{ "ticker": { "uuid": "484e7509-5775-4c82-b2e2-c5efdfef38b7", "symbol": "WSBK", "name": "Winchester Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/484e7509-5775-4c82-b2e2-c5efdfef38b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/484e7509-5775-4c82-b2e2-c5efdfef38b7/" }, "ticker_metadata": { "id": 8963, "uuid": "484e7509-5775-4c82-b2e2-c5efdfef38b7", "symbol": "WSBK", "name": "Winchester Bancorp, Inc. Common Stock", "asset_type": "equity", "market_cap": 113801000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Winchester Bancorp, Inc. focuses on operating as the bank holding company for Winchester Savings Bank that provides banking products and services in Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "484e7509-5775-4c82-b2e2-c5efdfef38b7", "symbol": "WSBK", "name": "Winchester Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/484e7509-5775-4c82-b2e2-c5efdfef38b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/484e7509-5775-4c82-b2e2-c5efdfef38b7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.15, "quality": 0.13, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.85, "market_cap": 115305028.9, "pe_ratio": 50.9974, "earnings_yield": 0.0196, "ebitda_to_ev": 0.0165, "shareholder_yield": 0, "roe": 0.019, "piotroski_f_score": 4, "momentum_12_1": 0.3795, "volatility_252d": 0.1649 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.969898+00:00", "batch_id": "" }, "size": { "price_close": 12.85, "market_cap": 115305028.9, "market_cap_usd": 115305028.9, "enterprise_value": 208236028.9, "shares_outstanding": 8973154, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.9974, "pb_ratio": 0.9678, "ptbv_ratio": 0.9678, "ps_ratio": 2.3232, "pcf_ratio": 18.7244, "pfcf_ratio": 18.6487, "ev_ebitda": 60.5337, "ev_ebit": 23.4105, "ev_sales": 4.1955, "ev_fcf": 33.6788, "earnings_yield": 0.0196, "fcf_yield": 0.0297, "price_to_sales": 2.3232, "price_to_book": 0.9678, "price_to_cashflow": 18.7244, "ebitda_to_ev": 0.0165, "sales_yield": 0.2383 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.479, "operating_margin": 0.1792, "net_margin": 0.0456, "ebitda_margin": 0.0693, "fcf_margin": 0.1246, "roe": 0.019, "roa": 0.0021, "roic": 0.0354, "roc_greenblatt": null, "asset_turnover": 0.047, "cash_conversion": 2.7346, "accruals_ratio": -0.0037, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -0.5159, "earnings_stability_5y": 2.5508, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0225, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8725, "net_debt_to_ebitda": 27.0148, "debt_to_assets": 0.1389, "interest_coverage": 0.359, "current_ratio": 0.1305, "quick_ratio": 0.1305, "net_debt": 92931000, "local_beta": 0, "volatility_252d": 0.1649, "volatility_60d": 0.3974, "max_drawdown_12m": -0.0664, "risk_adjusted_momentum": 2.3015 }, "growth": { "revenue_growth_1y": 0.1684, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.893, "book_value_growth_1y": 0.4676, "revenue_growth": 0.1684, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0071, "price_return_3m": -0.0085, "price_return_6m": 0.339, "price_return_9m": 0.3456, "price_return_12m": 0.3892, "price_return_12m_ex1m": 0.3795, "momentum_6m": 0.339, "momentum_12m": 0.3892, "momentum_12_1": 0.3795, "distance_from_52w_high": -0.0191, "distance_from_52w_low": 0.4669, "relative_strength": 0.2312 }, "raw_ttm": { "revenue_ttm": 49633000, "gross_profit_ttm": 23776000, "ebit_ttm": 8895000, "ebitda_ttm": 3440000, "net_income_ttm": 2261000, "eps_diluted_ttm": 0.252, "operating_cash_flow_ttm": 6158000, "capital_expenditure_ttm": 25000, "fcf_ttm": 6183000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24776000, "cash_and_equivalents": 53952000, "total_current_assets": 102496000, "total_current_liabilities": 785613000, "net_ppe": null, "total_assets": 1057104000, "total_debt": 146883000, "total_equity": 119144000, "net_working_capital": -737069000, "book_value_per_share": 13.2778, "retained_earnings": 83901000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.2778 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 54, "rank_pcf": 74, "rank_ev_ebitda": 95, "rank_ev_ebit": 75, "rank_earnings_yield": 85, "rank_fcf_yield": 77, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 68, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 47, "rank_fcf_margin": 65, "rank_piotroski": 69, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32 }, "composites": { "value_composite": 85, "quality_composite": 87, "momentum_composite": 21, "growth_composite": 24, "yield_composite": 72, "svqf_composite": 93, "vc1_composite": 84, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1396, "os_score": 0.12, "value_percentile": 0.15, "quality_percentile": 0.13, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3273, "ticker_id": 8963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.969898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.85, "market_cap": 115305028.9, "market_cap_usd": 115305028.9, "enterprise_value": 208236028.9, "shares_outstanding": 8973154, "fx_rate_to_usd": null, "pe_ratio": 50.99735909, "pb_ratio": 0.96777873, "ptbv_ratio": 0.96777873, "ps_ratio": 2.32315252, "pcf_ratio": 18.72442821, "pfcf_ratio": 18.64871889, "ev_ebitda": 60.53372933, "ev_ebit": 23.41045856, "ev_sales": 4.19551566, "ev_fcf": 33.67880137, "earnings_yield": 0.01960886, "fcf_yield": 0.02969227, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47903613, "operating_margin": 0.17921544, "net_margin": 0.04555437, "ebitda_margin": 0.06930873, "fcf_margin": 0.12457438, "roe": 0.01897704, "roa": 0.00213886, "roic": 0.03543814, "roc_greenblatt": null, "asset_turnover": 0.04695186, "cash_conversion": 2.73463069, "accruals_ratio": -0.00368649, "sbc_to_revenue": null, "debt_to_equity": 7.87249043, "net_debt_to_ebitda": 27.01482558, "debt_to_assets": 0.13894849, "interest_coverage": 0.35901679, "current_ratio": 0.13046627, "quick_ratio": 0.13046627, "net_debt": 92931000, "revenue_growth_1y": 0.16844013, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.89297659, "book_value_growth_1y": 0.4676229, "piotroski_f_score": 4, "altman_z_score": -0.51586366, "earnings_stability_5y": 2.550804, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00705329, "price_return_3m": -0.00848765, "price_return_6m": 0.33900195, "price_return_9m": 0.34556383, "price_return_12m": 0.38918919, "price_return_12m_ex1m": 0.37945946, "distance_from_52w_high": -0.01908397, "distance_from_52w_low": 0.46689498, "relative_strength": 0.23124814, "local_beta": 0, "volatility_252d": 0.164878, "volatility_60d": 0.397422, "max_drawdown_12m": -0.06641221, "revenue_ttm": 49633000, "gross_profit_ttm": 23776000, "ebit_ttm": 8895000, "ebitda_ttm": 3440000, "net_income_ttm": 2261000, "eps_diluted_ttm": 0.25197383, "operating_cash_flow_ttm": 6158000, "capital_expenditure_ttm": 25000, "fcf_ttm": 6183000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24776000, "cash_and_equivalents": 53952000, "total_current_assets": 102496000, "total_current_liabilities": 785613000, "net_ppe": null, "total_assets": 1057104000, "total_debt": 146883000, "total_equity": 119144000, "net_working_capital": -737069000, "book_value_per_share": 13.27782851, "retained_earnings": 83901000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.27782851, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 85, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 54, "rank_pcf": 74, "rank_ev_ebitda": 95, "rank_ev_ebit": 75, "rank_earnings_yield": 85, "rank_fcf_yield": 77, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 68, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 47, "rank_fcf_margin": 65, "rank_piotroski": 69, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32, "value_composite": 85, "quality_composite": 87, "momentum_composite": 21, "growth_composite": 24, "yield_composite": 72, "svqf_composite": 93, "vc1_composite": 84, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.85, "os": 0.12, "value": 0.15, "quality": 0.13, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 50.9974, "earnings_yield": 0.0196, "shareholder_yield": 0, "roe": 0.019, "momentum_12_1": 0.3795, "complete_fields": { "id": 3273, "ticker_id": 8963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.969898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.85, "market_cap": 115305028.9, "market_cap_usd": 115305028.9, "enterprise_value": 208236028.9, "shares_outstanding": 8973154, "fx_rate_to_usd": null, "pe_ratio": 50.99735909, "pb_ratio": 0.96777873, "ptbv_ratio": 0.96777873, "ps_ratio": 2.32315252, "pcf_ratio": 18.72442821, "pfcf_ratio": 18.64871889, "ev_ebitda": 60.53372933, "ev_ebit": 23.41045856, "ev_sales": 4.19551566, "ev_fcf": 33.67880137, "earnings_yield": 0.01960886, "fcf_yield": 0.02969227, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47903613, "operating_margin": 0.17921544, "net_margin": 0.04555437, "ebitda_margin": 0.06930873, "fcf_margin": 0.12457438, "roe": 0.01897704, "roa": 0.00213886, "roic": 0.03543814, "roc_greenblatt": null, "asset_turnover": 0.04695186, "cash_conversion": 2.73463069, "accruals_ratio": -0.00368649, "sbc_to_revenue": null, "debt_to_equity": 7.87249043, "net_debt_to_ebitda": 27.01482558, "debt_to_assets": 0.13894849, "interest_coverage": 0.35901679, "current_ratio": 0.13046627, "quick_ratio": 0.13046627, "net_debt": 92931000, "revenue_growth_1y": 0.16844013, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.89297659, "book_value_growth_1y": 0.4676229, "piotroski_f_score": 4, "altman_z_score": -0.51586366, "earnings_stability_5y": 2.550804, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00705329, "price_return_3m": -0.00848765, "price_return_6m": 0.33900195, "price_return_9m": 0.34556383, "price_return_12m": 0.38918919, "price_return_12m_ex1m": 0.37945946, "distance_from_52w_high": -0.01908397, "distance_from_52w_low": 0.46689498, "relative_strength": 0.23124814, "local_beta": 0, "volatility_252d": 0.164878, "volatility_60d": 0.397422, "max_drawdown_12m": -0.06641221, "revenue_ttm": 49633000, "gross_profit_ttm": 23776000, "ebit_ttm": 8895000, "ebitda_ttm": 3440000, "net_income_ttm": 2261000, "eps_diluted_ttm": 0.25197383, "operating_cash_flow_ttm": 6158000, "capital_expenditure_ttm": 25000, "fcf_ttm": 6183000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24776000, "cash_and_equivalents": 53952000, "total_current_assets": 102496000, "total_current_liabilities": 785613000, "net_ppe": null, "total_assets": 1057104000, "total_debt": 146883000, "total_equity": 119144000, "net_working_capital": -737069000, "book_value_per_share": 13.27782851, "retained_earnings": 83901000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.27782851, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 85, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 54, "rank_pcf": 74, "rank_ev_ebitda": 95, "rank_ev_ebit": 75, "rank_earnings_yield": 85, "rank_fcf_yield": 77, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 68, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 47, "rank_fcf_margin": 65, "rank_piotroski": 69, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 32, "value_composite": 85, "quality_composite": 87, "momentum_composite": 21, "growth_composite": 24, "yield_composite": 72, "svqf_composite": 93, "vc1_composite": 84, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 44505000, "cost_of_revenue": 27257000, "gross_profit": 17248000, "ebit": -1530000, "ebitda": -683000, "pretax_income": -1530000, "tax_provision": -656000, "net_income": -874000, "net_income_to_common": -874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55244000, "total_current_assets": 58139000, "total_assets": 949378000, "short_term_debt": null, "long_term_debt": 147000000, "total_debt": 147000000, "total_liabilities": 834026000, "total_equity": 115352000, "shares_outstanding": 9247571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2465000, "capital_expenditure": 284000, "free_cash_flow": 2749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202979, "ticker_id": 8963, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1530000", "ebitda": "-683000", "netIncome": "-874000", "grossProfit": "17248000", "depreciation": "None", "totalRevenue": "44505000", "costOfRevenue": "27257000", "interestIncome": "42713000", "incomeBeforeTax": "-1530000", "interestExpense": "25191000", "operatingIncome": "-1530000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-656000", "reportedCurrency": "USD", "netInterestIncome": "17522000", "nonInterestIncome": "None", "operatingExpenses": "18778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "4906000", "netIncomeFromContinuingOperations": "-874000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "949378000", "longTermDebt": "147000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80720000", "totalLiabilities": "834026000", "otherCurrentAssets": "-25695000", "totalCurrentAssets": "58139000", "currentLongTermDebt": "0", "longTermInvestments": "104510000", "shortTermInvestments": "25263000", "currentNetReceivables": "3327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7630000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147000000", "totalShareholderEquity": "115352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680938000", "totalCurrentLiabilities": "680938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153088000", "cashAndShortTermInvestments": "55244000", "commonStockSharesOutstanding": "9247571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2465000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95393000", "cashflowFromInvestment": "-86728000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44505000, "cost_of_revenue": 27257000, "gross_profit": 17248000, "research_and_development": null, "selling_general_admin": 4906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1530000, "depreciation_amortisation": 847000, "ebitda": -683000, "interest_expense": 25191000, "interest_income": null, "other_non_operating": null, "pretax_income": -1530000, "tax_provision": -656000, "effective_tax_rate": null, "net_income": -874000, "net_income_continuing_ops": -874000, "net_income_to_common": -874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55244000, "short_term_investments": 25263000, "net_receivables": 3327000, "inventory": null, "other_current_assets": null, "total_current_assets": 58139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7630000, "total_assets": 949378000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680938000, "long_term_debt": 147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153088000, "total_liabilities": 834026000, "total_debt": 147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80720000, "total_equity": 115352000, "shares_outstanding": 9247571, "operating_cash_flow": 2465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95393000, "free_cash_flow": 2749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1530000", "ebitda": "-683000", "netIncome": "-874000", "grossProfit": "17248000", "depreciation": "None", "totalRevenue": "44505000", "costOfRevenue": "27257000", "interestIncome": "42713000", "incomeBeforeTax": "-1530000", "interestExpense": "25191000", "operatingIncome": "-1530000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-656000", "reportedCurrency": "USD", "netInterestIncome": "17522000", "nonInterestIncome": "None", "operatingExpenses": "18778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "4906000", "netIncomeFromContinuingOperations": "-874000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "949378000", "longTermDebt": "147000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80720000", "totalLiabilities": "834026000", "otherCurrentAssets": "-25695000", "totalCurrentAssets": "58139000", "currentLongTermDebt": "0", "longTermInvestments": "104510000", "shortTermInvestments": "25263000", "currentNetReceivables": "3327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7630000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147000000", "totalShareholderEquity": "115352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680938000", "totalCurrentLiabilities": "680938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153088000", "cashAndShortTermInvestments": "55244000", "commonStockSharesOutstanding": "9247571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2465000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95393000", "cashflowFromInvestment": "-86728000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 36328000, "cost_of_revenue": 21003000, "gross_profit": 15325000, "ebit": 754000, "ebitda": 1504000, "pretax_income": 754000, "tax_provision": -32000, "net_income": 786000, "net_income_to_common": 786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44114000, "total_current_assets": 78369000, "total_assets": 852968000, "short_term_debt": null, "long_term_debt": 129469000, "total_debt": 129469000, "total_liabilities": 772680000, "total_equity": 80288000, "shares_outstanding": 9446429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231000, "capital_expenditure": 1317000, "free_cash_flow": 1548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202984, "ticker_id": 8963, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "754000", "ebitda": "1504000", "netIncome": "786000", "grossProfit": "15325000", "depreciation": "None", "totalRevenue": "36328000", "costOfRevenue": "21003000", "interestIncome": "34863000", "incomeBeforeTax": "754000", "interestExpense": "20489000", "operatingIncome": "754000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "14374000", "nonInterestIncome": "None", "operatingExpenses": "14571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750000", "sellingGeneralAndAdministrative": "11865000", "netIncomeFromContinuingOperations": "786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "852968000", "longTermDebt": "129469000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82094000", "totalLiabilities": "772680000", "otherCurrentAssets": "None", "totalCurrentAssets": "78369000", "currentLongTermDebt": "0", "longTermInvestments": "88750000", "shortTermInvestments": "31090000", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774599000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129469000", "totalShareholderEquity": "80288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "637035000", "totalCurrentLiabilities": "637035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135645000", "cashAndShortTermInvestments": "44114000", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231000", "capitalExpenditures": "1317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96885000", "cashflowFromInvestment": "-105180000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36328000, "cost_of_revenue": 21003000, "gross_profit": 15325000, "research_and_development": null, "selling_general_admin": 11865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 754000, "depreciation_amortisation": 750000, "ebitda": 1504000, "interest_expense": 20489000, "interest_income": null, "other_non_operating": null, "pretax_income": 754000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": 786000, "net_income_continuing_ops": 786000, "net_income_to_common": 786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44114000, "short_term_investments": 31090000, "net_receivables": 3165000, "inventory": null, "other_current_assets": null, "total_current_assets": 78369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774599000, "total_assets": 852968000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637035000, "long_term_debt": 129469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135645000, "total_liabilities": 772680000, "total_debt": 129469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82094000, "total_equity": 80288000, "shares_outstanding": 9446429, "operating_cash_flow": 231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96885000, "free_cash_flow": 1548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "754000", "ebitda": "1504000", "netIncome": "786000", "grossProfit": "15325000", "depreciation": "None", "totalRevenue": "36328000", "costOfRevenue": "21003000", "interestIncome": "34863000", "incomeBeforeTax": "754000", "interestExpense": "20489000", "operatingIncome": "754000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "14374000", "nonInterestIncome": "None", "operatingExpenses": "14571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750000", "sellingGeneralAndAdministrative": "11865000", "netIncomeFromContinuingOperations": "786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "852968000", "longTermDebt": "129469000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82094000", "totalLiabilities": "772680000", "otherCurrentAssets": "None", "totalCurrentAssets": "78369000", "currentLongTermDebt": "0", "longTermInvestments": "88750000", "shortTermInvestments": "31090000", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774599000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129469000", "totalShareholderEquity": "80288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "637035000", "totalCurrentLiabilities": "637035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135645000", "cashAndShortTermInvestments": "44114000", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231000", "capitalExpenditures": "1317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96885000", "cashflowFromInvestment": "-105180000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 25782000, "cost_of_revenue": 8518000, "gross_profit": 17264000, "ebit": 5623000, "ebitda": 6263000, "pretax_income": 5623000, "tax_provision": 1463000, "net_income": 4160000, "net_income_to_common": 4160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52178000, "total_current_assets": 81405000, "total_assets": 750634000, "short_term_debt": 22701000, "long_term_debt": 69000000, "total_debt": 91701000, "total_liabilities": 673588000, "total_equity": 77046000, "shares_outstanding": 9446429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 437000, "capital_expenditure": 4299000, "free_cash_flow": 4736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202988, "ticker_id": 8963, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5623000", "ebitda": "6263000", "netIncome": "4160000", "grossProfit": "17264000", "depreciation": "None", "totalRevenue": "25782000", "costOfRevenue": "8518000", "interestIncome": "24871000", "incomeBeforeTax": "5623000", "interestExpense": "7122000", "operatingIncome": "5623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1463000", "reportedCurrency": "USD", "netInterestIncome": "17749000", "nonInterestIncome": "None", "operatingExpenses": "11641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000", "sellingGeneralAndAdministrative": "12399000", "netIncomeFromContinuingOperations": "4160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "750634000", "longTermDebt": "69000000", "shortTermDebt": "22701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80304000", "totalLiabilities": "673588000", "otherCurrentAssets": "None", "totalCurrentAssets": "81405000", "currentLongTermDebt": "22701000", "longTermInvestments": "73388000", "shortTermInvestments": "26969000", "currentNetReceivables": "2258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669229000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91701000", "totalShareholderEquity": "77046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "577918000", "totalCurrentLiabilities": "600619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72969000", "cashAndShortTermInvestments": "52178000", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437000", "capitalExpenditures": "4299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110314000", "cashflowFromInvestment": "-121752000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25782000, "cost_of_revenue": 8518000, "gross_profit": 17264000, "research_and_development": null, "selling_general_admin": 12399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5623000, "depreciation_amortisation": 640000, "ebitda": 6263000, "interest_expense": 7122000, "interest_income": null, "other_non_operating": null, "pretax_income": 5623000, "tax_provision": 1463000, "effective_tax_rate": null, "net_income": 4160000, "net_income_continuing_ops": 4160000, "net_income_to_common": 4160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52178000, "short_term_investments": 26969000, "net_receivables": 2258000, "inventory": null, "other_current_assets": null, "total_current_assets": 81405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669229000, "total_assets": 750634000, "short_term_debt": 22701000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600619000, "long_term_debt": 69000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72969000, "total_liabilities": 673588000, "total_debt": 91701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80304000, "total_equity": 77046000, "shares_outstanding": 9446429, "operating_cash_flow": 437000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110314000, "free_cash_flow": 4736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5623000", "ebitda": "6263000", "netIncome": "4160000", "grossProfit": "17264000", "depreciation": "None", "totalRevenue": "25782000", "costOfRevenue": "8518000", "interestIncome": "24871000", "incomeBeforeTax": "5623000", "interestExpense": "7122000", "operatingIncome": "5623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1463000", "reportedCurrency": "USD", "netInterestIncome": "17749000", "nonInterestIncome": "None", "operatingExpenses": "11641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000", "sellingGeneralAndAdministrative": "12399000", "netIncomeFromContinuingOperations": "4160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "750634000", "longTermDebt": "69000000", "shortTermDebt": "22701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80304000", "totalLiabilities": "673588000", "otherCurrentAssets": "None", "totalCurrentAssets": "81405000", "currentLongTermDebt": "22701000", "longTermInvestments": "73388000", "shortTermInvestments": "26969000", "currentNetReceivables": "2258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669229000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91701000", "totalShareholderEquity": "77046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "577918000", "totalCurrentLiabilities": "600619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72969000", "cashAndShortTermInvestments": "52178000", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437000", "capitalExpenditures": "4299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110314000", "cashflowFromInvestment": "-121752000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 12883000, "cost_of_revenue": 6544000, "gross_profit": 6339000, "ebit": 7713000, "ebitda": 1494000, "pretax_income": 1494000, "tax_provision": 349000, "net_income": 1145000, "net_income_to_common": 1145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53952000, "total_current_assets": 102496000, "total_assets": 1057104000, "short_term_debt": null, "long_term_debt": 146883000, "total_debt": 146883000, "total_liabilities": 937960000, "total_equity": 119144000, "shares_outstanding": 8973154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1356000, "capital_expenditure": 0, "free_cash_flow": 1356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202975, "ticker_id": 8963, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7713000", "ebitda": "1494000", "netIncome": "1145000", "grossProfit": "6339000", "depreciation": "None", "totalRevenue": "12883000", "costOfRevenue": "6544000", "interestIncome": "12516000", "incomeBeforeTax": "1494000", "interestExpense": "6219000", "operatingIncome": "1494000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "349000", "reportedCurrency": "USD", "netInterestIncome": "6297000", "nonInterestIncome": "None", "operatingExpenses": "4845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-342000", "sellingGeneralAndAdministrative": "3123000", "netIncomeFromContinuingOperations": "1145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1057104000", "longTermDebt": "146883000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83901000", "totalLiabilities": "937960000", "otherCurrentAssets": "-65204000", "totalCurrentAssets": "102496000", "currentLongTermDebt": "None", "longTermInvestments": "123988000", "shortTermInvestments": "44924000", "currentNetReceivables": "3620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146883000", "totalShareholderEquity": "119144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "785613000", "totalCurrentLiabilities": "785613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152347000", "cashAndShortTermInvestments": "53952000", "commonStockSharesOutstanding": "8973154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1356000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40591000", "cashflowFromInvestment": "-42780000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12883000, "cost_of_revenue": 6544000, "gross_profit": 6339000, "research_and_development": null, "selling_general_admin": 3123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7713000, "depreciation_amortisation": -342000, "ebitda": 1494000, "interest_expense": 6219000, "interest_income": null, "other_non_operating": null, "pretax_income": 1494000, "tax_provision": 349000, "effective_tax_rate": null, "net_income": 1145000, "net_income_continuing_ops": 1145000, "net_income_to_common": 1145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53952000, "short_term_investments": 44924000, "net_receivables": 3620000, "inventory": null, "other_current_assets": null, "total_current_assets": 102496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 954608000, "total_assets": 1057104000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785613000, "long_term_debt": 146883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152347000, "total_liabilities": 937960000, "total_debt": 146883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83901000, "total_equity": 119144000, "shares_outstanding": 8973154, "operating_cash_flow": 1356000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40591000, "free_cash_flow": 1356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7713000", "ebitda": "1494000", "netIncome": "1145000", "grossProfit": "6339000", "depreciation": "None", "totalRevenue": "12883000", "costOfRevenue": "6544000", "interestIncome": "12516000", "incomeBeforeTax": "1494000", "interestExpense": "6219000", "operatingIncome": "1494000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "349000", "reportedCurrency": "USD", "netInterestIncome": "6297000", "nonInterestIncome": "None", "operatingExpenses": "4845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-342000", "sellingGeneralAndAdministrative": "3123000", "netIncomeFromContinuingOperations": "1145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1057104000", "longTermDebt": "146883000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83901000", "totalLiabilities": "937960000", "otherCurrentAssets": "-65204000", "totalCurrentAssets": "102496000", "currentLongTermDebt": "None", "longTermInvestments": "123988000", "shortTermInvestments": "44924000", "currentNetReceivables": "3620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146883000", "totalShareholderEquity": "119144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "785613000", "totalCurrentLiabilities": "785613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152347000", "cashAndShortTermInvestments": "53952000", "commonStockSharesOutstanding": "8973154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1356000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40591000", "cashflowFromInvestment": "-42780000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 12796000, "cost_of_revenue": 6739000, "gross_profit": 6057000, "ebit": 1350000, "ebitda": 1671000, "pretax_income": 1350000, "tax_provision": 276000, "net_income": 1074000, "net_income_to_common": 1074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54785000, "total_current_assets": 98778000, "total_assets": 1015970000, "short_term_debt": null, "long_term_debt": 143596000, "total_debt": 143596000, "total_liabilities": 897723000, "total_equity": 118247000, "shares_outstanding": 8966962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1551000, "capital_expenditure": 0, "free_cash_flow": 1551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202976, "ticker_id": 8963, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1350000", "ebitda": "1671000", "netIncome": "1074000", "grossProfit": "6057000", "depreciation": "None", "totalRevenue": "12796000", "costOfRevenue": "6739000", "interestIncome": "12414000", "incomeBeforeTax": "1350000", "interestExpense": "6350000", "operatingIncome": "1350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "6063000", "nonInterestIncome": "None", "operatingExpenses": "4707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "889000", "netIncomeFromContinuingOperations": "1074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1015970000", "longTermDebt": "143596000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82756000", "totalLiabilities": "897723000", "otherCurrentAssets": "None", "totalCurrentAssets": "98778000", "currentLongTermDebt": "None", "longTermInvestments": "122747000", "shortTermInvestments": "40367000", "currentNetReceivables": "3626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917192000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143596000", "totalShareholderEquity": "118247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748310000", "totalCurrentLiabilities": "748310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149413000", "cashAndShortTermInvestments": "54785000", "commonStockSharesOutstanding": "8966962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1551000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9539000", "cashflowFromInvestment": "-14022000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12796000, "cost_of_revenue": 6739000, "gross_profit": 6057000, "research_and_development": null, "selling_general_admin": 889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1350000, "depreciation_amortisation": 321000, "ebitda": 1671000, "interest_expense": 6350000, "interest_income": null, "other_non_operating": null, "pretax_income": 1350000, "tax_provision": 276000, "effective_tax_rate": null, "net_income": 1074000, "net_income_continuing_ops": 1074000, "net_income_to_common": 1074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54785000, "short_term_investments": 40367000, "net_receivables": 3626000, "inventory": null, "other_current_assets": null, "total_current_assets": 98778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917192000, "total_assets": 1015970000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748310000, "long_term_debt": 143596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149413000, "total_liabilities": 897723000, "total_debt": 143596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82756000, "total_equity": 118247000, "shares_outstanding": 8966962, "operating_cash_flow": 1551000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9539000, "free_cash_flow": 1551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1350000", "ebitda": "1671000", "netIncome": "1074000", "grossProfit": "6057000", "depreciation": "None", "totalRevenue": "12796000", "costOfRevenue": "6739000", "interestIncome": "12414000", "incomeBeforeTax": "1350000", "interestExpense": "6350000", "operatingIncome": "1350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "6063000", "nonInterestIncome": "None", "operatingExpenses": "4707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000", "sellingGeneralAndAdministrative": "889000", "netIncomeFromContinuingOperations": "1074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1015970000", "longTermDebt": "143596000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82756000", "totalLiabilities": "897723000", "otherCurrentAssets": "None", "totalCurrentAssets": "98778000", "currentLongTermDebt": "None", "longTermInvestments": "122747000", "shortTermInvestments": "40367000", "currentNetReceivables": "3626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917192000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143596000", "totalShareholderEquity": "118247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "748310000", "totalCurrentLiabilities": "748310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149413000", "cashAndShortTermInvestments": "54785000", "commonStockSharesOutstanding": "8966962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1551000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9539000", "cashflowFromInvestment": "-14022000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 11989000, "cost_of_revenue": 5876000, "gross_profit": 6113000, "ebit": 1318000, "ebitda": 1541000, "pretax_income": 1318000, "tax_provision": 356000, "net_income": 962000, "net_income_to_common": 962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1653000, "total_current_assets": 59843000, "total_assets": 1005212000, "short_term_debt": null, "long_term_debt": 164000000, "total_debt": 164000000, "total_liabilities": 888220000, "total_equity": 116992000, "shares_outstanding": 8964893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1357000, "capital_expenditure": 0, "free_cash_flow": 1357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202977, "ticker_id": 8963, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1318000", "ebitda": "1541000", "netIncome": "962000", "grossProfit": "6113000", "depreciation": "None", "totalRevenue": "11989000", "costOfRevenue": "5876000", "interestIncome": "11937000", "incomeBeforeTax": "1318000", "interestExpense": "6196000", "operatingIncome": "1318000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "5741000", "nonInterestIncome": "None", "operatingExpenses": "4795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "2870000", "netIncomeFromContinuingOperations": "962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1005212000", "longTermDebt": "164000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81682000", "totalLiabilities": "888220000", "otherCurrentAssets": "None", "totalCurrentAssets": "59843000", "currentLongTermDebt": "None", "longTermInvestments": "115355000", "shortTermInvestments": "54732000", "currentNetReceivables": "3458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7222000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164000000", "totalShareholderEquity": "116992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "718369000", "totalCurrentLiabilities": "718369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169851000", "cashAndShortTermInvestments": "1653000", "commonStockSharesOutstanding": "8964893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1357000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54428000", "cashflowFromInvestment": "-53312000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11989000, "cost_of_revenue": 5876000, "gross_profit": 6113000, "research_and_development": null, "selling_general_admin": 2870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1318000, "depreciation_amortisation": 223000, "ebitda": 1541000, "interest_expense": 6196000, "interest_income": null, "other_non_operating": null, "pretax_income": 1318000, "tax_provision": 356000, "effective_tax_rate": null, "net_income": 962000, "net_income_continuing_ops": 962000, "net_income_to_common": 962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1653000, "short_term_investments": 54732000, "net_receivables": 3458000, "inventory": null, "other_current_assets": null, "total_current_assets": 59843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7222000, "total_assets": 1005212000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718369000, "long_term_debt": 164000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169851000, "total_liabilities": 888220000, "total_debt": 164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81682000, "total_equity": 116992000, "shares_outstanding": 8964893, "operating_cash_flow": 1357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54428000, "free_cash_flow": 1357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1318000", "ebitda": "1541000", "netIncome": "962000", "grossProfit": "6113000", "depreciation": "None", "totalRevenue": "11989000", "costOfRevenue": "5876000", "interestIncome": "11937000", "incomeBeforeTax": "1318000", "interestExpense": "6196000", "operatingIncome": "1318000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "5741000", "nonInterestIncome": "None", "operatingExpenses": "4795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "2870000", "netIncomeFromContinuingOperations": "962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1005212000", "longTermDebt": "164000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81682000", "totalLiabilities": "888220000", "otherCurrentAssets": "None", "totalCurrentAssets": "59843000", "currentLongTermDebt": "None", "longTermInvestments": "115355000", "shortTermInvestments": "54732000", "currentNetReceivables": "3458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7222000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164000000", "totalShareholderEquity": "116992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "718369000", "totalCurrentLiabilities": "718369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169851000", "cashAndShortTermInvestments": "1653000", "commonStockSharesOutstanding": "8964893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1357000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54428000", "cashflowFromInvestment": "-53312000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 11965000, "cost_of_revenue": 6698000, "gross_profit": 5267000, "ebit": -1486000, "ebitda": -1266000, "pretax_income": -1486000, "tax_provision": -566000, "net_income": -920000, "net_income_to_common": -920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55244000, "total_current_assets": 83834000, "total_assets": 949378000, "short_term_debt": null, "long_term_debt": 147000000, "total_debt": 147000000, "total_liabilities": 834026000, "total_equity": 115352000, "shares_outstanding": 9247571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1894000, "capital_expenditure": 25000, "free_cash_flow": 1919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202978, "ticker_id": 8963, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1486000", "ebitda": "-1266000", "netIncome": "-920000", "grossProfit": "5267000", "depreciation": "None", "totalRevenue": "11965000", "costOfRevenue": "6698000", "interestIncome": "11361000", "incomeBeforeTax": "-1486000", "interestExpense": "6011000", "operatingIncome": "-1486000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-566000", "reportedCurrency": "USD", "netInterestIncome": "5350000", "nonInterestIncome": "None", "operatingExpenses": "6753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "5863000", "netIncomeFromContinuingOperations": "-920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "949378000", "longTermDebt": "147000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80720000", "totalLiabilities": "834026000", "otherCurrentAssets": "None", "totalCurrentAssets": "83834000", "currentLongTermDebt": "0", "longTermInvestments": "104510000", "shortTermInvestments": "25263000", "currentNetReceivables": "3327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147000000", "totalShareholderEquity": "115352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680938000", "totalCurrentLiabilities": "680938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153088000", "cashAndShortTermInvestments": "55244000", "commonStockSharesOutstanding": "9247571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1894000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25950000", "cashflowFromInvestment": "-39217000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11965000, "cost_of_revenue": 6698000, "gross_profit": 5267000, "research_and_development": null, "selling_general_admin": 5863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1486000, "depreciation_amortisation": 220000, "ebitda": -1266000, "interest_expense": 6011000, "interest_income": null, "other_non_operating": null, "pretax_income": -1486000, "tax_provision": -566000, "effective_tax_rate": null, "net_income": -920000, "net_income_continuing_ops": -920000, "net_income_to_common": -920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55244000, "short_term_investments": 25263000, "net_receivables": 3327000, "inventory": null, "other_current_assets": null, "total_current_assets": 83834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865544000, "total_assets": 949378000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680938000, "long_term_debt": 147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153088000, "total_liabilities": 834026000, "total_debt": 147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80720000, "total_equity": 115352000, "shares_outstanding": 9247571, "operating_cash_flow": 1894000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25950000, "free_cash_flow": 1919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1486000", "ebitda": "-1266000", "netIncome": "-920000", "grossProfit": "5267000", "depreciation": "None", "totalRevenue": "11965000", "costOfRevenue": "6698000", "interestIncome": "11361000", "incomeBeforeTax": "-1486000", "interestExpense": "6011000", "operatingIncome": "-1486000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-566000", "reportedCurrency": "USD", "netInterestIncome": "5350000", "nonInterestIncome": "None", "operatingExpenses": "6753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "5863000", "netIncomeFromContinuingOperations": "-920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "949378000", "longTermDebt": "147000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80720000", "totalLiabilities": "834026000", "otherCurrentAssets": "None", "totalCurrentAssets": "83834000", "currentLongTermDebt": "0", "longTermInvestments": "104510000", "shortTermInvestments": "25263000", "currentNetReceivables": "3327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147000000", "totalShareholderEquity": "115352000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680938000", "totalCurrentLiabilities": "680938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153088000", "cashAndShortTermInvestments": "55244000", "commonStockSharesOutstanding": "9247571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1894000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25950000", "cashflowFromInvestment": "-39217000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 10912000, "cost_of_revenue": 6219000, "gross_profit": 4693000, "ebit": 372000, "ebitda": 578000, "pretax_income": 372000, "tax_provision": 67000, "net_income": 305000, "net_income_to_common": 305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66617000, "total_current_assets": 104664000, "total_assets": 923092000, "short_term_debt": null, "long_term_debt": 131000000, "total_debt": 131000000, "total_liabilities": 842178000, "total_equity": 80914000, "shares_outstanding": 9295376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 848000, "capital_expenditure": 122000, "free_cash_flow": 970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202980, "ticker_id": 8963, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "372000", "ebitda": "578000", "netIncome": "305000", "grossProfit": "4693000", "depreciation": "None", "totalRevenue": "10912000", "costOfRevenue": "6219000", "interestIncome": "10613000", "incomeBeforeTax": "372000", "interestExpense": "6240000", "operatingIncome": "372000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "4373000", "nonInterestIncome": "None", "operatingExpenses": "4321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "3436000", "netIncomeFromContinuingOperations": "305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "923092000", "longTermDebt": "131000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82140000", "totalLiabilities": "842178000", "otherCurrentAssets": "None", "totalCurrentAssets": "104664000", "currentLongTermDebt": "None", "longTermInvestments": "89027000", "shortTermInvestments": "34986000", "currentNetReceivables": "3061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818428000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000000", "totalShareholderEquity": "80914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "704948000", "totalCurrentLiabilities": "704948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137230000", "cashAndShortTermInvestments": "66617000", "commonStockSharesOutstanding": "9295376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "848000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27592000", "cashflowFromInvestment": "-3371000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10912000, "cost_of_revenue": 6219000, "gross_profit": 4693000, "research_and_development": null, "selling_general_admin": 3436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372000, "depreciation_amortisation": 206000, "ebitda": 578000, "interest_expense": 6240000, "interest_income": null, "other_non_operating": null, "pretax_income": 372000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": 305000, "net_income_continuing_ops": 305000, "net_income_to_common": 305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66617000, "short_term_investments": 34986000, "net_receivables": 3061000, "inventory": null, "other_current_assets": null, "total_current_assets": 104664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818428000, "total_assets": 923092000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704948000, "long_term_debt": 131000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137230000, "total_liabilities": 842178000, "total_debt": 131000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82140000, "total_equity": 80914000, "shares_outstanding": 9295376, "operating_cash_flow": 848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27592000, "free_cash_flow": 970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "372000", "ebitda": "578000", "netIncome": "305000", "grossProfit": "4693000", "depreciation": "None", "totalRevenue": "10912000", "costOfRevenue": "6219000", "interestIncome": "10613000", "incomeBeforeTax": "372000", "interestExpense": "6240000", "operatingIncome": "372000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "4373000", "nonInterestIncome": "None", "operatingExpenses": "4321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "3436000", "netIncomeFromContinuingOperations": "305000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "923092000", "longTermDebt": "131000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82140000", "totalLiabilities": "842178000", "otherCurrentAssets": "None", "totalCurrentAssets": "104664000", "currentLongTermDebt": "None", "longTermInvestments": "89027000", "shortTermInvestments": "34986000", "currentNetReceivables": "3061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818428000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000000", "totalShareholderEquity": "80914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "704948000", "totalCurrentLiabilities": "704948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137230000", "cashAndShortTermInvestments": "66617000", "commonStockSharesOutstanding": "9295376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "848000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27592000", "cashflowFromInvestment": "-3371000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 10895000, "cost_of_revenue": 6714000, "gross_profit": 4181000, "ebit": 414000, "ebitda": 626000, "pretax_income": 414000, "tax_provision": 41000, "net_income": 373000, "net_income_to_common": 373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41548000, "total_current_assets": 77635000, "total_assets": 894086000, "short_term_debt": null, "long_term_debt": 145518000, "total_debt": 145518000, "total_liabilities": 813761000, "total_equity": 80325000, "shares_outstanding": 9446429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57000, "capital_expenditure": 77000, "free_cash_flow": 134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202981, "ticker_id": 8963, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "414000", "ebitda": "626000", "netIncome": "373000", "grossProfit": "4181000", "depreciation": "None", "totalRevenue": "10895000", "costOfRevenue": "6714000", "interestIncome": "10507000", "incomeBeforeTax": "414000", "interestExpense": "6476000", "operatingIncome": "414000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "4031000", "nonInterestIncome": "None", "operatingExpenses": "3767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "2953000", "netIncomeFromContinuingOperations": "373000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "894086000", "longTermDebt": "145518000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81835000", "totalLiabilities": "813761000", "otherCurrentAssets": "None", "totalCurrentAssets": "77635000", "currentLongTermDebt": "None", "longTermInvestments": "88068000", "shortTermInvestments": "32953000", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816451000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145518000", "totalShareholderEquity": "80325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "662836000", "totalCurrentLiabilities": "662836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150925000", "cashAndShortTermInvestments": "41548000", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21351000", "cashflowFromInvestment": "-17075000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10895000, "cost_of_revenue": 6714000, "gross_profit": 4181000, "research_and_development": null, "selling_general_admin": 2953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414000, "depreciation_amortisation": 212000, "ebitda": 626000, "interest_expense": 6476000, "interest_income": null, "other_non_operating": null, "pretax_income": 414000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 373000, "net_income_continuing_ops": 373000, "net_income_to_common": 373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41548000, "short_term_investments": 32953000, "net_receivables": 3134000, "inventory": null, "other_current_assets": null, "total_current_assets": 77635000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 816451000, "total_assets": 894086000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662836000, "long_term_debt": 145518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150925000, "total_liabilities": 813761000, "total_debt": 145518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81835000, "total_equity": 80325000, "shares_outstanding": 9446429, "operating_cash_flow": 57000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21351000, "free_cash_flow": 134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "414000", "ebitda": "626000", "netIncome": "373000", "grossProfit": "4181000", "depreciation": "None", "totalRevenue": "10895000", "costOfRevenue": "6714000", "interestIncome": "10507000", "incomeBeforeTax": "414000", "interestExpense": "6476000", "operatingIncome": "414000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "4031000", "nonInterestIncome": "None", "operatingExpenses": "3767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "2953000", "netIncomeFromContinuingOperations": "373000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "894086000", "longTermDebt": "145518000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81835000", "totalLiabilities": "813761000", "otherCurrentAssets": "None", "totalCurrentAssets": "77635000", "currentLongTermDebt": "None", "longTermInvestments": "88068000", "shortTermInvestments": "32953000", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816451000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145518000", "totalShareholderEquity": "80325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "662836000", "totalCurrentLiabilities": "662836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150925000", "cashAndShortTermInvestments": "41548000", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21351000", "cashflowFromInvestment": "-17075000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 10732000, "cost_of_revenue": 7625000, "gross_profit": 3107000, "ebit": -830000, "ebitda": -621000, "pretax_income": -830000, "tax_provision": -198000, "net_income": -632000, "net_income_to_common": -632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37215000, "total_current_assets": 68842000, "total_assets": 872853000, "short_term_debt": null, "long_term_debt": 142926000, "total_debt": 142926000, "total_liabilities": 792620000, "total_equity": 80233000, "shares_outstanding": 9446429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -334000, "capital_expenditure": 60000, "free_cash_flow": -274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202982, "ticker_id": 8963, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-830000", "ebitda": "-621000", "netIncome": "-632000", "grossProfit": "3107000", "depreciation": "None", "totalRevenue": "10732000", "costOfRevenue": "7625000", "interestIncome": "10231000", "incomeBeforeTax": "-830000", "interestExpense": "6463000", "operatingIncome": "-830000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-198000", "reportedCurrency": "USD", "netInterestIncome": "3768000", "nonInterestIncome": "None", "operatingExpenses": "3937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "3117000", "netIncomeFromContinuingOperations": "-632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "872853000", "longTermDebt": "142926000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81462000", "totalLiabilities": "792620000", "otherCurrentAssets": "None", "totalCurrentAssets": "68842000", "currentLongTermDebt": "None", "longTermInvestments": "88917000", "shortTermInvestments": "28556000", "currentNetReceivables": "3071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142926000", "totalShareholderEquity": "80233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "644077000", "totalCurrentLiabilities": "644077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148543000", "cashAndShortTermInvestments": "37215000", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-334000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20500000", "cashflowFromInvestment": "-27065000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10732000, "cost_of_revenue": 7625000, "gross_profit": 3107000, "research_and_development": null, "selling_general_admin": 3117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -830000, "depreciation_amortisation": 209000, "ebitda": -621000, "interest_expense": 6463000, "interest_income": null, "other_non_operating": null, "pretax_income": -830000, "tax_provision": -198000, "effective_tax_rate": null, "net_income": -632000, "net_income_continuing_ops": -632000, "net_income_to_common": -632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37215000, "short_term_investments": 28556000, "net_receivables": 3071000, "inventory": null, "other_current_assets": null, "total_current_assets": 68842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804011000, "total_assets": 872853000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644077000, "long_term_debt": 142926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148543000, "total_liabilities": 792620000, "total_debt": 142926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81462000, "total_equity": 80233000, "shares_outstanding": 9446429, "operating_cash_flow": -334000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20500000, "free_cash_flow": -274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-830000", "ebitda": "-621000", "netIncome": "-632000", "grossProfit": "3107000", "depreciation": "None", "totalRevenue": "10732000", "costOfRevenue": "7625000", "interestIncome": "10231000", "incomeBeforeTax": "-830000", "interestExpense": "6463000", "operatingIncome": "-830000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-198000", "reportedCurrency": "USD", "netInterestIncome": "3768000", "nonInterestIncome": "None", "operatingExpenses": "3937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "3117000", "netIncomeFromContinuingOperations": "-632000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "872853000", "longTermDebt": "142926000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81462000", "totalLiabilities": "792620000", "otherCurrentAssets": "None", "totalCurrentAssets": "68842000", "currentLongTermDebt": "None", "longTermInvestments": "88917000", "shortTermInvestments": "28556000", "currentNetReceivables": "3071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804011000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142926000", "totalShareholderEquity": "80233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "644077000", "totalCurrentLiabilities": "644077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148543000", "cashAndShortTermInvestments": "37215000", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-334000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20500000", "cashflowFromInvestment": "-27065000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 9939000, "cost_of_revenue": 6233000, "gross_profit": 3706000, "ebit": -5000, "ebitda": 205000, "pretax_income": -5000, "tax_provision": -113000, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44114000, "total_current_assets": 78369000, "total_assets": 852968000, "short_term_debt": null, "long_term_debt": 129469000, "total_debt": 129469000, "total_liabilities": 772680000, "total_equity": 80288000, "shares_outstanding": 9446429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -216000, "capital_expenditure": 283000, "free_cash_flow": 67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202983, "ticker_id": 8963, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5000", "ebitda": "205000", "netIncome": "108000", "grossProfit": "3706000", "depreciation": "None", "totalRevenue": "9939000", "costOfRevenue": "6233000", "interestIncome": "9528000", "incomeBeforeTax": "-5000", "interestExpense": "5958000", "operatingIncome": "-5000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "3570000", "nonInterestIncome": "None", "operatingExpenses": "3711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "2928000", "netIncomeFromContinuingOperations": "108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "852968000", "longTermDebt": "129469000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82094000", "totalLiabilities": "772680000", "otherCurrentAssets": "None", "totalCurrentAssets": "78369000", "currentLongTermDebt": "0", "longTermInvestments": "88750000", "shortTermInvestments": "31090000", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774599000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129469000", "totalShareholderEquity": "80288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "637035000", "totalCurrentLiabilities": "637035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135645000", "cashAndShortTermInvestments": "44114000", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-216000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32855000", "cashflowFromInvestment": "-30063000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9939000, "cost_of_revenue": 6233000, "gross_profit": 3706000, "research_and_development": null, "selling_general_admin": 2928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5000, "depreciation_amortisation": 210000, "ebitda": 205000, "interest_expense": 5958000, "interest_income": null, "other_non_operating": null, "pretax_income": -5000, "tax_provision": -113000, "effective_tax_rate": null, "net_income": 108000, "net_income_continuing_ops": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44114000, "short_term_investments": 31090000, "net_receivables": 3165000, "inventory": null, "other_current_assets": null, "total_current_assets": 78369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774599000, "total_assets": 852968000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637035000, "long_term_debt": 129469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135645000, "total_liabilities": 772680000, "total_debt": 129469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82094000, "total_equity": 80288000, "shares_outstanding": 9446429, "operating_cash_flow": -216000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32855000, "free_cash_flow": 67000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5000", "ebitda": "205000", "netIncome": "108000", "grossProfit": "3706000", "depreciation": "None", "totalRevenue": "9939000", "costOfRevenue": "6233000", "interestIncome": "9528000", "incomeBeforeTax": "-5000", "interestExpense": "5958000", "operatingIncome": "-5000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "3570000", "nonInterestIncome": "None", "operatingExpenses": "3711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "2928000", "netIncomeFromContinuingOperations": "108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "852968000", "longTermDebt": "129469000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82094000", "totalLiabilities": "772680000", "otherCurrentAssets": "None", "totalCurrentAssets": "78369000", "currentLongTermDebt": "0", "longTermInvestments": "88750000", "shortTermInvestments": "31090000", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774599000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129469000", "totalShareholderEquity": "80288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "637035000", "totalCurrentLiabilities": "637035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135645000", "cashAndShortTermInvestments": "44114000", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-216000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32855000", "cashflowFromInvestment": "-30063000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 9520000, "cost_of_revenue": 5675000, "gross_profit": 3845000, "ebit": 173000, "ebitda": 369000, "pretax_income": 173000, "tax_provision": -19000, "net_income": 192000, "net_income_to_common": 192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 9446429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -357000, "capital_expenditure": 909000, "free_cash_flow": 552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202985, "ticker_id": 8963, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173000", "ebitda": "369000", "netIncome": "192000", "grossProfit": "3845000", "depreciation": "None", "totalRevenue": "9520000", "costOfRevenue": "5675000", "interestIncome": "9042000", "incomeBeforeTax": "173000", "interestExpense": "5575000", "operatingIncome": "173000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "3467000", "nonInterestIncome": "None", "operatingExpenses": "3672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "2876000", "netIncomeFromContinuingOperations": "192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-357000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14145000", "cashflowFromInvestment": "-16430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9520000, "cost_of_revenue": 5675000, "gross_profit": 3845000, "research_and_development": null, "selling_general_admin": 2876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173000, "depreciation_amortisation": 196000, "ebitda": 369000, "interest_expense": 5575000, "interest_income": null, "other_non_operating": null, "pretax_income": 173000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": 192000, "net_income_continuing_ops": 192000, "net_income_to_common": 192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 9446429, "operating_cash_flow": -357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14145000, "free_cash_flow": 552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173000", "ebitda": "369000", "netIncome": "192000", "grossProfit": "3845000", "depreciation": "None", "totalRevenue": "9520000", "costOfRevenue": "5675000", "interestIncome": "9042000", "incomeBeforeTax": "173000", "interestExpense": "5575000", "operatingIncome": "173000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "3467000", "nonInterestIncome": "None", "operatingExpenses": "3672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "2876000", "netIncomeFromContinuingOperations": "192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-357000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14145000", "cashflowFromInvestment": "-16430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 8879000, "cost_of_revenue": 5001000, "gross_profit": 3878000, "ebit": 328000, "ebitda": 505000, "pretax_income": 328000, "tax_provision": 56000, "net_income": 272000, "net_income_to_common": 272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 9446429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -725000, "capital_expenditure": 409000, "free_cash_flow": -316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202986, "ticker_id": 8963, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328000", "ebitda": "505000", "netIncome": "272000", "grossProfit": "3878000", "depreciation": "None", "totalRevenue": "8879000", "costOfRevenue": "5001000", "interestIncome": "8496000", "incomeBeforeTax": "328000", "interestExpense": "4925000", "operatingIncome": "328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "3571000", "nonInterestIncome": "None", "operatingExpenses": "3550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "3115000", "netIncomeFromContinuingOperations": "272000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-725000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35629000", "cashflowFromInvestment": "-28521000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8879000, "cost_of_revenue": 5001000, "gross_profit": 3878000, "research_and_development": null, "selling_general_admin": 3115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328000, "depreciation_amortisation": 177000, "ebitda": 505000, "interest_expense": 4925000, "interest_income": null, "other_non_operating": null, "pretax_income": 328000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": 272000, "net_income_continuing_ops": 272000, "net_income_to_common": 272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 9446429, "operating_cash_flow": -725000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35629000, "free_cash_flow": -316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "328000", "ebitda": "505000", "netIncome": "272000", "grossProfit": "3878000", "depreciation": "None", "totalRevenue": "8879000", "costOfRevenue": "5001000", "interestIncome": "8496000", "incomeBeforeTax": "328000", "interestExpense": "4925000", "operatingIncome": "328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "3571000", "nonInterestIncome": "None", "operatingExpenses": "3550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "3115000", "netIncomeFromContinuingOperations": "272000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-725000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35629000", "cashflowFromInvestment": "-28521000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "income_statement": { "revenue": 7988000, "cost_of_revenue": 4094000, "gross_profit": 3894000, "ebit": 257000, "ebitda": 424000, "pretax_income": 257000, "tax_provision": 44000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 9446429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1529000, "capital_expenditure": 1100000, "free_cash_flow": 2629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202987, "ticker_id": 8963, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:41.654067+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257000", "ebitda": "424000", "netIncome": "213000", "grossProfit": "3894000", "depreciation": "None", "totalRevenue": "7988000", "costOfRevenue": "4094000", "interestIncome": "7797000", "incomeBeforeTax": "257000", "interestExpense": "4031000", "operatingIncome": "257000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "3766000", "nonInterestIncome": "None", "operatingExpenses": "3637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "2946000", "netIncomeFromContinuingOperations": "213000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1529000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14256000", "cashflowFromInvestment": "-30166000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7988000, "cost_of_revenue": 4094000, "gross_profit": 3894000, "research_and_development": null, "selling_general_admin": 2946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257000, "depreciation_amortisation": 167000, "ebitda": 424000, "interest_expense": 4031000, "interest_income": null, "other_non_operating": null, "pretax_income": 257000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": 213000, "net_income_continuing_ops": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 9446429, "operating_cash_flow": 1529000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14256000, "free_cash_flow": 2629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257000", "ebitda": "424000", "netIncome": "213000", "grossProfit": "3894000", "depreciation": "None", "totalRevenue": "7988000", "costOfRevenue": "4094000", "interestIncome": "7797000", "incomeBeforeTax": "257000", "interestExpense": "4031000", "operatingIncome": "257000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "3766000", "nonInterestIncome": "None", "operatingExpenses": "3637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "2946000", "netIncomeFromContinuingOperations": "213000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9446429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1529000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14256000", "cashflowFromInvestment": "-30166000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }