{ "ticker": { "uuid": "480a7d4c-70f4-4818-baa6-581bb8f80f14", "symbol": "THANGAMAYL", "name": "Thangamayil Jewellery Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/480a7d4c-70f4-4818-baa6-581bb8f80f14/", "api_url": "https://sharemaestro.com/factors/api/tickers/480a7d4c-70f4-4818-baa6-581bb8f80f14/" }, "latest_snapshot": { "ticker": { "uuid": "480a7d4c-70f4-4818-baa6-581bb8f80f14", "symbol": "THANGAMAYL", "name": "Thangamayil Jewellery Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/480a7d4c-70f4-4818-baa6-581bb8f80f14/", "api_url": "https://sharemaestro.com/factors/api/tickers/480a7d4c-70f4-4818-baa6-581bb8f80f14/" }, "week_end_date": "2026-08-02", "universe": "INR_IN", "score": { "os": 0.56, "value": 0.15, "quality": 0.79, "momentum": 0.99, "coverage": 0.939, "confidence": 0.889, "delta": -7 }, "headline_factors": { "price": 5226.5, "market_cap": 162450182756.5, "pe_ratio": 50.054, "earnings_yield": 0.029, "ebitda_to_ev": 0.031, "shareholder_yield": 0.0034, "roe": 0.2292, "piotroski_f_score": 7, "momentum_12_1": 2.21, "volatility_252d": 0.7986 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 50.054, "ev_ebitda": 32.2327, "earnings_yield": 0.029, "fcf_yield": 0.0146, "shareholder_yield": 0.0034 }, "quality": { "roe": 0.2292, "roic": 0.1681, "gross_margin": 0.1053, "fcf_margin": 0.0304, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.7308, "eps_growth_1y": 1.9623, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.7314, "momentum_12_1": 2.21, "relative_strength": 1.7388 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.79, "momentum_percentile": 0.99, "growth_composite": 2, "yield_composite": 63, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 0.939, "signal_confidence": 0.889 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5351.9, "os": 0.54, "value": 0.12, "quality": 0.81, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.2549, "earnings_yield": 0.0284, "shareholder_yield": 0.0023, "roe": 0.2292, "momentum_12_1": 1.2335 }, { "week_end_date": "2026-06-14", "price": 5478.7, "os": 0.53, "value": 0.12, "quality": 0.8, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.4693, "earnings_yield": 0.0277, "shareholder_yield": 0.0023, "roe": 0.2292, "momentum_12_1": 0.9534 }, { "week_end_date": "2026-06-21", "price": 5454.6, "os": 0.54, "value": 0.13, "quality": 0.8, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.2385, "earnings_yield": 0.0279, "shareholder_yield": 0.0023, "roe": 0.2292, "momentum_12_1": 1.0427 }, { "week_end_date": "2026-06-28", "price": 5594.2, "os": 0.52, "value": 0.12, "quality": 0.8, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 53.5754, "earnings_yield": 0.0272, "shareholder_yield": 0.0022, "roe": 0.2292, "momentum_12_1": 1.2738 }, { "week_end_date": "2026-07-05", "price": 6159.5, "os": 0.5, "value": 0.1, "quality": 0.8, "momentum": 0.99, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 58.9893, "earnings_yield": 0.0248, "shareholder_yield": 0.002, "roe": 0.2292, "momentum_12_1": 1.8366 }, { "week_end_date": "2026-07-12", "price": 6540.5, "os": 0.49, "value": 0.09, "quality": 0.8, "momentum": 0.99, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 62.6381, "earnings_yield": 0.0234, "shareholder_yield": 0.0019, "roe": 0.2292, "momentum_12_1": 1.8671 }, { "week_end_date": "2026-07-19", "price": 6436, "os": 0.49, "value": 0.09, "quality": 0.79, "momentum": 0.99, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 61.6373, "earnings_yield": 0.0238, "shareholder_yield": 0.0019, "roe": 0.2292, "momentum_12_1": 1.9042 }, { "week_end_date": "2026-07-26", "price": 6906.5, "os": 0.49, "value": 0.07, "quality": 0.82, "momentum": 0.99, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 66.1433, "earnings_yield": 0.0222, "shareholder_yield": 0.0026, "roe": 0.2292, "momentum_12_1": 2.0424 }, { "week_end_date": "2026-08-02", "price": 5226.5, "os": 0.56, "value": 0.15, "quality": 0.79, "momentum": 0.99, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 50.054, "earnings_yield": 0.029, "shareholder_yield": 0.0034, "roe": 0.2292, "momentum_12_1": 2.21 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 84993300000, "cost_of_revenue": 75804200000, "gross_profit": 9189100000, "ebit": 5270500000, "ebitda": 5685200000, "pretax_income": null, "tax_provision": null, "net_income": 3516500000, "net_income_to_common": 3516500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7727400000, "long_term_debt": 514000000, "total_debt": 9132000000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3223300000, "capital_expenditure": -738400000, "free_cash_flow": 2484900000, "dividends_paid": -388500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 84993300000, "cost_of_revenue": 75804200000, "gross_profit": 9189100000, "ebit": 5270500000, "ebitda": 5685200000, "pretax_income": null, "tax_provision": null, "net_income": 3516500000, "net_income_to_common": 3516500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7727400000, "long_term_debt": 514000000, "total_debt": 9132000000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3223300000, "capital_expenditure": -738400000, "free_cash_flow": 2484900000, "dividends_paid": -388500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 84993300000, "cost_of_revenue": 75804200000, "gross_profit": 9189100000, "ebit": 5270500000, "ebitda": 5685200000, "pretax_income": null, "tax_provision": null, "net_income": 3516500000, "net_income_to_common": 3516500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7727400000, "long_term_debt": 514000000, "total_debt": 9132000000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3223300000, "capital_expenditure": -738400000, "free_cash_flow": 2484900000, "dividends_paid": -388500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 84993300000, "cost_of_revenue": 75804200000, "gross_profit": 9189100000, "ebit": 5270500000, "ebitda": 5685200000, "pretax_income": null, "tax_provision": null, "net_income": 3516500000, "net_income_to_common": 3516500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7727400000, "long_term_debt": 514000000, "total_debt": 9132000000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3223300000, "capital_expenditure": -738400000, "free_cash_flow": 2484900000, "dividends_paid": -388500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 84993300000, "cost_of_revenue": 75804200000, "gross_profit": 9189100000, "ebit": 5270500000, "ebitda": 5685200000, "pretax_income": null, "tax_provision": null, "net_income": 3516500000, "net_income_to_common": 3516500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7727400000, "long_term_debt": 514000000, "total_debt": 9132000000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3223300000, "capital_expenditure": -738400000, "free_cash_flow": 2484900000, "dividends_paid": -388500000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 84993300000, "cost_of_revenue": 75804300000, "gross_profit": 9189000000, "ebit": 5389100000, "ebitda": 5767400000, "pretax_income": null, "tax_provision": null, "net_income": 3516500000, "net_income_to_common": 3516500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7741600000, "long_term_debt": 514100000, "total_debt": 9132100000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3223400000, "capital_expenditure": -738400000, "free_cash_flow": 2485000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 84993300000, "cost_of_revenue": 75804300000, "gross_profit": 9189000000, "ebit": 5389100000, "ebitda": 5767400000, "pretax_income": null, "tax_provision": null, "net_income": 3516500000, "net_income_to_common": 3516500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7741600000, "long_term_debt": 514100000, "total_debt": 9132100000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3223400000, "capital_expenditure": -738400000, "free_cash_flow": 2485000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 84993300000, "cost_of_revenue": 75804300000, "gross_profit": 9189000000, "ebit": 5389100000, "ebitda": 5767400000, "pretax_income": null, "tax_provision": null, "net_income": 3516500000, "net_income_to_common": 3516500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7741600000, "long_term_debt": 514100000, "total_debt": 9132100000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3223400000, "capital_expenditure": -738400000, "free_cash_flow": 2485000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26624500000, "cost_of_revenue": 24159300000, "gross_profit": 2465200000, "ebit": 1331900000, "ebitda": 1446500000, "pretax_income": null, "tax_provision": null, "net_income": 850900000, "net_income_to_common": 850900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28382100000, "cost_of_revenue": 25267600000, "gross_profit": 3114500000, "ebit": 2026100000, "ebitda": 2144000000, "pretax_income": null, "tax_provision": null, "net_income": 1426600000, "net_income_to_common": 1426600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7727400000, "long_term_debt": 514000000, "total_debt": 9132000000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28382100000, "cost_of_revenue": 25267600000, "gross_profit": 3114500000, "ebit": 2026100000, "ebitda": 2144000000, "pretax_income": null, "tax_provision": null, "net_income": 1426600000, "net_income_to_common": 1426600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7727400000, "long_term_debt": 514000000, "total_debt": 9132000000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28382100000, "cost_of_revenue": 25267600000, "gross_profit": 3114500000, "ebit": 2026100000, "ebitda": 2144000000, "pretax_income": null, "tax_provision": null, "net_income": 1426600000, "net_income_to_common": 1426600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7727400000, "long_term_debt": 514000000, "total_debt": 9132000000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28382100000, "cost_of_revenue": 25267600000, "gross_profit": 3114500000, "ebit": 2026100000, "ebitda": 2144000000, "pretax_income": null, "tax_provision": null, "net_income": 1426600000, "net_income_to_common": 1426600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7727400000, "long_term_debt": 514000000, "total_debt": 9132000000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28382100000, "cost_of_revenue": 25267600000, "gross_profit": 3114500000, "ebit": 2026100000, "ebitda": 2144000000, "pretax_income": null, "tax_provision": null, "net_income": 1426600000, "net_income_to_common": 1426600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7727400000, "long_term_debt": 514000000, "total_debt": 9132000000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28382100000, "cost_of_revenue": 25267600000, "gross_profit": 3114500000, "ebit": 2026100000, "ebitda": 2144000000, "pretax_income": null, "tax_provision": null, "net_income": 1426600000, "net_income_to_common": 1426600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7741600000, "long_term_debt": 514100000, "total_debt": 9132100000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28382100000, "cost_of_revenue": 25267600000, "gross_profit": 3114500000, "ebit": 2026100000, "ebitda": 2144000000, "pretax_income": null, "tax_provision": null, "net_income": 1426600000, "net_income_to_common": 1426600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7741600000, "long_term_debt": 514100000, "total_debt": 9132100000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 28382100000, "cost_of_revenue": 25267600000, "gross_profit": 3114500000, "ebit": 2026100000, "ebitda": 2144000000, "pretax_income": null, "tax_provision": null, "net_income": 1426600000, "net_income_to_common": 1426600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241800000, "total_current_assets": 34943500000, "total_assets": 38204600000, "short_term_debt": 7741600000, "long_term_debt": 514100000, "total_debt": 9132100000, "total_liabilities": null, "total_equity": 14160000000, "shares_outstanding": 31082021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24012100000, "cost_of_revenue": 21451400000, "gross_profit": 2560700000, "ebit": 1615800000, "ebitda": 1697300000, "pretax_income": null, "tax_provision": null, "net_income": 1047800000, "net_income_to_common": 1047800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24012100000, "cost_of_revenue": 21451400000, "gross_profit": 2560700000, "ebit": 1615800000, "ebitda": 1697300000, "pretax_income": null, "tax_provision": null, "net_income": 1047800000, "net_income_to_common": 1047800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 24012100000, "cost_of_revenue": 21451400000, "gross_profit": 2560700000, "ebit": 1615800000, "ebitda": 1697300000, "pretax_income": null, "tax_provision": null, "net_income": 1047800000, "net_income_to_common": 1047800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }