{ "ticker": { "uuid": "48030544-a939-4a24-b510-d8d88837ae42", "symbol": "GFG", "name": "Global Fashion Group S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/48030544-a939-4a24-b510-d8d88837ae42/", "api_url": "https://sharemaestro.com/factors/api/tickers/48030544-a939-4a24-b510-d8d88837ae42/" }, "ticker_metadata": { "id": 18786, "uuid": "48030544-a939-4a24-b510-d8d88837ae42", "symbol": "GFG", "name": "Global Fashion Group S.A.", "asset_type": "equity", "market_cap": 113040256, "stock_exchange_id": 8, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Global Fashion Group S.A., together with its subsidiaries, operates e-commerce platforms for fashion and lifestyle markets in Latin America, Southeast Asia, Australia, and New Zealand. It offers products for various fashion and lifestyle categories, such as apparel, footwear, accessories, beauty, and sportswear. The company leases various offices, warehouses, equipment, and vehicles; trustee, consultancy, finance, and IT services; and online retail services, as well as operates as a general partner. It operates through three e-commerce platforms, which include Dafiti, ZALORA, and THE ICONIC. The company was formerly known as Global Fashion Holding S.A. and changed its name to Global Fashion Group S.A. in March 2015. The company was founded in 2011 and is based in Senningerberg, Luxembourg.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48030544-a939-4a24-b510-d8d88837ae42", "symbol": "GFG", "name": "Global Fashion Group S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/48030544-a939-4a24-b510-d8d88837ae42/", "api_url": "https://sharemaestro.com/factors/api/tickers/48030544-a939-4a24-b510-d8d88837ae42/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.75, "value": 0.65, "quality": 0.23, "momentum": 0.86, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.49, "market_cap": 109526971.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0247, "shareholder_yield": 0, "roe": -0.3663, "piotroski_f_score": 6, "momentum_12_1": 0.5, "volatility_252d": 0.6846 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.986506+00:00", "batch_id": "" }, "size": { "price_close": 0.486, "market_cap": 109526971.554, "market_cap_usd": 109526971.554, "enterprise_value": 60726971.554, "shares_outstanding": 225364139, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6654, "ptbv_ratio": 0.6654, "ps_ratio": 0.1611, "pcf_ratio": 14.6036, "pfcf_ratio": -16.8503, "ev_ebitda": 40.4846, "ev_ebit": -1.396, "ev_sales": 0.0893, "ev_fcf": -9.3426, "earnings_yield": null, "fcf_yield": -0.107, "price_to_sales": 0.1611, "price_to_book": 0.6654, "price_to_cashflow": 14.6036, "ebitda_to_ev": 0.0247, "sales_yield": 11.1944 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1251, "total_yield": 0.1251 }, "quality": { "gross_margin": 0.4641, "operating_margin": -0.064, "net_margin": -0.0887, "ebitda_margin": 0.0022, "fcf_margin": -0.0096, "roe": -0.3663, "roa": -0.1172, "roic": -0.2817, "roc_greenblatt": null, "asset_turnover": 1.321, "cash_conversion": 0.1078, "accruals_ratio": -0.1318, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2109, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6131, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -32.5333, "debt_to_assets": 0.1798, "interest_coverage": -4.0278, "current_ratio": 1.0635, "quick_ratio": 1.0635, "net_debt": -48800000, "local_beta": -1.1476, "volatility_252d": 0.6846, "volatility_60d": 1.6546, "max_drawdown_12m": -0.3351, "risk_adjusted_momentum": 0.7304 }, "growth": { "revenue_growth_1y": -0.0592, "revenue_growth_3y_cagr": -0.1401, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2761, "revenue_growth": -0.0592, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0182, "price_return_3m": 0.3135, "price_return_6m": 0.7113, "price_return_9m": 0.4421, "price_return_12m": 0.4727, "price_return_12m_ex1m": 0.5, "momentum_6m": 0.7113, "momentum_12m": 0.4727, "momentum_12_1": 0.5, "distance_from_52w_high": -0.0581, "distance_from_52w_low": 0.944, "relative_strength": 0.454 }, "raw_ttm": { "revenue_ttm": 679800000, "gross_profit_ttm": 315500000, "ebit_ttm": -43500000, "ebitda_ttm": 1500000, "net_income_ttm": -60300000, "eps_diluted_ttm": -0.2676, "operating_cash_flow_ttm": 7500000, "capital_expenditure_ttm": -14000000, "fcf_ttm": -6500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10800000, "cash_and_equivalents": 141300000, "total_current_assets": 303300000, "total_current_liabilities": 285200000, "net_ppe": null, "total_assets": 514600000, "total_debt": 92500000, "total_equity": 164600000, "net_working_capital": -71700000, "book_value_per_share": 0.7304, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7304 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 6, "rank_pcf": 65, "rank_ev_ebitda": 95, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 82, "rank_shareholder_yield": 83, "rank_total_yield": 11, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 44, "rank_fcf_margin": 81, "rank_piotroski": 46, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 20 }, "composites": { "value_composite": 35, "quality_composite": 77, "momentum_composite": 14, "growth_composite": 79, "yield_composite": 66, "svqf_composite": 46, "vc1_composite": 40, "vc2_composite": 62, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.3867, "os_score": 0.75, "value_percentile": 0.65, "quality_percentile": 0.23, "momentum_percentile": 0.86, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 56, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7839, "ticker_id": 18786, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.986506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.486, "market_cap": 109526971.554, "market_cap_usd": 109526971.554, "enterprise_value": 60726971.554, "shares_outstanding": 225364139, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66541295, "ptbv_ratio": 0.66541295, "ps_ratio": 0.16111646, "pcf_ratio": 14.60359621, "pfcf_ratio": -16.85030332, "ev_ebitda": 40.4846477, "ev_ebit": -1.39602233, "ev_sales": 0.08933064, "ev_fcf": -9.34261101, "earnings_yield": null, "fcf_yield": -0.10703646, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.12508335, "total_yield": 0.12508335, "gross_margin": 0.46410709, "operating_margin": -0.06398941, "net_margin": -0.08870256, "ebitda_margin": 0.00220653, "fcf_margin": -0.00956164, "roe": -0.36634265, "roa": -0.11717839, "roic": -0.28173575, "roc_greenblatt": null, "asset_turnover": 1.32102604, "cash_conversion": 0.10779436, "accruals_ratio": -0.13175282, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -32.53333333, "debt_to_assets": 0.17975126, "interest_coverage": -4.02777778, "current_ratio": 1.06346424, "quick_ratio": 1.06346424, "net_debt": -48800000, "revenue_growth_1y": -0.05923056, "revenue_growth_3y_cagr": -0.14011428, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27613133, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.210899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01818182, "price_return_3m": 0.31351351, "price_return_6m": 0.71126761, "price_return_9m": 0.4421365, "price_return_12m": 0.47272727, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.05813953, "distance_from_52w_low": 0.944, "relative_strength": 0.45402331, "local_beta": -1.1476, "volatility_252d": 0.684574, "volatility_60d": 1.654586, "max_drawdown_12m": -0.33510638, "revenue_ttm": 679800000, "gross_profit_ttm": 315500000, "ebit_ttm": -43500000, "ebitda_ttm": 1500000, "net_income_ttm": -60300000, "eps_diluted_ttm": -0.26756697, "operating_cash_flow_ttm": 7500000, "capital_expenditure_ttm": -14000000, "fcf_ttm": -6500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10800000, "cash_and_equivalents": 141300000, "total_current_assets": 303300000, "total_current_liabilities": 285200000, "net_ppe": null, "total_assets": 514600000, "total_debt": 92500000, "total_equity": 164600000, "net_working_capital": -71700000, "book_value_per_share": 0.73037352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.73037352, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 6, "rank_pcf": 65, "rank_ev_ebitda": 95, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 82, "rank_shareholder_yield": 83, "rank_total_yield": 11, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 44, "rank_fcf_margin": 81, "rank_piotroski": 46, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 20, "value_composite": 35, "quality_composite": 77, "momentum_composite": 14, "growth_composite": 79, "yield_composite": 66, "svqf_composite": 46, "vc1_composite": 40, "vc2_composite": 62, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 56, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.49, "os": 0.75, "value": 0.65, "quality": 0.23, "momentum": 0.86, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3663, "momentum_12_1": 0.5, "complete_fields": { "id": 7839, "ticker_id": 18786, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.986506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.486, "market_cap": 109526971.554, "market_cap_usd": 109526971.554, "enterprise_value": 60726971.554, "shares_outstanding": 225364139, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66541295, "ptbv_ratio": 0.66541295, "ps_ratio": 0.16111646, "pcf_ratio": 14.60359621, "pfcf_ratio": -16.85030332, "ev_ebitda": 40.4846477, "ev_ebit": -1.39602233, "ev_sales": 0.08933064, "ev_fcf": -9.34261101, "earnings_yield": null, "fcf_yield": -0.10703646, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.12508335, "total_yield": 0.12508335, "gross_margin": 0.46410709, "operating_margin": -0.06398941, "net_margin": -0.08870256, "ebitda_margin": 0.00220653, "fcf_margin": -0.00956164, "roe": -0.36634265, "roa": -0.11717839, "roic": -0.28173575, "roc_greenblatt": null, "asset_turnover": 1.32102604, "cash_conversion": 0.10779436, "accruals_ratio": -0.13175282, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -32.53333333, "debt_to_assets": 0.17975126, "interest_coverage": -4.02777778, "current_ratio": 1.06346424, "quick_ratio": 1.06346424, "net_debt": -48800000, "revenue_growth_1y": -0.05923056, "revenue_growth_3y_cagr": -0.14011428, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27613133, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.210899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01818182, "price_return_3m": 0.31351351, "price_return_6m": 0.71126761, "price_return_9m": 0.4421365, "price_return_12m": 0.47272727, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.05813953, "distance_from_52w_low": 0.944, "relative_strength": 0.45402331, "local_beta": -1.1476, "volatility_252d": 0.684574, "volatility_60d": 1.654586, "max_drawdown_12m": -0.33510638, "revenue_ttm": 679800000, "gross_profit_ttm": 315500000, "ebit_ttm": -43500000, "ebitda_ttm": 1500000, "net_income_ttm": -60300000, "eps_diluted_ttm": -0.26756697, "operating_cash_flow_ttm": 7500000, "capital_expenditure_ttm": -14000000, "fcf_ttm": -6500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10800000, "cash_and_equivalents": 141300000, "total_current_assets": 303300000, "total_current_liabilities": 285200000, "net_ppe": null, "total_assets": 514600000, "total_debt": 92500000, "total_equity": 164600000, "net_working_capital": -71700000, "book_value_per_share": 0.73037352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.73037352, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 6, "rank_pcf": 65, "rank_ev_ebitda": 95, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 82, "rank_shareholder_yield": 83, "rank_total_yield": 11, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 44, "rank_fcf_margin": 81, "rank_piotroski": 46, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 20, "value_composite": 35, "quality_composite": 77, "momentum_composite": 14, "growth_composite": 79, "yield_composite": 66, "svqf_composite": 46, "vc1_composite": 40, "vc2_composite": 62, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 4, "all_cap_buyback_rank": 56, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "income_statement": { "revenue": 679800000, "cost_of_revenue": 364300000, "gross_profit": 315500000, "ebit": -43500000, "ebitda": 1500000, "pretax_income": null, "tax_provision": null, "net_income": -60300000, "net_income_to_common": -60300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176500000, "total_current_assets": 316100000, "total_assets": 530300000, "short_term_debt": 41400000, "long_term_debt": 0, "total_debt": 90600000, "total_liabilities": null, "total_equity": 156500000, "shares_outstanding": 228000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7500000, "capital_expenditure": -14000000, "free_cash_flow": -6500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13700000 }, "complete_fields": { "id": 386452, "ticker_id": 18786, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1500000", "netIncome": "-60300000", "grossProfit": "315500000", "totalRevenue": "679800000", "costOfRevenue": "364300000", "interestExpense": "10800000", "operatingIncome": "-43500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46300000" }, "balance": { "totalDebt": "90600000", "totalAssets": "530300000", "longTermDebt": "0", "shortTermDebt": "41400000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "228000000", "totalCurrentAssets": "316100000", "totalShareholderEquity": "156500000", "totalCurrentLiabilities": "299000000", "cashAndShortTermInvestments": "176500000" }, "cashflow": { "freeCashFlow": "-6500000", "dividendsPaid": null, "issuanceOfDebt": "9100000", "issuanceOfStock": null, "repaymentOfDebt": "-22800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7500000", "repurchaseOfStock": null, "capitalExpenditures": "-14000000" } }, "revenue": 679800000, "cost_of_revenue": 364300000, "gross_profit": 315500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43500000, "depreciation_amortisation": 46300000, "ebitda": 1500000, "interest_expense": 10800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -60300000, "net_income_continuing_ops": null, "net_income_to_common": -60300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 530300000, "short_term_debt": 41400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 156500000, "shares_outstanding": 228000000, "operating_cash_flow": 7500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1500000", "netIncome": "-60300000", "grossProfit": "315500000", "totalRevenue": "679800000", "costOfRevenue": "364300000", "interestExpense": "10800000", "operatingIncome": "-43500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46300000" }, "balance": { "totalDebt": "90600000", "totalAssets": "530300000", "longTermDebt": "0", "shortTermDebt": "41400000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "228000000", "totalCurrentAssets": "316100000", "totalShareholderEquity": "156500000", "totalCurrentLiabilities": "299000000", "cashAndShortTermInvestments": "176500000" }, "cashflow": { "freeCashFlow": "-6500000", "dividendsPaid": null, "issuanceOfDebt": "9100000", "issuanceOfStock": null, "repaymentOfDebt": "-22800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7500000", "repurchaseOfStock": null, "capitalExpenditures": "-14000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "income_statement": { "revenue": 722600000, "cost_of_revenue": 398200000, "gross_profit": 324400000, "ebit": -74500000, "ebitda": -600000, "pretax_income": null, "tax_provision": null, "net_income": -82500000, "net_income_to_common": -82500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210600000, "total_current_assets": 399700000, "total_assets": 637500000, "short_term_debt": 6300000, "long_term_debt": 48600000, "total_debt": 103000000, "total_liabilities": null, "total_equity": 213700000, "shares_outstanding": 225364139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15000000, "capital_expenditure": -29600000, "free_cash_flow": -44600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112600000 }, "complete_fields": { "id": 386455, "ticker_id": 18786, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-600000", "netIncome": "-82500000", "grossProfit": "324400000", "totalRevenue": "722600000", "costOfRevenue": "398200000", "interestExpense": "12600000", "operatingIncome": "-74500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58100000" }, "balance": { "totalDebt": "103000000", "totalAssets": "637500000", "longTermDebt": "48600000", "shortTermDebt": "6300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "225364139", "totalCurrentAssets": "399700000", "totalShareholderEquity": "213700000", "totalCurrentLiabilities": "303900000", "cashAndShortTermInvestments": "210600000" }, "cashflow": { "freeCashFlow": "-44600000", "dividendsPaid": null, "issuanceOfDebt": "66200000", "issuanceOfStock": null, "repaymentOfDebt": "-178800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-15000000", "repurchaseOfStock": null, "capitalExpenditures": "-29600000" } }, "revenue": 722600000, "cost_of_revenue": 398200000, "gross_profit": 324400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74500000, "depreciation_amortisation": 58100000, "ebitda": -600000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -82500000, "net_income_continuing_ops": null, "net_income_to_common": -82500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 399700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 637500000, "short_term_debt": 6300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303900000, "long_term_debt": 48600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 213700000, "shares_outstanding": 225364139, "operating_cash_flow": -15000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -112600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -44600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-600000", "netIncome": "-82500000", "grossProfit": "324400000", "totalRevenue": "722600000", "costOfRevenue": "398200000", "interestExpense": "12600000", "operatingIncome": "-74500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58100000" }, "balance": { "totalDebt": "103000000", "totalAssets": "637500000", "longTermDebt": "48600000", "shortTermDebt": "6300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "225364139", "totalCurrentAssets": "399700000", "totalShareholderEquity": "213700000", "totalCurrentLiabilities": "303900000", "cashAndShortTermInvestments": "210600000" }, "cashflow": { "freeCashFlow": "-44600000", "dividendsPaid": null, "issuanceOfDebt": "66200000", "issuanceOfStock": null, "repaymentOfDebt": "-178800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-15000000", "repurchaseOfStock": null, "capitalExpenditures": "-29600000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "income_statement": { "revenue": 838000000, "cost_of_revenue": 485100000, "gross_profit": 352900000, "ebit": -122500000, "ebitda": -86200000, "pretax_income": null, "tax_provision": null, "net_income": -178400000, "net_income_to_common": -178400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225900000, "total_current_assets": 577800000, "total_assets": 862000000, "short_term_debt": 17400000, "long_term_debt": 160300000, "total_debt": 239400000, "total_liabilities": null, "total_equity": 295400000, "shares_outstanding": 223514139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47500000, "capital_expenditure": -28900000, "free_cash_flow": -76400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79200000 }, "complete_fields": { "id": 386456, "ticker_id": 18786, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-86200000", "netIncome": "-178400000", "grossProfit": "352900000", "totalRevenue": "838000000", "costOfRevenue": "485100000", "interestExpense": "21700000", "operatingIncome": "-122500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58100000" }, "balance": { "totalDebt": "239400000", "totalAssets": "862000000", "longTermDebt": "160300000", "shortTermDebt": "17400000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "223514139", "totalCurrentAssets": "577800000", "totalShareholderEquity": "295400000", "totalCurrentLiabilities": "316800000", "cashAndShortTermInvestments": "225900000" }, "cashflow": { "freeCashFlow": "-76400000", "dividendsPaid": null, "issuanceOfDebt": "44000000", "issuanceOfStock": null, "repaymentOfDebt": "-123200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-47500000", "repurchaseOfStock": null, "capitalExpenditures": "-28900000" } }, "revenue": 838000000, "cost_of_revenue": 485100000, "gross_profit": 352900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122500000, "depreciation_amortisation": 58100000, "ebitda": -86200000, "interest_expense": 21700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -178400000, "net_income_continuing_ops": null, "net_income_to_common": -178400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 577800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 862000000, "short_term_debt": 17400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316800000, "long_term_debt": 160300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 239400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 295400000, "shares_outstanding": 223514139, "operating_cash_flow": -47500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -76400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-86200000", "netIncome": "-178400000", "grossProfit": "352900000", "totalRevenue": "838000000", "costOfRevenue": "485100000", "interestExpense": "21700000", "operatingIncome": "-122500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58100000" }, "balance": { "totalDebt": "239400000", "totalAssets": "862000000", "longTermDebt": "160300000", "shortTermDebt": "17400000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "223514139", "totalCurrentAssets": "577800000", "totalShareholderEquity": "295400000", "totalCurrentLiabilities": "316800000", "cashAndShortTermInvestments": "225900000" }, "cashflow": { "freeCashFlow": "-76400000", "dividendsPaid": null, "issuanceOfDebt": "44000000", "issuanceOfStock": null, "repaymentOfDebt": "-123200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-47500000", "repurchaseOfStock": null, "capitalExpenditures": "-28900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "income_statement": { "revenue": 1069200000, "cost_of_revenue": 616500000, "gross_profit": 452700000, "ebit": -100000000, "ebitda": -58900000, "pretax_income": null, "tax_provision": null, "net_income": -196300000, "net_income_to_common": -196300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323500000, "total_current_assets": 808000000, "total_assets": 1173900000, "short_term_debt": 25200000, "long_term_debt": 243800000, "total_debt": 343000000, "total_liabilities": null, "total_equity": 475500000, "shares_outstanding": 220014139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92600000, "capital_expenditure": -67600000, "free_cash_flow": 25000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -87300000 }, "complete_fields": { "id": 386457, "ticker_id": 18786, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-58900000", "netIncome": "-196300000", "grossProfit": "452700000", "totalRevenue": "1069200000", "costOfRevenue": "616500000", "interestExpense": "28900000", "operatingIncome": "-100000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79300000" }, "balance": { "totalDebt": "343000000", "totalAssets": "1173900000", "longTermDebt": "243800000", "shortTermDebt": "25200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "220014139", "totalCurrentAssets": "808000000", "totalShareholderEquity": "475500000", "totalCurrentLiabilities": "386600000", "cashAndShortTermInvestments": "323500000" }, "cashflow": { "freeCashFlow": "25000000", "dividendsPaid": null, "issuanceOfDebt": "39600000", "issuanceOfStock": "0", "repaymentOfDebt": "-126900000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "92600000", "repurchaseOfStock": null, "capitalExpenditures": "-67600000" } }, "revenue": 1069200000, "cost_of_revenue": 616500000, "gross_profit": 452700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100000000, "depreciation_amortisation": 79300000, "ebitda": -58900000, "interest_expense": 28900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -196300000, "net_income_continuing_ops": null, "net_income_to_common": -196300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 808000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1173900000, "short_term_debt": 25200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386600000, "long_term_debt": 243800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 343000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 475500000, "shares_outstanding": 220014139, "operating_cash_flow": 92600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -87300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-58900000", "netIncome": "-196300000", "grossProfit": "452700000", "totalRevenue": "1069200000", "costOfRevenue": "616500000", "interestExpense": "28900000", "operatingIncome": "-100000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79300000" }, "balance": { "totalDebt": "343000000", "totalAssets": "1173900000", "longTermDebt": "243800000", "shortTermDebt": "25200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "220014139", "totalCurrentAssets": "808000000", "totalShareholderEquity": "475500000", "totalCurrentLiabilities": "386600000", "cashAndShortTermInvestments": "323500000" }, "cashflow": { "freeCashFlow": "25000000", "dividendsPaid": null, "issuanceOfDebt": "39600000", "issuanceOfStock": "0", "repaymentOfDebt": "-126900000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "92600000", "repurchaseOfStock": null, "capitalExpenditures": "-67600000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 386458, "ticker_id": 18786, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141300000, "total_current_assets": 303300000, "total_assets": 514600000, "short_term_debt": 51500000, "long_term_debt": 0, "total_debt": 92500000, "total_liabilities": null, "total_equity": 164600000, "shares_outstanding": 225364139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386453, "ticker_id": 18786, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "92500000", "totalAssets": "514600000", "longTermDebt": "0", "shortTermDebt": "51500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "225364139", "totalCurrentAssets": "303300000", "totalShareholderEquity": "164600000", "totalCurrentLiabilities": "285200000", "cashAndShortTermInvestments": "141300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 514600000, "short_term_debt": 51500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164600000, "shares_outstanding": 225364139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "92500000", "totalAssets": "514600000", "longTermDebt": "0", "shortTermDebt": "51500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "225364139", "totalCurrentAssets": "303300000", "totalShareholderEquity": "164600000", "totalCurrentLiabilities": "285200000", "cashAndShortTermInvestments": "141300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210600000, "total_current_assets": 399700000, "total_assets": 637500000, "short_term_debt": 6300000, "long_term_debt": 48600000, "total_debt": 103000000, "total_liabilities": null, "total_equity": 213700000, "shares_outstanding": 225364139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386454, "ticker_id": 18786, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:14.420686+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "103000000", "totalAssets": "637500000", "longTermDebt": "48600000", "shortTermDebt": "6300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "225364139", "totalCurrentAssets": "399700000", "totalShareholderEquity": "213700000", "totalCurrentLiabilities": "303900000", "cashAndShortTermInvestments": "210600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 399700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 637500000, "short_term_debt": 6300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303900000, "long_term_debt": 48600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 213700000, "shares_outstanding": 225364139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "103000000", "totalAssets": "637500000", "longTermDebt": "48600000", "shortTermDebt": "6300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "225364139", "totalCurrentAssets": "399700000", "totalShareholderEquity": "213700000", "totalCurrentLiabilities": "303900000", "cashAndShortTermInvestments": "210600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }