{ "ticker": { "uuid": "483aecb0-e855-4cbb-8247-f5be85ea657d", "symbol": "TME", "name": "Tencent Music Entertainment Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/483aecb0-e855-4cbb-8247-f5be85ea657d/", "api_url": "https://sharemaestro.com/factors/api/tickers/483aecb0-e855-4cbb-8247-f5be85ea657d/" }, "ticker_metadata": { "id": 3979, "uuid": "483aecb0-e855-4cbb-8247-f5be85ea657d", "symbol": "TME", "name": "Tencent Music Entertainment Group", "asset_type": "equity", "market_cap": 15095666000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Tencent Music Entertainment Group operates online music entertainment platforms providing music streaming, online karaoke and live streaming services in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "483aecb0-e855-4cbb-8247-f5be85ea657d", "symbol": "TME", "name": "Tencent Music Entertainment Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/483aecb0-e855-4cbb-8247-f5be85ea657d/", "api_url": "https://sharemaestro.com/factors/api/tickers/483aecb0-e855-4cbb-8247-f5be85ea657d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.08, "market_cap": 14125619654.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.1153, "piotroski_f_score": 8, "momentum_12_1": -0.4721, "volatility_252d": 0.4374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.394250+00:00", "batch_id": "" }, "size": { "price_close": 9.08, "market_cap": 14125619654.72, "market_cap_usd": 14125619654.72, "enterprise_value": null, "shares_outstanding": 1555684984, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1907, "ptbv_ratio": 0.2778, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.9625, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1907, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.1364, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.1364 }, "quality": { "gross_margin": 0.57, "operating_margin": 0.4097, "net_margin": 0.2629, "ebitda_margin": 0.4063, "fcf_margin": 0.4516, "roe": 0.1153, "roa": 0.0859, "roic": 0.1817, "roc_greenblatt": null, "asset_turnover": 0.3267, "cash_conversion": 1.7181, "accruals_ratio": -0.0146, "sbc_to_revenue": 0.0206, "piotroski_f_score": 8, "altman_z_score": 1.7613, "earnings_stability_5y": 0.382, "revenue_stability_5y": 0.0836, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1862, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3056, "net_debt_to_ebitda": -1.0383, "debt_to_assets": 0.0468, "interest_coverage": 91.0683, "current_ratio": 2.0857, "quick_ratio": 2.0828, "net_debt": -13708581000, "local_beta": 0.0006, "volatility_252d": 0.4374, "volatility_60d": 0.9327, "max_drawdown_12m": -0.6598, "risk_adjusted_momentum": -1.0792 }, "growth": { "revenue_growth_1y": 0.121, "revenue_growth_3y_cagr": 0.051, "revenue_growth_5y_cagr": 0.0245, "eps_growth_1y": -0.1021, "eps_growth_3y_cagr": 0.4433, "eps_growth_5y_cagr": 0.2162, "fcf_growth_1y": 0.4075, "book_value_growth_1y": 0.1922, "revenue_growth": 0.121, "earnings_growth": -0.1021 }, "momentum": { "price_return_1m": -0.0173, "price_return_3m": -0.3159, "price_return_6m": -0.4985, "price_return_9m": -0.6195, "price_return_12m": -0.4812, "price_return_12m_ex1m": -0.4721, "momentum_6m": -0.4985, "momentum_12m": -0.4812, "momentum_12_1": -0.4721, "distance_from_52w_high": -0.6353, "distance_from_52w_low": 0.072, "relative_strength": -0.5812 }, "raw_ttm": { "revenue_ttm": 32496841428, "gross_profit_ttm": 18524631517, "ebit_ttm": 13314799738, "ebitda_ttm": 13203011455, "net_income_ttm": 8542134470, "eps_diluted_ttm": 5.4909, "operating_cash_flow_ttm": 9998682092, "capital_expenditure_ttm": 4677682092, "fcf_ttm": 14676364184, "dividends_paid_ttm": 1927027980, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146206785, "cash_and_equivalents": 18362166000, "total_current_assets": 34537529000, "total_current_liabilities": 16558926000, "net_ppe": null, "total_assets": 99478087000, "total_debt": 4653585000, "total_equity": 74062363000, "net_working_capital": -272978000, "book_value_per_share": 47.6076, "retained_earnings": 28540012000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50851374000, "tangible_book_per_share": 32.6874 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5068, "ticker_id": 3979, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.394250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.08, "market_cap": 14125619654.72, "market_cap_usd": 14125619654.72, "enterprise_value": null, "shares_outstanding": 1555684984, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.19072602, "ptbv_ratio": 0.27778246, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.96247405, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.13642077, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.13642077, "gross_margin": 0.57004406, "operating_margin": 0.40972597, "net_margin": 0.26286045, "ebitda_margin": 0.40628599, "fcf_margin": 0.45162433, "roe": 0.11533705, "roa": 0.08586951, "roic": 0.1817075, "roc_greenblatt": null, "asset_turnover": 0.32667337, "cash_conversion": 1.71811439, "accruals_ratio": -0.01464189, "sbc_to_revenue": 0.02058662, "debt_to_equity": 0.30563626, "net_debt_to_ebitda": -1.03829199, "debt_to_assets": 0.04678, "interest_coverage": 91.06827524, "current_ratio": 2.08573485, "quick_ratio": 2.08284692, "net_debt": -13708581000, "revenue_growth_1y": 0.12100595, "revenue_growth_3y_cagr": 0.0510239, "revenue_growth_5y_cagr": 0.0244902, "eps_growth_1y": -0.10205672, "eps_growth_3y_cagr": 0.44333829, "eps_growth_5y_cagr": 0.21620112, "fcf_growth_1y": 0.40753469, "book_value_growth_1y": 0.19222775, "piotroski_f_score": 8, "altman_z_score": 1.76131626, "earnings_stability_5y": 0.382043, "revenue_stability_5y": 0.083603, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01731602, "price_return_3m": -0.31588385, "price_return_6m": -0.49851155, "price_return_9m": -0.61953288, "price_return_12m": -0.48119918, "price_return_12m_ex1m": -0.47205732, "distance_from_52w_high": -0.63531793, "distance_from_52w_low": 0.07201889, "relative_strength": -0.58116276, "local_beta": 0.0006, "volatility_252d": 0.43743, "volatility_60d": 0.932718, "max_drawdown_12m": -0.6598175, "revenue_ttm": 32496841428, "gross_profit_ttm": 18524631517, "ebit_ttm": 13314799738, "ebitda_ttm": 13203011455, "net_income_ttm": 8542134470, "eps_diluted_ttm": 5.49091529, "operating_cash_flow_ttm": 9998682092, "capital_expenditure_ttm": 4677682092, "fcf_ttm": 14676364184, "dividends_paid_ttm": 1927027980, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146206785, "cash_and_equivalents": 18362166000, "total_current_assets": 34537529000, "total_current_liabilities": 16558926000, "net_ppe": null, "total_assets": 99478087000, "total_debt": 4653585000, "total_equity": 74062363000, "net_working_capital": -272978000, "book_value_per_share": 47.60755793, "retained_earnings": 28540012000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50851374000, "tangible_book_per_share": 32.68744927, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.08, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1153, "momentum_12_1": -0.4721, "complete_fields": { "id": 5068, "ticker_id": 3979, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.394250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.08, "market_cap": 14125619654.72, "market_cap_usd": 14125619654.72, "enterprise_value": null, "shares_outstanding": 1555684984, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.19072602, "ptbv_ratio": 0.27778246, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.96247405, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.13642077, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.13642077, "gross_margin": 0.57004406, "operating_margin": 0.40972597, "net_margin": 0.26286045, "ebitda_margin": 0.40628599, "fcf_margin": 0.45162433, "roe": 0.11533705, "roa": 0.08586951, "roic": 0.1817075, "roc_greenblatt": null, "asset_turnover": 0.32667337, "cash_conversion": 1.71811439, "accruals_ratio": -0.01464189, "sbc_to_revenue": 0.02058662, "debt_to_equity": 0.30563626, "net_debt_to_ebitda": -1.03829199, "debt_to_assets": 0.04678, "interest_coverage": 91.06827524, "current_ratio": 2.08573485, "quick_ratio": 2.08284692, "net_debt": -13708581000, "revenue_growth_1y": 0.12100595, "revenue_growth_3y_cagr": 0.0510239, "revenue_growth_5y_cagr": 0.0244902, "eps_growth_1y": -0.10205672, "eps_growth_3y_cagr": 0.44333829, "eps_growth_5y_cagr": 0.21620112, "fcf_growth_1y": 0.40753469, "book_value_growth_1y": 0.19222775, "piotroski_f_score": 8, "altman_z_score": 1.76131626, "earnings_stability_5y": 0.382043, "revenue_stability_5y": 0.083603, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01731602, "price_return_3m": -0.31588385, "price_return_6m": -0.49851155, "price_return_9m": -0.61953288, "price_return_12m": -0.48119918, "price_return_12m_ex1m": -0.47205732, "distance_from_52w_high": -0.63531793, "distance_from_52w_low": 0.07201889, "relative_strength": -0.58116276, "local_beta": 0.0006, "volatility_252d": 0.43743, "volatility_60d": 0.932718, "max_drawdown_12m": -0.6598175, "revenue_ttm": 32496841428, "gross_profit_ttm": 18524631517, "ebit_ttm": 13314799738, "ebitda_ttm": 13203011455, "net_income_ttm": 8542134470, "eps_diluted_ttm": 5.49091529, "operating_cash_flow_ttm": 9998682092, "capital_expenditure_ttm": 4677682092, "fcf_ttm": 14676364184, "dividends_paid_ttm": 1927027980, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146206785, "cash_and_equivalents": 18362166000, "total_current_assets": 34537529000, "total_current_liabilities": 16558926000, "net_ppe": null, "total_assets": 99478087000, "total_debt": 4653585000, "total_equity": 74062363000, "net_working_capital": -272978000, "book_value_per_share": 47.60755793, "retained_earnings": 28540012000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50851374000, "tangible_book_per_share": 32.68744927, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 32902000000, "cost_of_revenue": 18367000000, "gross_profit": 14535000000, "ebit": 13399000000, "ebitda": 14774000000, "pretax_income": 13277000000, "tax_provision": 1924000000, "net_income": 11056000000, "net_income_to_common": 11056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490403000, "total_current_assets": 32478669000, "total_assets": 102587285000, "short_term_debt": 116074000, "long_term_debt": 3497000000, "total_debt": 3613074000, "total_liabilities": 19484400000, "total_equity": 80338126000, "shares_outstanding": 1554402000, "goodwill_and_intangibles": 23434914000 }, "cash_flow": { "operating_cash_flow": 10159454965, "capital_expenditure": 296690340, "free_cash_flow": 10456145305, "dividends_paid": 1927027980, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341215, "ticker_id": 3979, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13399000000", "ebitda": "14774000000", "netIncome": "11056000000", "grossProfit": "14535000000", "depreciation": "None", "totalRevenue": "32902000000", "costOfRevenue": "18367000000", "interestIncome": "967000000", "incomeBeforeTax": "13277000000", "interestExpense": "122000000", "operatingIncome": "9737000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1924000000", "reportedCurrency": "CNY", "netInterestIncome": "932000000", "nonInterestIncome": "None", "operatingExpenses": "4798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2317000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000000", "sellingGeneralAndAdministrative": "1599000000", "netIncomeFromContinuingOperations": "11353000000" }, "balance": { "goodwill": "20534068000", "inventory": "41026000", "commonStock": "2001000", "currentDebt": "None", "investments": "None", "totalAssets": "102587285000", "longTermDebt": "3497000000", "shortTermDebt": "116074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2900846000", "reportedCurrency": "CNY", "retainedEarnings": "29399710000", "totalLiabilities": "19484400000", "otherCurrentAssets": "4185664000", "totalCurrentAssets": "32478669000", "currentLongTermDebt": "None", "longTermInvestments": "42003000000", "shortTermInvestments": "15856091000", "currentNetReceivables": "3905485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70108616000", "currentAccountsPayable": "6288002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3815428000", "totalShareholderEquity": "80338126000", "capitalLeaseObligations": "316000000", "otherCurrentLiabilities": "4652961000", "totalCurrentLiabilities": "14598290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4886109000", "cashAndShortTermInvestments": "8490403000", "commonStockSharesOutstanding": "1554402000", "intangibleAssetsExcludingGoodwill": "2900846000", "cashAndCashEquivalentsAtCarryingValue": "8490403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10754781133", "profitLoss": "None", "dividendPayout": "1927027980", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-16536834", "operatingCashflow": "10159454965", "capitalExpenditures": "296690340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4407553661", "cashflowFromInvestment": "-10270349056", "stockBasedCompensation": "669000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1927027980", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652718715", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337538353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32902000000, "cost_of_revenue": 18367000000, "gross_profit": 14535000000, "research_and_development": 2317000000, "selling_general_admin": 1599000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13399000000, "depreciation_amortisation": 1375000000, "ebitda": 14774000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13277000000, "tax_provision": 1924000000, "effective_tax_rate": null, "net_income": 11056000000, "net_income_continuing_ops": 11353000000, "net_income_to_common": 11056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8490403000, "short_term_investments": 15856091000, "net_receivables": 3905485000, "inventory": 41026000, "other_current_assets": null, "total_current_assets": 32478669000, "net_ppe": null, "goodwill": 20534068000, "intangible_assets": 2900846000, "goodwill_and_intangibles": 23434914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70108616000, "total_assets": 102587285000, "short_term_debt": 116074000, "accounts_payable": 6288002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14598290000, "long_term_debt": 3497000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4886109000, "total_liabilities": 19484400000, "total_debt": 3613074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29399710000, "total_equity": 80338126000, "shares_outstanding": 1554402000, "operating_cash_flow": 10159454965, "stock_based_compensation": 669000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296690340, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10270349056, "dividends_paid": 1927027980, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4407553661, "free_cash_flow": 10456145305, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13399000000", "ebitda": "14774000000", "netIncome": "11056000000", "grossProfit": "14535000000", "depreciation": "None", "totalRevenue": "32902000000", "costOfRevenue": "18367000000", "interestIncome": "967000000", "incomeBeforeTax": "13277000000", "interestExpense": "122000000", "operatingIncome": "9737000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1924000000", "reportedCurrency": "CNY", "netInterestIncome": "932000000", "nonInterestIncome": "None", "operatingExpenses": "4798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2317000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1375000000", "sellingGeneralAndAdministrative": "1599000000", "netIncomeFromContinuingOperations": "11353000000" }, "balance": { "goodwill": "20534068000", "inventory": "41026000", "commonStock": "2001000", "currentDebt": "None", "investments": "None", "totalAssets": "102587285000", "longTermDebt": "3497000000", "shortTermDebt": "116074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2900846000", "reportedCurrency": "CNY", "retainedEarnings": "29399710000", "totalLiabilities": "19484400000", "otherCurrentAssets": "4185664000", "totalCurrentAssets": "32478669000", "currentLongTermDebt": "None", "longTermInvestments": "42003000000", "shortTermInvestments": "15856091000", "currentNetReceivables": "3905485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70108616000", "currentAccountsPayable": "6288002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3815428000", "totalShareholderEquity": "80338126000", "capitalLeaseObligations": "316000000", "otherCurrentLiabilities": "4652961000", "totalCurrentLiabilities": "14598290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4886109000", "cashAndShortTermInvestments": "8490403000", "commonStockSharesOutstanding": "1554402000", "intangibleAssetsExcludingGoodwill": "2900846000", "cashAndCashEquivalentsAtCarryingValue": "8490403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10754781133", "profitLoss": "None", "dividendPayout": "1927027980", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-16536834", "operatingCashflow": "10159454965", "capitalExpenditures": "296690340", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4407553661", "cashflowFromInvestment": "-10270349056", "stockBasedCompensation": "669000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1927027980", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652718715", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337538353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 28401000000, "cost_of_revenue": 16376000000, "gross_profit": 12025000000, "ebit": 8836000000, "ebitda": 9814000000, "pretax_income": 8712000000, "tax_provision": 1603000000, "net_income": 6644000000, "net_income_to_common": 6644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13164000000, "total_current_assets": 34544000000, "total_assets": 90444000000, "short_term_debt": 2260000000, "long_term_debt": 3572000000, "total_debt": 5832000000, "total_liabilities": 20718000000, "total_equity": 67863000000, "shares_outstanding": 1565431000, "goodwill_and_intangibles": 24060000000 }, "cash_flow": { "operating_cash_flow": 10275000000, "capital_expenditure": 1032000000, "free_cash_flow": 11307000000, "dividends_paid": 1508000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341220, "ticker_id": 3979, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8836000000", "ebitda": "9814000000", "netIncome": "6644000000", "grossProfit": "12025000000", "depreciation": "None", "totalRevenue": "28401000000", "costOfRevenue": "16376000000", "interestIncome": "1196000000", "incomeBeforeTax": "8712000000", "interestExpense": "124000000", "operatingIncome": "8710000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1603000000", "reportedCurrency": "CNY", "netInterestIncome": "1072000000", "nonInterestIncome": "None", "operatingExpenses": "3315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2280000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000000", "sellingGeneralAndAdministrative": "3811000000", "netIncomeFromContinuingOperations": "7109000000" }, "balance": { "goodwill": "19647000000", "inventory": "23000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "90444000000", "longTermDebt": "3572000000", "shortTermDebt": "2260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4413000000", "reportedCurrency": "CNY", "retainedEarnings": "20051000000", "totalLiabilities": "20718000000", "otherCurrentAssets": "3804000000", "totalCurrentAssets": "34544000000", "currentLongTermDebt": "2154000000", "longTermInvestments": "29895000000", "shortTermInvestments": "14045000000", "currentNetReceivables": "3508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55900000000", "currentAccountsPayable": "6879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3462000000", "shortLongTermDebtTotal": "6051000000", "totalShareholderEquity": "67863000000", "capitalLeaseObligations": "325000000", "otherCurrentLiabilities": "2867000000", "totalCurrentLiabilities": "16550000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4168000000", "cashAndShortTermInvestments": "13164000000", "commonStockSharesOutstanding": "1565431000", "intangibleAssetsExcludingGoodwill": "4413000000", "cashAndCashEquivalentsAtCarryingValue": "13164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8712000000", "profitLoss": "None", "dividendPayout": "1508000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-15000000", "operatingCashflow": "10275000000", "capitalExpenditures": "1032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3830000000", "cashflowFromInvestment": "-6818000000", "stockBasedCompensation": "596000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1508000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28401000000, "cost_of_revenue": 16376000000, "gross_profit": 12025000000, "research_and_development": 2280000000, "selling_general_admin": 3811000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8836000000, "depreciation_amortisation": 978000000, "ebitda": 9814000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8712000000, "tax_provision": 1603000000, "effective_tax_rate": null, "net_income": 6644000000, "net_income_continuing_ops": 7109000000, "net_income_to_common": 6644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13164000000, "short_term_investments": 14045000000, "net_receivables": 3508000000, "inventory": 23000000, "other_current_assets": null, "total_current_assets": 34544000000, "net_ppe": null, "goodwill": 19647000000, "intangible_assets": 4413000000, "goodwill_and_intangibles": 24060000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55900000000, "total_assets": 90444000000, "short_term_debt": 2260000000, "accounts_payable": 6879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16550000000, "long_term_debt": 3572000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4168000000, "total_liabilities": 20718000000, "total_debt": 5832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20051000000, "total_equity": 67863000000, "shares_outstanding": 1565431000, "operating_cash_flow": 10275000000, "stock_based_compensation": 596000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1032000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6818000000, "dividends_paid": 1508000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3830000000, "free_cash_flow": 11307000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8836000000", "ebitda": "9814000000", "netIncome": "6644000000", "grossProfit": "12025000000", "depreciation": "None", "totalRevenue": "28401000000", "costOfRevenue": "16376000000", "interestIncome": "1196000000", "incomeBeforeTax": "8712000000", "interestExpense": "124000000", "operatingIncome": "8710000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1603000000", "reportedCurrency": "CNY", "netInterestIncome": "1072000000", "nonInterestIncome": "None", "operatingExpenses": "3315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2280000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000000", "sellingGeneralAndAdministrative": "3811000000", "netIncomeFromContinuingOperations": "7109000000" }, "balance": { "goodwill": "19647000000", "inventory": "23000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "90444000000", "longTermDebt": "3572000000", "shortTermDebt": "2260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4413000000", "reportedCurrency": "CNY", "retainedEarnings": "20051000000", "totalLiabilities": "20718000000", "otherCurrentAssets": "3804000000", "totalCurrentAssets": "34544000000", "currentLongTermDebt": "2154000000", "longTermInvestments": "29895000000", "shortTermInvestments": "14045000000", "currentNetReceivables": "3508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55900000000", "currentAccountsPayable": "6879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3462000000", "shortLongTermDebtTotal": "6051000000", "totalShareholderEquity": "67863000000", "capitalLeaseObligations": "325000000", "otherCurrentLiabilities": "2867000000", "totalCurrentLiabilities": "16550000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4168000000", "cashAndShortTermInvestments": "13164000000", "commonStockSharesOutstanding": "1565431000", "intangibleAssetsExcludingGoodwill": "4413000000", "cashAndCashEquivalentsAtCarryingValue": "13164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8712000000", "profitLoss": "None", "dividendPayout": "1508000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-15000000", "operatingCashflow": "10275000000", "capitalExpenditures": "1032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3830000000", "cashflowFromInvestment": "-6818000000", "stockBasedCompensation": "596000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1508000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 27752000000, "cost_of_revenue": 17957000000, "gross_profit": 9795000000, "ebit": 4999000000, "ebitda": 5719000000, "pretax_income": 6045000000, "tax_provision": 825000000, "net_income": 4920000000, "net_income_to_common": 4920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13567000000, "total_current_assets": 29936000000, "total_assets": 75536000000, "short_term_debt": 115000000, "long_term_debt": 5636000000, "total_debt": 5751000000, "total_liabilities": 18334000000, "total_equity": 55907000000, "shares_outstanding": 1584193000, "goodwill_and_intangibles": 24011000000 }, "cash_flow": { "operating_cash_flow": 7337000000, "capital_expenditure": 1164000000, "free_cash_flow": 8501000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341225, "ticker_id": 3979, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4999000000", "ebitda": "5719000000", "netIncome": "4920000000", "grossProfit": "9795000000", "depreciation": "None", "totalRevenue": "27752000000", "costOfRevenue": "17957000000", "interestIncome": "1052000000", "incomeBeforeTax": "6045000000", "interestExpense": "124000000", "operatingIncome": "6059000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "825000000", "reportedCurrency": "CNY", "netInterestIncome": "928000000", "nonInterestIncome": "None", "operatingExpenses": "3736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000000", "sellingGeneralAndAdministrative": "4121000000", "netIncomeFromContinuingOperations": "5220000000" }, "balance": { "goodwill": "19542000000", "inventory": "8000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "75536000000", "longTermDebt": "5636000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4469000000", "reportedCurrency": "CNY", "retainedEarnings": "16969000000", "totalLiabilities": "18334000000", "otherCurrentAssets": "3469000000", "totalCurrentAssets": "29936000000", "currentLongTermDebt": "None", "longTermInvestments": "19840000000", "shortTermInvestments": "9974000000", "currentNetReceivables": "2918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45600000000", "currentAccountsPayable": "5006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3294000000", "shortLongTermDebtTotal": "6048000000", "totalShareholderEquity": "55907000000", "capitalLeaseObligations": "412000000", "otherCurrentLiabilities": "3067000000", "totalCurrentLiabilities": "12014000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6320000000", "cashAndShortTermInvestments": "13567000000", "commonStockSharesOutstanding": "1584193000", "intangibleAssetsExcludingGoodwill": "4469000000", "cashAndCashEquivalentsAtCarryingValue": "13567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6045000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "7000000", "operatingCashflow": "7337000000", "capitalExpenditures": "1164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1538000000", "cashflowFromInvestment": "-1863000000", "stockBasedCompensation": "649000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27752000000, "cost_of_revenue": 17957000000, "gross_profit": 9795000000, "research_and_development": 2525000000, "selling_general_admin": 4121000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4999000000, "depreciation_amortisation": 720000000, "ebitda": 5719000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6045000000, "tax_provision": 825000000, "effective_tax_rate": null, "net_income": 4920000000, "net_income_continuing_ops": 5220000000, "net_income_to_common": 4920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13567000000, "short_term_investments": 9974000000, "net_receivables": 2918000000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 29936000000, "net_ppe": null, "goodwill": 19542000000, "intangible_assets": 4469000000, "goodwill_and_intangibles": 24011000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45600000000, "total_assets": 75536000000, "short_term_debt": 115000000, "accounts_payable": 5006000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12014000000, "long_term_debt": 5636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6320000000, "total_liabilities": 18334000000, "total_debt": 5751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16969000000, "total_equity": 55907000000, "shares_outstanding": 1584193000, "operating_cash_flow": 7337000000, "stock_based_compensation": 649000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1863000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1538000000, "free_cash_flow": 8501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4999000000", "ebitda": "5719000000", "netIncome": "4920000000", "grossProfit": "9795000000", "depreciation": "None", "totalRevenue": "27752000000", "costOfRevenue": "17957000000", "interestIncome": "1052000000", "incomeBeforeTax": "6045000000", "interestExpense": "124000000", "operatingIncome": "6059000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "825000000", "reportedCurrency": "CNY", "netInterestIncome": "928000000", "nonInterestIncome": "None", "operatingExpenses": "3736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000000", "sellingGeneralAndAdministrative": "4121000000", "netIncomeFromContinuingOperations": "5220000000" }, "balance": { "goodwill": "19542000000", "inventory": "8000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "75536000000", "longTermDebt": "5636000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4469000000", "reportedCurrency": "CNY", "retainedEarnings": "16969000000", "totalLiabilities": "18334000000", "otherCurrentAssets": "3469000000", "totalCurrentAssets": "29936000000", "currentLongTermDebt": "None", "longTermInvestments": "19840000000", "shortTermInvestments": "9974000000", "currentNetReceivables": "2918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45600000000", "currentAccountsPayable": "5006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3294000000", "shortLongTermDebtTotal": "6048000000", "totalShareholderEquity": "55907000000", "capitalLeaseObligations": "412000000", "otherCurrentLiabilities": "3067000000", "totalCurrentLiabilities": "12014000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6320000000", "cashAndShortTermInvestments": "13567000000", "commonStockSharesOutstanding": "1584193000", "intangibleAssetsExcludingGoodwill": "4469000000", "cashAndCashEquivalentsAtCarryingValue": "13567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6045000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "7000000", "operatingCashflow": "7337000000", "capitalExpenditures": "1164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1538000000", "cashflowFromInvestment": "-1863000000", "stockBasedCompensation": "649000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 28339000000, "cost_of_revenue": 19566000000, "gross_profit": 8773000000, "ebit": 4488000000, "ebitda": 5648000000, "pretax_income": 4373000000, "tax_provision": 534000000, "net_income": 3677000000, "net_income_to_common": 3677000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9555000000, "total_current_assets": 26559000000, "total_assets": 67009000000, "short_term_debt": 123000000, "long_term_debt": 5536000000, "total_debt": 5659000000, "total_liabilities": 17882000000, "total_equity": 48099000000, "shares_outstanding": 1617253500, "goodwill_and_intangibles": 24341000000 }, "cash_flow": { "operating_cash_flow": 7481000000, "capital_expenditure": 1053000000, "free_cash_flow": 8534000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341230, "ticker_id": 3979, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4488000000", "ebitda": "5648000000", "netIncome": "3677000000", "grossProfit": "8773000000", "depreciation": "None", "totalRevenue": "28339000000", "costOfRevenue": "19566000000", "interestIncome": "641000000", "incomeBeforeTax": "4373000000", "interestExpense": "115000000", "operatingIncome": "4443000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "534000000", "reportedCurrency": "CNY", "netInterestIncome": "603000000", "nonInterestIncome": "None", "operatingExpenses": "4330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2580000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1160000000", "sellingGeneralAndAdministrative": "4413000000", "netIncomeFromContinuingOperations": "3839000000" }, "balance": { "goodwill": "19493000000", "inventory": "14000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "67009000000", "longTermDebt": "5536000000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4848000000", "reportedCurrency": "CNY", "retainedEarnings": "12052000000", "totalLiabilities": "17882000000", "otherCurrentAssets": "2739000000", "totalCurrentAssets": "26559000000", "currentLongTermDebt": "None", "longTermInvestments": "14332000000", "shortTermInvestments": "11328000000", "currentNetReceivables": "2923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40450000000", "currentAccountsPayable": "4998000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3201000000", "shortLongTermDebtTotal": "5965000000", "totalShareholderEquity": "48099000000", "capitalLeaseObligations": "429000000", "otherCurrentLiabilities": "3689000000", "totalCurrentLiabilities": "11717000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6165000000", "cashAndShortTermInvestments": "9555000000", "commonStockSharesOutstanding": "1617253500", "intangibleAssetsExcludingGoodwill": "4848000000", "cashAndCashEquivalentsAtCarryingValue": "9555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4373000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "10000000", "operatingCashflow": "7481000000", "capitalExpenditures": "1053000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3419000000", "cashflowFromInvestment": "-1446000000", "stockBasedCompensation": "665000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28339000000, "cost_of_revenue": 19566000000, "gross_profit": 8773000000, "research_and_development": 2580000000, "selling_general_admin": 4413000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4488000000, "depreciation_amortisation": 1160000000, "ebitda": 5648000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4373000000, "tax_provision": 534000000, "effective_tax_rate": null, "net_income": 3677000000, "net_income_continuing_ops": 3839000000, "net_income_to_common": 3677000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9555000000, "short_term_investments": 11328000000, "net_receivables": 2923000000, "inventory": 14000000, "other_current_assets": null, "total_current_assets": 26559000000, "net_ppe": null, "goodwill": 19493000000, "intangible_assets": 4848000000, "goodwill_and_intangibles": 24341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40450000000, "total_assets": 67009000000, "short_term_debt": 123000000, "accounts_payable": 4998000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11717000000, "long_term_debt": 5536000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6165000000, "total_liabilities": 17882000000, "total_debt": 5659000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12052000000, "total_equity": 48099000000, "shares_outstanding": 1617253500, "operating_cash_flow": 7481000000, "stock_based_compensation": 665000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1446000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3419000000, "free_cash_flow": 8534000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4488000000", "ebitda": "5648000000", "netIncome": "3677000000", "grossProfit": "8773000000", "depreciation": "None", "totalRevenue": "28339000000", "costOfRevenue": "19566000000", "interestIncome": "641000000", "incomeBeforeTax": "4373000000", "interestExpense": "115000000", "operatingIncome": "4443000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "534000000", "reportedCurrency": "CNY", "netInterestIncome": "603000000", "nonInterestIncome": "None", "operatingExpenses": "4330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2580000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1160000000", "sellingGeneralAndAdministrative": "4413000000", "netIncomeFromContinuingOperations": "3839000000" }, "balance": { "goodwill": "19493000000", "inventory": "14000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "67009000000", "longTermDebt": "5536000000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4848000000", "reportedCurrency": "CNY", "retainedEarnings": "12052000000", "totalLiabilities": "17882000000", "otherCurrentAssets": "2739000000", "totalCurrentAssets": "26559000000", "currentLongTermDebt": "None", "longTermInvestments": "14332000000", "shortTermInvestments": "11328000000", "currentNetReceivables": "2923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40450000000", "currentAccountsPayable": "4998000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3201000000", "shortLongTermDebtTotal": "5965000000", "totalShareholderEquity": "48099000000", "capitalLeaseObligations": "429000000", "otherCurrentLiabilities": "3689000000", "totalCurrentLiabilities": "11717000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6165000000", "cashAndShortTermInvestments": "9555000000", "commonStockSharesOutstanding": "1617253500", "intangibleAssetsExcludingGoodwill": "4848000000", "cashAndCashEquivalentsAtCarryingValue": "9555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4373000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "10000000", "operatingCashflow": "7481000000", "capitalExpenditures": "1053000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3419000000", "cashflowFromInvestment": "-1446000000", "stockBasedCompensation": "665000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 31244000000, "cost_of_revenue": 21840000000, "gross_profit": 9404000000, "ebit": 3752000000, "ebitda": 4753000000, "pretax_income": 3632000000, "tax_provision": 417000000, "net_income": 3029000000, "net_income_to_common": 3029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6591000000, "total_current_assets": 26791000000, "total_assets": 67254000000, "short_term_debt": 92000000, "long_term_debt": 5062000000, "total_debt": 5154000000, "total_liabilities": 16199000000, "total_equity": 50317000000, "shares_outstanding": 1681523000, "goodwill_and_intangibles": 23445000000 }, "cash_flow": { "operating_cash_flow": 5239000000, "capital_expenditure": 2758000000, "free_cash_flow": 7997000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341235, "ticker_id": 3979, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3752000000", "ebitda": "4753000000", "netIncome": "3029000000", "grossProfit": "9404000000", "depreciation": "None", "totalRevenue": "31244000000", "costOfRevenue": "21840000000", "interestIncome": "530000000", "incomeBeforeTax": "3632000000", "interestExpense": "121000000", "operatingIncome": "3800000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "417000000", "reportedCurrency": "CNY", "netInterestIncome": "409000000", "nonInterestIncome": "None", "operatingExpenses": "5604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2339000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21840000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000000", "sellingGeneralAndAdministrative": "4009000000", "netIncomeFromContinuingOperations": "3215000000" }, "balance": { "goodwill": "19121000000", "inventory": "24000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "67254000000", "longTermDebt": "5062000000", "shortTermDebt": "92000000", "treasuryStock": "-3660000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4324000000", "reportedCurrency": "CNY", "retainedEarnings": "14194000000", "totalLiabilities": "16199000000", "otherCurrentAssets": "2544000000", "totalCurrentAssets": "26791000000", "currentLongTermDebt": "None", "longTermInvestments": "15403000000", "shortTermInvestments": "13835000000", "currentNetReceivables": "3797000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40463000000", "currentAccountsPayable": "4329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526000000", "shortLongTermDebtTotal": "5359000000", "totalShareholderEquity": "50317000000", "capitalLeaseObligations": "297000000", "otherCurrentLiabilities": "3832000000", "totalCurrentLiabilities": "10450000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5749000000", "cashAndShortTermInvestments": "6591000000", "commonStockSharesOutstanding": "1681523000", "intangibleAssetsExcludingGoodwill": "4324000000", "cashAndCashEquivalentsAtCarryingValue": "6591000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3632000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-6000000", "operatingCashflow": "5239000000", "capitalExpenditures": "2758000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3710000000", "cashflowFromInvestment": "-5999000000", "stockBasedCompensation": "647000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3479000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31244000000, "cost_of_revenue": 21840000000, "gross_profit": 9404000000, "research_and_development": 2339000000, "selling_general_admin": 4009000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3752000000, "depreciation_amortisation": 1001000000, "ebitda": 4753000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3632000000, "tax_provision": 417000000, "effective_tax_rate": null, "net_income": 3029000000, "net_income_continuing_ops": 3215000000, "net_income_to_common": 3029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6591000000, "short_term_investments": 13835000000, "net_receivables": 3797000000, "inventory": 24000000, "other_current_assets": null, "total_current_assets": 26791000000, "net_ppe": null, "goodwill": 19121000000, "intangible_assets": 4324000000, "goodwill_and_intangibles": 23445000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40463000000, "total_assets": 67254000000, "short_term_debt": 92000000, "accounts_payable": 4329000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10450000000, "long_term_debt": 5062000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5749000000, "total_liabilities": 16199000000, "total_debt": 5154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14194000000, "total_equity": 50317000000, "shares_outstanding": 1681523000, "operating_cash_flow": 5239000000, "stock_based_compensation": 647000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2758000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5999000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3710000000, "free_cash_flow": 7997000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3752000000", "ebitda": "4753000000", "netIncome": "3029000000", "grossProfit": "9404000000", "depreciation": "None", "totalRevenue": "31244000000", "costOfRevenue": "21840000000", "interestIncome": "530000000", "incomeBeforeTax": "3632000000", "interestExpense": "121000000", "operatingIncome": "3800000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "417000000", "reportedCurrency": "CNY", "netInterestIncome": "409000000", "nonInterestIncome": "None", "operatingExpenses": "5604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2339000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21840000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000000", "sellingGeneralAndAdministrative": "4009000000", "netIncomeFromContinuingOperations": "3215000000" }, "balance": { "goodwill": "19121000000", "inventory": "24000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "67254000000", "longTermDebt": "5062000000", "shortTermDebt": "92000000", "treasuryStock": "-3660000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4324000000", "reportedCurrency": "CNY", "retainedEarnings": "14194000000", "totalLiabilities": "16199000000", "otherCurrentAssets": "2544000000", "totalCurrentAssets": "26791000000", "currentLongTermDebt": "None", "longTermInvestments": "15403000000", "shortTermInvestments": "13835000000", "currentNetReceivables": "3797000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40463000000", "currentAccountsPayable": "4329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526000000", "shortLongTermDebtTotal": "5359000000", "totalShareholderEquity": "50317000000", "capitalLeaseObligations": "297000000", "otherCurrentLiabilities": "3832000000", "totalCurrentLiabilities": "10450000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5749000000", "cashAndShortTermInvestments": "6591000000", "commonStockSharesOutstanding": "1681523000", "intangibleAssetsExcludingGoodwill": "4324000000", "cashAndCashEquivalentsAtCarryingValue": "6591000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3632000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-6000000", "operatingCashflow": "5239000000", "capitalExpenditures": "2758000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3710000000", "cashflowFromInvestment": "-5999000000", "stockBasedCompensation": "647000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3479000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 29153000000, "cost_of_revenue": 19851000000, "gross_profit": 9302000000, "ebit": 4731000000, "ebitda": 5555000000, "pretax_income": 4632000000, "tax_provision": 456000000, "net_income": 4155000000, "net_income_to_common": 4155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11128000000, "total_current_assets": 31687000000, "total_assets": 68273000000, "short_term_debt": 103000000, "long_term_debt": 5175000000, "total_debt": 5278000000, "total_liabilities": 15542000000, "total_equity": 52245000000, "shares_outstanding": 1680230500, "goodwill_and_intangibles": 19512000000 }, "cash_flow": { "operating_cash_flow": 4885000000, "capital_expenditure": 501000000, "free_cash_flow": 5386000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341240, "ticker_id": 3979, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4731000000", "ebitda": "5555000000", "netIncome": "4155000000", "grossProfit": "9302000000", "depreciation": "None", "totalRevenue": "29153000000", "costOfRevenue": "19851000000", "interestIncome": "622000000", "incomeBeforeTax": "4632000000", "interestExpense": "97000000", "operatingIncome": "4710000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "456000000", "reportedCurrency": "CNY", "netInterestIncome": "525000000", "nonInterestIncome": "None", "operatingExpenses": "4592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1667000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "3101000000", "netIncomeFromContinuingOperations": "4176000000" }, "balance": { "goodwill": "17492000000", "inventory": "18000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "68273000000", "longTermDebt": "5175000000", "shortTermDebt": "103000000", "treasuryStock": "-134000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2020000000", "reportedCurrency": "CNY", "retainedEarnings": "11111000000", "totalLiabilities": "15542000000", "otherCurrentAssets": "2658000000", "totalCurrentAssets": "31687000000", "currentLongTermDebt": "None", "longTermInvestments": "15328000000", "shortTermInvestments": "14895000000", "currentNetReceivables": "2988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36586000000", "currentAccountsPayable": "3565000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487000000", "shortLongTermDebtTotal": "5496000000", "totalShareholderEquity": "52245000000", "capitalLeaseObligations": "321000000", "otherCurrentLiabilities": "3779000000", "totalCurrentLiabilities": "9602000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5940000000", "cashAndShortTermInvestments": "11128000000", "commonStockSharesOutstanding": "1680230500", "intangibleAssetsExcludingGoodwill": "2020000000", "cashAndCashEquivalentsAtCarryingValue": "11128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4632000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "8000000", "operatingCashflow": "4885000000", "capitalExpenditures": "501000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5292000000", "cashflowFromInvestment": "-14206000000", "stockBasedCompensation": "569000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29153000000, "cost_of_revenue": 19851000000, "gross_profit": 9302000000, "research_and_development": 1667000000, "selling_general_admin": 3101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4731000000, "depreciation_amortisation": 824000000, "ebitda": 5555000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4632000000, "tax_provision": 456000000, "effective_tax_rate": null, "net_income": 4155000000, "net_income_continuing_ops": 4176000000, "net_income_to_common": 4155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11128000000, "short_term_investments": 14895000000, "net_receivables": 2988000000, "inventory": 18000000, "other_current_assets": null, "total_current_assets": 31687000000, "net_ppe": null, "goodwill": 17492000000, "intangible_assets": 2020000000, "goodwill_and_intangibles": 19512000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36586000000, "total_assets": 68273000000, "short_term_debt": 103000000, "accounts_payable": 3565000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9602000000, "long_term_debt": 5175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5940000000, "total_liabilities": 15542000000, "total_debt": 5278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11111000000, "total_equity": 52245000000, "shares_outstanding": 1680230500, "operating_cash_flow": 4885000000, "stock_based_compensation": 569000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14206000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5292000000, "free_cash_flow": 5386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4731000000", "ebitda": "5555000000", "netIncome": "4155000000", "grossProfit": "9302000000", "depreciation": "None", "totalRevenue": "29153000000", "costOfRevenue": "19851000000", "interestIncome": "622000000", "incomeBeforeTax": "4632000000", "interestExpense": "97000000", "operatingIncome": "4710000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "456000000", "reportedCurrency": "CNY", "netInterestIncome": "525000000", "nonInterestIncome": "None", "operatingExpenses": "4592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1667000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "3101000000", "netIncomeFromContinuingOperations": "4176000000" }, "balance": { "goodwill": "17492000000", "inventory": "18000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "68273000000", "longTermDebt": "5175000000", "shortTermDebt": "103000000", "treasuryStock": "-134000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2020000000", "reportedCurrency": "CNY", "retainedEarnings": "11111000000", "totalLiabilities": "15542000000", "otherCurrentAssets": "2658000000", "totalCurrentAssets": "31687000000", "currentLongTermDebt": "None", "longTermInvestments": "15328000000", "shortTermInvestments": "14895000000", "currentNetReceivables": "2988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36586000000", "currentAccountsPayable": "3565000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487000000", "shortLongTermDebtTotal": "5496000000", "totalShareholderEquity": "52245000000", "capitalLeaseObligations": "321000000", "otherCurrentLiabilities": "3779000000", "totalCurrentLiabilities": "9602000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5940000000", "cashAndShortTermInvestments": "11128000000", "commonStockSharesOutstanding": "1680230500", "intangibleAssetsExcludingGoodwill": "2020000000", "cashAndCashEquivalentsAtCarryingValue": "11128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4632000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "8000000", "operatingCashflow": "4885000000", "capitalExpenditures": "501000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5292000000", "cashflowFromInvestment": "-14206000000", "stockBasedCompensation": "569000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 25434000000, "cost_of_revenue": 16761000000, "gross_profit": 8673000000, "ebit": 4087000000, "ebitda": 4609000000, "pretax_income": 4540000000, "tax_provision": 563000000, "net_income": 3982000000, "net_income_to_common": 3982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2214565657, "total_current_assets": 3885180240, "total_assets": 7563633231, "short_term_debt": 9905680, "long_term_debt": 0, "total_debt": 9905680, "total_liabilities": 1292906671, "total_equity": 6257806107, "shares_outstanding": 1673786000, "goodwill_and_intangibles": 2693483784 }, "cash_flow": { "operating_cash_flow": 6200000000, "capital_expenditure": 286000000, "free_cash_flow": 6486000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341245, "ticker_id": 3979, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4087000000", "ebitda": "4609000000", "netIncome": "3982000000", "grossProfit": "8673000000", "depreciation": "None", "totalRevenue": "25434000000", "costOfRevenue": "16761000000", "interestIncome": "496000000", "incomeBeforeTax": "4540000000", "interestExpense": "64000000", "operatingIncome": "4622000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "563000000", "reportedCurrency": "CNY", "netInterestIncome": "551000000", "nonInterestIncome": "None", "operatingExpenses": "4051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1159000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16761000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000000", "sellingGeneralAndAdministrative": "2703000000", "netIncomeFromContinuingOperations": "3977000000" }, "balance": { "goodwill": "2460628508", "inventory": "3732575", "commonStock": "287121", "currentDebt": "None", "investments": "None", "totalAssets": "7563633231", "longTermDebt": "0", "shortTermDebt": "9905680", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "232855276", "reportedCurrency": "CNY", "retainedEarnings": "875576036", "totalLiabilities": "1292906671", "otherCurrentAssets": "310952237", "totalCurrentAssets": "3885180240", "currentLongTermDebt": "0", "longTermInvestments": "5667000000", "shortTermInvestments": "1011240794", "currentNetReceivables": "344688975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3678452991", "currentAccountsPayable": "367371549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327000000", "shortLongTermDebtTotal": "21103406", "totalShareholderEquity": "6257806107", "capitalLeaseObligations": "147000000", "otherCurrentLiabilities": "527728727", "totalCurrentLiabilities": "1228591527", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "64315144", "cashAndShortTermInvestments": "2214565657", "commonStockSharesOutstanding": "1673786000", "intangibleAssetsExcludingGoodwill": "232855276", "cashAndCashEquivalentsAtCarryingValue": "2214565657", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4540000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "9000000", "operatingCashflow": "6200000000", "capitalExpenditures": "286000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-8102000000", "stockBasedCompensation": "519000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25434000000, "cost_of_revenue": 16761000000, "gross_profit": 8673000000, "research_and_development": 1159000000, "selling_general_admin": 2703000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4087000000, "depreciation_amortisation": 522000000, "ebitda": 4609000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4540000000, "tax_provision": 563000000, "effective_tax_rate": null, "net_income": 3982000000, "net_income_continuing_ops": 3977000000, "net_income_to_common": 3982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2214565657, "short_term_investments": 1011240794, "net_receivables": 344688975, "inventory": 3732575, "other_current_assets": null, "total_current_assets": 3885180240, "net_ppe": null, "goodwill": 2460628508, "intangible_assets": 232855276, "goodwill_and_intangibles": 2693483784, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3678452991, "total_assets": 7563633231, "short_term_debt": 9905680, "accounts_payable": 367371549, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228591527, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64315144, "total_liabilities": 1292906671, "total_debt": 9905680, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875576036, "total_equity": 6257806107, "shares_outstanding": 1673786000, "operating_cash_flow": 6200000000, "stock_based_compensation": 519000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8102000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": 6486000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4087000000", "ebitda": "4609000000", "netIncome": "3982000000", "grossProfit": "8673000000", "depreciation": "None", "totalRevenue": "25434000000", "costOfRevenue": "16761000000", "interestIncome": "496000000", "incomeBeforeTax": "4540000000", "interestExpense": "64000000", "operatingIncome": "4622000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "563000000", "reportedCurrency": "CNY", "netInterestIncome": "551000000", "nonInterestIncome": "None", "operatingExpenses": "4051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1159000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16761000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000000", "sellingGeneralAndAdministrative": "2703000000", "netIncomeFromContinuingOperations": "3977000000" }, "balance": { "goodwill": "2460628508", "inventory": "3732575", "commonStock": "287121", "currentDebt": "None", "investments": "None", "totalAssets": "7563633231", "longTermDebt": "0", "shortTermDebt": "9905680", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "232855276", "reportedCurrency": "CNY", "retainedEarnings": "875576036", "totalLiabilities": "1292906671", "otherCurrentAssets": "310952237", "totalCurrentAssets": "3885180240", "currentLongTermDebt": "0", "longTermInvestments": "5667000000", "shortTermInvestments": "1011240794", "currentNetReceivables": "344688975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3678452991", "currentAccountsPayable": "367371549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327000000", "shortLongTermDebtTotal": "21103406", "totalShareholderEquity": "6257806107", "capitalLeaseObligations": "147000000", "otherCurrentLiabilities": "527728727", "totalCurrentLiabilities": "1228591527", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "64315144", "cashAndShortTermInvestments": "2214565657", "commonStockSharesOutstanding": "1673786000", "intangibleAssetsExcludingGoodwill": "232855276", "cashAndCashEquivalentsAtCarryingValue": "2214565657", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4540000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "9000000", "operatingCashflow": "6200000000", "capitalExpenditures": "286000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-8102000000", "stockBasedCompensation": "519000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 18985000000, "cost_of_revenue": 11708000000, "gross_profit": 7277000000, "ebit": 2038000000, "ebitda": 2407000000, "pretax_income": 2003000000, "tax_provision": 171000000, "net_income": 1833000000, "net_income_to_common": 1833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17356000000, "total_current_assets": 20778000000, "total_assets": 44605000000, "short_term_debt": 338000000, "long_term_debt": 0, "total_debt": 338000000, "total_liabilities": 6833000000, "total_equity": 37772000000, "shares_outstanding": 1579610444, "goodwill_and_intangibles": 18851000000 }, "cash_flow": { "operating_cash_flow": 5632000000, "capital_expenditure": 144000000, "free_cash_flow": 5776000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341250, "ticker_id": 3979, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2038000000", "ebitda": "2407000000", "netIncome": "1833000000", "grossProfit": "7277000000", "depreciation": "None", "totalRevenue": "18985000000", "costOfRevenue": "11708000000", "interestIncome": "185000000", "incomeBeforeTax": "2003000000", "interestExpense": "35000000", "operatingIncome": "2039000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "CNY", "netInterestIncome": "282000000", "nonInterestIncome": "None", "operatingExpenses": "3972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "937000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000000", "sellingGeneralAndAdministrative": "2258000000", "netIncomeFromContinuingOperations": "1832000000" }, "balance": { "goodwill": "17088000000", "inventory": "35000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "44605000000", "longTermDebt": "0", "shortTermDebt": "338000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1763000000", "reportedCurrency": "CNY", "retainedEarnings": "3040000000", "totalLiabilities": "6833000000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "20778000000", "currentLongTermDebt": "0", "longTermInvestments": "3784000000", "shortTermInvestments": "81000000", "currentNetReceivables": "1483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23827000000", "currentAccountsPayable": "1830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168000000", "shortLongTermDebtTotal": "338000000", "totalShareholderEquity": "37772000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2533000000", "totalCurrentLiabilities": "6238000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "595000000", "cashAndShortTermInvestments": "17356000000", "commonStockSharesOutstanding": "1579610444", "intangibleAssetsExcludingGoodwill": "1763000000", "cashAndCashEquivalentsAtCarryingValue": "17356000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2003000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4000000", "operatingCashflow": "5632000000", "capitalExpenditures": "144000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7741000000", "cashflowFromInvestment": "-1190000000", "stockBasedCompensation": "487000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7741000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18985000000, "cost_of_revenue": 11708000000, "gross_profit": 7277000000, "research_and_development": 937000000, "selling_general_admin": 2258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2038000000, "depreciation_amortisation": 369000000, "ebitda": 2407000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2003000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 1833000000, "net_income_continuing_ops": 1832000000, "net_income_to_common": 1833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17356000000, "short_term_investments": 81000000, "net_receivables": 1483000000, "inventory": 35000000, "other_current_assets": null, "total_current_assets": 20778000000, "net_ppe": null, "goodwill": 17088000000, "intangible_assets": 1763000000, "goodwill_and_intangibles": 18851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23827000000, "total_assets": 44605000000, "short_term_debt": 338000000, "accounts_payable": 1830000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6238000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595000000, "total_liabilities": 6833000000, "total_debt": 338000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3040000000, "total_equity": 37772000000, "shares_outstanding": 1579610444, "operating_cash_flow": 5632000000, "stock_based_compensation": 487000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1190000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7741000000, "free_cash_flow": 5776000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2038000000", "ebitda": "2407000000", "netIncome": "1833000000", "grossProfit": "7277000000", "depreciation": "None", "totalRevenue": "18985000000", "costOfRevenue": "11708000000", "interestIncome": "185000000", "incomeBeforeTax": "2003000000", "interestExpense": "35000000", "operatingIncome": "2039000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "CNY", "netInterestIncome": "282000000", "nonInterestIncome": "None", "operatingExpenses": "3972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "937000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000000", "sellingGeneralAndAdministrative": "2258000000", "netIncomeFromContinuingOperations": "1832000000" }, "balance": { "goodwill": "17088000000", "inventory": "35000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "44605000000", "longTermDebt": "0", "shortTermDebt": "338000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1763000000", "reportedCurrency": "CNY", "retainedEarnings": "3040000000", "totalLiabilities": "6833000000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "20778000000", "currentLongTermDebt": "0", "longTermInvestments": "3784000000", "shortTermInvestments": "81000000", "currentNetReceivables": "1483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23827000000", "currentAccountsPayable": "1830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168000000", "shortLongTermDebtTotal": "338000000", "totalShareholderEquity": "37772000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2533000000", "totalCurrentLiabilities": "6238000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "595000000", "cashAndShortTermInvestments": "17356000000", "commonStockSharesOutstanding": "1579610444", "intangibleAssetsExcludingGoodwill": "1763000000", "cashAndCashEquivalentsAtCarryingValue": "17356000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2003000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4000000", "operatingCashflow": "5632000000", "capitalExpenditures": "144000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7741000000", "cashflowFromInvestment": "-1190000000", "stockBasedCompensation": "487000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7741000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 7847250428, "cost_of_revenue": 4322696911, "gross_profit": 3524553517, "ebit": 2320877738, "ebitda": 2409339455, "pretax_income": 2578311288, "tax_provision": 454236025, "net_income": 2078353470, "net_income_to_common": 2078353470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18362166000, "total_current_assets": 34537529000, "total_assets": 99478087000, "short_term_debt": 110585000, "long_term_debt": 4543000000, "total_debt": 4653585000, "total_liabilities": 22636144000, "total_equity": 74062363000, "shares_outstanding": 1555684984, "goodwill_and_intangibles": 23210989000 }, "cash_flow": { "operating_cash_flow": 2338841046, "capital_expenditure": 2338841046, "free_cash_flow": 4677682092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341213, "ticker_id": 3979, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2320877738", "ebitda": "2409339455", "netIncome": "2078353470", "grossProfit": "3524553517", "depreciation": "None", "totalRevenue": "7847250428", "costOfRevenue": "4322696911", "interestIncome": "246000000", "incomeBeforeTax": "2578311288", "interestExpense": "45721785", "operatingIncome": "2320877738", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "454236025", "reportedCurrency": "CNY", "netInterestIncome": "200000000", "nonInterestIncome": "None", "operatingExpenses": "1203675771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4322696911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88461717", "sellingGeneralAndAdministrative": "940000000", "netIncomeFromContinuingOperations": "2137000000" }, "balance": { "goodwill": "20451334000", "inventory": "47821000", "commonStock": "1993000", "currentDebt": "None", "investments": "None", "totalAssets": "99478087000", "longTermDebt": "4543000000", "shortTermDebt": "110585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2759655000", "reportedCurrency": "CNY", "retainedEarnings": "28540012000", "totalLiabilities": "22636144000", "otherCurrentAssets": "4020927000", "totalCurrentAssets": "34537529000", "currentLongTermDebt": "None", "longTermInvestments": "37088000000", "shortTermInvestments": "8295901000", "currentNetReceivables": "3810715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64940558000", "currentAccountsPayable": "6152935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4823917000", "totalShareholderEquity": "74062363000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "6494653000", "totalCurrentLiabilities": "16558926000", "otherNonCurrentLiabilities": "425000000", "totalNonCurrentLiabilities": "6077218000", "cashAndShortTermInvestments": "18362166000", "commonStockSharesOutstanding": "1555684984", "intangibleAssetsExcludingGoodwill": "2759655000", "cashAndCashEquivalentsAtCarryingValue": "18362166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2172594030", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2338841046", "capitalExpenditures": "2338841046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24593904", "cashflowFromInvestment": "-4991751805", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651601333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069038554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7847250428, "cost_of_revenue": 4322696911, "gross_profit": 3524553517, "research_and_development": null, "selling_general_admin": 940000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2320877738, "depreciation_amortisation": 88461717, "ebitda": 2409339455, "interest_expense": 45721785, "interest_income": null, "other_non_operating": null, "pretax_income": 2578311288, "tax_provision": 454236025, "effective_tax_rate": null, "net_income": 2078353470, "net_income_continuing_ops": 2137000000, "net_income_to_common": 2078353470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18362166000, "short_term_investments": 8295901000, "net_receivables": 3810715000, "inventory": 47821000, "other_current_assets": null, "total_current_assets": 34537529000, "net_ppe": null, "goodwill": 20451334000, "intangible_assets": 2759655000, "goodwill_and_intangibles": 23210989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64940558000, "total_assets": 99478087000, "short_term_debt": 110585000, "accounts_payable": 6152935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16558926000, "long_term_debt": 4543000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6077218000, "total_liabilities": 22636144000, "total_debt": 4653585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28540012000, "total_equity": 74062363000, "shares_outstanding": 1555684984, "operating_cash_flow": 2338841046, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2338841046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4991751805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24593904, "free_cash_flow": 4677682092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2320877738", "ebitda": "2409339455", "netIncome": "2078353470", "grossProfit": "3524553517", "depreciation": "None", "totalRevenue": "7847250428", "costOfRevenue": "4322696911", "interestIncome": "246000000", "incomeBeforeTax": "2578311288", "interestExpense": "45721785", "operatingIncome": "2320877738", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "454236025", "reportedCurrency": "CNY", "netInterestIncome": "200000000", "nonInterestIncome": "None", "operatingExpenses": "1203675771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4322696911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88461717", "sellingGeneralAndAdministrative": "940000000", "netIncomeFromContinuingOperations": "2137000000" }, "balance": { "goodwill": "20451334000", "inventory": "47821000", "commonStock": "1993000", "currentDebt": "None", "investments": "None", "totalAssets": "99478087000", "longTermDebt": "4543000000", "shortTermDebt": "110585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2759655000", "reportedCurrency": "CNY", "retainedEarnings": "28540012000", "totalLiabilities": "22636144000", "otherCurrentAssets": "4020927000", "totalCurrentAssets": "34537529000", "currentLongTermDebt": "None", "longTermInvestments": "37088000000", "shortTermInvestments": "8295901000", "currentNetReceivables": "3810715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64940558000", "currentAccountsPayable": "6152935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4823917000", "totalShareholderEquity": "74062363000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "6494653000", "totalCurrentLiabilities": "16558926000", "otherNonCurrentLiabilities": "425000000", "totalNonCurrentLiabilities": "6077218000", "cashAndShortTermInvestments": "18362166000", "commonStockSharesOutstanding": "1555684984", "intangibleAssetsExcludingGoodwill": "2759655000", "cashAndCashEquivalentsAtCarryingValue": "18362166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2172594030", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2338841046", "capitalExpenditures": "2338841046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24593904", "cashflowFromInvestment": "-4991751805", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651601333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069038554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 7744591000, "cost_of_revenue": 175513000, "gross_profit": 7569078000, "ebit": 5289922000, "ebitda": 4931422000, "pretax_income": 2410270000, "tax_provision": 433581000, "net_income": 1901781000, "net_income_to_common": 1901781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490403000, "total_current_assets": 32478669000, "total_assets": 102587285000, "short_term_debt": 116074000, "long_term_debt": 3497000000, "total_debt": 3613074000, "total_liabilities": 19484400000, "total_equity": 80338126000, "shares_outstanding": 1554402000, "goodwill_and_intangibles": 23434914000 }, "cash_flow": { "operating_cash_flow": 2338841046, "capital_expenditure": 2338841046, "free_cash_flow": 4677682092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341214, "ticker_id": 3979, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5289922000", "ebitda": "4931422000", "netIncome": "1901781000", "grossProfit": "7569078000", "depreciation": "None", "totalRevenue": "7744591000", "costOfRevenue": "175513000", "interestIncome": "190000000", "incomeBeforeTax": "2410270000", "interestExpense": "84014111", "operatingIncome": "2617922000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "433581000", "reportedCurrency": "CNY", "netInterestIncome": "205000000", "nonInterestIncome": "None", "operatingExpenses": "4951155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-358500000", "sellingGeneralAndAdministrative": "1336000000", "netIncomeFromContinuingOperations": "2286000000" }, "balance": { "goodwill": "20534068000", "inventory": "41026000", "commonStock": "2001000", "currentDebt": "None", "investments": "None", "totalAssets": "102587285000", "longTermDebt": "3497000000", "shortTermDebt": "116074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2900846000", "reportedCurrency": "CNY", "retainedEarnings": "29399710000", "totalLiabilities": "19484400000", "otherCurrentAssets": "4185664000", "totalCurrentAssets": "32478669000", "currentLongTermDebt": "None", "longTermInvestments": "42003000000", "shortTermInvestments": "15856091000", "currentNetReceivables": "3905485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70108616000", "currentAccountsPayable": "6288002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3815428000", "totalShareholderEquity": "80338126000", "capitalLeaseObligations": "316000000", "otherCurrentLiabilities": "4652961000", "totalCurrentLiabilities": "14598290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4886109000", "cashAndShortTermInvestments": "8490403000", "commonStockSharesOutstanding": "1554402000", "intangibleAssetsExcludingGoodwill": "2900846000", "cashAndCashEquivalentsAtCarryingValue": "8490403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2172594030", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2338841046", "capitalExpenditures": "2338841046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24593904", "cashflowFromInvestment": "-4991751805", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651601333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069038554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7744591000, "cost_of_revenue": 175513000, "gross_profit": 7569078000, "research_and_development": null, "selling_general_admin": 1336000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5289922000, "depreciation_amortisation": -358500000, "ebitda": 4931422000, "interest_expense": 84014111, "interest_income": null, "other_non_operating": null, "pretax_income": 2410270000, "tax_provision": 433581000, "effective_tax_rate": null, "net_income": 1901781000, "net_income_continuing_ops": 2286000000, "net_income_to_common": 1901781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8490403000, "short_term_investments": 15856091000, "net_receivables": 3905485000, "inventory": 41026000, "other_current_assets": null, "total_current_assets": 32478669000, "net_ppe": null, "goodwill": 20534068000, "intangible_assets": 2900846000, "goodwill_and_intangibles": 23434914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70108616000, "total_assets": 102587285000, "short_term_debt": 116074000, "accounts_payable": 6288002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14598290000, "long_term_debt": 3497000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4886109000, "total_liabilities": 19484400000, "total_debt": 3613074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29399710000, "total_equity": 80338126000, "shares_outstanding": 1554402000, "operating_cash_flow": 2338841046, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2338841046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4991751805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24593904, "free_cash_flow": 4677682092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5289922000", "ebitda": "4931422000", "netIncome": "1901781000", "grossProfit": "7569078000", "depreciation": "None", "totalRevenue": "7744591000", "costOfRevenue": "175513000", "interestIncome": "190000000", "incomeBeforeTax": "2410270000", "interestExpense": "84014111", "operatingIncome": "2617922000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "433581000", "reportedCurrency": "CNY", "netInterestIncome": "205000000", "nonInterestIncome": "None", "operatingExpenses": "4951155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-358500000", "sellingGeneralAndAdministrative": "1336000000", "netIncomeFromContinuingOperations": "2286000000" }, "balance": { "goodwill": "20534068000", "inventory": "41026000", "commonStock": "2001000", "currentDebt": "None", "investments": "None", "totalAssets": "102587285000", "longTermDebt": "3497000000", "shortTermDebt": "116074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2900846000", "reportedCurrency": "CNY", "retainedEarnings": "29399710000", "totalLiabilities": "19484400000", "otherCurrentAssets": "4185664000", "totalCurrentAssets": "32478669000", "currentLongTermDebt": "None", "longTermInvestments": "42003000000", "shortTermInvestments": "15856091000", "currentNetReceivables": "3905485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70108616000", "currentAccountsPayable": "6288002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3815428000", "totalShareholderEquity": "80338126000", "capitalLeaseObligations": "316000000", "otherCurrentLiabilities": "4652961000", "totalCurrentLiabilities": "14598290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4886109000", "cashAndShortTermInvestments": "8490403000", "commonStockSharesOutstanding": "1554402000", "intangibleAssetsExcludingGoodwill": "2900846000", "cashAndCashEquivalentsAtCarryingValue": "8490403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2172594030", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2338841046", "capitalExpenditures": "2338841046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24593904", "cashflowFromInvestment": "-4991751805", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651601333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069038554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 8463000000, "cost_of_revenue": 4781000000, "gross_profit": 3682000000, "ebit": 2710000000, "ebitda": 2689000000, "pretax_income": 2689000000, "tax_provision": 477000000, "net_income": 2153000000, "net_income_to_common": 2153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11255000000, "total_current_assets": 29917000000, "total_assets": 104866000000, "short_term_debt": 104000000, "long_term_debt": 3534000000, "total_debt": 3638000000, "total_liabilities": 19437231000, "total_equity": 82751000000, "shares_outstanding": 1559235663, "goodwill_and_intangibles": 23466108000 }, "cash_flow": { "operating_cash_flow": 3683000000, "capital_expenditure": 0, "free_cash_flow": 3683000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341216, "ticker_id": 3979, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2689000000", "netIncome": "2153000000", "grossProfit": "3682000000", "depreciation": "None", "totalRevenue": "8463000000", "costOfRevenue": "4781000000", "interestIncome": "245000000", "incomeBeforeTax": "2689000000", "interestExpense": "4470889", "operatingIncome": "2710000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "477000000", "reportedCurrency": "CNY", "netInterestIncome": "213000000", "nonInterestIncome": "None", "operatingExpenses": "972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1051000000", "netIncomeFromContinuingOperations": "2212000000" }, "balance": { "goodwill": "20521467000", "inventory": "57000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "104866000000", "longTermDebt": "3534000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2944641000", "reportedCurrency": "CNY", "retainedEarnings": "27193920000", "totalLiabilities": "19437231000", "otherCurrentAssets": "3858000000", "totalCurrentAssets": "29917000000", "currentLongTermDebt": "None", "longTermInvestments": "46911000000", "shortTermInvestments": "11065000000", "currentNetReceivables": "3682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74965320000", "currentAccountsPayable": "6620441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3865000000", "totalShareholderEquity": "82751000000", "capitalLeaseObligations": "331000000", "otherCurrentLiabilities": "4217919000", "totalCurrentLiabilities": "14351124000", "otherNonCurrentLiabilities": "365000000", "totalNonCurrentLiabilities": "5086107000", "cashAndShortTermInvestments": "11255000000", "commonStockSharesOutstanding": "1559235663", "intangibleAssetsExcludingGoodwill": "2944641000", "cashAndCashEquivalentsAtCarryingValue": "11255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3683000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2122000000", "cashflowFromInvestment": "-1244000000", "stockBasedCompensation": "211000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8463000000, "cost_of_revenue": 4781000000, "gross_profit": 3682000000, "research_and_development": null, "selling_general_admin": 1051000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2710000000, "depreciation_amortisation": null, "ebitda": 2689000000, "interest_expense": 4470889, "interest_income": null, "other_non_operating": null, "pretax_income": 2689000000, "tax_provision": 477000000, "effective_tax_rate": null, "net_income": 2153000000, "net_income_continuing_ops": 2212000000, "net_income_to_common": 2153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11255000000, "short_term_investments": 11065000000, "net_receivables": 3682000000, "inventory": 57000000, "other_current_assets": null, "total_current_assets": 29917000000, "net_ppe": null, "goodwill": 20521467000, "intangible_assets": 2944641000, "goodwill_and_intangibles": 23466108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74965320000, "total_assets": 104866000000, "short_term_debt": 104000000, "accounts_payable": 6620441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14351124000, "long_term_debt": 3534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5086107000, "total_liabilities": 19437231000, "total_debt": 3638000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27193920000, "total_equity": 82751000000, "shares_outstanding": 1559235663, "operating_cash_flow": 3683000000, "stock_based_compensation": 211000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1244000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2122000000, "free_cash_flow": 3683000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2689000000", "netIncome": "2153000000", "grossProfit": "3682000000", "depreciation": "None", "totalRevenue": "8463000000", "costOfRevenue": "4781000000", "interestIncome": "245000000", "incomeBeforeTax": "2689000000", "interestExpense": "4470889", "operatingIncome": "2710000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "477000000", "reportedCurrency": "CNY", "netInterestIncome": "213000000", "nonInterestIncome": "None", "operatingExpenses": "972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1051000000", "netIncomeFromContinuingOperations": "2212000000" }, "balance": { "goodwill": "20521467000", "inventory": "57000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "104866000000", "longTermDebt": "3534000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2944641000", "reportedCurrency": "CNY", "retainedEarnings": "27193920000", "totalLiabilities": "19437231000", "otherCurrentAssets": "3858000000", "totalCurrentAssets": "29917000000", "currentLongTermDebt": "None", "longTermInvestments": "46911000000", "shortTermInvestments": "11065000000", "currentNetReceivables": "3682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74965320000", "currentAccountsPayable": "6620441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3865000000", "totalShareholderEquity": "82751000000", "capitalLeaseObligations": "331000000", "otherCurrentLiabilities": "4217919000", "totalCurrentLiabilities": "14351124000", "otherNonCurrentLiabilities": "365000000", "totalNonCurrentLiabilities": "5086107000", "cashAndShortTermInvestments": "11255000000", "commonStockSharesOutstanding": "1559235663", "intangibleAssetsExcludingGoodwill": "2944641000", "cashAndCashEquivalentsAtCarryingValue": "11255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3683000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2122000000", "cashflowFromInvestment": "-1244000000", "stockBasedCompensation": "211000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 8442000000, "cost_of_revenue": 4693000000, "gross_profit": 3749000000, "ebit": 2994000000, "ebitda": 3173250000, "pretax_income": 2982000000, "tax_provision": 515000000, "net_income": 2409000000, "net_income_to_common": 2409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10999000000, "total_current_assets": 30877000000, "total_assets": 107873000000, "short_term_debt": 2251000000, "long_term_debt": 3559000000, "total_debt": 5810000000, "total_liabilities": 21498000000, "total_equity": 83878000000, "shares_outstanding": 1551468774, "goodwill_and_intangibles": 25839000000 }, "cash_flow": { "operating_cash_flow": 1638000000, "capital_expenditure": 0, "free_cash_flow": 1638000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341217, "ticker_id": 3979, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2994000000", "ebitda": "3173250000", "netIncome": "2409000000", "grossProfit": "3749000000", "depreciation": "None", "totalRevenue": "8442000000", "costOfRevenue": "4693000000", "interestIncome": "254000000", "incomeBeforeTax": "2982000000", "interestExpense": "12000000", "operatingIncome": "2978000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "515000000", "reportedCurrency": "CNY", "netInterestIncome": "242000000", "nonInterestIncome": "None", "operatingExpenses": "771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179250000", "sellingGeneralAndAdministrative": "940000000", "netIncomeFromContinuingOperations": "2467000000" }, "balance": { "goodwill": "20465000000", "inventory": "32000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "107873000000", "longTermDebt": "3559000000", "shortTermDebt": "2251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5374000000", "reportedCurrency": "CNY", "retainedEarnings": "25036000000", "totalLiabilities": "21498000000", "otherCurrentAssets": "4920000000", "totalCurrentAssets": "30877000000", "currentLongTermDebt": "2147000000", "longTermInvestments": "49190000000", "shortTermInvestments": "11197000000", "currentNetReceivables": "3729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76996000000", "currentAccountsPayable": "6956000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3600000000", "shortLongTermDebtTotal": "6042000000", "totalShareholderEquity": "83878000000", "capitalLeaseObligations": "336000000", "otherCurrentLiabilities": "3010000000", "totalCurrentLiabilities": "16496000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "5002000000", "cashAndShortTermInvestments": "10999000000", "commonStockSharesOutstanding": "1551468774", "intangibleAssetsExcludingGoodwill": "5374000000", "cashAndCashEquivalentsAtCarryingValue": "10999000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2409000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1638000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2056000000", "cashflowFromInvestment": "-633000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8442000000, "cost_of_revenue": 4693000000, "gross_profit": 3749000000, "research_and_development": null, "selling_general_admin": 940000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2994000000, "depreciation_amortisation": 179250000, "ebitda": 3173250000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2982000000, "tax_provision": 515000000, "effective_tax_rate": null, "net_income": 2409000000, "net_income_continuing_ops": 2467000000, "net_income_to_common": 2409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10999000000, "short_term_investments": 11197000000, "net_receivables": 3729000000, "inventory": 32000000, "other_current_assets": null, "total_current_assets": 30877000000, "net_ppe": null, "goodwill": 20465000000, "intangible_assets": 5374000000, "goodwill_and_intangibles": 25839000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76996000000, "total_assets": 107873000000, "short_term_debt": 2251000000, "accounts_payable": 6956000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16496000000, "long_term_debt": 3559000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5002000000, "total_liabilities": 21498000000, "total_debt": 5810000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25036000000, "total_equity": 83878000000, "shares_outstanding": 1551468774, "operating_cash_flow": 1638000000, "stock_based_compensation": 147000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2056000000, "free_cash_flow": 1638000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2994000000", "ebitda": "3173250000", "netIncome": "2409000000", "grossProfit": "3749000000", "depreciation": "None", "totalRevenue": "8442000000", "costOfRevenue": "4693000000", "interestIncome": "254000000", "incomeBeforeTax": "2982000000", "interestExpense": "12000000", "operatingIncome": "2978000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "515000000", "reportedCurrency": "CNY", "netInterestIncome": "242000000", "nonInterestIncome": "None", "operatingExpenses": "771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179250000", "sellingGeneralAndAdministrative": "940000000", "netIncomeFromContinuingOperations": "2467000000" }, "balance": { "goodwill": "20465000000", "inventory": "32000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "107873000000", "longTermDebt": "3559000000", "shortTermDebt": "2251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5374000000", "reportedCurrency": "CNY", "retainedEarnings": "25036000000", "totalLiabilities": "21498000000", "otherCurrentAssets": "4920000000", "totalCurrentAssets": "30877000000", "currentLongTermDebt": "2147000000", "longTermInvestments": "49190000000", "shortTermInvestments": "11197000000", "currentNetReceivables": "3729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76996000000", "currentAccountsPayable": "6956000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3600000000", "shortLongTermDebtTotal": "6042000000", "totalShareholderEquity": "83878000000", "capitalLeaseObligations": "336000000", "otherCurrentLiabilities": "3010000000", "totalCurrentLiabilities": "16496000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "5002000000", "cashAndShortTermInvestments": "10999000000", "commonStockSharesOutstanding": "1551468774", "intangibleAssetsExcludingGoodwill": "5374000000", "cashAndCashEquivalentsAtCarryingValue": "10999000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2409000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1638000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2056000000", "cashflowFromInvestment": "-633000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 7356000000, "cost_of_revenue": 4114000000, "gross_profit": 3242000000, "ebit": 2169000000, "ebitda": 2348250000, "pretax_income": 4834000000, "tax_provision": 446000000, "net_income": 4291000000, "net_income_to_common": 4291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12022000000, "total_current_assets": 34176000000, "total_assets": 98084000000, "short_term_debt": 2256000000, "long_term_debt": 3568000000, "total_debt": 5824000000, "total_liabilities": 22885000000, "total_equity": 73237000000, "shares_outstanding": 1546504271, "goodwill_and_intangibles": 24022000000 }, "cash_flow": { "operating_cash_flow": 2519000000, "capital_expenditure": 319000000, "free_cash_flow": 2838000000, "dividends_paid": 1508000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341218, "ticker_id": 3979, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2169000000", "ebitda": "2348250000", "netIncome": "4291000000", "grossProfit": "3242000000", "depreciation": "None", "totalRevenue": "7356000000", "costOfRevenue": "4114000000", "interestIncome": "297000000", "incomeBeforeTax": "4834000000", "interestExpense": "25000000", "operatingIncome": "4836000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "446000000", "reportedCurrency": "CNY", "netInterestIncome": "272000000", "nonInterestIncome": "None", "operatingExpenses": "-1594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2280000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179250000", "sellingGeneralAndAdministrative": "944000000", "netIncomeFromContinuingOperations": "4388000000" }, "balance": { "goodwill": "19648000000", "inventory": "18000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "98084000000", "longTermDebt": "3568000000", "shortTermDebt": "2256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4374000000", "reportedCurrency": "CNY", "retainedEarnings": "22642000000", "totalLiabilities": "22885000000", "otherCurrentAssets": "4266000000", "totalCurrentAssets": "34176000000", "currentLongTermDebt": "2152000000", "longTermInvestments": "37984000000", "shortTermInvestments": "14669000000", "currentNetReceivables": "3201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63908000000", "currentAccountsPayable": "7296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3542000000", "shortLongTermDebtTotal": "6075000000", "totalShareholderEquity": "73237000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "4854000000", "totalCurrentLiabilities": "18630000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4255000000", "cashAndShortTermInvestments": "12022000000", "commonStockSharesOutstanding": "1546504271", "intangibleAssetsExcludingGoodwill": "4374000000", "cashAndCashEquivalentsAtCarryingValue": "12022000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1957000000", "profitLoss": "None", "dividendPayout": "1508000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "-15000000", "operatingCashflow": "2519000000", "capitalExpenditures": "319000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000000", "cashflowFromInvestment": "-3221000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1508000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7356000000, "cost_of_revenue": 4114000000, "gross_profit": 3242000000, "research_and_development": 2280000000, "selling_general_admin": 944000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2169000000, "depreciation_amortisation": 179250000, "ebitda": 2348250000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4834000000, "tax_provision": 446000000, "effective_tax_rate": null, "net_income": 4291000000, "net_income_continuing_ops": 4388000000, "net_income_to_common": 4291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12022000000, "short_term_investments": 14669000000, "net_receivables": 3201000000, "inventory": 18000000, "other_current_assets": null, "total_current_assets": 34176000000, "net_ppe": null, "goodwill": 19648000000, "intangible_assets": 4374000000, "goodwill_and_intangibles": 24022000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63908000000, "total_assets": 98084000000, "short_term_debt": 2256000000, "accounts_payable": 7296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18630000000, "long_term_debt": 3568000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4255000000, "total_liabilities": 22885000000, "total_debt": 5824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22642000000, "total_equity": 73237000000, "shares_outstanding": 1546504271, "operating_cash_flow": 2519000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3221000000, "dividends_paid": 1508000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456000000, "free_cash_flow": 2838000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2169000000", "ebitda": "2348250000", "netIncome": "4291000000", "grossProfit": "3242000000", "depreciation": "None", "totalRevenue": "7356000000", "costOfRevenue": "4114000000", "interestIncome": "297000000", "incomeBeforeTax": "4834000000", "interestExpense": "25000000", "operatingIncome": "4836000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "446000000", "reportedCurrency": "CNY", "netInterestIncome": "272000000", "nonInterestIncome": "None", "operatingExpenses": "-1594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2280000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179250000", "sellingGeneralAndAdministrative": "944000000", "netIncomeFromContinuingOperations": "4388000000" }, "balance": { "goodwill": "19648000000", "inventory": "18000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "98084000000", "longTermDebt": "3568000000", "shortTermDebt": "2256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4374000000", "reportedCurrency": "CNY", "retainedEarnings": "22642000000", "totalLiabilities": "22885000000", "otherCurrentAssets": "4266000000", "totalCurrentAssets": "34176000000", "currentLongTermDebt": "2152000000", "longTermInvestments": "37984000000", "shortTermInvestments": "14669000000", "currentNetReceivables": "3201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63908000000", "currentAccountsPayable": "7296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3542000000", "shortLongTermDebtTotal": "6075000000", "totalShareholderEquity": "73237000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "4854000000", "totalCurrentLiabilities": "18630000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4255000000", "cashAndShortTermInvestments": "12022000000", "commonStockSharesOutstanding": "1546504271", "intangibleAssetsExcludingGoodwill": "4374000000", "cashAndCashEquivalentsAtCarryingValue": "12022000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1957000000", "profitLoss": "None", "dividendPayout": "1508000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "-15000000", "operatingCashflow": "2519000000", "capitalExpenditures": "319000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000000", "cashflowFromInvestment": "-3221000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1508000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 7458000000, "cost_of_revenue": 4205000000, "gross_profit": 3253000000, "ebit": 2094000000, "ebitda": 2274000000, "pretax_income": 2499000000, "tax_provision": 423000000, "net_income": 1957000000, "net_income_to_common": 1957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13164000000, "total_current_assets": 34544000000, "total_assets": 90444000000, "short_term_debt": 106000000, "long_term_debt": 3572000000, "total_debt": 3678000000, "total_liabilities": 20718000000, "total_equity": 67863000000, "shares_outstanding": 1556171427, "goodwill_and_intangibles": 24060000000 }, "cash_flow": { "operating_cash_flow": 2480000000, "capital_expenditure": 0, "free_cash_flow": 2480000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341219, "ticker_id": 3979, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2094000000", "ebitda": "2274000000", "netIncome": "1957000000", "grossProfit": "3253000000", "depreciation": "None", "totalRevenue": "7458000000", "costOfRevenue": "4205000000", "interestIncome": "315000000", "incomeBeforeTax": "2499000000", "interestExpense": "29000000", "operatingIncome": "2409000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "423000000", "reportedCurrency": "CNY", "netInterestIncome": "344000000", "nonInterestIncome": "None", "operatingExpenses": "844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "926000000", "netIncomeFromContinuingOperations": "2076000000" }, "balance": { "goodwill": "19647000000", "inventory": "23000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "90444000000", "longTermDebt": "3572000000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4413000000", "reportedCurrency": "CNY", "retainedEarnings": "20051000000", "totalLiabilities": "20718000000", "otherCurrentAssets": "3804000000", "totalCurrentAssets": "34544000000", "currentLongTermDebt": "2154000000", "longTermInvestments": "29895000000", "shortTermInvestments": "14045000000", "currentNetReceivables": "3508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55900000000", "currentAccountsPayable": "9033000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3462000000", "shortLongTermDebtTotal": "3897000000", "totalShareholderEquity": "67863000000", "capitalLeaseObligations": "325000000", "otherCurrentLiabilities": "7411000000", "totalCurrentLiabilities": "16550000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4168000000", "cashAndShortTermInvestments": "13164000000", "commonStockSharesOutstanding": "1556171427", "intangibleAssetsExcludingGoodwill": "4413000000", "cashAndCashEquivalentsAtCarryingValue": "13164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1957000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2480000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000000", "cashflowFromInvestment": "-6818000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7458000000, "cost_of_revenue": 4205000000, "gross_profit": 3253000000, "research_and_development": null, "selling_general_admin": 926000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2094000000, "depreciation_amortisation": 180000000, "ebitda": 2274000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2499000000, "tax_provision": 423000000, "effective_tax_rate": null, "net_income": 1957000000, "net_income_continuing_ops": 2076000000, "net_income_to_common": 1957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13164000000, "short_term_investments": 14045000000, "net_receivables": 3508000000, "inventory": 23000000, "other_current_assets": null, "total_current_assets": 34544000000, "net_ppe": null, "goodwill": 19647000000, "intangible_assets": 4413000000, "goodwill_and_intangibles": 24060000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55900000000, "total_assets": 90444000000, "short_term_debt": 106000000, "accounts_payable": 9033000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16550000000, "long_term_debt": 3572000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4168000000, "total_liabilities": 20718000000, "total_debt": 3678000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20051000000, "total_equity": 67863000000, "shares_outstanding": 1556171427, "operating_cash_flow": 2480000000, "stock_based_compensation": 156000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6818000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815000000, "free_cash_flow": 2480000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2094000000", "ebitda": "2274000000", "netIncome": "1957000000", "grossProfit": "3253000000", "depreciation": "None", "totalRevenue": "7458000000", "costOfRevenue": "4205000000", "interestIncome": "315000000", "incomeBeforeTax": "2499000000", "interestExpense": "29000000", "operatingIncome": "2409000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "423000000", "reportedCurrency": "CNY", "netInterestIncome": "344000000", "nonInterestIncome": "None", "operatingExpenses": "844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "926000000", "netIncomeFromContinuingOperations": "2076000000" }, "balance": { "goodwill": "19647000000", "inventory": "23000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "90444000000", "longTermDebt": "3572000000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4413000000", "reportedCurrency": "CNY", "retainedEarnings": "20051000000", "totalLiabilities": "20718000000", "otherCurrentAssets": "3804000000", "totalCurrentAssets": "34544000000", "currentLongTermDebt": "2154000000", "longTermInvestments": "29895000000", "shortTermInvestments": "14045000000", "currentNetReceivables": "3508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55900000000", "currentAccountsPayable": "9033000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3462000000", "shortLongTermDebtTotal": "3897000000", "totalShareholderEquity": "67863000000", "capitalLeaseObligations": "325000000", "otherCurrentLiabilities": "7411000000", "totalCurrentLiabilities": "16550000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4168000000", "cashAndShortTermInvestments": "13164000000", "commonStockSharesOutstanding": "1556171427", "intangibleAssetsExcludingGoodwill": "4413000000", "cashAndCashEquivalentsAtCarryingValue": "13164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1957000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2480000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000000", "cashflowFromInvestment": "-6818000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 7015000000, "cost_of_revenue": 4024000000, "gross_profit": 2991000000, "ebit": 1845000000, "ebitda": 2025000000, "pretax_income": 2076000000, "tax_provision": 367000000, "net_income": 1583000000, "net_income_to_common": 1583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10209000000, "total_current_assets": 34526000000, "total_assets": 84613000000, "short_term_debt": 2208000000, "long_term_debt": 3481000000, "total_debt": 5689000000, "total_liabilities": 19384000000, "total_equity": 63485000000, "shares_outstanding": 1567356601, "goodwill_and_intangibles": 24025000000 }, "cash_flow": { "operating_cash_flow": 2165000000, "capital_expenditure": 0, "free_cash_flow": 2165000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341221, "ticker_id": 3979, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1845000000", "ebitda": "2025000000", "netIncome": "1583000000", "grossProfit": "2991000000", "depreciation": "None", "totalRevenue": "7015000000", "costOfRevenue": "4024000000", "interestIncome": "299000000", "incomeBeforeTax": "2076000000", "interestExpense": "97000000", "operatingIncome": "2144000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "367000000", "reportedCurrency": "CNY", "netInterestIncome": "202000000", "nonInterestIncome": "None", "operatingExpenses": "847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "998000000", "netIncomeFromContinuingOperations": "1709000000" }, "balance": { "goodwill": "19647000000", "inventory": "18000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "84613000000", "longTermDebt": "3481000000", "shortTermDebt": "2208000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4378000000", "reportedCurrency": "CNY", "retainedEarnings": "18106000000", "totalLiabilities": "19384000000", "otherCurrentAssets": "3010000000", "totalCurrentAssets": "34526000000", "currentLongTermDebt": "2099000000", "longTermInvestments": "24204000000", "shortTermInvestments": "18354000000", "currentNetReceivables": "2935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50087000000", "currentAccountsPayable": "6523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3398000000", "shortLongTermDebtTotal": "5924000000", "totalShareholderEquity": "63485000000", "capitalLeaseObligations": "344000000", "otherCurrentLiabilities": "2786000000", "totalCurrentLiabilities": "15271000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4113000000", "cashAndShortTermInvestments": "10209000000", "commonStockSharesOutstanding": "1567356601", "intangibleAssetsExcludingGoodwill": "4378000000", "cashAndCashEquivalentsAtCarryingValue": "10209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1583000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2165000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-882000000", "cashflowFromInvestment": "-3337000000", "stockBasedCompensation": "168000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7015000000, "cost_of_revenue": 4024000000, "gross_profit": 2991000000, "research_and_development": null, "selling_general_admin": 998000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1845000000, "depreciation_amortisation": 180000000, "ebitda": 2025000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2076000000, "tax_provision": 367000000, "effective_tax_rate": null, "net_income": 1583000000, "net_income_continuing_ops": 1709000000, "net_income_to_common": 1583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10209000000, "short_term_investments": 18354000000, "net_receivables": 2935000000, "inventory": 18000000, "other_current_assets": null, "total_current_assets": 34526000000, "net_ppe": null, "goodwill": 19647000000, "intangible_assets": 4378000000, "goodwill_and_intangibles": 24025000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50087000000, "total_assets": 84613000000, "short_term_debt": 2208000000, "accounts_payable": 6523000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15271000000, "long_term_debt": 3481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4113000000, "total_liabilities": 19384000000, "total_debt": 5689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18106000000, "total_equity": 63485000000, "shares_outstanding": 1567356601, "operating_cash_flow": 2165000000, "stock_based_compensation": 168000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3337000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -882000000, "free_cash_flow": 2165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1845000000", "ebitda": "2025000000", "netIncome": "1583000000", "grossProfit": "2991000000", "depreciation": "None", "totalRevenue": "7015000000", "costOfRevenue": "4024000000", "interestIncome": "299000000", "incomeBeforeTax": "2076000000", "interestExpense": "97000000", "operatingIncome": "2144000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "367000000", "reportedCurrency": "CNY", "netInterestIncome": "202000000", "nonInterestIncome": "None", "operatingExpenses": "847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "998000000", "netIncomeFromContinuingOperations": "1709000000" }, "balance": { "goodwill": "19647000000", "inventory": "18000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "84613000000", "longTermDebt": "3481000000", "shortTermDebt": "2208000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4378000000", "reportedCurrency": "CNY", "retainedEarnings": "18106000000", "totalLiabilities": "19384000000", "otherCurrentAssets": "3010000000", "totalCurrentAssets": "34526000000", "currentLongTermDebt": "2099000000", "longTermInvestments": "24204000000", "shortTermInvestments": "18354000000", "currentNetReceivables": "2935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50087000000", "currentAccountsPayable": "6523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3398000000", "shortLongTermDebtTotal": "5924000000", "totalShareholderEquity": "63485000000", "capitalLeaseObligations": "344000000", "otherCurrentLiabilities": "2786000000", "totalCurrentLiabilities": "15271000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4113000000", "cashAndShortTermInvestments": "10209000000", "commonStockSharesOutstanding": "1567356601", "intangibleAssetsExcludingGoodwill": "4378000000", "cashAndCashEquivalentsAtCarryingValue": "10209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1583000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2165000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-882000000", "cashflowFromInvestment": "-3337000000", "stockBasedCompensation": "168000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 7160000000, "cost_of_revenue": 4150000000, "gross_profit": 3010000000, "ebit": 1894000000, "ebitda": 2074000000, "pretax_income": 2226000000, "tax_provision": 432000000, "net_income": 1682000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12251000000, "total_current_assets": 30790000000, "total_assets": 82405000000, "short_term_debt": 112000000, "long_term_debt": 5674000000, "total_debt": 5786000000, "total_liabilities": 19526000000, "total_equity": 61209000000, "shares_outstanding": 1569416908, "goodwill_and_intangibles": 24081000000 }, "cash_flow": { "operating_cash_flow": 2944000000, "capital_expenditure": 0, "free_cash_flow": 2944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341222, "ticker_id": 3979, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1894000000", "ebitda": "2074000000", "netIncome": "1682000000", "grossProfit": "3010000000", "depreciation": "None", "totalRevenue": "7160000000", "costOfRevenue": "4150000000", "interestIncome": "304000000", "incomeBeforeTax": "2226000000", "interestExpense": "26000000", "operatingIncome": "2198000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "432000000", "reportedCurrency": "CNY", "netInterestIncome": "278000000", "nonInterestIncome": "None", "operatingExpenses": "812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "938000000", "netIncomeFromContinuingOperations": "1794000000" }, "balance": { "goodwill": "19646000000", "inventory": "14000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "82405000000", "longTermDebt": "5674000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4435000000", "reportedCurrency": "CNY", "retainedEarnings": "16520000000", "totalLiabilities": "19526000000", "otherCurrentAssets": "3205000000", "totalCurrentAssets": "30790000000", "currentLongTermDebt": "None", "longTermInvestments": "25847000000", "shortTermInvestments": "12296000000", "currentNetReceivables": "3024000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51615000000", "currentAccountsPayable": "6218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3300000000", "shortLongTermDebtTotal": "6029000000", "totalShareholderEquity": "61209000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "3201000000", "totalCurrentLiabilities": "13179000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6347000000", "cashAndShortTermInvestments": "12251000000", "commonStockSharesOutstanding": "1569416908", "intangibleAssetsExcludingGoodwill": "4435000000", "cashAndCashEquivalentsAtCarryingValue": "12251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1682000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2944000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1611000000", "cashflowFromInvestment": "693000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7160000000, "cost_of_revenue": 4150000000, "gross_profit": 3010000000, "research_and_development": null, "selling_general_admin": 938000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1894000000, "depreciation_amortisation": 180000000, "ebitda": 2074000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2226000000, "tax_provision": 432000000, "effective_tax_rate": null, "net_income": 1682000000, "net_income_continuing_ops": 1794000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12251000000, "short_term_investments": 12296000000, "net_receivables": 3024000000, "inventory": 14000000, "other_current_assets": null, "total_current_assets": 30790000000, "net_ppe": null, "goodwill": 19646000000, "intangible_assets": 4435000000, "goodwill_and_intangibles": 24081000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51615000000, "total_assets": 82405000000, "short_term_debt": 112000000, "accounts_payable": 6218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13179000000, "long_term_debt": 5674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6347000000, "total_liabilities": 19526000000, "total_debt": 5786000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16520000000, "total_equity": 61209000000, "shares_outstanding": 1569416908, "operating_cash_flow": 2944000000, "stock_based_compensation": 164000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 693000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1611000000, "free_cash_flow": 2944000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1894000000", "ebitda": "2074000000", "netIncome": "1682000000", "grossProfit": "3010000000", "depreciation": "None", "totalRevenue": "7160000000", "costOfRevenue": "4150000000", "interestIncome": "304000000", "incomeBeforeTax": "2226000000", "interestExpense": "26000000", "operatingIncome": "2198000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "432000000", "reportedCurrency": "CNY", "netInterestIncome": "278000000", "nonInterestIncome": "None", "operatingExpenses": "812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "938000000", "netIncomeFromContinuingOperations": "1794000000" }, "balance": { "goodwill": "19646000000", "inventory": "14000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "82405000000", "longTermDebt": "5674000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4435000000", "reportedCurrency": "CNY", "retainedEarnings": "16520000000", "totalLiabilities": "19526000000", "otherCurrentAssets": "3205000000", "totalCurrentAssets": "30790000000", "currentLongTermDebt": "None", "longTermInvestments": "25847000000", "shortTermInvestments": "12296000000", "currentNetReceivables": "3024000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51615000000", "currentAccountsPayable": "6218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3300000000", "shortLongTermDebtTotal": "6029000000", "totalShareholderEquity": "61209000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "3201000000", "totalCurrentLiabilities": "13179000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6347000000", "cashAndShortTermInvestments": "12251000000", "commonStockSharesOutstanding": "1569416908", "intangibleAssetsExcludingGoodwill": "4435000000", "cashAndCashEquivalentsAtCarryingValue": "12251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1682000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2944000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1611000000", "cashflowFromInvestment": "693000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 6768000000, "cost_of_revenue": 3997000000, "gross_profit": 2771000000, "ebit": 1681000000, "ebitda": 1861000000, "pretax_income": 1911000000, "tax_provision": 381000000, "net_income": 1422000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10218000000, "total_current_assets": 32543000000, "total_assets": 79176000000, "short_term_debt": 97000000, "long_term_debt": 5647000000, "total_debt": 5744000000, "total_liabilities": 18421000000, "total_equity": 59316000000, "shares_outstanding": 1561621328, "goodwill_and_intangibles": 24009000000 }, "cash_flow": { "operating_cash_flow": 2686000000, "capital_expenditure": 165000000, "free_cash_flow": 2851000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341223, "ticker_id": 3979, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1681000000", "ebitda": "1861000000", "netIncome": "1422000000", "grossProfit": "2771000000", "depreciation": "None", "totalRevenue": "6768000000", "costOfRevenue": "3997000000", "interestIncome": "278000000", "incomeBeforeTax": "1911000000", "interestExpense": "30000000", "operatingIncome": "1959000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "381000000", "reportedCurrency": "CNY", "netInterestIncome": "248000000", "nonInterestIncome": "None", "operatingExpenses": "812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3997000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "949000000", "netIncomeFromContinuingOperations": "1530000000" }, "balance": { "goodwill": "19567000000", "inventory": "11000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "79176000000", "longTermDebt": "5647000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4442000000", "reportedCurrency": "CNY", "retainedEarnings": "18391000000", "totalLiabilities": "18421000000", "otherCurrentAssets": "3099000000", "totalCurrentAssets": "32543000000", "currentLongTermDebt": "None", "longTermInvestments": "20984000000", "shortTermInvestments": "16407000000", "currentNetReceivables": "2808000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46633000000", "currentAccountsPayable": "5493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6001000000", "totalShareholderEquity": "59316000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "2936000000", "totalCurrentLiabilities": "12187000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6234000000", "cashAndShortTermInvestments": "10218000000", "commonStockSharesOutstanding": "1561621328", "intangibleAssetsExcludingGoodwill": "4442000000", "cashAndCashEquivalentsAtCarryingValue": "10218000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1422000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "7000000", "operatingCashflow": "2686000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522000000", "cashflowFromInvestment": "-5498000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1349000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6768000000, "cost_of_revenue": 3997000000, "gross_profit": 2771000000, "research_and_development": 2525000000, "selling_general_admin": 949000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1681000000, "depreciation_amortisation": 180000000, "ebitda": 1861000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1911000000, "tax_provision": 381000000, "effective_tax_rate": null, "net_income": 1422000000, "net_income_continuing_ops": 1530000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10218000000, "short_term_investments": 16407000000, "net_receivables": 2808000000, "inventory": 11000000, "other_current_assets": null, "total_current_assets": 32543000000, "net_ppe": null, "goodwill": 19567000000, "intangible_assets": 4442000000, "goodwill_and_intangibles": 24009000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46633000000, "total_assets": 79176000000, "short_term_debt": 97000000, "accounts_payable": 5493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12187000000, "long_term_debt": 5647000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6234000000, "total_liabilities": 18421000000, "total_debt": 5744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18391000000, "total_equity": 59316000000, "shares_outstanding": 1561621328, "operating_cash_flow": 2686000000, "stock_based_compensation": 193000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5498000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -522000000, "free_cash_flow": 2851000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1681000000", "ebitda": "1861000000", "netIncome": "1422000000", "grossProfit": "2771000000", "depreciation": "None", "totalRevenue": "6768000000", "costOfRevenue": "3997000000", "interestIncome": "278000000", "incomeBeforeTax": "1911000000", "interestExpense": "30000000", "operatingIncome": "1959000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "381000000", "reportedCurrency": "CNY", "netInterestIncome": "248000000", "nonInterestIncome": "None", "operatingExpenses": "812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3997000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "949000000", "netIncomeFromContinuingOperations": "1530000000" }, "balance": { "goodwill": "19567000000", "inventory": "11000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "79176000000", "longTermDebt": "5647000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4442000000", "reportedCurrency": "CNY", "retainedEarnings": "18391000000", "totalLiabilities": "18421000000", "otherCurrentAssets": "3099000000", "totalCurrentAssets": "32543000000", "currentLongTermDebt": "None", "longTermInvestments": "20984000000", "shortTermInvestments": "16407000000", "currentNetReceivables": "2808000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46633000000", "currentAccountsPayable": "5493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6001000000", "totalShareholderEquity": "59316000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "2936000000", "totalCurrentLiabilities": "12187000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6234000000", "cashAndShortTermInvestments": "10218000000", "commonStockSharesOutstanding": "1561621328", "intangibleAssetsExcludingGoodwill": "4442000000", "cashAndCashEquivalentsAtCarryingValue": "10218000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1422000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "7000000", "operatingCashflow": "2686000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522000000", "cashflowFromInvestment": "-5498000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1349000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 6893000000, "cost_of_revenue": 4252000000, "gross_profit": 2641000000, "ebit": 1537000000, "ebitda": 1717000000, "pretax_income": 1704000000, "tax_provision": 295000000, "net_income": 1306000000, "net_income_to_common": 1306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13567000000, "total_current_assets": 29936000000, "total_assets": 75536000000, "short_term_debt": 115000000, "long_term_debt": 5636000000, "total_debt": 5751000000, "total_liabilities": 18334000000, "total_equity": 55907000000, "shares_outstanding": 1572742527, "goodwill_and_intangibles": 24011000000 }, "cash_flow": { "operating_cash_flow": 1977000000, "capital_expenditure": 165000000, "free_cash_flow": 2142000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341224, "ticker_id": 3979, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1537000000", "ebitda": "1717000000", "netIncome": "1306000000", "grossProfit": "2641000000", "depreciation": "None", "totalRevenue": "6893000000", "costOfRevenue": "4252000000", "interestIncome": "277000000", "incomeBeforeTax": "1704000000", "interestExpense": "13000000", "operatingIncome": "1714000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "295000000", "reportedCurrency": "CNY", "netInterestIncome": "264000000", "nonInterestIncome": "None", "operatingExpenses": "1071000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "1011000000", "netIncomeFromContinuingOperations": "1409000000" }, "balance": { "goodwill": "19542000000", "inventory": "8000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "75536000000", "longTermDebt": "5636000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4469000000", "reportedCurrency": "CNY", "retainedEarnings": "16969000000", "totalLiabilities": "18334000000", "otherCurrentAssets": "3290000000", "totalCurrentAssets": "29936000000", "currentLongTermDebt": "None", "longTermInvestments": "19840000000", "shortTermInvestments": "9974000000", "currentNetReceivables": "3097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45600000000", "currentAccountsPayable": "5006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6048000000", "totalShareholderEquity": "55907000000", "capitalLeaseObligations": "412000000", "otherCurrentLiabilities": "6118000000", "totalCurrentLiabilities": "12014000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6320000000", "cashAndShortTermInvestments": "13567000000", "commonStockSharesOutstanding": "1572742527", "intangibleAssetsExcludingGoodwill": "4469000000", "cashAndCashEquivalentsAtCarryingValue": "13567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1306000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "7000000", "operatingCashflow": "1977000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1349000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6893000000, "cost_of_revenue": 4252000000, "gross_profit": 2641000000, "research_and_development": 2525000000, "selling_general_admin": 1011000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1537000000, "depreciation_amortisation": 180000000, "ebitda": 1717000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1704000000, "tax_provision": 295000000, "effective_tax_rate": null, "net_income": 1306000000, "net_income_continuing_ops": 1409000000, "net_income_to_common": 1306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13567000000, "short_term_investments": 9974000000, "net_receivables": 3097000000, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 29936000000, "net_ppe": null, "goodwill": 19542000000, "intangible_assets": 4469000000, "goodwill_and_intangibles": 24011000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45600000000, "total_assets": 75536000000, "short_term_debt": 115000000, "accounts_payable": 5006000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12014000000, "long_term_debt": 5636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6320000000, "total_liabilities": 18334000000, "total_debt": 5751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16969000000, "total_equity": 55907000000, "shares_outstanding": 1572742527, "operating_cash_flow": 1977000000, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576000000, "free_cash_flow": 2142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1537000000", "ebitda": "1717000000", "netIncome": "1306000000", "grossProfit": "2641000000", "depreciation": "None", "totalRevenue": "6893000000", "costOfRevenue": "4252000000", "interestIncome": "277000000", "incomeBeforeTax": "1704000000", "interestExpense": "13000000", "operatingIncome": "1714000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "295000000", "reportedCurrency": "CNY", "netInterestIncome": "264000000", "nonInterestIncome": "None", "operatingExpenses": "1071000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "1011000000", "netIncomeFromContinuingOperations": "1409000000" }, "balance": { "goodwill": "19542000000", "inventory": "8000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "75536000000", "longTermDebt": "5636000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4469000000", "reportedCurrency": "CNY", "retainedEarnings": "16969000000", "totalLiabilities": "18334000000", "otherCurrentAssets": "3290000000", "totalCurrentAssets": "29936000000", "currentLongTermDebt": "None", "longTermInvestments": "19840000000", "shortTermInvestments": "9974000000", "currentNetReceivables": "3097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45600000000", "currentAccountsPayable": "5006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6048000000", "totalShareholderEquity": "55907000000", "capitalLeaseObligations": "412000000", "otherCurrentLiabilities": "6118000000", "totalCurrentLiabilities": "12014000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6320000000", "cashAndShortTermInvestments": "13567000000", "commonStockSharesOutstanding": "1572742527", "intangibleAssetsExcludingGoodwill": "4469000000", "cashAndCashEquivalentsAtCarryingValue": "13567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1306000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "7000000", "operatingCashflow": "1977000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1349000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 6569000000, "cost_of_revenue": 4227000000, "gross_profit": 2342000000, "ebit": 1474000000, "ebitda": 1474000000, "pretax_income": 1439000000, "tax_provision": 176000000, "net_income": 1168000000, "net_income_to_common": 1168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12381000000, "total_current_assets": 28079000000, "total_assets": 72956000000, "short_term_debt": 113000000, "long_term_debt": 5712000000, "total_debt": 5825000000, "total_liabilities": 17788000000, "total_equity": 53934000000, "shares_outstanding": 1586685736, "goodwill_and_intangibles": 24134000000 }, "cash_flow": { "operating_cash_flow": 1441000000, "capital_expenditure": 165000000, "free_cash_flow": 1606000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341226, "ticker_id": 3979, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1474000000", "ebitda": "1474000000", "netIncome": "1168000000", "grossProfit": "2342000000", "depreciation": "None", "totalRevenue": "6569000000", "costOfRevenue": "4227000000", "interestIncome": "273000000", "incomeBeforeTax": "1439000000", "interestExpense": "35000000", "operatingIncome": "1425000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "176000000", "reportedCurrency": "CNY", "netInterestIncome": "238000000", "nonInterestIncome": "None", "operatingExpenses": "917000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218500000", "sellingGeneralAndAdministrative": "1049000000", "netIncomeFromContinuingOperations": "1263000000" }, "balance": { "goodwill": "19542000000", "inventory": "5000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "72956000000", "longTermDebt": "5712000000", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4592000000", "reportedCurrency": "CNY", "retainedEarnings": "15666000000", "totalLiabilities": "17788000000", "otherCurrentAssets": "3348000000", "totalCurrentAssets": "28079000000", "currentLongTermDebt": "None", "longTermInvestments": "18962000000", "shortTermInvestments": "9843000000", "currentNetReceivables": "2502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44877000000", "currentAccountsPayable": "5050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "826000000", "shortLongTermDebtTotal": "6145000000", "totalShareholderEquity": "53934000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "3204000000", "totalCurrentLiabilities": "11413000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6375000000", "cashAndShortTermInvestments": "12381000000", "commonStockSharesOutstanding": "1586685736", "intangibleAssetsExcludingGoodwill": "4592000000", "cashAndCashEquivalentsAtCarryingValue": "12381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1168000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "7000000", "operatingCashflow": "1441000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849000000", "cashflowFromInvestment": "-1142000000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1349000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6569000000, "cost_of_revenue": 4227000000, "gross_profit": 2342000000, "research_and_development": 2525000000, "selling_general_admin": 1049000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1474000000, "depreciation_amortisation": 218500000, "ebitda": 1474000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1439000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 1168000000, "net_income_continuing_ops": 1263000000, "net_income_to_common": 1168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12381000000, "short_term_investments": 9843000000, "net_receivables": 2502000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 28079000000, "net_ppe": null, "goodwill": 19542000000, "intangible_assets": 4592000000, "goodwill_and_intangibles": 24134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44877000000, "total_assets": 72956000000, "short_term_debt": 113000000, "accounts_payable": 5050000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11413000000, "long_term_debt": 5712000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6375000000, "total_liabilities": 17788000000, "total_debt": 5825000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15666000000, "total_equity": 53934000000, "shares_outstanding": 1586685736, "operating_cash_flow": 1441000000, "stock_based_compensation": 185000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1142000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -849000000, "free_cash_flow": 1606000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1474000000", "ebitda": "1474000000", "netIncome": "1168000000", "grossProfit": "2342000000", "depreciation": "None", "totalRevenue": "6569000000", "costOfRevenue": "4227000000", "interestIncome": "273000000", "incomeBeforeTax": "1439000000", "interestExpense": "35000000", "operatingIncome": "1425000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "176000000", "reportedCurrency": "CNY", "netInterestIncome": "238000000", "nonInterestIncome": "None", "operatingExpenses": "917000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218500000", "sellingGeneralAndAdministrative": "1049000000", "netIncomeFromContinuingOperations": "1263000000" }, "balance": { "goodwill": "19542000000", "inventory": "5000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "72956000000", "longTermDebt": "5712000000", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4592000000", "reportedCurrency": "CNY", "retainedEarnings": "15666000000", "totalLiabilities": "17788000000", "otherCurrentAssets": "3348000000", "totalCurrentAssets": "28079000000", "currentLongTermDebt": "None", "longTermInvestments": "18962000000", "shortTermInvestments": "9843000000", "currentNetReceivables": "2502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44877000000", "currentAccountsPayable": "5050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "826000000", "shortLongTermDebtTotal": "6145000000", "totalShareholderEquity": "53934000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "3204000000", "totalCurrentLiabilities": "11413000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6375000000", "cashAndShortTermInvestments": "12381000000", "commonStockSharesOutstanding": "1586685736", "intangibleAssetsExcludingGoodwill": "4592000000", "cashAndCashEquivalentsAtCarryingValue": "12381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1168000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "7000000", "operatingCashflow": "1441000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849000000", "cashflowFromInvestment": "-1142000000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1349000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "income_statement": { "revenue": 7286000000, "cost_of_revenue": 4789000000, "gross_profit": 2497000000, "ebit": 1274000000, "ebitda": 1492500000, "pretax_income": 1535000000, "tax_provision": 187000000, "net_income": 1298000000, "net_income_to_common": 1298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12950000000, "total_current_assets": 28603000000, "total_assets": 72466000000, "short_term_debt": 122000000, "long_term_debt": 5747000000, "total_debt": 5869000000, "total_liabilities": 17754000000, "total_equity": 53577000000, "shares_outstanding": 1584413300, "goodwill_and_intangibles": 24177000000 }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 0, "free_cash_flow": 2067000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341227, "ticker_id": 3979, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:08.602814+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1274000000", "ebitda": "1492500000", "netIncome": "1298000000", "grossProfit": "2497000000", "depreciation": "None", "totalRevenue": "7286000000", "costOfRevenue": "4789000000", "interestIncome": "265000000", "incomeBeforeTax": "1535000000", "interestExpense": "42000000", "operatingIncome": "1539000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "187000000", "reportedCurrency": "CNY", "netInterestIncome": "223000000", "nonInterestIncome": "None", "operatingExpenses": "958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218500000", "sellingGeneralAndAdministrative": "1044000000", "netIncomeFromContinuingOperations": "1348000000" }, "balance": { "goodwill": "19538000000", "inventory": "6000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "72466000000", "longTermDebt": "5747000000", "shortTermDebt": "122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4639000000", "reportedCurrency": "CNY", "retainedEarnings": "14498000000", "totalLiabilities": "17754000000", "otherCurrentAssets": "3151000000", "totalCurrentAssets": "28603000000", "currentLongTermDebt": "None", "longTermInvestments": "17967000000", "shortTermInvestments": "10037000000", "currentNetReceivables": "2459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43863000000", "currentAccountsPayable": "5217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6123000000", "totalShareholderEquity": "53577000000", "capitalLeaseObligations": "376000000", "otherCurrentLiabilities": "3215000000", "totalCurrentLiabilities": "11441000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6313000000", "cashAndShortTermInvestments": "12950000000", "commonStockSharesOutstanding": "1584413300", "intangibleAssetsExcludingGoodwill": "4639000000", "cashAndCashEquivalentsAtCarryingValue": "12950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1298000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2067000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000000", "cashflowFromInvestment": "-1339000000", "stockBasedCompensation": "166000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7286000000, "cost_of_revenue": 4789000000, "gross_profit": 2497000000, "research_and_development": null, "selling_general_admin": 1044000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1274000000, "depreciation_amortisation": 218500000, "ebitda": 1492500000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1535000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 1298000000, "net_income_continuing_ops": 1348000000, "net_income_to_common": 1298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12950000000, "short_term_investments": 10037000000, "net_receivables": 2459000000, "inventory": 6000000, "other_current_assets": null, "total_current_assets": 28603000000, "net_ppe": null, "goodwill": 19538000000, "intangible_assets": 4639000000, "goodwill_and_intangibles": 24177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43863000000, "total_assets": 72466000000, "short_term_debt": 122000000, "accounts_payable": 5217000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11441000000, "long_term_debt": 5747000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6313000000, "total_liabilities": 17754000000, "total_debt": 5869000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14498000000, "total_equity": 53577000000, "shares_outstanding": 1584413300, "operating_cash_flow": 2067000000, "stock_based_compensation": 166000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1339000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000000, "free_cash_flow": 2067000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1274000000", "ebitda": "1492500000", "netIncome": "1298000000", "grossProfit": "2497000000", "depreciation": "None", "totalRevenue": "7286000000", "costOfRevenue": "4789000000", "interestIncome": "265000000", "incomeBeforeTax": "1535000000", "interestExpense": "42000000", "operatingIncome": "1539000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "187000000", "reportedCurrency": "CNY", "netInterestIncome": "223000000", "nonInterestIncome": "None", "operatingExpenses": "958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218500000", "sellingGeneralAndAdministrative": "1044000000", "netIncomeFromContinuingOperations": "1348000000" }, "balance": { "goodwill": "19538000000", "inventory": "6000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "72466000000", "longTermDebt": "5747000000", "shortTermDebt": "122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4639000000", "reportedCurrency": "CNY", "retainedEarnings": "14498000000", "totalLiabilities": "17754000000", "otherCurrentAssets": "3151000000", "totalCurrentAssets": "28603000000", "currentLongTermDebt": "None", "longTermInvestments": "17967000000", "shortTermInvestments": "10037000000", "currentNetReceivables": "2459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43863000000", "currentAccountsPayable": "5217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6123000000", "totalShareholderEquity": "53577000000", "capitalLeaseObligations": "376000000", "otherCurrentLiabilities": "3215000000", "totalCurrentLiabilities": "11441000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6313000000", "cashAndShortTermInvestments": "12950000000", "commonStockSharesOutstanding": "1584413300", "intangibleAssetsExcludingGoodwill": "4639000000", "cashAndCashEquivalentsAtCarryingValue": "12950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1298000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2067000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000000", "cashflowFromInvestment": "-1339000000", "stockBasedCompensation": "166000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }