{ "ticker": { "uuid": "480c4781-6661-44c9-9060-31f9e89786fc", "symbol": "ADM", "name": "Admiral Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/480c4781-6661-44c9-9060-31f9e89786fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/480c4781-6661-44c9-9060-31f9e89786fc/" }, "ticker_metadata": { "id": 26475, "uuid": "480c4781-6661-44c9-9060-31f9e89786fc", "symbol": "ADM", "name": "Admiral Group plc", "asset_type": "equity", "market_cap": 9851810816, "stock_exchange_id": 19, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Admiral Group plc, a financial services company, provides insurance and personal lending products in the United Kingdom, France, Italy, and Spain. It operates through four segments: UK Insurance, European Insurance, Admiral Money, and Other. The company offers underwriting services that include motor, household, pet, travel, and other insurance, as well as car and home insurance; and distributes and underwrites unsecured personal loans, car finance products, and secured homeowner loans. It provides its insurance products and services under the Admiral, Admiral Business, Admiral Money, Admiral Pioneer, Balumba, Bell, Connect by Admiral, ConTe.it Assicurazioni, ConTe.it Prestiti, Diamond, Gladiator, L'olivier \u0096 assurance, More Than, Qualitas Auto, and Veygo brand names. The company was formerly known as Admiral Group Limited and changed its name to Admiral Group plc in September 2004. Admiral Group plc was founded in 1993 and is headquartered in Cardiff, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "480c4781-6661-44c9-9060-31f9e89786fc", "symbol": "ADM", "name": "Admiral Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/480c4781-6661-44c9-9060-31f9e89786fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/480c4781-6661-44c9-9060-31f9e89786fc/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.05, "value": 0.1, "quality": 0.33, "momentum": 0.31, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 3294, "market_cap": 991489068882, "pe_ratio": 1335.159, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0011, "shareholder_yield": 0.0007, "roe": 0.5145, "piotroski_f_score": 2, "momentum_12_1": -0.0465, "volatility_252d": 0.2703 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.118845+00:00", "batch_id": "" }, "size": { "price_close": 3294, "market_cap": 991489068882, "market_cap_usd": 991489068882, "enterprise_value": 993133368882, "shares_outstanding": 300998503, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1335.159, "pb_ratio": 686.9598, "ptbv_ratio": 686.9598, "ps_ratio": 195.9929, "pcf_ratio": 2271.4526, "pfcf_ratio": 2737.4077, "ev_ebitda": 935.7706, "ev_ebit": 1011.0286, "ev_sales": 196.318, "ev_fcf": 2741.9475, "earnings_yield": 0.0007, "fcf_yield": 0.0004, "price_to_sales": 195.9929, "price_to_book": 686.9598, "price_to_cashflow": 2271.4526, "ebitda_to_ev": 0.0011, "sales_yield": 0.0051 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0, "shareholder_yield": 0.0007, "debt_paydown_yield": 0, "total_yield": 0.0007 }, "quality": { "gross_margin": null, "operating_margin": 0.1942, "net_margin": 0.1468, "ebitda_margin": 0.2098, "fcf_margin": 0.0716, "roe": 0.5145, "roa": 0.0823, "roic": 0.2386, "roc_greenblatt": null, "asset_turnover": 0.5607, "cash_conversion": 0.4877, "accruals_ratio": 0.0339, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2302, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5493, "debt_to_assets": 0.209, "interest_coverage": 40.2582, "current_ratio": null, "quick_ratio": null, "net_debt": 1644300000, "local_beta": 0.5107, "volatility_252d": 0.2703, "volatility_60d": 0.5978, "max_drawdown_12m": -0.2749, "risk_adjusted_momentum": -0.1721 }, "growth": { "revenue_growth_1y": 0.0824, "revenue_growth_3y_cagr": 0.1839, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1118, "eps_growth_3y_cagr": 0.3737, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6112, "book_value_growth_1y": 0.0461, "revenue_growth": 0.0824, "earnings_growth": 0.1118 }, "momentum": { "price_return_1m": 0.0368, "price_return_3m": 0.0691, "price_return_6m": 0.0574, "price_return_9m": -0.0141, "price_return_12m": -0.0114, "price_return_12m_ex1m": -0.0465, "momentum_6m": 0.0574, "momentum_12m": -0.0114, "momentum_12_1": -0.0465, "distance_from_52w_high": -0.0985, "distance_from_52w_low": 0.2434, "relative_strength": -0.1845 }, "raw_ttm": { "revenue_ttm": 5058800000, "gross_profit_ttm": null, "ebit_ttm": 982300000, "ebitda_ttm": 1061300000, "net_income_ttm": 742600000, "eps_diluted_ttm": 2.4671, "operating_cash_flow_ttm": 436500000, "capital_expenditure_ttm": -74300000, "fcf_ttm": 362200000, "dividends_paid_ttm": -715400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24400000, "cash_and_equivalents": 241500000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 9022800000, "total_debt": 1885800000, "total_equity": 1443300000, "net_working_capital": null, "book_value_per_share": 4.795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.795 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 45, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 64, "rank_pcf": 91, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 61, "rank_dividend_yield": 13, "rank_shareholder_yield": 24, "rank_total_yield": 33, "rank_roe": 4, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 50, "rank_fcf_margin": 48, "rank_piotroski": 94, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 54 }, "composites": { "value_composite": 90, "quality_composite": 67, "momentum_composite": 69, "growth_composite": 29, "yield_composite": 14, "svqf_composite": 21, "vc1_composite": 92, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1817, "os_score": 0.05, "value_percentile": 0.1, "quality_percentile": 0.33, "momentum_percentile": 0.31, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8324, "ticker_id": 26475, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.118845+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3294, "market_cap": 991489068882, "market_cap_usd": 991489068882, "enterprise_value": 993133368882, "shares_outstanding": 300998503, "fx_rate_to_usd": null, "pe_ratio": 1335.15899392, "pb_ratio": 686.95979275, "ptbv_ratio": 686.95979275, "ps_ratio": 195.99293684, "pcf_ratio": 2271.45262058, "pfcf_ratio": 2737.40769984, "ev_ebitda": 935.77062931, "ev_ebit": 1011.02857465, "ev_sales": 196.3179744, "ev_fcf": 2741.94745688, "earnings_yield": 0.00074897, "fcf_yield": 0.0003647, "dividend_yield": 0.00072154, "buyback_yield": 0, "shareholder_yield": 0.00072154, "debt_paydown_yield": 0, "total_yield": 0.00072154, "gross_margin": null, "operating_margin": 0.19417648, "net_margin": 0.14679371, "ebitda_margin": 0.20979284, "fcf_margin": 0.07159801, "roe": 0.51451535, "roa": 0.08230261, "roic": 0.23860766, "roc_greenblatt": null, "asset_turnover": 0.56066853, "cash_conversion": 0.48774576, "accruals_ratio": 0.03392517, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.5493263, "debt_to_assets": 0.20900386, "interest_coverage": 40.25819672, "current_ratio": null, "quick_ratio": null, "net_debt": 1644300000, "revenue_growth_1y": 0.08237409, "revenue_growth_3y_cagr": 0.18385005, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11175593, "eps_growth_3y_cagr": 0.37365216, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.61120996, "book_value_growth_1y": 0.04608952, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.230201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0368272, "price_return_3m": 0.0690741, "price_return_6m": 0.05740894, "price_return_9m": -0.01409747, "price_return_12m": -0.0114092, "price_return_12m_ex1m": -0.04652308, "distance_from_52w_high": -0.09847868, "distance_from_52w_low": 0.24335335, "relative_strength": -0.18454978, "local_beta": 0.5107, "volatility_252d": 0.270334, "volatility_60d": 0.597792, "max_drawdown_12m": -0.2749275, "revenue_ttm": 5058800000, "gross_profit_ttm": null, "ebit_ttm": 982300000, "ebitda_ttm": 1061300000, "net_income_ttm": 742600000, "eps_diluted_ttm": 2.4671219, "operating_cash_flow_ttm": 436500000, "capital_expenditure_ttm": -74300000, "fcf_ttm": 362200000, "dividends_paid_ttm": -715400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24400000, "cash_and_equivalents": 241500000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 9022800000, "total_debt": 1885800000, "total_equity": 1443300000, "net_working_capital": null, "book_value_per_share": 4.79504046, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.79504046, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 64, "rank_pcf": 91, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 61, "rank_dividend_yield": 13, "rank_shareholder_yield": 24, "rank_total_yield": 33, "rank_roe": 4, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 50, "rank_fcf_margin": 48, "rank_piotroski": 94, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 54, "value_composite": 90, "quality_composite": 67, "momentum_composite": 69, "growth_composite": 29, "yield_composite": 14, "svqf_composite": 21, "vc1_composite": 92, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3294, "os": 0.05, "value": 0.1, "quality": 0.33, "momentum": 0.31, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 1335.159, "earnings_yield": 0.0007, "shareholder_yield": 0.0007, "roe": 0.5145, "momentum_12_1": -0.0465, "complete_fields": { "id": 8324, "ticker_id": 26475, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.118845+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3294, "market_cap": 991489068882, "market_cap_usd": 991489068882, "enterprise_value": 993133368882, "shares_outstanding": 300998503, "fx_rate_to_usd": null, "pe_ratio": 1335.15899392, "pb_ratio": 686.95979275, "ptbv_ratio": 686.95979275, "ps_ratio": 195.99293684, "pcf_ratio": 2271.45262058, "pfcf_ratio": 2737.40769984, "ev_ebitda": 935.77062931, "ev_ebit": 1011.02857465, "ev_sales": 196.3179744, "ev_fcf": 2741.94745688, "earnings_yield": 0.00074897, "fcf_yield": 0.0003647, "dividend_yield": 0.00072154, "buyback_yield": 0, "shareholder_yield": 0.00072154, "debt_paydown_yield": 0, "total_yield": 0.00072154, "gross_margin": null, "operating_margin": 0.19417648, "net_margin": 0.14679371, "ebitda_margin": 0.20979284, "fcf_margin": 0.07159801, "roe": 0.51451535, "roa": 0.08230261, "roic": 0.23860766, "roc_greenblatt": null, "asset_turnover": 0.56066853, "cash_conversion": 0.48774576, "accruals_ratio": 0.03392517, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.5493263, "debt_to_assets": 0.20900386, "interest_coverage": 40.25819672, "current_ratio": null, "quick_ratio": null, "net_debt": 1644300000, "revenue_growth_1y": 0.08237409, "revenue_growth_3y_cagr": 0.18385005, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11175593, "eps_growth_3y_cagr": 0.37365216, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.61120996, "book_value_growth_1y": 0.04608952, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.230201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0368272, "price_return_3m": 0.0690741, "price_return_6m": 0.05740894, "price_return_9m": -0.01409747, "price_return_12m": -0.0114092, "price_return_12m_ex1m": -0.04652308, "distance_from_52w_high": -0.09847868, "distance_from_52w_low": 0.24335335, "relative_strength": -0.18454978, "local_beta": 0.5107, "volatility_252d": 0.270334, "volatility_60d": 0.597792, "max_drawdown_12m": -0.2749275, "revenue_ttm": 5058800000, "gross_profit_ttm": null, "ebit_ttm": 982300000, "ebitda_ttm": 1061300000, "net_income_ttm": 742600000, "eps_diluted_ttm": 2.4671219, "operating_cash_flow_ttm": 436500000, "capital_expenditure_ttm": -74300000, "fcf_ttm": 362200000, "dividends_paid_ttm": -715400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24400000, "cash_and_equivalents": 241500000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 9022800000, "total_debt": 1885800000, "total_equity": 1443300000, "net_working_capital": null, "book_value_per_share": 4.79504046, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.79504046, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 64, "rank_pcf": 91, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 61, "rank_dividend_yield": 13, "rank_shareholder_yield": 24, "rank_total_yield": 33, "rank_roe": 4, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 50, "rank_fcf_margin": 48, "rank_piotroski": 94, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 54, "value_composite": 90, "quality_composite": 67, "momentum_composite": 69, "growth_composite": 29, "yield_composite": 14, "svqf_composite": 21, "vc1_composite": 92, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "income_statement": { "revenue": 5058800000, "cost_of_revenue": null, "gross_profit": null, "ebit": 982300000, "ebitda": 1061300000, "pretax_income": null, "tax_provision": null, "net_income": 742600000, "net_income_to_common": 742600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241500000, "total_current_assets": null, "total_assets": 9022800000, "short_term_debt": null, "long_term_debt": 1812200000, "total_debt": 1885800000, "total_liabilities": null, "total_equity": 1443300000, "shares_outstanding": 300998503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 436500000, "capital_expenditure": -74300000, "free_cash_flow": 362200000, "dividends_paid": -715400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 414700000 }, "complete_fields": { "id": 391014, "ticker_id": 26475, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "742600000", "grossProfit": null, "totalRevenue": "5058800000", "costOfRevenue": null, "interestExpense": "24400000", "operatingIncome": "982300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79000000" }, "balance": { "totalDebt": "1885800000", "totalAssets": "9022800000", "longTermDebt": "1812200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "300998503", "totalCurrentAssets": null, "totalShareholderEquity": "1443300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "241500000" }, "cashflow": { "freeCashFlow": "362200000", "dividendsPaid": "-715400000", "issuanceOfDebt": "713800000", "issuanceOfStock": null, "repaymentOfDebt": "-299100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "436500000", "repurchaseOfStock": null, "capitalExpenditures": "-74300000" } }, "revenue": 5058800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 982300000, "depreciation_amortisation": 79000000, "ebitda": 1061300000, "interest_expense": 24400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 742600000, "net_income_continuing_ops": null, "net_income_to_common": 742600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9022800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1812200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1885800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1443300000, "shares_outstanding": 300998503, "operating_cash_flow": 436500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -715400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 414700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 362200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "742600000", "grossProfit": null, "totalRevenue": "5058800000", "costOfRevenue": null, "interestExpense": "24400000", "operatingIncome": "982300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79000000" }, "balance": { "totalDebt": "1885800000", "totalAssets": "9022800000", "longTermDebt": "1812200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "300998503", "totalCurrentAssets": null, "totalShareholderEquity": "1443300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "241500000" }, "cashflow": { "freeCashFlow": "362200000", "dividendsPaid": "-715400000", "issuanceOfDebt": "713800000", "issuanceOfStock": null, "repaymentOfDebt": "-299100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "436500000", "repurchaseOfStock": null, "capitalExpenditures": "-74300000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "income_statement": { "revenue": 4673800000, "cost_of_revenue": null, "gross_profit": null, "ebit": 853500000, "ebitda": 939000000, "pretax_income": null, "tax_provision": null, "net_income": 663300000, "net_income_to_common": 663300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268400000, "total_current_assets": null, "total_assets": 7944200000, "short_term_debt": null, "long_term_debt": 1314000000, "total_debt": 1393600000, "total_liabilities": null, "total_equity": 1370100000, "shares_outstanding": 298902015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": -144200000, "free_cash_flow": 224800000, "dividends_paid": -369800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8000000 }, "complete_fields": { "id": 391017, "ticker_id": 26475, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "663300000", "grossProfit": null, "totalRevenue": "4673800000", "costOfRevenue": null, "interestExpense": "27000000", "operatingIncome": "853500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85500000" }, "balance": { "totalDebt": "1393600000", "totalAssets": "7944200000", "longTermDebt": "1314000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "298902015", "totalCurrentAssets": null, "totalShareholderEquity": "1370100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "268400000" }, "cashflow": { "freeCashFlow": "224800000", "dividendsPaid": "-369800000", "issuanceOfDebt": "372200000", "issuanceOfStock": null, "repaymentOfDebt": "-364200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "369000000", "repurchaseOfStock": null, "capitalExpenditures": "-144200000" } }, "revenue": 4673800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 853500000, "depreciation_amortisation": 85500000, "ebitda": 939000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 663300000, "net_income_continuing_ops": null, "net_income_to_common": 663300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7944200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1393600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1370100000, "shares_outstanding": 298902015, "operating_cash_flow": 369000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -144200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -369800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 224800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "663300000", "grossProfit": null, "totalRevenue": "4673800000", "costOfRevenue": null, "interestExpense": "27000000", "operatingIncome": "853500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85500000" }, "balance": { "totalDebt": "1393600000", "totalAssets": "7944200000", "longTermDebt": "1314000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "298902015", "totalCurrentAssets": null, "totalShareholderEquity": "1370100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "268400000" }, "cashflow": { "freeCashFlow": "224800000", "dividendsPaid": "-369800000", "issuanceOfDebt": "372200000", "issuanceOfStock": null, "repaymentOfDebt": "-364200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "369000000", "repurchaseOfStock": null, "capitalExpenditures": "-144200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "income_statement": { "revenue": 3553100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 463300000, "ebitda": 522000000, "pretax_income": null, "tax_provision": null, "net_income": 338000000, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314200000, "total_current_assets": null, "total_assets": 7096200000, "short_term_debt": null, "long_term_debt": 1129800000, "total_debt": 1211000000, "total_liabilities": null, "total_equity": 991800000, "shares_outstanding": 296407745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279000000, "capital_expenditure": -75900000, "free_cash_flow": 203100000, "dividends_paid": -307100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 181100000 }, "complete_fields": { "id": 391018, "ticker_id": 26475, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "338000000", "grossProfit": null, "totalRevenue": "3553100000", "costOfRevenue": null, "interestExpense": "20500000", "operatingIncome": "463300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58700000" }, "balance": { "totalDebt": "1211000000", "totalAssets": "7096200000", "longTermDebt": "1129800000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "296407745", "totalCurrentAssets": null, "totalShareholderEquity": "991800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "314200000" }, "cashflow": { "freeCashFlow": "203100000", "dividendsPaid": "-307100000", "issuanceOfDebt": "720100000", "issuanceOfStock": null, "repaymentOfDebt": "-539000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "279000000", "repurchaseOfStock": null, "capitalExpenditures": "-75900000" } }, "revenue": 3553100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463300000, "depreciation_amortisation": 58700000, "ebitda": 522000000, "interest_expense": 20500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 338000000, "net_income_continuing_ops": null, "net_income_to_common": 338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7096200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1129800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 991800000, "shares_outstanding": 296407745, "operating_cash_flow": 279000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -307100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 181100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 203100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "338000000", "grossProfit": null, "totalRevenue": "3553100000", "costOfRevenue": null, "interestExpense": "20500000", "operatingIncome": "463300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58700000" }, "balance": { "totalDebt": "1211000000", "totalAssets": "7096200000", "longTermDebt": "1129800000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "296407745", "totalCurrentAssets": null, "totalShareholderEquity": "991800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "314200000" }, "cashflow": { "freeCashFlow": "203100000", "dividendsPaid": "-307100000", "issuanceOfDebt": "720100000", "issuanceOfStock": null, "repaymentOfDebt": "-539000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "279000000", "repurchaseOfStock": null, "capitalExpenditures": "-75900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "income_statement": { "revenue": 3049000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 374700000, "ebitda": 416600000, "pretax_income": null, "tax_provision": null, "net_income": 286500000, "net_income_to_common": 286500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260400000, "total_current_assets": null, "total_assets": 6208800000, "short_term_debt": null, "long_term_debt": 939100000, "total_debt": 1027600000, "total_liabilities": null, "total_equity": 885800000, "shares_outstanding": 302837726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 476900000, "capital_expenditure": -98600000, "free_cash_flow": 378300000, "dividends_paid": -658300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 267800000 }, "complete_fields": { "id": 391019, "ticker_id": 26475, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "286500000", "grossProfit": null, "totalRevenue": "3049000000", "costOfRevenue": null, "interestExpense": "13500000", "operatingIncome": "374700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41900000" }, "balance": { "totalDebt": "1027600000", "totalAssets": "6208800000", "longTermDebt": "939100000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "302837726", "totalCurrentAssets": null, "totalShareholderEquity": "885800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "260400000" }, "cashflow": { "freeCashFlow": "378300000", "dividendsPaid": "-658300000", "issuanceOfDebt": "267800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "476900000", "repurchaseOfStock": null, "capitalExpenditures": "-98600000" } }, "revenue": 3049000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374700000, "depreciation_amortisation": 41900000, "ebitda": 416600000, "interest_expense": 13500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 286500000, "net_income_continuing_ops": null, "net_income_to_common": 286500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6208800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 939100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1027600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 885800000, "shares_outstanding": 302837726, "operating_cash_flow": 476900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -658300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 267800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 378300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "286500000", "grossProfit": null, "totalRevenue": "3049000000", "costOfRevenue": null, "interestExpense": "13500000", "operatingIncome": "374700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41900000" }, "balance": { "totalDebt": "1027600000", "totalAssets": "6208800000", "longTermDebt": "939100000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "302837726", "totalCurrentAssets": null, "totalShareholderEquity": "885800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "260400000" }, "cashflow": { "freeCashFlow": "378300000", "dividendsPaid": "-658300000", "issuanceOfDebt": "267800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "476900000", "repurchaseOfStock": null, "capitalExpenditures": "-98600000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391020, "ticker_id": 26475, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241500000, "total_current_assets": null, "total_assets": 9022800000, "short_term_debt": null, "long_term_debt": 1812200000, "total_debt": 1885800000, "total_liabilities": null, "total_equity": 1443300000, "shares_outstanding": 300998503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391013, "ticker_id": 26475, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1885800000", "totalAssets": "9022800000", "longTermDebt": "1812200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "300998503", "totalCurrentAssets": null, "totalShareholderEquity": "1443300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "241500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9022800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1812200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1885800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1443300000, "shares_outstanding": 300998503, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1885800000", "totalAssets": "9022800000", "longTermDebt": "1812200000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "300998503", "totalCurrentAssets": null, "totalShareholderEquity": "1443300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "241500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319200000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1504600000, "total_debt": 1580600000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391015, "ticker_id": 26475, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1580600000", "totalAssets": null, "longTermDebt": "1504600000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "319200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1504600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1580600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1580600000", "totalAssets": null, "longTermDebt": "1504600000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "319200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268400000, "total_current_assets": null, "total_assets": 7944200000, "short_term_debt": null, "long_term_debt": 1314000000, "total_debt": 1393600000, "total_liabilities": null, "total_equity": 1370100000, "shares_outstanding": 298902015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391016, "ticker_id": 26475, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:29.711220+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1393600000", "totalAssets": "7944200000", "longTermDebt": "1314000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "298902015", "totalCurrentAssets": null, "totalShareholderEquity": "1370100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "268400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7944200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1393600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1370100000, "shares_outstanding": 298902015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1393600000", "totalAssets": "7944200000", "longTermDebt": "1314000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "298902015", "totalCurrentAssets": null, "totalShareholderEquity": "1370100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "268400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }