 2875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33270000, "total_equity": 514187000, "shares_outstanding": 148283533, "operating_cash_flow": 45346000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2418000, "dividends_paid": 37117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51643000, "free_cash_flow": 52519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18592000", "ebitda": "25772000", "netIncome": "18468000", "grossProfit": "53362000", "depreciation": "None", "totalRevenue": "63536000", "costOfRevenue": "10174000", "interestIncome": "None", "incomeBeforeTax": "18286000", "interestExpense": "306000", "operatingIncome": "30469000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-553000", "reportedCurrency": "USD", "netInterestIncome": "-928000", "nonInterestIncome": "None", "operatingExpenses": "22893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7180000", "sellingGeneralAndAdministrative": "14394000", "netIncomeFromContinuingOperations": "18839000" }, "balance": { "goodwill": "294976000", "inventory": "214223000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "929638000", "longTermDebt": "None", "shortTermDebt": "2875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "143405000", "reportedCurrency": "USD", "retainedEarnings": "33270000", "totalLiabilities": "456252000", "otherCurrentAssets": "214393000", "totalCurrentAssets": "372428000", "currentLongTermDebt": "None", "longTermInvestments": "54085000", "shortTermInvestments": "21565000", "currentNetReceivables": "118941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557210000", "currentAccountsPayable": "7088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23761000", "shortLongTermDebtTotal": "15612000", "totalShareholderEquity": "514187000", "capitalLeaseObligations": "15612000", "otherCurrentLiabilities": "274056000", "totalCurrentLiabilities": "315978000", "otherNonCurrentLiabilities": "5455000", "totalNonCurrentLiabilities": "140274000", "cashAndShortTermInvestments": "17529000", "commonStockSharesOutstanding": "148283533", "intangibleAssetsExcludingGoodwill": "143405000", "cashAndCashEquivalentsAtCarryingValue": "17529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18839000", "profitLoss": "None", "dividendPayout": "37117000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45346000", "capitalExpenditures": "7173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51643000", "cashflowFromInvestment": "2418000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "income_statement": { "revenue": 78591000, "cost_of_revenue": 10082000, "gross_profit": 68509000, "ebit": 28656000, "ebitda": 35387000, "pretax_income": 28341000, "tax_provision": -7685000, "net_income": 35701000, "net_income_to_common": 35701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22350000, "total_current_assets": 377792000, "total_assets": 949426000, "short_term_debt": 2861000, "long_term_debt": null, "total_debt": 2861000, "total_liabilities": 442218000, "total_equity": 551087000, "shares_outstanding": 148209383, "goodwill_and_intangibles": 450975000 }, "cash_flow": { "operating_cash_flow": 42663000, "capital_expenditure": 431000, "free_cash_flow": 43094000, "dividends_paid": 33266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143469, "ticker_id": 7604, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:22.893963+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28656000", "ebitda": "35387000", "netIncome": "35701000", "grossProfit": "68509000", "depreciation": "None", "totalRevenue": "78591000", "costOfRevenue": "10082000", "interestIncome": "None", "incomeBeforeTax": "28341000", "interestExpense": "315000", "operatingIncome": "39256000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7685000", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "29253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6731000", "sellingGeneralAndAdministrative": "21832000", "netIncomeFromContinuingOperations": "36026000" }, "balance": { "goodwill": "304636000", "inventory": "214253000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "949426000", "longTermDebt": "None", "shortTermDebt": "2861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "146339000", "reportedCurrency": "USD", "retainedEarnings": "51919000", "totalLiabilities": "442218000", "otherCurrentAssets": "214835000", "totalCurrentAssets": "377792000", "currentLongTermDebt": "None", "longTermInvestments": "55238000", "shortTermInvestments": "24926000", "currentNetReceivables": "115681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571634000", "currentAccountsPayable": "4087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25400000", "shortLongTermDebtTotal": "16963000", "totalShareholderEquity": "551087000", "capitalLeaseObligations": "16963000", "otherCurrentLiabilities": "270639000", "totalCurrentLiabilities": "281167000", "otherNonCurrentLiabilities": "13805000", "totalNonCurrentLiabilities": "161051000", "cashAndShortTermInvestments": "22350000", "commonStockSharesOutstanding": "148209383", "intangibleAssetsExcludingGoodwill": "146339000", "cashAndCashEquivalentsAtCarryingValue": "22350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36026000", "profitLoss": "None", "dividendPayout": "33266000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42663000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98188000", "cashflowFromInvestment": "47173000", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78591000, "cost_of_revenue": 10082000, "gross_profit": 68509000, "research_and_development": null, "selling_general_admin": 21832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28656000, "depreciation_amortisation": 6731000, "ebitda": 35387000, "interest_expense": 315000, "interest_income": null, "other_non_operating": null, "pretax_income": 28341000, "tax_provision": -7685000, "effective_tax_rate": null, "net_income": 35701000, "net_income_continuing_ops": 36026000, "net_income_to_common": 35701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22350000, "short_term_investments": 24926000, "net_receivables": 115681000, "inventory": 214253000, "other_current_assets": null, "total_current_assets": 377792000, "net_ppe": null, "goodwill": 304636000, "intangible_assets": 146339000, "goodwill_and_intangibles": 450975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 571634000, "total_assets": 949426000, "short_term_debt": 2861000, "accounts_payable": 4087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161051000, "total_liabilities": 442218000, "total_debt": 2861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51919000, "total_equity": 551087000, "shares_outstanding": 148209383, "operating_cash_flow": 42663000, "stock_based_compensation": 486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47173000, "dividends_paid": 33266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98188000, "free_cash_flow": 43094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28656000", "ebitda": "35387000", "netIncome": "35701000", "grossProfit": "68509000", "depreciation": "None", "totalRevenue": "78591000", "costOfRevenue": "10082000", "interestIncome": "None", "incomeBeforeTax": "28341000", "interestExpense": "315000", "operatingIncome": "39256000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7685000", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "29253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6731000", "sellingGeneralAndAdministrative": "21832000", "netIncomeFromContinuingOperations": "36026000" }, "balance": { "goodwill": "304636000", "inventory": "214253000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "949426000", "longTermDebt": "None", "shortTermDebt": "2861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "146339000", "reportedCurrency": "USD", "retainedEarnings": "51919000", "totalLiabilities": "442218000", "otherCurrentAssets": "214835000", "totalCurrentAssets": "377792000", "currentLongTermDebt": "None", "longTermInvestments": "55238000", "shortTermInvestments": "24926000", "currentNetReceivables": "115681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "571634000", "currentAccountsPayable": "4087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25400000", "shortLongTermDebtTotal": "16963000", "totalShareholderEquity": "551087000", "capitalLeaseObligations": "16963000", "otherCurrentLiabilities": "270639000", "totalCurrentLiabilities": "281167000", "otherNonCurrentLiabilities": "13805000", "totalNonCurrentLiabilities": "161051000", "cashAndShortTermInvestments": "22350000", "commonStockSharesOutstanding": "148209383", "intangibleAssetsExcludingGoodwill": "146339000", "cashAndCashEquivalentsAtCarryingValue": "22350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36026000", "profitLoss": "None", "dividendPayout": "33266000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42663000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98188000", "cashflowFromInvestment": "47173000", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }