{ "ticker": { "uuid": "485c645a-0725-4312-bdec-3c90aa1ee54b", "symbol": "WDAY", "name": "Workday Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/485c645a-0725-4312-bdec-3c90aa1ee54b/", "api_url": "https://sharemaestro.com/factors/api/tickers/485c645a-0725-4312-bdec-3c90aa1ee54b/" }, "latest_snapshot": { "ticker": { "uuid": "485c645a-0725-4312-bdec-3c90aa1ee54b", "symbol": "WDAY", "name": "Workday Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/485c645a-0725-4312-bdec-3c90aa1ee54b/", "api_url": "https://sharemaestro.com/factors/api/tickers/485c645a-0725-4312-bdec-3c90aa1ee54b/" }, "week_end_date": "2026-09-18", "universe": "USD_US", "score": { "os": 0.17, "value": 0.04, "quality": 0.98, "momentum": 0.25, "coverage": 0.97, "confidence": 0.97, "delta": 0.02 }, "headline_factors": { "price": 193.87, "market_cap": 46722670000, "pe_ratio": 37.3483, "earnings_yield": 0.0244, "ebitda_to_ev": 0.0318, "shareholder_yield": 0.1119, "roe": 0.1937, "piotroski_f_score": 8, "momentum_12_1": -0.1439, "volatility_252d": 0.5192 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.3483, "ev_ebitda": 31.4607, "earnings_yield": 0.0244, "fcf_yield": 0.0571, "shareholder_yield": 0.1119 }, "quality": { "roe": 0.1937, "roic": 0.124, "gross_margin": 0.758, "fcf_margin": 0.28, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1337, "eps_growth_1y": 1.1458, "fcf_growth_1y": 0.189 }, "momentum": { "price_return_12m": -0.1701, "momentum_12_1": -0.1439, "relative_strength": 0.7717 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.98, "momentum_percentile": 0.25, "growth_composite": 9, "yield_composite": 12, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 144.28, "os": 0.12, "value": 0.08, "quality": 0.97, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.0701, "earnings_yield": 0.0339, "shareholder_yield": 0.1123, "roe": 0.1267, "momentum_12_1": -0.4942 }, { "week_end_date": "2026-06-14", "price": 130.8, "os": 0.14, "value": 0.12, "quality": 0.97, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.1395, "earnings_yield": 0.0371, "shareholder_yield": 0.1238, "roe": 0.1267, "momentum_12_1": -0.4888 }, { "week_end_date": "2026-06-21", "price": 116.93, "os": 0.17, "value": 0.16, "quality": 0.97, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.0952, "earnings_yield": 0.0411, "shareholder_yield": 0.1385, "roe": 0.1267, "momentum_12_1": -0.462 }, { "week_end_date": "2026-06-28", "price": 124.21, "os": 0.16, "value": 0.14, "quality": 0.97, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.2179, "earnings_yield": 0.0389, "shareholder_yield": 0.1304, "roe": 0.1267, "momentum_12_1": -0.3841 }, { "week_end_date": "2026-07-05", "price": 135.4, "os": 0.14, "value": 0.11, "quality": 0.97, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.4808, "earnings_yield": 0.036, "shareholder_yield": 0.1196, "roe": 0.1267, "momentum_12_1": -0.4032 }, { "week_end_date": "2026-07-12", "price": 138.95, "os": 0.16, "value": 0.1, "quality": 0.97, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 40.5159, "earnings_yield": 0.0351, "shareholder_yield": 0.1166, "roe": 0.1267, "momentum_12_1": -0.4144 }, { "week_end_date": "2026-07-19", "price": 144.78, "os": 0.13, "value": 0.09, "quality": 0.97, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.2158, "earnings_yield": 0.0338, "shareholder_yield": 0.1119, "roe": 0.1267, "momentum_12_1": -0.4983 }, { "week_end_date": "2026-07-26", "price": 135.34, "os": 0.13, "value": 0.1, "quality": 0.97, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.4633, "earnings_yield": 0.036, "shareholder_yield": 0.1197, "roe": 0.1267, "momentum_12_1": -0.4862 }, { "week_end_date": "2026-08-02", "price": 160.34, "os": 0.14, "value": 0.06, "quality": 0.97, "momentum": 0.15, "confidence": 0.964, "coverage": 0.97, "pe_ratio": 46.7529, "earnings_yield": 0.0308, "shareholder_yield": 0.101, "roe": 0.1267, "momentum_12_1": -0.3907 }, { "week_end_date": "2026-08-09", "price": 179.64, "os": 0.11, "value": 0.05, "quality": 0.97, "momentum": 0.06, "confidence": 0.954, "coverage": 0.97, "pe_ratio": 52.3805, "earnings_yield": 0.0277, "shareholder_yield": 0.0902, "roe": 0.1267, "momentum_12_1": -0.3743 }, { "week_end_date": "2026-08-16", "price": 198.68, "os": 0.14, "value": 0.04, "quality": 0.97, "momentum": 0.19, "confidence": 0.943, "coverage": 0.97, "pe_ratio": 57.9323, "earnings_yield": 0.0252, "shareholder_yield": 0.0815, "roe": 0.1267, "momentum_12_1": -0.3596 }, { "week_end_date": "2026-08-23", "price": 200.01, "os": 0.17, "value": 0.05, "quality": 0.99, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.4861, "earnings_yield": 0.0258, "shareholder_yield": 0.0547, "roe": 0.1937, "momentum_12_1": -0.3883 }, { "week_end_date": "2026-08-30", "price": 204.72, "os": 0.14, "value": 0.04, "quality": 0.99, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.4385, "earnings_yield": 0.0258, "shareholder_yield": 0.0548, "roe": 0.1937, "momentum_12_1": -0.3053 }, { "week_end_date": "2026-09-04", "price": 195.79, "os": 0.14, "value": 0.05, "quality": 0.98, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.7181, "earnings_yield": 0.0259, "shareholder_yield": 0.1068, "roe": 0.1937, "momentum_12_1": -0.2226 }, { "week_end_date": "2026-09-11", "price": 185.7, "os": 0.15, "value": 0.05, "quality": 0.98, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.7743, "earnings_yield": 0.0254, "shareholder_yield": 0.1169, "roe": 0.1937, "momentum_12_1": -0.1106 }, { "week_end_date": "2026-09-18", "price": 193.87, "os": 0.17, "value": 0.04, "quality": 0.98, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.3483, "earnings_yield": 0.0244, "shareholder_yield": 0.1119, "roe": 0.1937, "momentum_12_1": -0.1439 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9552000000, "cost_of_revenue": 2321000000, "gross_profit": 7231000000, "ebit": 1024000000, "ebitda": 1371000000, "pretax_income": 1009000000, "tax_provision": 316000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": 2.61, "eps_diluted": 2.59, "shares_basic": 265097000, "shares_diluted": 268117000 }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 8429000000, "total_assets": 18074000000, "short_term_debt": 130000000, "long_term_debt": 2987000000, "total_debt": 3821000000, "total_liabilities": 10269000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "goodwill_and_intangibles": 5931000000 }, "cash_flow": { "operating_cash_flow": 2939000000, "capital_expenditure": -162000000, "free_cash_flow": 2777000000, "dividends_paid": null, "share_repurchases": -2895000000, "shares_issued": 192000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9552000000, "cost_of_revenue": 2321000000, "gross_profit": 7231000000, "ebit": 1024000000, "ebitda": 1371000000, "pretax_income": 1009000000, "tax_provision": 316000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 8429000000, "total_assets": 18074000000, "short_term_debt": 130000000, "long_term_debt": 2987000000, "total_debt": 3821000000, "total_liabilities": 10269000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "goodwill_and_intangibles": 5931000000 }, "cash_flow": { "operating_cash_flow": 2939000000, "capital_expenditure": -162000000, "free_cash_flow": 2777000000, "dividends_paid": null, "share_repurchases": -2895000000, "shares_issued": 192000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9552000000, "cost_of_revenue": 2321000000, "gross_profit": 7231000000, "ebit": 1009000000, "ebitda": 1356000000, "pretax_income": 1009000000, "tax_provision": 316000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 8429000000, "total_assets": 18074000000, "short_term_debt": 130000000, "long_term_debt": 2987000000, "total_debt": 3821000000, "total_liabilities": 10269000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "goodwill_and_intangibles": 5931000000 }, "cash_flow": { "operating_cash_flow": 2939000000, "capital_expenditure": -162000000, "free_cash_flow": 2777000000, "dividends_paid": null, "share_repurchases": -2895000000, "shares_issued": 192000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9552000000, "cost_of_revenue": 2321000000, "gross_profit": 7231000000, "ebit": 1009000000, "ebitda": 1356000000, "pretax_income": 1009000000, "tax_provision": 316000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 8429000000, "total_assets": 18074000000, "short_term_debt": 130000000, "long_term_debt": 2987000000, "total_debt": 3821000000, "total_liabilities": 10269000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "goodwill_and_intangibles": 5931000000 }, "cash_flow": { "operating_cash_flow": 2939000000, "capital_expenditure": -162000000, "free_cash_flow": 2777000000, "dividends_paid": null, "share_repurchases": -2895000000, "shares_issued": 192000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9552000000, "cost_of_revenue": 2321000000, "gross_profit": 7231000000, "ebit": 1009000000, "ebitda": 1356000000, "pretax_income": 1009000000, "tax_provision": 316000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 8429000000, "total_assets": 18074000000, "short_term_debt": 130000000, "long_term_debt": 2987000000, "total_debt": 3821000000, "total_liabilities": 10269000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "goodwill_and_intangibles": 5931000000 }, "cash_flow": { "operating_cash_flow": 2939000000, "capital_expenditure": -162000000, "free_cash_flow": 2777000000, "dividends_paid": null, "share_repurchases": -2895000000, "shares_issued": 192000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9552000000, "cost_of_revenue": 2321000000, "gross_profit": 7231000000, "ebit": 1009000000, "ebitda": 1356000000, "pretax_income": 1009000000, "tax_provision": 316000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 8429000000, "total_assets": 18074000000, "short_term_debt": 130000000, "long_term_debt": 2987000000, "total_debt": 3821000000, "total_liabilities": 10269000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "goodwill_and_intangibles": 5931000000 }, "cash_flow": { "operating_cash_flow": 2939000000, "capital_expenditure": 162000000, "free_cash_flow": 3101000000, "dividends_paid": null, "share_repurchases": -2895000000, "shares_issued": 192000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9552000000, "cost_of_revenue": 2321000000, "gross_profit": 7231000000, "ebit": 1009000000, "ebitda": 1356000000, "pretax_income": 1009000000, "tax_provision": 316000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 8429000000, "total_assets": 18074000000, "short_term_debt": 130000000, "long_term_debt": 2987000000, "total_debt": 3821000000, "total_liabilities": 10269000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "goodwill_and_intangibles": 5931000000 }, "cash_flow": { "operating_cash_flow": 2939000000, "capital_expenditure": 162000000, "free_cash_flow": 3101000000, "dividends_paid": null, "share_repurchases": -2895000000, "shares_issued": 192000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9552000000, "cost_of_revenue": 2321000000, "gross_profit": 7231000000, "ebit": 1009000000, "ebitda": 1356000000, "pretax_income": 1009000000, "tax_provision": 316000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 8429000000, "total_assets": 18074000000, "short_term_debt": 130000000, "long_term_debt": 2987000000, "total_debt": 3821000000, "total_liabilities": 10269000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "goodwill_and_intangibles": 5931000000 }, "cash_flow": { "operating_cash_flow": 2939000000, "capital_expenditure": 162000000, "free_cash_flow": 3101000000, "dividends_paid": null, "share_repurchases": -2895000000, "shares_issued": 192000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-07-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2651000000, "cost_of_revenue": 652000000, "gross_profit": 1999000000, "ebit": 317000000, "ebitda": 409000000, "pretax_income": 327000000, "tax_provision": -305000000, "net_income": 632000000, "net_income_to_common": 632000000, "eps_basic": 2.58, "eps_diluted": 2.57, "shares_basic": 245181000, "shares_diluted": 246307000 }, "balance_sheet": { "cash_and_equivalents": 661000000, "total_current_assets": 5969000000, "total_assets": 15857000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3772000000, "total_liabilities": 9397000000, "total_equity": 6460000000, "shares_outstanding": 250238000, "goodwill_and_intangibles": 5838000000 }, "cash_flow": { "operating_cash_flow": 520000000, "capital_expenditure": -60000000, "free_cash_flow": 460000000, "dividends_paid": null, "share_repurchases": -1337000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-07-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2651000000, "cost_of_revenue": 652000000, "gross_profit": 1999000000, "ebit": 317000000, "ebitda": 404000000, "pretax_income": 327000000, "tax_provision": -305000000, "net_income": 632000000, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661000000, "total_current_assets": 5969000000, "total_assets": 15857000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3772000000, "total_liabilities": 9397000000, "total_equity": 6460000000, "shares_outstanding": 250238000, "goodwill_and_intangibles": 5838000000 }, "cash_flow": { "operating_cash_flow": 520000000, "capital_expenditure": -60000000, "free_cash_flow": 460000000, "dividends_paid": null, "share_repurchases": -1337000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-07-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2651000000, "cost_of_revenue": 652000000, "gross_profit": 1999000000, "ebit": 317000000, "ebitda": 407000000, "pretax_income": 327000000, "tax_provision": -305000000, "net_income": 632000000, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661000000, "total_current_assets": 5969000000, "total_assets": 15857000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3772000000, "total_liabilities": 9397000000, "total_equity": 6460000000, "shares_outstanding": 250238000, "goodwill_and_intangibles": 5838000000 }, "cash_flow": { "operating_cash_flow": 520000000, "capital_expenditure": -60000000, "free_cash_flow": 460000000, "dividends_paid": null, "share_repurchases": -1337000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-07-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2649000000, "cost_of_revenue": 244000000, "gross_profit": 2405000000, "ebit": 317000000, "ebitda": 407000000, "pretax_income": 327000000, "tax_provision": -305000000, "net_income": 632000000, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661000000, "total_current_assets": 5969000000, "total_assets": 15857000000, "short_term_debt": 1129000000, "long_term_debt": null, "total_debt": 1782000000, "total_liabilities": 9397000000, "total_equity": 6460000000, "shares_outstanding": 250238000, "goodwill_and_intangibles": 5838000000 }, "cash_flow": { "operating_cash_flow": 520000000, "capital_expenditure": -60000000, "free_cash_flow": 460000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2542000000, "cost_of_revenue": 604000000, "gross_profit": 1938000000, "ebit": 338000000, "ebitda": 430000000, "pretax_income": 355000000, "tax_provision": 133000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": 0.87, "eps_diluted": 0.87, "shares_basic": 253891000, "shares_diluted": 254313000 }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_assets": 16091000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3805000000, "total_liabilities": 9408000000, "total_equity": 6683000000, "shares_outstanding": 254313000, "goodwill_and_intangibles": 5893000000 }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": -80000000, "free_cash_flow": 616000000, "dividends_paid": null, "share_repurchases": -1587000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2542000000, "cost_of_revenue": 604000000, "gross_profit": 1938000000, "ebit": 338000000, "ebitda": 430000000, "pretax_income": 355000000, "tax_provision": 133000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_assets": 16091000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3805000000, "total_liabilities": 9408000000, "total_equity": 6683000000, "shares_outstanding": 254313000, "goodwill_and_intangibles": 5893000000 }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": -80000000, "free_cash_flow": 616000000, "dividends_paid": null, "share_repurchases": -1587000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2542000000, "cost_of_revenue": 604000000, "gross_profit": 1938000000, "ebit": 355000000, "ebitda": 447000000, "pretax_income": 355000000, "tax_provision": 133000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_assets": 16091000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3805000000, "total_liabilities": 9408000000, "total_equity": 6683000000, "shares_outstanding": 254313000, "goodwill_and_intangibles": 5893000000 }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": -80000000, "free_cash_flow": 616000000, "dividends_paid": null, "share_repurchases": -1587000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2542000000, "cost_of_revenue": 604000000, "gross_profit": 1938000000, "ebit": 355000000, "ebitda": 447000000, "pretax_income": 355000000, "tax_provision": 133000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_assets": 16091000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3805000000, "total_liabilities": 9408000000, "total_equity": 6683000000, "shares_outstanding": 254313000, "goodwill_and_intangibles": 5893000000 }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": -80000000, "free_cash_flow": 616000000, "dividends_paid": null, "share_repurchases": -1587000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2542000000, "cost_of_revenue": 604000000, "gross_profit": 1938000000, "ebit": 355000000, "ebitda": 447000000, "pretax_income": 355000000, "tax_provision": 133000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_assets": 16091000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3805000000, "total_liabilities": 9408000000, "total_equity": 6683000000, "shares_outstanding": 254313000, "goodwill_and_intangibles": 5893000000 }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": -80000000, "free_cash_flow": 616000000, "dividends_paid": null, "share_repurchases": -1587000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2542000000, "cost_of_revenue": 604000000, "gross_profit": 1938000000, "ebit": 355000000, "ebitda": 447000000, "pretax_income": 355000000, "tax_provision": 133000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_assets": 16091000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3805000000, "total_liabilities": 9408000000, "total_equity": 6683000000, "shares_outstanding": 254313000, "goodwill_and_intangibles": 5893000000 }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": 80000000, "free_cash_flow": 776000000, "dividends_paid": null, "share_repurchases": -1587000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2542000000, "cost_of_revenue": 604000000, "gross_profit": 1938000000, "ebit": 355000000, "ebitda": 447000000, "pretax_income": 355000000, "tax_provision": 133000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_assets": 16091000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3805000000, "total_liabilities": 9408000000, "total_equity": 6683000000, "shares_outstanding": 254313000, "goodwill_and_intangibles": 5893000000 }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": 80000000, "free_cash_flow": 776000000, "dividends_paid": null, "share_repurchases": -1587000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2542000000, "cost_of_revenue": 604000000, "gross_profit": 1938000000, "ebit": 355000000, "ebitda": 447000000, "pretax_income": 355000000, "tax_provision": 133000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_assets": 16091000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3805000000, "total_liabilities": 9408000000, "total_equity": 6683000000, "shares_outstanding": 254313000, "goodwill_and_intangibles": 5893000000 }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": 80000000, "free_cash_flow": 776000000, "dividends_paid": null, "share_repurchases": -1587000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 16, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-18", "latest_financials_period_end": "2026-07-31" }, "schema": { "public_fields_only": true } }