{ "ticker": { "uuid": "4802fa10-22fd-43f4-ba46-fc7780e3be43", "symbol": "GLF", "name": "GemLife Communities Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/4802fa10-22fd-43f4-ba46-fc7780e3be43/", "api_url": "https://sharemaestro.com/factors/api/tickers/4802fa10-22fd-43f4-ba46-fc7780e3be43/" }, "ticker_metadata": { "id": 23339, "uuid": "4802fa10-22fd-43f4-ba46-fc7780e3be43", "symbol": "GLF", "name": "GemLife Communities Group", "asset_type": "equity", "market_cap": 1810173056, "stock_exchange_id": 9, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "GemLife Communities Group operates as a developer, builder, owner, and operator in land lease community sector in Australia. It operates in two segments, Development and Community Operations. The company develops land and sells home on behalf of the landowner. It also operates the community which involves the maintenance of the common areas such as the clubhouse, managers residence, gardening and landscaping. In addition, it provides resort-style communities that are designed to support quality, active, and socially engaged lifestyle for homeowners. Further, the company offers recreational and leisure facilities to support community-oriented living. GemLife Communities Group was incorporated in 2015 and is based in Helensvale, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4802fa10-22fd-43f4-ba46-fc7780e3be43", "symbol": "GLF", "name": "GemLife Communities Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/4802fa10-22fd-43f4-ba46-fc7780e3be43/", "api_url": "https://sharemaestro.com/factors/api/tickers/4802fa10-22fd-43f4-ba46-fc7780e3be43/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.31, "value": 0.02, "quality": 0.85, "momentum": 0.49, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 4.8, "market_cap": 1810173056, "pe_ratio": 37.5859, "earnings_yield": 0.0384, "ebitda_to_ev": 0.0349, "shareholder_yield": -0.3956, "roe": 0.2246, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.251 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.578669+00:00", "batch_id": "" }, "size": { "price_close": 4.8, "market_cap": 1810173056, "market_cap_usd": 1810173056, "enterprise_value": 2276050056, "shares_outstanding": 377119386, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.5859, "pb_ratio": 8.4431, "ptbv_ratio": 8.4431, "ps_ratio": 6.4481, "pcf_ratio": null, "pfcf_ratio": 119.0903, "ev_ebitda": 28.6739, "ev_ebit": 26.0546, "ev_sales": 8.1077, "ev_fcf": 149.7401, "earnings_yield": 0.0384, "fcf_yield": 0.0067, "price_to_sales": 6.4481, "price_to_book": 8.4431, "price_to_cashflow": null, "ebitda_to_ev": 0.0349, "sales_yield": 0.1233 }, "yield": { "dividend_yield": 0.002, "buyback_yield": -0.3975, "shareholder_yield": -0.3956, "debt_paydown_yield": 0.176, "total_yield": -0.2196 }, "quality": { "gross_margin": 0.5115, "operating_margin": 0.3112, "net_margin": 0.1716, "ebitda_margin": 0.2828, "fcf_margin": 0.0541, "roe": 0.2246, "roa": 0.0305, "roic": 0.0963, "roc_greenblatt": null, "asset_turnover": 0.1779, "cash_conversion": 0.3156, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2791, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.091, "external_financing": 0.4946 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.8692, "debt_to_assets": 0.3012, "interest_coverage": 3.5726, "current_ratio": 1.6536, "quick_ratio": 1.6536, "net_debt": 465877000, "local_beta": 0.4339, "volatility_252d": 0.251, "volatility_60d": 0.5419, "max_drawdown_12m": -0.1981, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0542, "revenue_growth_3y_cagr": 0.268, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1338, "eps_growth_3y_cagr": -0.0189, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8214, "book_value_growth_1y": 0.0104, "revenue_growth": 0.0542, "earnings_growth": -0.1338 }, "momentum": { "price_return_1m": 0.0573, "price_return_3m": -0.0588, "price_return_6m": -0.0204, "price_return_9m": 0.039, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0204, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1028, "distance_from_52w_low": 0.1765, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 280728000, "gross_profit_ttm": 143591000, "ebit_ttm": 87357000, "ebitda_ttm": 79377000, "net_income_ttm": 48161000, "eps_diluted_ttm": 0.1277, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -536000, "fcf_ttm": 15200000, "dividends_paid_ttm": -3541000, "share_repurchases_ttm": -30426000, "shares_issued_ttm": 750052000, "interest_expense_ttm": 24452000, "cash_and_equivalents": 9365000, "total_current_assets": 143798000, "total_current_liabilities": 86959000, "net_ppe": null, "total_assets": 1577978000, "total_debt": 475242000, "total_equity": 214397000, "net_working_capital": 57520000, "book_value_per_share": 0.5685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5685 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 78, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 70, "rank_dividend_yield": 65, "rank_shareholder_yield": 99, "rank_total_yield": 98, "rank_roe": 10, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 63, "rank_fcf_margin": 56, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 98, "quality_composite": 15, "momentum_composite": 51, "growth_composite": 91, "yield_composite": 98, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1304, "os_score": 0.31, "value_percentile": 0.02, "quality_percentile": 0.85, "momentum_percentile": 0.49, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10082, "ticker_id": 23339, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.578669+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.8, "market_cap": 1810173056, "market_cap_usd": 1810173056, "enterprise_value": 2276050056, "shares_outstanding": 377119386, "fx_rate_to_usd": null, "pe_ratio": 37.5858694, "pb_ratio": 8.44308948, "ptbv_ratio": 8.44308948, "ps_ratio": 6.44813861, "pcf_ratio": null, "pfcf_ratio": 119.09033263, "ev_ebitda": 28.67392388, "ev_ebit": 26.05458127, "ev_sales": 8.10767026, "ev_fcf": 149.74013526, "earnings_yield": 0.03838097, "fcf_yield": 0.00667824, "dividend_yield": 0.00195617, "buyback_yield": -0.39754542, "shareholder_yield": -0.39558925, "debt_paydown_yield": 0.17595555, "total_yield": -0.2196337, "gross_margin": 0.51149511, "operating_margin": 0.31118022, "net_margin": 0.17155752, "ebitda_margin": 0.28275412, "fcf_margin": 0.05414494, "roe": 0.22463467, "roa": 0.0305207, "roic": 0.09631082, "roc_greenblatt": null, "asset_turnover": 0.17790362, "cash_conversion": 0.31560806, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.86916865, "debt_to_assets": 0.3011715, "interest_coverage": 3.5725912, "current_ratio": 1.65362987, "quick_ratio": 1.65362987, "net_debt": 465877000, "revenue_growth_1y": 0.0541795, "revenue_growth_3y_cagr": 0.26799419, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13379496, "eps_growth_3y_cagr": -0.01891092, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8213866, "book_value_growth_1y": 0.01035344, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.279085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05726872, "price_return_3m": -0.05882353, "price_return_6m": -0.02040816, "price_return_9m": 0.03896104, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.10280374, "distance_from_52w_low": 0.17647059, "relative_strength": null, "local_beta": 0.4339, "volatility_252d": 0.25096, "volatility_60d": 0.541877, "max_drawdown_12m": -0.19813084, "revenue_ttm": 280728000, "gross_profit_ttm": 143591000, "ebit_ttm": 87357000, "ebitda_ttm": 79377000, "net_income_ttm": 48161000, "eps_diluted_ttm": 0.12770757, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -536000, "fcf_ttm": 15200000, "dividends_paid_ttm": -3541000, "share_repurchases_ttm": -30426000, "shares_issued_ttm": 750052000, "interest_expense_ttm": 24452000, "cash_and_equivalents": 9365000, "total_current_assets": 143798000, "total_current_liabilities": 86959000, "net_ppe": null, "total_assets": 1577978000, "total_debt": 475242000, "total_equity": 214397000, "net_working_capital": 57520000, "book_value_per_share": 0.56851227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56851227, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 78, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 70, "rank_dividend_yield": 65, "rank_shareholder_yield": 99, "rank_total_yield": 98, "rank_roe": 10, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 63, "rank_fcf_margin": 56, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 98, "quality_composite": 15, "momentum_composite": 51, "growth_composite": 91, "yield_composite": 98, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.8, "os": 0.31, "value": 0.02, "quality": 0.85, "momentum": 0.49, "confidence": 0.704, "coverage": 0.788, "pe_ratio": 37.5859, "earnings_yield": 0.0384, "shareholder_yield": -0.3956, "roe": 0.2246, "momentum_12_1": null, "complete_fields": { "id": 10082, "ticker_id": 23339, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.578669+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.8, "market_cap": 1810173056, "market_cap_usd": 1810173056, "enterprise_value": 2276050056, "shares_outstanding": 377119386, "fx_rate_to_usd": null, "pe_ratio": 37.5858694, "pb_ratio": 8.44308948, "ptbv_ratio": 8.44308948, "ps_ratio": 6.44813861, "pcf_ratio": null, "pfcf_ratio": 119.09033263, "ev_ebitda": 28.67392388, "ev_ebit": 26.05458127, "ev_sales": 8.10767026, "ev_fcf": 149.74013526, "earnings_yield": 0.03838097, "fcf_yield": 0.00667824, "dividend_yield": 0.00195617, "buyback_yield": -0.39754542, "shareholder_yield": -0.39558925, "debt_paydown_yield": 0.17595555, "total_yield": -0.2196337, "gross_margin": 0.51149511, "operating_margin": 0.31118022, "net_margin": 0.17155752, "ebitda_margin": 0.28275412, "fcf_margin": 0.05414494, "roe": 0.22463467, "roa": 0.0305207, "roic": 0.09631082, "roc_greenblatt": null, "asset_turnover": 0.17790362, "cash_conversion": 0.31560806, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.86916865, "debt_to_assets": 0.3011715, "interest_coverage": 3.5725912, "current_ratio": 1.65362987, "quick_ratio": 1.65362987, "net_debt": 465877000, "revenue_growth_1y": 0.0541795, "revenue_growth_3y_cagr": 0.26799419, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13379496, "eps_growth_3y_cagr": -0.01891092, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8213866, "book_value_growth_1y": 0.01035344, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.279085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05726872, "price_return_3m": -0.05882353, "price_return_6m": -0.02040816, "price_return_9m": 0.03896104, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.10280374, "distance_from_52w_low": 0.17647059, "relative_strength": null, "local_beta": 0.4339, "volatility_252d": 0.25096, "volatility_60d": 0.541877, "max_drawdown_12m": -0.19813084, "revenue_ttm": 280728000, "gross_profit_ttm": 143591000, "ebit_ttm": 87357000, "ebitda_ttm": 79377000, "net_income_ttm": 48161000, "eps_diluted_ttm": 0.12770757, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -536000, "fcf_ttm": 15200000, "dividends_paid_ttm": -3541000, "share_repurchases_ttm": -30426000, "shares_issued_ttm": 750052000, "interest_expense_ttm": 24452000, "cash_and_equivalents": 9365000, "total_current_assets": 143798000, "total_current_liabilities": 86959000, "net_ppe": null, "total_assets": 1577978000, "total_debt": 475242000, "total_equity": 214397000, "net_working_capital": 57520000, "book_value_per_share": 0.56851227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56851227, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 78, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 70, "rank_dividend_yield": 65, "rank_shareholder_yield": 99, "rank_total_yield": 98, "rank_roe": 10, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 63, "rank_fcf_margin": 56, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 98, "quality_composite": 15, "momentum_composite": 51, "growth_composite": 91, "yield_composite": 98, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:45.786190+00:00", "is_restated": false, "income_statement": { "revenue": 280728000, "cost_of_revenue": 137137000, "gross_profit": 143591000, "ebit": 87357000, "ebitda": 79377000, "pretax_income": null, "tax_provision": null, "net_income": 48161000, "net_income_to_common": 48161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9365000, "total_current_assets": 143798000, "total_assets": 1577978000, "short_term_debt": 10046000, "long_term_debt": 461342000, "total_debt": 475242000, "total_liabilities": null, "total_equity": 214397000, "shares_outstanding": 380288462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -536000, "free_cash_flow": 15200000, "dividends_paid": -3541000, "share_repurchases": -30426000, "shares_issued": 750052000, "net_debt_issued": -318510000 }, "complete_fields": { "id": 412667, "ticker_id": 23339, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:45.786190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79377000", "netIncome": "48161000", "grossProfit": "143591000", "totalRevenue": "280728000", "costOfRevenue": "137137000", "interestExpense": "24452000", "operatingIncome": "87357000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5156000" }, "balance": { "totalDebt": "475242000", "totalAssets": "1577978000", "longTermDebt": "461342000", "shortTermDebt": "10046000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "803293000", "totalLiabilities": null, "sharesOutstanding": "380288462", "totalCurrentAssets": "143798000", "totalShareholderEquity": "214397000", "totalCurrentLiabilities": "86959000", "propertyPlantEquipmentNet": "38814000", "cashAndShortTermInvestments": "9365000" }, "cashflow": { "freeCashFlow": "15200000", "dividendsPaid": "-3541000", "issuanceOfDebt": "164523000", "issuanceOfStock": "750052000", "repaymentOfDebt": "-483033000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-30426000", "capitalExpenditures": "-536000" } }, "revenue": 280728000, "cost_of_revenue": 137137000, "gross_profit": 143591000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87357000, "depreciation_amortisation": 5156000, "ebitda": 79377000, "interest_expense": 24452000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48161000, "net_income_continuing_ops": null, "net_income_to_common": 48161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9365000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143798000, "net_ppe": 38814000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1577978000, "short_term_debt": 10046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86959000, "long_term_debt": 461342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 475242000, "preferred_stock": null, "minority_interest": 803293000, "retained_earnings": null, "total_equity": 214397000, "shares_outstanding": 380288462, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3541000, "share_repurchases": -30426000, "shares_issued": 750052000, "net_debt_issued": -318510000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79377000", "netIncome": "48161000", "grossProfit": "143591000", "totalRevenue": "280728000", "costOfRevenue": "137137000", "interestExpense": "24452000", "operatingIncome": "87357000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5156000" }, "balance": { "totalDebt": "475242000", "totalAssets": "1577978000", "longTermDebt": "461342000", "shortTermDebt": "10046000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "803293000", "totalLiabilities": null, "sharesOutstanding": "380288462", "totalCurrentAssets": "143798000", "totalShareholderEquity": "214397000", "totalCurrentLiabilities": "86959000", "propertyPlantEquipmentNet": "38814000", "cashAndShortTermInvestments": "9365000" }, "cashflow": { "freeCashFlow": "15200000", "dividendsPaid": "-3541000", "issuanceOfDebt": "164523000", "issuanceOfStock": "750052000", "repaymentOfDebt": "-483033000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-30426000", "capitalExpenditures": "-536000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:45.786190+00:00", "is_restated": false, "income_statement": { "revenue": 266300000, "cost_of_revenue": 135500000, "gross_profit": 130800000, "ebit": 100700000, "ebitda": 96300000, "pretax_income": null, "tax_provision": null, "net_income": 55600000, "net_income_to_common": 55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55600000, "total_current_assets": 152000000, "total_assets": 1376700000, "short_term_debt": 10100000, "long_term_debt": 358700000, "total_debt": 373500000, "total_liabilities": null, "total_equity": 212200000, "shares_outstanding": 380288462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4200000, "free_cash_flow": 85100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 121900000 }, "complete_fields": { "id": 412668, "ticker_id": 23339, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:45.786190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96300000", "netIncome": "55600000", "grossProfit": "130800000", "totalRevenue": "266300000", "costOfRevenue": "135500000", "interestExpense": "35000000", "operatingIncome": "100700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5300000" }, "balance": { "totalDebt": "373500000", "totalAssets": "1376700000", "longTermDebt": "358700000", "shortTermDebt": "10100000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "731300000", "totalLiabilities": null, "sharesOutstanding": "380288462", "totalCurrentAssets": "152000000", "totalShareholderEquity": "212200000", "totalCurrentLiabilities": "58900000", "propertyPlantEquipmentNet": "27600000", "cashAndShortTermInvestments": "55600000" }, "cashflow": { "freeCashFlow": "85100000", "dividendsPaid": null, "issuanceOfDebt": "121900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4200000" } }, "revenue": 266300000, "cost_of_revenue": 135500000, "gross_profit": 130800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100700000, "depreciation_amortisation": 5300000, "ebitda": 96300000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55600000, "net_income_continuing_ops": null, "net_income_to_common": 55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152000000, "net_ppe": 27600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1376700000, "short_term_debt": 10100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58900000, "long_term_debt": 358700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373500000, "preferred_stock": null, "minority_interest": 731300000, "retained_earnings": null, "total_equity": 212200000, "shares_outstanding": 380288462, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 121900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 85100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96300000", "netIncome": "55600000", "grossProfit": "130800000", "totalRevenue": "266300000", "costOfRevenue": "135500000", "interestExpense": "35000000", "operatingIncome": "100700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5300000" }, "balance": { "totalDebt": "373500000", "totalAssets": "1376700000", "longTermDebt": "358700000", "shortTermDebt": "10100000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "731300000", "totalLiabilities": null, "sharesOutstanding": "380288462", "totalCurrentAssets": "152000000", "totalShareholderEquity": "212200000", "totalCurrentLiabilities": "58900000", "propertyPlantEquipmentNet": "27600000", "cashAndShortTermInvestments": "55600000" }, "cashflow": { "freeCashFlow": "85100000", "dividendsPaid": null, "issuanceOfDebt": "121900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:45.786190+00:00", "is_restated": false, "income_statement": { "revenue": 242100000, "cost_of_revenue": 126300000, "gross_profit": 115800000, "ebit": 83500000, "ebitda": 89200000, "pretax_income": null, "tax_provision": null, "net_income": 52700000, "net_income_to_common": 52700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 380288462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8900000, "free_cash_flow": 83600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 93300000 }, "complete_fields": { "id": 412669, "ticker_id": 23339, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:45.786190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89200000", "netIncome": "52700000", "grossProfit": "115800000", "totalRevenue": "242100000", "costOfRevenue": "126300000", "interestExpense": "32000000", "operatingIncome": "83500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5300000" }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "380288462", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "83600000", "dividendsPaid": null, "issuanceOfDebt": "93300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8900000" } }, "revenue": 242100000, "cost_of_revenue": 126300000, "gross_profit": 115800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83500000, "depreciation_amortisation": 5300000, "ebitda": 89200000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52700000, "net_income_continuing_ops": null, "net_income_to_common": 52700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 0, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 380288462, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 93300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89200000", "netIncome": "52700000", "grossProfit": "115800000", "totalRevenue": "242100000", "costOfRevenue": "126300000", "interestExpense": "32000000", "operatingIncome": "83500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5300000" }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "380288462", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "83600000", "dividendsPaid": null, "issuanceOfDebt": "93300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:45.786190+00:00", "is_restated": false, "income_statement": { "revenue": 137700000, "cost_of_revenue": 71200000, "gross_profit": 66500000, "ebit": 38800000, "ebitda": 77200000, "pretax_income": null, "tax_provision": null, "net_income": 51000000, "net_income_to_common": 51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 380288462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7000000, "free_cash_flow": 36400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 203900000 }, "complete_fields": { "id": 412670, "ticker_id": 23339, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:45.786190+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77200000", "netIncome": "51000000", "grossProfit": "66500000", "totalRevenue": "137700000", "costOfRevenue": "71200000", "interestExpense": "21500000", "operatingIncome": "38800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4700000" }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "380288462", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "36400000", "dividendsPaid": null, "issuanceOfDebt": "251900000", "issuanceOfStock": null, "repaymentOfDebt": "-48000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7000000" } }, "revenue": 137700000, "cost_of_revenue": 71200000, "gross_profit": 66500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38800000, "depreciation_amortisation": 4700000, "ebitda": 77200000, "interest_expense": 21500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51000000, "net_income_continuing_ops": null, "net_income_to_common": 51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 0, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 380288462, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 203900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77200000", "netIncome": "51000000", "grossProfit": "66500000", "totalRevenue": "137700000", "costOfRevenue": "71200000", "interestExpense": "21500000", "operatingIncome": "38800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4700000" }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "380288462", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "36400000", "dividendsPaid": null, "issuanceOfDebt": "251900000", "issuanceOfStock": null, "repaymentOfDebt": "-48000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7000000" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }