{ "ticker": { "uuid": "485c645a-0725-4312-bdec-3c90aa1ee54b", "symbol": "WDAY", "name": "Workday Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/485c645a-0725-4312-bdec-3c90aa1ee54b/", "api_url": "https://sharemaestro.com/factors/api/tickers/485c645a-0725-4312-bdec-3c90aa1ee54b/" }, "ticker_metadata": { "id": 8912, "uuid": "485c645a-0725-4312-bdec-3c90aa1ee54b", "symbol": "WDAY", "name": "Workday Inc", "asset_type": "equity", "market_cap": 36105052000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Workday, Inc. provides business applications in the cloud worldwide. The company is headquartered in Pleasanton, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "485c645a-0725-4312-bdec-3c90aa1ee54b", "symbol": "WDAY", "name": "Workday Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/485c645a-0725-4312-bdec-3c90aa1ee54b/", "api_url": "https://sharemaestro.com/factors/api/tickers/485c645a-0725-4312-bdec-3c90aa1ee54b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.07, "quality": 0.97, "momentum": 0.04, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 144.28, "market_cap": 36692279640, "pe_ratio": 43.3203, "earnings_yield": 0.0231, "ebitda_to_ev": 0.0426, "shareholder_yield": 0, "roe": 0.1267, "piotroski_f_score": 8, "momentum_12_1": -0.4942, "volatility_252d": 0.4274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.838545+00:00", "batch_id": "" }, "size": { "price_close": 144.28, "market_cap": 36692279640, "market_cap_usd": 36692279640, "enterprise_value": 39252279640, "shares_outstanding": 254313000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.3203, "pb_ratio": 5.4904, "ptbv_ratio": 45.2991, "ps_ratio": 3.7236, "pcf_ratio": 11.5457, "pfcf_ratio": 10.8429, "ev_ebitda": 23.4482, "ev_ebit": 29.7591, "ev_sales": 3.9834, "ev_fcf": 11.5994, "earnings_yield": 0.0231, "fcf_yield": 0.0862, "price_to_sales": 3.7236, "price_to_book": 5.4904, "price_to_cashflow": 11.5457, "ebitda_to_ev": 0.0426, "sales_yield": 0.251 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7577, "operating_margin": 0.1339, "net_margin": 0.086, "ebitda_margin": 0.1699, "fcf_margin": 0.3434, "roe": 0.1267, "roa": 0.0526, "roic": 0.0959, "roc_greenblatt": null, "asset_turnover": 0.6124, "cash_conversion": 3.9953, "accruals_ratio": -0.1449, "sbc_to_revenue": 0.1599, "piotroski_f_score": 8, "altman_z_score": 3.202, "earnings_stability_5y": 0.4022, "revenue_stability_5y": 0.3424, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.464, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4078, "net_debt_to_ebitda": 1.5293, "debt_to_assets": 0.1938, "interest_coverage": 11.7768, "current_ratio": 1.0087, "quick_ratio": 1.0087, "net_debt": 2560000000, "local_beta": -0.0007, "volatility_252d": 0.4274, "volatility_60d": 1.0297, "max_drawdown_12m": -0.5439, "risk_adjusted_momentum": -1.1562 }, "growth": { "revenue_growth_1y": 0.1332, "revenue_growth_3y_cagr": 0.154, "revenue_growth_5y_cagr": 0.1721, "eps_growth_1y": 0.7392, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2208, "book_value_growth_1y": -0.117, "revenue_growth": 0.1332, "earnings_growth": 0.7392 }, "momentum": { "price_return_1m": 0.1287, "price_return_3m": -0.0448, "price_return_6m": -0.3441, "price_return_9m": -0.3756, "price_return_12m": -0.4291, "price_return_12m_ex1m": -0.4942, "momentum_6m": -0.3441, "momentum_12m": -0.4291, "momentum_12_1": -0.4942, "distance_from_52w_high": -0.4151, "distance_from_52w_low": 0.2825, "relative_strength": -0.587 }, "raw_ttm": { "revenue_ttm": 9854000000, "gross_profit_ttm": 7466000000, "ebit_ttm": 1319000000, "ebitda_ttm": 1674000000, "net_income_ttm": 847000000, "eps_diluted_ttm": 3.3305, "operating_cash_flow_ttm": 3178000000, "capital_expenditure_ttm": 206000000, "fcf_ttm": 3384000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112000000, "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_current_liabilities": 6535000000, "net_ppe": null, "total_assets": 16091000000, "total_debt": 3119000000, "total_equity": 6683000000, "net_working_capital": 627000000, "book_value_per_share": 26.2786, "retained_earnings": -290000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 810000000, "tangible_book_per_share": 3.1851 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 80, "rank_ptbv": 96, "rank_ps": 71, "rank_pcf": 51, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 81, "rank_fcf_yield": 47, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 34, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 15, "rank_fcf_margin": 25, "rank_piotroski": 9, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 93 }, "composites": { "value_composite": 93, "quality_composite": 3, "momentum_composite": 96, "growth_composite": 10, "yield_composite": 100, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2606, "os_score": 0.1, "value_percentile": 0.07, "quality_percentile": 0.97, "momentum_percentile": 0.04, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3283, "ticker_id": 8912, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.838545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.28, "market_cap": 36692279640, "market_cap_usd": 36692279640, "enterprise_value": 39252279640, "shares_outstanding": 254313000, "fx_rate_to_usd": null, "pe_ratio": 43.32028293, "pb_ratio": 5.49039049, "ptbv_ratio": 45.29911067, "ps_ratio": 3.72359241, "pcf_ratio": 11.54571417, "pfcf_ratio": 10.84287223, "ev_ebitda": 23.44819572, "ev_ebit": 29.75912027, "ev_sales": 3.98338539, "ev_fcf": 11.59937342, "earnings_yield": 0.02308388, "fcf_yield": 0.08621155, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75766186, "operating_margin": 0.13385427, "net_margin": 0.08595494, "ebitda_margin": 0.16988025, "fcf_margin": 0.34341384, "roe": 0.12673949, "roa": 0.05263812, "roic": 0.09585178, "roc_greenblatt": null, "asset_turnover": 0.61239202, "cash_conversion": 3.99527745, "accruals_ratio": -0.14486359, "sbc_to_revenue": 0.15993505, "debt_to_equity": 1.40775101, "net_debt_to_ebitda": 1.52927121, "debt_to_assets": 0.19383506, "interest_coverage": 11.77678571, "current_ratio": 1.00872226, "quick_ratio": 1.00872226, "net_debt": 2560000000, "revenue_growth_1y": 0.13316467, "revenue_growth_3y_cagr": 0.15396978, "revenue_growth_5y_cagr": 0.17209393, "eps_growth_1y": 0.73921971, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22077922, "book_value_growth_1y": -0.11703795, "piotroski_f_score": 8, "altman_z_score": 3.20198545, "earnings_stability_5y": 0.402198, "revenue_stability_5y": 0.342381, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12868654, "price_return_3m": -0.04475636, "price_return_6m": -0.34406256, "price_return_9m": -0.37562749, "price_return_12m": -0.42909148, "price_return_12m_ex1m": -0.49418329, "distance_from_52w_high": -0.41508899, "distance_from_52w_low": 0.28248889, "relative_strength": -0.58703254, "local_beta": -0.0007, "volatility_252d": 0.427404, "volatility_60d": 1.029719, "max_drawdown_12m": -0.54392508, "revenue_ttm": 9854000000, "gross_profit_ttm": 7466000000, "ebit_ttm": 1319000000, "ebitda_ttm": 1674000000, "net_income_ttm": 847000000, "eps_diluted_ttm": 3.3305415, "operating_cash_flow_ttm": 3178000000, "capital_expenditure_ttm": 206000000, "fcf_ttm": 3384000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112000000, "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_current_liabilities": 6535000000, "net_ppe": null, "total_assets": 16091000000, "total_debt": 3119000000, "total_equity": 6683000000, "net_working_capital": 627000000, "book_value_per_share": 26.27864089, "retained_earnings": -290000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 810000000, "tangible_book_per_share": 3.18505149, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 81, "rank_pb": 80, "rank_ptbv": 96, "rank_ps": 71, "rank_pcf": 51, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 81, "rank_fcf_yield": 47, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 34, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 15, "rank_fcf_margin": 25, "rank_piotroski": 9, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 93, "value_composite": 93, "quality_composite": 3, "momentum_composite": 96, "growth_composite": 10, "yield_composite": 100, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 144.28, "os": 0.1, "value": 0.07, "quality": 0.97, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 43.3203, "earnings_yield": 0.0231, "shareholder_yield": 0, "roe": 0.1267, "momentum_12_1": -0.4942, "complete_fields": { "id": 3283, "ticker_id": 8912, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.838545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 144.28, "market_cap": 36692279640, "market_cap_usd": 36692279640, "enterprise_value": 39252279640, "shares_outstanding": 254313000, "fx_rate_to_usd": null, "pe_ratio": 43.32028293, "pb_ratio": 5.49039049, "ptbv_ratio": 45.29911067, "ps_ratio": 3.72359241, "pcf_ratio": 11.54571417, "pfcf_ratio": 10.84287223, "ev_ebitda": 23.44819572, "ev_ebit": 29.75912027, "ev_sales": 3.98338539, "ev_fcf": 11.59937342, "earnings_yield": 0.02308388, "fcf_yield": 0.08621155, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75766186, "operating_margin": 0.13385427, "net_margin": 0.08595494, "ebitda_margin": 0.16988025, "fcf_margin": 0.34341384, "roe": 0.12673949, "roa": 0.05263812, "roic": 0.09585178, "roc_greenblatt": null, "asset_turnover": 0.61239202, "cash_conversion": 3.99527745, "accruals_ratio": -0.14486359, "sbc_to_revenue": 0.15993505, "debt_to_equity": 1.40775101, "net_debt_to_ebitda": 1.52927121, "debt_to_assets": 0.19383506, "interest_coverage": 11.77678571, "current_ratio": 1.00872226, "quick_ratio": 1.00872226, "net_debt": 2560000000, "revenue_growth_1y": 0.13316467, "revenue_growth_3y_cagr": 0.15396978, "revenue_growth_5y_cagr": 0.17209393, "eps_growth_1y": 0.73921971, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22077922, "book_value_growth_1y": -0.11703795, "piotroski_f_score": 8, "altman_z_score": 3.20198545, "earnings_stability_5y": 0.402198, "revenue_stability_5y": 0.342381, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12868654, "price_return_3m": -0.04475636, "price_return_6m": -0.34406256, "price_return_9m": -0.37562749, "price_return_12m": -0.42909148, "price_return_12m_ex1m": -0.49418329, "distance_from_52w_high": -0.41508899, "distance_from_52w_low": 0.28248889, "relative_strength": -0.58703254, "local_beta": -0.0007, "volatility_252d": 0.427404, "volatility_60d": 1.029719, "max_drawdown_12m": -0.54392508, "revenue_ttm": 9854000000, "gross_profit_ttm": 7466000000, "ebit_ttm": 1319000000, "ebitda_ttm": 1674000000, "net_income_ttm": 847000000, "eps_diluted_ttm": 3.3305415, "operating_cash_flow_ttm": 3178000000, "capital_expenditure_ttm": 206000000, "fcf_ttm": 3384000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112000000, "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_current_liabilities": 6535000000, "net_ppe": null, "total_assets": 16091000000, "total_debt": 3119000000, "total_equity": 6683000000, "net_working_capital": 627000000, "book_value_per_share": 26.27864089, "retained_earnings": -290000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 810000000, "tangible_book_per_share": 3.18505149, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 81, "rank_pb": 80, "rank_ptbv": 96, "rank_ps": 71, "rank_pcf": 51, "rank_ev_ebitda": 81, "rank_ev_ebit": 83, "rank_earnings_yield": 81, "rank_fcf_yield": 47, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 34, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 15, "rank_fcf_margin": 25, "rank_piotroski": 9, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 93, "value_composite": 93, "quality_composite": 3, "momentum_composite": 96, "growth_composite": 10, "yield_composite": 100, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 9552000000, "cost_of_revenue": 2321000000, "gross_profit": 7231000000, "ebit": 1009000000, "ebitda": 1356000000, "pretax_income": 1009000000, "tax_provision": 316000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 8429000000, "total_assets": 18074000000, "short_term_debt": 130000000, "long_term_debt": 2987000000, "total_debt": 3117000000, "total_liabilities": 10269000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "goodwill_and_intangibles": 5910000000 }, "cash_flow": { "operating_cash_flow": 2939000000, "capital_expenditure": 162000000, "free_cash_flow": 3101000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199887, "ticker_id": 8912, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1009000000", "ebitda": "1356000000", "netIncome": "693000000", "grossProfit": "7231000000", "depreciation": "None", "totalRevenue": "9552000000", "costOfRevenue": "2321000000", "interestIncome": "318000000", "incomeBeforeTax": "1009000000", "interestExpense": "114000000", "operatingIncome": "1024000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "316000000", "reportedCurrency": "USD", "netInterestIncome": "204000000", "nonInterestIncome": "None", "operatingExpenses": "6207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2678000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000000", "sellingGeneralAndAdministrative": "1338000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "5229000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18074000000", "longTermDebt": "2987000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "681000000", "reportedCurrency": "USD", "retainedEarnings": "-512000000", "totalLiabilities": "10269000000", "otherCurrentAssets": "654000000", "totalCurrentAssets": "8429000000", "currentLongTermDebt": "None", "longTermInvestments": "233000000", "shortTermInvestments": "3942000000", "currentNetReceivables": "2332000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9645000000", "currentAccountsPayable": "142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3821000000", "totalShareholderEquity": "7805000000", "capitalLeaseObligations": "834000000", "otherCurrentLiabilities": "1096000000", "totalCurrentLiabilities": "6378000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "3891000000", "cashAndShortTermInvestments": "1501000000", "commonStockSharesOutstanding": "263411000", "intangibleAssetsExcludingGoodwill": "681000000", "cashAndCashEquivalentsAtCarryingValue": "1501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2939000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3319000000", "cashflowFromInvestment": "333000000", "stockBasedCompensation": "1626000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2895000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9552000000, "cost_of_revenue": 2321000000, "gross_profit": 7231000000, "research_and_development": 2678000000, "selling_general_admin": 1338000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1009000000, "depreciation_amortisation": 347000000, "ebitda": 1356000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1009000000, "tax_provision": 316000000, "effective_tax_rate": null, "net_income": 693000000, "net_income_continuing_ops": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501000000, "short_term_investments": 3942000000, "net_receivables": 2332000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8429000000, "net_ppe": null, "goodwill": 5229000000, "intangible_assets": 681000000, "goodwill_and_intangibles": 5910000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9645000000, "total_assets": 18074000000, "short_term_debt": 130000000, "accounts_payable": 142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6378000000, "long_term_debt": 2987000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3891000000, "total_liabilities": 10269000000, "total_debt": 3117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "operating_cash_flow": 2939000000, "stock_based_compensation": 1626000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 333000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3319000000, "free_cash_flow": 3101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1009000000", "ebitda": "1356000000", "netIncome": "693000000", "grossProfit": "7231000000", "depreciation": "None", "totalRevenue": "9552000000", "costOfRevenue": "2321000000", "interestIncome": "318000000", "incomeBeforeTax": "1009000000", "interestExpense": "114000000", "operatingIncome": "1024000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "316000000", "reportedCurrency": "USD", "netInterestIncome": "204000000", "nonInterestIncome": "None", "operatingExpenses": "6207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2678000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000000", "sellingGeneralAndAdministrative": "1338000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "5229000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18074000000", "longTermDebt": "2987000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "681000000", "reportedCurrency": "USD", "retainedEarnings": "-512000000", "totalLiabilities": "10269000000", "otherCurrentAssets": "654000000", "totalCurrentAssets": "8429000000", "currentLongTermDebt": "None", "longTermInvestments": "233000000", "shortTermInvestments": "3942000000", "currentNetReceivables": "2332000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9645000000", "currentAccountsPayable": "142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3821000000", "totalShareholderEquity": "7805000000", "capitalLeaseObligations": "834000000", "otherCurrentLiabilities": "1096000000", "totalCurrentLiabilities": "6378000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "3891000000", "cashAndShortTermInvestments": "1501000000", "commonStockSharesOutstanding": "263411000", "intangibleAssetsExcludingGoodwill": "681000000", "cashAndCashEquivalentsAtCarryingValue": "1501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2939000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3319000000", "cashflowFromInvestment": "333000000", "stockBasedCompensation": "1626000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2895000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 8446000000, "cost_of_revenue": 2069000000, "gross_profit": 6377000000, "ebit": 752000000, "ebitda": 1078000000, "pretax_income": 638000000, "tax_provision": 112000000, "net_income": 526000000, "net_income_to_common": 526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1543000000, "total_current_assets": 10278000000, "total_assets": 17977000000, "short_term_debt": 99000000, "long_term_debt": 2984000000, "total_debt": 3083000000, "total_liabilities": 8943000000, "total_equity": 9034000000, "shares_outstanding": 269205000, "goodwill_and_intangibles": 3864000000 }, "cash_flow": { "operating_cash_flow": 2461000000, "capital_expenditure": 272000000, "free_cash_flow": 2733000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199892, "ticker_id": 8912, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "752000000", "ebitda": "1078000000", "netIncome": "526000000", "grossProfit": "6377000000", "depreciation": "None", "totalRevenue": "8446000000", "costOfRevenue": "2069000000", "interestIncome": "350000000", "incomeBeforeTax": "638000000", "interestExpense": "114000000", "operatingIncome": "415000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "236000000", "nonInterestIncome": "None", "operatingExpenses": "5962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2626000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "820000000", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "3478000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17977000000", "longTermDebt": "2984000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "-1205000000", "totalLiabilities": "8943000000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "10278000000", "currentLongTermDebt": "None", "longTermInvestments": "247000000", "shortTermInvestments": "6474000000", "currentNetReceivables": "2003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7699000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3362000000", "totalShareholderEquity": "9034000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "5548000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "3395000000", "cashAndShortTermInvestments": "1543000000", "commonStockSharesOutstanding": "269205000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "1543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2461000000", "capitalExpenditures": "272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1150000000", "cashflowFromInvestment": "-1781000000", "stockBasedCompensation": "1519000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8446000000, "cost_of_revenue": 2069000000, "gross_profit": 6377000000, "research_and_development": 2626000000, "selling_general_admin": 820000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 752000000, "depreciation_amortisation": 326000000, "ebitda": 1078000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 638000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 526000000, "net_income_continuing_ops": 526000000, "net_income_to_common": 526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1543000000, "short_term_investments": 6474000000, "net_receivables": 2003000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10278000000, "net_ppe": null, "goodwill": 3478000000, "intangible_assets": 386000000, "goodwill_and_intangibles": 3864000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7699000000, "total_assets": 17977000000, "short_term_debt": 99000000, "accounts_payable": 108000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5548000000, "long_term_debt": 2984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3395000000, "total_liabilities": 8943000000, "total_debt": 3083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1205000000, "total_equity": 9034000000, "shares_outstanding": 269205000, "operating_cash_flow": 2461000000, "stock_based_compensation": 1519000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1781000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1150000000, "free_cash_flow": 2733000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "752000000", "ebitda": "1078000000", "netIncome": "526000000", "grossProfit": "6377000000", "depreciation": "None", "totalRevenue": "8446000000", "costOfRevenue": "2069000000", "interestIncome": "350000000", "incomeBeforeTax": "638000000", "interestExpense": "114000000", "operatingIncome": "415000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "236000000", "nonInterestIncome": "None", "operatingExpenses": "5962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2626000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "820000000", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "3478000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17977000000", "longTermDebt": "2984000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "-1205000000", "totalLiabilities": "8943000000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "10278000000", "currentLongTermDebt": "None", "longTermInvestments": "247000000", "shortTermInvestments": "6474000000", "currentNetReceivables": "2003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7699000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3362000000", "totalShareholderEquity": "9034000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "5548000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "3395000000", "cashAndShortTermInvestments": "1543000000", "commonStockSharesOutstanding": "269205000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "1543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2461000000", "capitalExpenditures": "272000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1150000000", "cashflowFromInvestment": "-1781000000", "stockBasedCompensation": "1519000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 7259000000, "cost_of_revenue": 1771000000, "gross_profit": 5488000000, "ebit": 470000000, "ebitda": 752000000, "pretax_income": 356000000, "tax_provision": -1025000000, "net_income": 1381000000, "net_income_to_common": 1381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2012000000, "total_current_assets": 9707000000, "total_assets": 16452000000, "short_term_debt": 89000000, "long_term_debt": 2980000000, "total_debt": 3069000000, "total_liabilities": 8370000000, "total_equity": 8082000000, "shares_outstanding": 265285000, "goodwill_and_intangibles": 3105000000 }, "cash_flow": { "operating_cash_flow": 2149000000, "capital_expenditure": 238000000, "free_cash_flow": 2387000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199897, "ticker_id": 8912, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470000000", "ebitda": "752000000", "netIncome": "1381000000", "grossProfit": "5488000000", "depreciation": "None", "totalRevenue": "7259000000", "costOfRevenue": "1771000000", "interestIncome": "301000000", "incomeBeforeTax": "356000000", "interestExpense": "114000000", "operatingIncome": "183000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1025000000", "reportedCurrency": "USD", "netInterestIncome": "187000000", "nonInterestIncome": "None", "operatingExpenses": "5305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2464000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "702000000", "netIncomeFromContinuingOperations": "1381000000" }, "balance": { "goodwill": "2846000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16452000000", "longTermDebt": "2980000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-1731000000", "totalLiabilities": "8370000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "9707000000", "currentLongTermDebt": "None", "longTermInvestments": "248000000", "shortTermInvestments": "5801000000", "currentNetReceivables": "1639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6745000000", "currentAccountsPayable": "78000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3296000000", "totalShareholderEquity": "8082000000", "capitalLeaseObligations": "316000000", "otherCurrentLiabilities": "831000000", "totalCurrentLiabilities": "5055000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "2012000000", "commonStockSharesOutstanding": "265285000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "2012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2149000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268000000", "cashflowFromInvestment": "-1751000000", "stockBasedCompensation": "1416000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7259000000, "cost_of_revenue": 1771000000, "gross_profit": 5488000000, "research_and_development": 2464000000, "selling_general_admin": 702000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470000000, "depreciation_amortisation": 282000000, "ebitda": 752000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 356000000, "tax_provision": -1025000000, "effective_tax_rate": null, "net_income": 1381000000, "net_income_continuing_ops": 1381000000, "net_income_to_common": 1381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2012000000, "short_term_investments": 5801000000, "net_receivables": 1639000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9707000000, "net_ppe": null, "goodwill": 2846000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 3105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6745000000, "total_assets": 16452000000, "short_term_debt": 89000000, "accounts_payable": 78000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5055000000, "long_term_debt": 2980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3315000000, "total_liabilities": 8370000000, "total_debt": 3069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1731000000, "total_equity": 8082000000, "shares_outstanding": 265285000, "operating_cash_flow": 2149000000, "stock_based_compensation": 1416000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1751000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -268000000, "free_cash_flow": 2387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470000000", "ebitda": "752000000", "netIncome": "1381000000", "grossProfit": "5488000000", "depreciation": "None", "totalRevenue": "7259000000", "costOfRevenue": "1771000000", "interestIncome": "301000000", "incomeBeforeTax": "356000000", "interestExpense": "114000000", "operatingIncome": "183000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1025000000", "reportedCurrency": "USD", "netInterestIncome": "187000000", "nonInterestIncome": "None", "operatingExpenses": "5305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2464000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "702000000", "netIncomeFromContinuingOperations": "1381000000" }, "balance": { "goodwill": "2846000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16452000000", "longTermDebt": "2980000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-1731000000", "totalLiabilities": "8370000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "9707000000", "currentLongTermDebt": "None", "longTermInvestments": "248000000", "shortTermInvestments": "5801000000", "currentNetReceivables": "1639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6745000000", "currentAccountsPayable": "78000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3296000000", "totalShareholderEquity": "8082000000", "capitalLeaseObligations": "316000000", "otherCurrentLiabilities": "831000000", "totalCurrentLiabilities": "5055000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "2012000000", "commonStockSharesOutstanding": "265285000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "2012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2149000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268000000", "cashflowFromInvestment": "-1751000000", "stockBasedCompensation": "1416000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 6216000000, "cost_of_revenue": 1710000000, "gross_profit": 4506000000, "ebit": -158000000, "ebitda": 206000000, "pretax_income": -260000000, "tax_provision": 107000000, "net_income": -367000000, "net_income_to_common": -367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1886311000, "total_current_assets": 7917170000, "total_assets": 13486238000, "short_term_debt": 91343000, "long_term_debt": 2975934000, "total_debt": 3067277000, "total_liabilities": 7900670000, "total_equity": 5585568000, "shares_outstanding": 254819000, "goodwill_and_intangibles": 3166043000 }, "cash_flow": { "operating_cash_flow": 1657195000, "capital_expenditure": 360252000, "free_cash_flow": 2017447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199902, "ticker_id": 8912, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158000000", "ebitda": "206000000", "netIncome": "-367000000", "grossProfit": "4506000000", "depreciation": "None", "totalRevenue": "6216000000", "costOfRevenue": "1710000000", "interestIncome": "97709000", "incomeBeforeTax": "-260000000", "interestExpense": "102000000", "operatingIncome": "-222000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-4644000", "nonInterestIncome": "None", "operatingExpenses": "4728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2247000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000000", "sellingGeneralAndAdministrative": "599000000", "netIncomeFromContinuingOperations": "-366749000" }, "balance": { "goodwill": "2840044000", "inventory": "191054000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "13486238000", "longTermDebt": "2975934000", "shortTermDebt": "91343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "325999000", "reportedCurrency": "USD", "retainedEarnings": "-3111334000", "totalLiabilities": "7900670000", "otherCurrentAssets": "216761000", "totalCurrentAssets": "7917170000", "currentLongTermDebt": "None", "longTermInvestments": "263485000", "shortTermInvestments": "4235083000", "currentNetReceivables": "1570086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5569068000", "currentAccountsPayable": "153751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1450532000", "shortLongTermDebtTotal": "3249076000", "totalShareholderEquity": "5585568000", "capitalLeaseObligations": "273142000", "otherCurrentLiabilities": "823679000", "totalCurrentLiabilities": "4628166000", "otherNonCurrentLiabilities": "40231000", "totalNonCurrentLiabilities": "3272504000", "cashAndShortTermInvestments": "1886311000", "commonStockSharesOutstanding": "254819000", "intangibleAssetsExcludingGoodwill": "325999000", "cashAndCashEquivalentsAtCarryingValue": "1886311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "318600000", "operatingCashflow": "1657195000", "capitalExpenditures": "360252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203821000", "cashflowFromInvestment": "-2505926000", "stockBasedCompensation": "1295000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6216000000, "cost_of_revenue": 1710000000, "gross_profit": 4506000000, "research_and_development": 2247000000, "selling_general_admin": 599000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158000000, "depreciation_amortisation": 364000000, "ebitda": 206000000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": -260000000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": -367000000, "net_income_continuing_ops": -366749000, "net_income_to_common": -367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1886311000, "short_term_investments": 4235083000, "net_receivables": 1570086000, "inventory": 191054000, "other_current_assets": null, "total_current_assets": 7917170000, "net_ppe": null, "goodwill": 2840044000, "intangible_assets": 325999000, "goodwill_and_intangibles": 3166043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5569068000, "total_assets": 13486238000, "short_term_debt": 91343000, "accounts_payable": 153751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4628166000, "long_term_debt": 2975934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3272504000, "total_liabilities": 7900670000, "total_debt": 3067277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3111334000, "total_equity": 5585568000, "shares_outstanding": 254819000, "operating_cash_flow": 1657195000, "stock_based_compensation": 1295000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2505926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1203821000, "free_cash_flow": 2017447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158000000", "ebitda": "206000000", "netIncome": "-367000000", "grossProfit": "4506000000", "depreciation": "None", "totalRevenue": "6216000000", "costOfRevenue": "1710000000", "interestIncome": "97709000", "incomeBeforeTax": "-260000000", "interestExpense": "102000000", "operatingIncome": "-222000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-4644000", "nonInterestIncome": "None", "operatingExpenses": "4728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2247000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000000", "sellingGeneralAndAdministrative": "599000000", "netIncomeFromContinuingOperations": "-366749000" }, "balance": { "goodwill": "2840044000", "inventory": "191054000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "13486238000", "longTermDebt": "2975934000", "shortTermDebt": "91343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "325999000", "reportedCurrency": "USD", "retainedEarnings": "-3111334000", "totalLiabilities": "7900670000", "otherCurrentAssets": "216761000", "totalCurrentAssets": "7917170000", "currentLongTermDebt": "None", "longTermInvestments": "263485000", "shortTermInvestments": "4235083000", "currentNetReceivables": "1570086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5569068000", "currentAccountsPayable": "153751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1450532000", "shortLongTermDebtTotal": "3249076000", "totalShareholderEquity": "5585568000", "capitalLeaseObligations": "273142000", "otherCurrentLiabilities": "823679000", "totalCurrentLiabilities": "4628166000", "otherNonCurrentLiabilities": "40231000", "totalNonCurrentLiabilities": "3272504000", "cashAndShortTermInvestments": "1886311000", "commonStockSharesOutstanding": "254819000", "intangibleAssetsExcludingGoodwill": "325999000", "cashAndCashEquivalentsAtCarryingValue": "1886311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "318600000", "operatingCashflow": "1657195000", "capitalExpenditures": "360252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203821000", "cashflowFromInvestment": "-2505926000", "stockBasedCompensation": "1295000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 5139000000, "cost_of_revenue": 1428000000, "gross_profit": 3711000000, "ebit": 33000000, "ebitda": 377000000, "pretax_income": 16000000, "tax_provision": -13000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534273000, "total_current_assets": 5061108000, "total_assets": 10498505000, "short_term_debt": 1302946000, "long_term_debt": 617354000, "total_debt": 1920300000, "total_liabilities": 5963423000, "total_equity": 4535082000, "shares_outstanding": 254032000, "goodwill_and_intangibles": 3253838000 }, "cash_flow": { "operating_cash_flow": 1650704000, "capital_expenditure": 272274000, "free_cash_flow": 1922978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199907, "ticker_id": 8912, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33000000", "ebitda": "377000000", "netIncome": "29000000", "grossProfit": "3711000000", "depreciation": "None", "totalRevenue": "5139000000", "costOfRevenue": "1428000000", "interestIncome": "5575000", "incomeBeforeTax": "16000000", "interestExpense": "17000000", "operatingIncome": "-116000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-11027000", "nonInterestIncome": "None", "operatingExpenses": "3827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1879000000", "otherNonOperatingIncome": "132632000", "costofGoodsAndServicesSold": "1428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000000", "sellingGeneralAndAdministrative": "486000000", "netIncomeFromContinuingOperations": "29373000" }, "balance": { "goodwill": "2840044000", "inventory": "1", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "10498505000", "longTermDebt": "617354000", "shortTermDebt": "1302946000", "treasuryStock": "-12467000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "413794000", "reportedCurrency": "USD", "retainedEarnings": "-2744585000", "totalLiabilities": "5963423000", "otherCurrentAssets": "167930000", "totalCurrentAssets": "5061108000", "currentLongTermDebt": "1222443000", "longTermInvestments": "256759000", "shortTermInvestments": "2109888000", "currentNetReceivables": "1242545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5437397000", "currentAccountsPayable": "55487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1370883000", "shortLongTermDebtTotal": "2102756000", "totalShareholderEquity": "4535082000", "capitalLeaseObligations": "262959000", "otherCurrentLiabilities": "598475000", "totalCurrentLiabilities": "5067855000", "otherNonCurrentLiabilities": "24225000", "totalNonCurrentLiabilities": "895568000", "cashAndShortTermInvestments": "1534273000", "commonStockSharesOutstanding": "254032000", "intangibleAssetsExcludingGoodwill": "413794000", "cashAndCashEquivalentsAtCarryingValue": "1534273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "207933000", "operatingCashflow": "1650704000", "capitalExpenditures": "272274000", "changeInReceivables": "-207933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110251000", "cashflowFromInvestment": "-1607426000", "stockBasedCompensation": "1112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5139000000, "cost_of_revenue": 1428000000, "gross_profit": 3711000000, "research_and_development": 1879000000, "selling_general_admin": 486000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33000000, "depreciation_amortisation": 344000000, "ebitda": 377000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": 29373000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534273000, "short_term_investments": 2109888000, "net_receivables": 1242545000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5061108000, "net_ppe": null, "goodwill": 2840044000, "intangible_assets": 413794000, "goodwill_and_intangibles": 3253838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5437397000, "total_assets": 10498505000, "short_term_debt": 1302946000, "accounts_payable": 55487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5067855000, "long_term_debt": 617354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 895568000, "total_liabilities": 5963423000, "total_debt": 1920300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2744585000, "total_equity": 4535082000, "shares_outstanding": 254032000, "operating_cash_flow": 1650704000, "stock_based_compensation": 1112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1607426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110251000, "free_cash_flow": 1922978000, "net_change_in_cash": 153529000 }, "raw_data": { "income": { "ebit": "33000000", "ebitda": "377000000", "netIncome": "29000000", "grossProfit": "3711000000", "depreciation": "None", "totalRevenue": "5139000000", "costOfRevenue": "1428000000", "interestIncome": "5575000", "incomeBeforeTax": "16000000", "interestExpense": "17000000", "operatingIncome": "-116000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-11027000", "nonInterestIncome": "None", "operatingExpenses": "3827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1879000000", "otherNonOperatingIncome": "132632000", "costofGoodsAndServicesSold": "1428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000000", "sellingGeneralAndAdministrative": "486000000", "netIncomeFromContinuingOperations": "29373000" }, "balance": { "goodwill": "2840044000", "inventory": "1", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "10498505000", "longTermDebt": "617354000", "shortTermDebt": "1302946000", "treasuryStock": "-12467000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "413794000", "reportedCurrency": "USD", "retainedEarnings": "-2744585000", "totalLiabilities": "5963423000", "otherCurrentAssets": "167930000", "totalCurrentAssets": "5061108000", "currentLongTermDebt": "1222443000", "longTermInvestments": "256759000", "shortTermInvestments": "2109888000", "currentNetReceivables": "1242545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5437397000", "currentAccountsPayable": "55487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1370883000", "shortLongTermDebtTotal": "2102756000", "totalShareholderEquity": "4535082000", "capitalLeaseObligations": "262959000", "otherCurrentLiabilities": "598475000", "totalCurrentLiabilities": "5067855000", "otherNonCurrentLiabilities": "24225000", "totalNonCurrentLiabilities": "895568000", "cashAndShortTermInvestments": "1534273000", "commonStockSharesOutstanding": "254032000", "intangibleAssetsExcludingGoodwill": "413794000", "cashAndCashEquivalentsAtCarryingValue": "1534273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "207933000", "operatingCashflow": "1650704000", "capitalExpenditures": "272274000", "changeInReceivables": "-207933000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110251000", "cashflowFromInvestment": "-1607426000", "stockBasedCompensation": "1112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 4317996000, "cost_of_revenue": 1198132000, "gross_profit": 3119864000, "ebit": -206328000, "ebitda": 87329000, "pretax_income": -275134000, "tax_provision": 7297000, "net_income": -282431000, "net_income_to_common": -282431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384181000, "total_current_assets": 4679297000, "total_assets": 8718411000, "short_term_debt": 1196101000, "long_term_debt": 691913000, "total_debt": 1888014000, "total_liabilities": 5440577000, "total_equity": 3277834000, "shares_outstanding": 237019000, "goodwill_and_intangibles": 2086017000 }, "cash_flow": { "operating_cash_flow": 1268441000, "capital_expenditure": 256330000, "free_cash_flow": 1524771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199912, "ticker_id": 8912, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206328000", "ebitda": "87329000", "netIncome": "-282431000", "grossProfit": "3119864000", "depreciation": "None", "totalRevenue": "4317996000", "costOfRevenue": "1198132000", "interestIncome": "18788000", "incomeBeforeTax": "-275134000", "interestExpense": "68806000", "operatingIncome": "-248599000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "7297000", "reportedCurrency": "USD", "netInterestIncome": "-50018000", "nonInterestIncome": "None", "operatingExpenses": "3368463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1721222000", "otherNonOperatingIncome": "-26535000", "costofGoodsAndServicesSold": "1198132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293657000", "sellingGeneralAndAdministrative": "414068000", "netIncomeFromContinuingOperations": "-282431000" }, "balance": { "goodwill": "1819625000", "inventory": "2", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "8718411000", "longTermDebt": "691913000", "shortTermDebt": "1196101000", "treasuryStock": "-12384000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "266392000", "reportedCurrency": "USD", "retainedEarnings": "-2909990000", "totalLiabilities": "5440577000", "otherCurrentAssets": "107558000", "totalCurrentAssets": "4679297000", "currentLongTermDebt": "1103101000", "longTermInvestments": "134090000", "shortTermInvestments": "2151472000", "currentNetReceivables": "1032484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4039114000", "currentAccountsPayable": "75596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "972403000", "shortLongTermDebtTotal": "2238065000", "totalShareholderEquity": "3277834000", "capitalLeaseObligations": "443051000", "otherCurrentLiabilities": "454327000", "totalCurrentLiabilities": "4282648000", "otherNonCurrentLiabilities": "466016000", "totalNonCurrentLiabilities": "1157929000", "cashAndShortTermInvestments": "1384181000", "commonStockSharesOutstanding": "237019000", "intangibleAssetsExcludingGoodwill": "266392000", "cashAndCashEquivalentsAtCarryingValue": "1384181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "159240000", "operatingCashflow": "1268441000", "capitalExpenditures": "256330000", "changeInReceivables": "-159240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "625049000", "cashflowFromInvestment": "-1241624000", "stockBasedCompensation": "1004854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "651866000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4317996000, "cost_of_revenue": 1198132000, "gross_profit": 3119864000, "research_and_development": 1721222000, "selling_general_admin": 414068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206328000, "depreciation_amortisation": 293657000, "ebitda": 87329000, "interest_expense": 68806000, "interest_income": null, "other_non_operating": null, "pretax_income": -275134000, "tax_provision": 7297000, "effective_tax_rate": null, "net_income": -282431000, "net_income_continuing_ops": -282431000, "net_income_to_common": -282431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384181000, "short_term_investments": 2151472000, "net_receivables": 1032484000, "inventory": 2, "other_current_assets": null, "total_current_assets": 4679297000, "net_ppe": null, "goodwill": 1819625000, "intangible_assets": 266392000, "goodwill_and_intangibles": 2086017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4039114000, "total_assets": 8718411000, "short_term_debt": 1196101000, "accounts_payable": 75596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4282648000, "long_term_debt": 691913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1157929000, "total_liabilities": 5440577000, "total_debt": 1888014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2909990000, "total_equity": 3277834000, "shares_outstanding": 237019000, "operating_cash_flow": 1268441000, "stock_based_compensation": 1004854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1241624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 625049000, "free_cash_flow": 1524771000, "net_change_in_cash": 651866000 }, "raw_data": { "income": { "ebit": "-206328000", "ebitda": "87329000", "netIncome": "-282431000", "grossProfit": "3119864000", "depreciation": "None", "totalRevenue": "4317996000", "costOfRevenue": "1198132000", "interestIncome": "18788000", "incomeBeforeTax": "-275134000", "interestExpense": "68806000", "operatingIncome": "-248599000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "7297000", "reportedCurrency": "USD", "netInterestIncome": "-50018000", "nonInterestIncome": "None", "operatingExpenses": "3368463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1721222000", "otherNonOperatingIncome": "-26535000", "costofGoodsAndServicesSold": "1198132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293657000", "sellingGeneralAndAdministrative": "414068000", "netIncomeFromContinuingOperations": "-282431000" }, "balance": { "goodwill": "1819625000", "inventory": "2", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "8718411000", "longTermDebt": "691913000", "shortTermDebt": "1196101000", "treasuryStock": "-12384000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "266392000", "reportedCurrency": "USD", "retainedEarnings": "-2909990000", "totalLiabilities": "5440577000", "otherCurrentAssets": "107558000", "totalCurrentAssets": "4679297000", "currentLongTermDebt": "1103101000", "longTermInvestments": "134090000", "shortTermInvestments": "2151472000", "currentNetReceivables": "1032484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4039114000", "currentAccountsPayable": "75596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "972403000", "shortLongTermDebtTotal": "2238065000", "totalShareholderEquity": "3277834000", "capitalLeaseObligations": "443051000", "otherCurrentLiabilities": "454327000", "totalCurrentLiabilities": "4282648000", "otherNonCurrentLiabilities": "466016000", "totalNonCurrentLiabilities": "1157929000", "cashAndShortTermInvestments": "1384181000", "commonStockSharesOutstanding": "237019000", "intangibleAssetsExcludingGoodwill": "266392000", "cashAndCashEquivalentsAtCarryingValue": "1384181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "159240000", "operatingCashflow": "1268441000", "capitalExpenditures": "256330000", "changeInReceivables": "-159240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "625049000", "cashflowFromInvestment": "-1241624000", "stockBasedCompensation": "1004854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "651866000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 3627206000, "cost_of_revenue": 1065258000, "gross_profit": 2561948000, "ebit": -423762000, "ebitda": -147484000, "pretax_income": -482447000, "tax_provision": -1773000, "net_income": -480674000, "net_income_to_common": -480674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731141000, "total_current_assets": 2994163000, "total_assets": 6816365000, "short_term_debt": 310466000, "long_term_debt": 1017967000, "total_debt": 1328433000, "total_liabilities": 4329814000, "total_equity": 2486551000, "shares_outstanding": 227185000, "goodwill_and_intangibles": 2145560000 }, "cash_flow": { "operating_cash_flow": 864598000, "capital_expenditure": 244544000, "free_cash_flow": 1109142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199917, "ticker_id": 8912, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-423762000", "ebitda": "-147484000", "netIncome": "-480674000", "grossProfit": "2561948000", "depreciation": "None", "totalRevenue": "3627206000", "costOfRevenue": "1065258000", "interestIncome": "41268000", "incomeBeforeTax": "-482447000", "interestExpense": "58685000", "operatingIncome": "-502230000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-1773000", "reportedCurrency": "USD", "netInterestIncome": "-17417000", "nonInterestIncome": "None", "operatingExpenses": "3064178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1549906000", "otherNonOperatingIncome": "19783000", "costofGoodsAndServicesSold": "1065258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276278000", "sellingGeneralAndAdministrative": "367724000", "netIncomeFromContinuingOperations": "-480674000" }, "balance": { "goodwill": "1819261000", "inventory": "1", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "6816365000", "longTermDebt": "1017967000", "shortTermDebt": "310466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "326299000", "reportedCurrency": "USD", "retainedEarnings": "-2627359000", "totalLiabilities": "4329814000", "otherCurrentAssets": "168553000", "totalCurrentAssets": "2994163000", "currentLongTermDebt": "244319000", "longTermInvestments": "75004000", "shortTermInvestments": "1213432000", "currentNetReceivables": "877578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3822202000", "currentAccountsPayable": "57556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "936179000", "shortLongTermDebtTotal": "1569858000", "totalShareholderEquity": "2486551000", "capitalLeaseObligations": "307572000", "otherCurrentLiabilities": "378204000", "totalCurrentLiabilities": "2969404000", "otherNonCurrentLiabilities": "342443000", "totalNonCurrentLiabilities": "1360410000", "cashAndShortTermInvestments": "731141000", "commonStockSharesOutstanding": "227185000", "intangibleAssetsExcludingGoodwill": "326299000", "cashAndCashEquivalentsAtCarryingValue": "731141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-480674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "176141000", "operatingCashflow": "864598000", "capitalExpenditures": "244544000", "changeInReceivables": "-176141000", "changeInExchangeRate": "None", "cashflowFromFinancing": "125124000", "cashflowFromInvestment": "-896922000", "stockBasedCompensation": "859571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "125673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3627206000, "cost_of_revenue": 1065258000, "gross_profit": 2561948000, "research_and_development": 1549906000, "selling_general_admin": 367724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -423762000, "depreciation_amortisation": 276278000, "ebitda": -147484000, "interest_expense": 58685000, "interest_income": null, "other_non_operating": null, "pretax_income": -482447000, "tax_provision": -1773000, "effective_tax_rate": null, "net_income": -480674000, "net_income_continuing_ops": -480674000, "net_income_to_common": -480674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731141000, "short_term_investments": 1213432000, "net_receivables": 877578000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2994163000, "net_ppe": null, "goodwill": 1819261000, "intangible_assets": 326299000, "goodwill_and_intangibles": 2145560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3822202000, "total_assets": 6816365000, "short_term_debt": 310466000, "accounts_payable": 57556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2969404000, "long_term_debt": 1017967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1360410000, "total_liabilities": 4329814000, "total_debt": 1328433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2627359000, "total_equity": 2486551000, "shares_outstanding": 227185000, "operating_cash_flow": 864598000, "stock_based_compensation": 859571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -896922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125124000, "free_cash_flow": 1109142000, "net_change_in_cash": 92800000 }, "raw_data": { "income": { "ebit": "-423762000", "ebitda": "-147484000", "netIncome": "-480674000", "grossProfit": "2561948000", "depreciation": "None", "totalRevenue": "3627206000", "costOfRevenue": "1065258000", "interestIncome": "41268000", "incomeBeforeTax": "-482447000", "interestExpense": "58685000", "operatingIncome": "-502230000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-1773000", "reportedCurrency": "USD", "netInterestIncome": "-17417000", "nonInterestIncome": "None", "operatingExpenses": "3064178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1549906000", "otherNonOperatingIncome": "19783000", "costofGoodsAndServicesSold": "1065258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276278000", "sellingGeneralAndAdministrative": "367724000", "netIncomeFromContinuingOperations": "-480674000" }, "balance": { "goodwill": "1819261000", "inventory": "1", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "6816365000", "longTermDebt": "1017967000", "shortTermDebt": "310466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "326299000", "reportedCurrency": "USD", "retainedEarnings": "-2627359000", "totalLiabilities": "4329814000", "otherCurrentAssets": "168553000", "totalCurrentAssets": "2994163000", "currentLongTermDebt": "244319000", "longTermInvestments": "75004000", "shortTermInvestments": "1213432000", "currentNetReceivables": "877578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3822202000", "currentAccountsPayable": "57556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "936179000", "shortLongTermDebtTotal": "1569858000", "totalShareholderEquity": "2486551000", "capitalLeaseObligations": "307572000", "otherCurrentLiabilities": "378204000", "totalCurrentLiabilities": "2969404000", "otherNonCurrentLiabilities": "342443000", "totalNonCurrentLiabilities": "1360410000", "cashAndShortTermInvestments": "731141000", "commonStockSharesOutstanding": "227185000", "intangibleAssetsExcludingGoodwill": "326299000", "cashAndCashEquivalentsAtCarryingValue": "731141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-480674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "176141000", "operatingCashflow": "864598000", "capitalExpenditures": "244544000", "changeInReceivables": "-176141000", "changeInExchangeRate": "None", "cashflowFromFinancing": "125124000", "cashflowFromInvestment": "-896922000", "stockBasedCompensation": "859571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "125673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 2822180000, "cost_of_revenue": 834950000, "gross_profit": 1987230000, "ebit": -363543000, "ebitda": -165432000, "pretax_income": -423752000, "tax_provision": -5494000, "net_income": -418258000, "net_income_to_common": -418258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638554000, "total_current_assets": 2619787000, "total_assets": 5520746000, "short_term_debt": 232514000, "long_term_debt": 972264000, "total_debt": 1204778000, "total_liabilities": 3562304000, "total_equity": 1958442000, "shares_outstanding": 216789000, "goodwill_and_intangibles": 1721246000 }, "cash_flow": { "operating_cash_flow": 606658000, "capital_expenditure": 212957000, "free_cash_flow": 819615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199922, "ticker_id": 8912, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-363543000", "ebitda": "-165432000", "netIncome": "-418258000", "grossProfit": "1987230000", "depreciation": "None", "totalRevenue": "2822180000", "costOfRevenue": "834950000", "interestIncome": "42461000", "incomeBeforeTax": "-423752000", "interestExpense": "60209000", "operatingIncome": "-463284000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-5494000", "reportedCurrency": "USD", "netInterestIncome": "-17748000", "nonInterestIncome": "None", "operatingExpenses": "2450514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1211832000", "otherNonOperatingIncome": "39532000", "costofGoodsAndServicesSold": "834950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198111000", "sellingGeneralAndAdministrative": "347337000", "netIncomeFromContinuingOperations": "-418258000" }, "balance": { "goodwill": "1379125000", "inventory": "None", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "5520746000", "longTermDebt": "972264000", "shortTermDebt": "232514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "342121000", "reportedCurrency": "USD", "retainedEarnings": "-2146304000", "totalLiabilities": "3562304000", "otherCurrentAssets": "133170000", "totalCurrentAssets": "2619787000", "currentLongTermDebt": "232514000", "longTermInvestments": "50546000", "shortTermInvestments": "1139864000", "currentNetReceivables": "704680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900959000", "currentAccountsPayable": "29093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "796907000", "shortLongTermDebtTotal": "1204778000", "totalShareholderEquity": "1958442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331466000", "totalCurrentLiabilities": "2430691000", "otherNonCurrentLiabilities": "159349000", "totalNonCurrentLiabilities": "1131613000", "cashAndShortTermInvestments": "638554000", "commonStockSharesOutstanding": "216789000", "intangibleAssetsExcludingGoodwill": "342121000", "cashAndCashEquivalentsAtCarryingValue": "638554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-418258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "38551000", "operatingCashflow": "606658000", "capitalExpenditures": "212957000", "changeInReceivables": "-160527000", "changeInExchangeRate": "-614000", "cashflowFromFinancing": "-256711000", "cashflowFromInvestment": "-842784000", "stockBasedCompensation": "652465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-493451000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2822180000, "cost_of_revenue": 834950000, "gross_profit": 1987230000, "research_and_development": 1211832000, "selling_general_admin": 347337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -363543000, "depreciation_amortisation": 198111000, "ebitda": -165432000, "interest_expense": 60209000, "interest_income": null, "other_non_operating": null, "pretax_income": -423752000, "tax_provision": -5494000, "effective_tax_rate": null, "net_income": -418258000, "net_income_continuing_ops": -418258000, "net_income_to_common": -418258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638554000, "short_term_investments": 1139864000, "net_receivables": 704680000, "inventory": null, "other_current_assets": null, "total_current_assets": 2619787000, "net_ppe": null, "goodwill": 1379125000, "intangible_assets": 342121000, "goodwill_and_intangibles": 1721246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2900959000, "total_assets": 5520746000, "short_term_debt": 232514000, "accounts_payable": 29093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2430691000, "long_term_debt": 972264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1131613000, "total_liabilities": 3562304000, "total_debt": 1204778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2146304000, "total_equity": 1958442000, "shares_outstanding": 216789000, "operating_cash_flow": 606658000, "stock_based_compensation": 652465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -842784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256711000, "free_cash_flow": 819615000, "net_change_in_cash": -493451000 }, "raw_data": { "income": { "ebit": "-363543000", "ebitda": "-165432000", "netIncome": "-418258000", "grossProfit": "1987230000", "depreciation": "None", "totalRevenue": "2822180000", "costOfRevenue": "834950000", "interestIncome": "42461000", "incomeBeforeTax": "-423752000", "interestExpense": "60209000", "operatingIncome": "-463284000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-5494000", "reportedCurrency": "USD", "netInterestIncome": "-17748000", "nonInterestIncome": "None", "operatingExpenses": "2450514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1211832000", "otherNonOperatingIncome": "39532000", "costofGoodsAndServicesSold": "834950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198111000", "sellingGeneralAndAdministrative": "347337000", "netIncomeFromContinuingOperations": "-418258000" }, "balance": { "goodwill": "1379125000", "inventory": "None", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "5520746000", "longTermDebt": "972264000", "shortTermDebt": "232514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "342121000", "reportedCurrency": "USD", "retainedEarnings": "-2146304000", "totalLiabilities": "3562304000", "otherCurrentAssets": "133170000", "totalCurrentAssets": "2619787000", "currentLongTermDebt": "232514000", "longTermInvestments": "50546000", "shortTermInvestments": "1139864000", "currentNetReceivables": "704680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900959000", "currentAccountsPayable": "29093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "796907000", "shortLongTermDebtTotal": "1204778000", "totalShareholderEquity": "1958442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331466000", "totalCurrentLiabilities": "2430691000", "otherNonCurrentLiabilities": "159349000", "totalNonCurrentLiabilities": "1131613000", "cashAndShortTermInvestments": "638554000", "commonStockSharesOutstanding": "216789000", "intangibleAssetsExcludingGoodwill": "342121000", "cashAndCashEquivalentsAtCarryingValue": "638554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-418258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "38551000", "operatingCashflow": "606658000", "capitalExpenditures": "212957000", "changeInReceivables": "-160527000", "changeInExchangeRate": "-614000", "cashflowFromFinancing": "-256711000", "cashflowFromInvestment": "-842784000", "stockBasedCompensation": "652465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-493451000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 2542000000, "cost_of_revenue": 604000000, "gross_profit": 1938000000, "ebit": 355000000, "ebitda": 447000000, "pretax_income": 355000000, "tax_provision": 133000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 6592000000, "total_assets": 16091000000, "short_term_debt": 1129000000, "long_term_debt": 1990000000, "total_debt": 3119000000, "total_liabilities": 9408000000, "total_equity": 6683000000, "shares_outstanding": 254313000, "goodwill_and_intangibles": 5873000000 }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": 80000000, "free_cash_flow": 776000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199885, "ticker_id": 8912, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "355000000", "ebitda": "447000000", "netIncome": "222000000", "grossProfit": "1938000000", "depreciation": "None", "totalRevenue": "2542000000", "costOfRevenue": "604000000", "interestIncome": "52000000", "incomeBeforeTax": "355000000", "interestExpense": "26000000", "operatingIncome": "338000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "1600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "5228000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16091000000", "longTermDebt": "1990000000", "shortTermDebt": "1129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "645000000", "reportedCurrency": "USD", "retainedEarnings": "-290000000", "totalLiabilities": "9408000000", "otherCurrentAssets": "664000000", "totalCurrentAssets": "6592000000", "currentLongTermDebt": "998000000", "longTermInvestments": "223000000", "shortTermInvestments": "3794000000", "currentNetReceivables": "1575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9499000000", "currentAccountsPayable": "116000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3805000000", "totalShareholderEquity": "6683000000", "capitalLeaseObligations": "817000000", "otherCurrentLiabilities": "965000000", "totalCurrentLiabilities": "6535000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "2873000000", "cashAndShortTermInvestments": "559000000", "commonStockSharesOutstanding": "254313000", "intangibleAssetsExcludingGoodwill": "645000000", "cashAndCashEquivalentsAtCarryingValue": "559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "696000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1733000000", "cashflowFromInvestment": "97000000", "stockBasedCompensation": "409000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1587000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2542000000, "cost_of_revenue": 604000000, "gross_profit": 1938000000, "research_and_development": 705000000, "selling_general_admin": 216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355000000, "depreciation_amortisation": 92000000, "ebitda": 447000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 355000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 222000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559000000, "short_term_investments": 3794000000, "net_receivables": 1575000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6592000000, "net_ppe": null, "goodwill": 5228000000, "intangible_assets": 645000000, "goodwill_and_intangibles": 5873000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9499000000, "total_assets": 16091000000, "short_term_debt": 1129000000, "accounts_payable": 116000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6535000000, "long_term_debt": 1990000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2873000000, "total_liabilities": 9408000000, "total_debt": 3119000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290000000, "total_equity": 6683000000, "shares_outstanding": 254313000, "operating_cash_flow": 696000000, "stock_based_compensation": 409000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1733000000, "free_cash_flow": 776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "355000000", "ebitda": "447000000", "netIncome": "222000000", "grossProfit": "1938000000", "depreciation": "None", "totalRevenue": "2542000000", "costOfRevenue": "604000000", "interestIncome": "52000000", "incomeBeforeTax": "355000000", "interestExpense": "26000000", "operatingIncome": "338000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "1600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "5228000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16091000000", "longTermDebt": "1990000000", "shortTermDebt": "1129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "645000000", "reportedCurrency": "USD", "retainedEarnings": "-290000000", "totalLiabilities": "9408000000", "otherCurrentAssets": "664000000", "totalCurrentAssets": "6592000000", "currentLongTermDebt": "998000000", "longTermInvestments": "223000000", "shortTermInvestments": "3794000000", "currentNetReceivables": "1575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9499000000", "currentAccountsPayable": "116000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3805000000", "totalShareholderEquity": "6683000000", "capitalLeaseObligations": "817000000", "otherCurrentLiabilities": "965000000", "totalCurrentLiabilities": "6535000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "2873000000", "cashAndShortTermInvestments": "559000000", "commonStockSharesOutstanding": "254313000", "intangibleAssetsExcludingGoodwill": "645000000", "cashAndCashEquivalentsAtCarryingValue": "559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "696000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1733000000", "cashflowFromInvestment": "97000000", "stockBasedCompensation": "409000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1587000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 2532000000, "cost_of_revenue": 611000000, "gross_profit": 1921000000, "ebit": 264000000, "ebitda": 361000000, "pretax_income": 264000000, "tax_provision": 119000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501000000, "total_current_assets": 8429000000, "total_assets": 18074000000, "short_term_debt": 130000000, "long_term_debt": 2987000000, "total_debt": 3117000000, "total_liabilities": 10269000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "goodwill_and_intangibles": 5910000000 }, "cash_flow": { "operating_cash_flow": 1278000000, "capital_expenditure": 60000000, "free_cash_flow": 1338000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199886, "ticker_id": 8912, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264000000", "ebitda": "361000000", "netIncome": "145000000", "grossProfit": "1921000000", "depreciation": "None", "totalRevenue": "2532000000", "costOfRevenue": "611000000", "interestIncome": "55000000", "incomeBeforeTax": "264000000", "interestExpense": "28000000", "operatingIncome": "304000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "1617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "251000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "5229000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18074000000", "longTermDebt": "2987000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "681000000", "reportedCurrency": "USD", "retainedEarnings": "-512000000", "totalLiabilities": "10269000000", "otherCurrentAssets": "654000000", "totalCurrentAssets": "8429000000", "currentLongTermDebt": "None", "longTermInvestments": "233000000", "shortTermInvestments": "3942000000", "currentNetReceivables": "2332000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9645000000", "currentAccountsPayable": "142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3821000000", "totalShareholderEquity": "7805000000", "capitalLeaseObligations": "834000000", "otherCurrentLiabilities": "1096000000", "totalCurrentLiabilities": "6378000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "3891000000", "cashAndShortTermInvestments": "1501000000", "commonStockSharesOutstanding": "263411000", "intangibleAssetsExcludingGoodwill": "681000000", "cashAndCashEquivalentsAtCarryingValue": "1501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1278000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544000000", "cashflowFromInvestment": "-844000000", "stockBasedCompensation": "399000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1504000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2532000000, "cost_of_revenue": 611000000, "gross_profit": 1921000000, "research_and_development": 691000000, "selling_general_admin": 251000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264000000, "depreciation_amortisation": 97000000, "ebitda": 361000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 264000000, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": 145000000, "net_income_continuing_ops": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501000000, "short_term_investments": 3942000000, "net_receivables": 2332000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8429000000, "net_ppe": null, "goodwill": 5229000000, "intangible_assets": 681000000, "goodwill_and_intangibles": 5910000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9645000000, "total_assets": 18074000000, "short_term_debt": 130000000, "accounts_payable": 142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6378000000, "long_term_debt": 2987000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3891000000, "total_liabilities": 10269000000, "total_debt": 3117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512000000, "total_equity": 7805000000, "shares_outstanding": 263411000, "operating_cash_flow": 1278000000, "stock_based_compensation": 399000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -844000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1544000000, "free_cash_flow": 1338000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264000000", "ebitda": "361000000", "netIncome": "145000000", "grossProfit": "1921000000", "depreciation": "None", "totalRevenue": "2532000000", "costOfRevenue": "611000000", "interestIncome": "55000000", "incomeBeforeTax": "264000000", "interestExpense": "28000000", "operatingIncome": "304000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "1617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "251000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "5229000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18074000000", "longTermDebt": "2987000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "681000000", "reportedCurrency": "USD", "retainedEarnings": "-512000000", "totalLiabilities": "10269000000", "otherCurrentAssets": "654000000", "totalCurrentAssets": "8429000000", "currentLongTermDebt": "None", "longTermInvestments": "233000000", "shortTermInvestments": "3942000000", "currentNetReceivables": "2332000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9645000000", "currentAccountsPayable": "142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3821000000", "totalShareholderEquity": "7805000000", "capitalLeaseObligations": "834000000", "otherCurrentLiabilities": "1096000000", "totalCurrentLiabilities": "6378000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "3891000000", "cashAndShortTermInvestments": "1501000000", "commonStockSharesOutstanding": "263411000", "intangibleAssetsExcludingGoodwill": "681000000", "cashAndCashEquivalentsAtCarryingValue": "1501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1278000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1544000000", "cashflowFromInvestment": "-844000000", "stockBasedCompensation": "399000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1504000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 2432000000, "cost_of_revenue": 591000000, "gross_profit": 1841000000, "ebit": 367000000, "ebitda": 452000000, "pretax_income": 338000000, "tax_provision": 86000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2609000000, "total_current_assets": 9175000000, "total_assets": 17751000000, "short_term_debt": 117000000, "long_term_debt": 2986000000, "total_debt": 3103000000, "total_liabilities": 8872000000, "total_equity": 8879000000, "shares_outstanding": 269700000, "goodwill_and_intangibles": 4812000000 }, "cash_flow": { "operating_cash_flow": 588000000, "capital_expenditure": 38000000, "free_cash_flow": 626000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199888, "ticker_id": 8912, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367000000", "ebitda": "452000000", "netIncome": "252000000", "grossProfit": "1841000000", "depreciation": "None", "totalRevenue": "2432000000", "costOfRevenue": "591000000", "interestIncome": "84000000", "incomeBeforeTax": "338000000", "interestExpense": "29000000", "operatingIncome": "259000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "55000000", "nonInterestIncome": "None", "operatingExpenses": "1582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "4263000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17751000000", "longTermDebt": "2986000000", "shortTermDebt": "117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "549000000", "reportedCurrency": "USD", "retainedEarnings": "-657000000", "totalLiabilities": "8872000000", "otherCurrentAssets": "582000000", "totalCurrentAssets": "9175000000", "currentLongTermDebt": "None", "longTermInvestments": "239000000", "shortTermInvestments": "4234000000", "currentNetReceivables": "1750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8576000000", "currentAccountsPayable": "103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3793000000", "totalShareholderEquity": "8879000000", "capitalLeaseObligations": "807000000", "otherCurrentLiabilities": "926000000", "totalCurrentLiabilities": "5017000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "3855000000", "cashAndShortTermInvestments": "2609000000", "commonStockSharesOutstanding": "269700000", "intangibleAssetsExcludingGoodwill": "549000000", "cashAndCashEquivalentsAtCarryingValue": "2609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "588000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926000000", "cashflowFromInvestment": "1687000000", "stockBasedCompensation": "376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-803000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2432000000, "cost_of_revenue": 591000000, "gross_profit": 1841000000, "research_and_development": 666000000, "selling_general_admin": 234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367000000, "depreciation_amortisation": 85000000, "ebitda": 452000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 338000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 252000000, "net_income_continuing_ops": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2609000000, "short_term_investments": 4234000000, "net_receivables": 1750000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9175000000, "net_ppe": null, "goodwill": 4263000000, "intangible_assets": 549000000, "goodwill_and_intangibles": 4812000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8576000000, "total_assets": 17751000000, "short_term_debt": 117000000, "accounts_payable": 103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5017000000, "long_term_debt": 2986000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3855000000, "total_liabilities": 8872000000, "total_debt": 3103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -657000000, "total_equity": 8879000000, "shares_outstanding": 269700000, "operating_cash_flow": 588000000, "stock_based_compensation": 376000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1687000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -926000000, "free_cash_flow": 626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "367000000", "ebitda": "452000000", "netIncome": "252000000", "grossProfit": "1841000000", "depreciation": "None", "totalRevenue": "2432000000", "costOfRevenue": "591000000", "interestIncome": "84000000", "incomeBeforeTax": "338000000", "interestExpense": "29000000", "operatingIncome": "259000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "55000000", "nonInterestIncome": "None", "operatingExpenses": "1582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "4263000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17751000000", "longTermDebt": "2986000000", "shortTermDebt": "117000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "549000000", "reportedCurrency": "USD", "retainedEarnings": "-657000000", "totalLiabilities": "8872000000", "otherCurrentAssets": "582000000", "totalCurrentAssets": "9175000000", "currentLongTermDebt": "None", "longTermInvestments": "239000000", "shortTermInvestments": "4234000000", "currentNetReceivables": "1750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8576000000", "currentAccountsPayable": "103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3793000000", "totalShareholderEquity": "8879000000", "capitalLeaseObligations": "807000000", "otherCurrentLiabilities": "926000000", "totalCurrentLiabilities": "5017000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "3855000000", "cashAndShortTermInvestments": "2609000000", "commonStockSharesOutstanding": "269700000", "intangibleAssetsExcludingGoodwill": "549000000", "cashAndCashEquivalentsAtCarryingValue": "2609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "588000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-926000000", "cashflowFromInvestment": "1687000000", "stockBasedCompensation": "376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-803000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 2348000000, "cost_of_revenue": 582000000, "gross_profit": 1766000000, "ebit": 333000000, "ebitda": 414000000, "pretax_income": 304000000, "tax_provision": 76000000, "net_income": 228000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1264000000, "total_current_assets": 10129000000, "total_assets": 17961000000, "short_term_debt": 110000000, "long_term_debt": 2985000000, "total_debt": 3095000000, "total_liabilities": 8789000000, "total_equity": 9172000000, "shares_outstanding": 270180000, "goodwill_and_intangibles": 3798000000 }, "cash_flow": { "operating_cash_flow": 616000000, "capital_expenditure": 28000000, "free_cash_flow": 644000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199889, "ticker_id": 8912, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333000000", "ebitda": "414000000", "netIncome": "228000000", "grossProfit": "1766000000", "depreciation": "None", "totalRevenue": "2348000000", "costOfRevenue": "582000000", "interestIncome": "88000000", "incomeBeforeTax": "304000000", "interestExpense": "29000000", "operatingIncome": "248000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "59000000", "nonInterestIncome": "None", "operatingExpenses": "1518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "660000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "3478000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17961000000", "longTermDebt": "2985000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "320000000", "reportedCurrency": "USD", "retainedEarnings": "-909000000", "totalLiabilities": "8789000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "10129000000", "currentLongTermDebt": "None", "longTermInvestments": "254000000", "shortTermInvestments": "6922000000", "currentNetReceivables": "1671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7832000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3776000000", "totalShareholderEquity": "9172000000", "capitalLeaseObligations": "791000000", "otherCurrentLiabilities": "883000000", "totalCurrentLiabilities": "4945000000", "otherNonCurrentLiabilities": "113000000", "totalNonCurrentLiabilities": "3844000000", "cashAndShortTermInvestments": "1264000000", "commonStockSharesOutstanding": "270180000", "intangibleAssetsExcludingGoodwill": "320000000", "cashAndCashEquivalentsAtCarryingValue": "1264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "616000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349000000", "cashflowFromInvestment": "13000000", "stockBasedCompensation": "392000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2348000000, "cost_of_revenue": 582000000, "gross_profit": 1766000000, "research_and_development": 660000000, "selling_general_admin": 216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333000000, "depreciation_amortisation": 81000000, "ebitda": 414000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 304000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 228000000, "net_income_continuing_ops": 228000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1264000000, "short_term_investments": 6922000000, "net_receivables": 1671000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10129000000, "net_ppe": null, "goodwill": 3478000000, "intangible_assets": 320000000, "goodwill_and_intangibles": 3798000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7832000000, "total_assets": 17961000000, "short_term_debt": 110000000, "accounts_payable": 100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4945000000, "long_term_debt": 2985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3844000000, "total_liabilities": 8789000000, "total_debt": 3095000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -909000000, "total_equity": 9172000000, "shares_outstanding": 270180000, "operating_cash_flow": 616000000, "stock_based_compensation": 392000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349000000, "free_cash_flow": 644000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333000000", "ebitda": "414000000", "netIncome": "228000000", "grossProfit": "1766000000", "depreciation": "None", "totalRevenue": "2348000000", "costOfRevenue": "582000000", "interestIncome": "88000000", "incomeBeforeTax": "304000000", "interestExpense": "29000000", "operatingIncome": "248000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "59000000", "nonInterestIncome": "None", "operatingExpenses": "1518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "660000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "3478000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17961000000", "longTermDebt": "2985000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "320000000", "reportedCurrency": "USD", "retainedEarnings": "-909000000", "totalLiabilities": "8789000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "10129000000", "currentLongTermDebt": "None", "longTermInvestments": "254000000", "shortTermInvestments": "6922000000", "currentNetReceivables": "1671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7832000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3776000000", "totalShareholderEquity": "9172000000", "capitalLeaseObligations": "791000000", "otherCurrentLiabilities": "883000000", "totalCurrentLiabilities": "4945000000", "otherNonCurrentLiabilities": "113000000", "totalNonCurrentLiabilities": "3844000000", "cashAndShortTermInvestments": "1264000000", "commonStockSharesOutstanding": "270180000", "intangibleAssetsExcludingGoodwill": "320000000", "cashAndCashEquivalentsAtCarryingValue": "1264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "616000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349000000", "cashflowFromInvestment": "13000000", "stockBasedCompensation": "392000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 2240000000, "cost_of_revenue": 537000000, "gross_profit": 1703000000, "ebit": 132000000, "ebitda": 216000000, "pretax_income": 103000000, "tax_provision": 35000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 972000000, "total_current_assets": 9695000000, "total_assets": 17212000000, "short_term_debt": 98000000, "long_term_debt": 2985000000, "total_debt": 3083000000, "total_liabilities": 8293000000, "total_equity": 8919000000, "shares_outstanding": 270296000, "goodwill_and_intangibles": 3842000000 }, "cash_flow": { "operating_cash_flow": 457000000, "capital_expenditure": 36000000, "free_cash_flow": 493000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199890, "ticker_id": 8912, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132000000", "ebitda": "216000000", "netIncome": "68000000", "grossProfit": "1703000000", "depreciation": "None", "totalRevenue": "2240000000", "costOfRevenue": "537000000", "interestIncome": "93000000", "incomeBeforeTax": "103000000", "interestExpense": "29000000", "operatingIncome": "39000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "64000000", "nonInterestIncome": "None", "operatingExpenses": "1664000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "663000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "212000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "3478000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17212000000", "longTermDebt": "2985000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "364000000", "reportedCurrency": "USD", "retainedEarnings": "-1137000000", "totalLiabilities": "8293000000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "9695000000", "currentLongTermDebt": "None", "longTermInvestments": "249000000", "shortTermInvestments": "6998000000", "currentNetReceivables": "1426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7517000000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3393000000", "totalShareholderEquity": "8919000000", "capitalLeaseObligations": "408000000", "otherCurrentLiabilities": "819000000", "totalCurrentLiabilities": "4821000000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "3472000000", "cashAndShortTermInvestments": "972000000", "commonStockSharesOutstanding": "270296000", "intangibleAssetsExcludingGoodwill": "364000000", "cashAndCashEquivalentsAtCarryingValue": "972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "457000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501000000", "cashflowFromInvestment": "-523000000", "stockBasedCompensation": "459000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2240000000, "cost_of_revenue": 537000000, "gross_profit": 1703000000, "research_and_development": 663000000, "selling_general_admin": 212000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132000000, "depreciation_amortisation": 84000000, "ebitda": 216000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 103000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 68000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 972000000, "short_term_investments": 6998000000, "net_receivables": 1426000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9695000000, "net_ppe": null, "goodwill": 3478000000, "intangible_assets": 364000000, "goodwill_and_intangibles": 3842000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7517000000, "total_assets": 17212000000, "short_term_debt": 98000000, "accounts_payable": 92000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4821000000, "long_term_debt": 2985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3472000000, "total_liabilities": 8293000000, "total_debt": 3083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1137000000, "total_equity": 8919000000, "shares_outstanding": 270296000, "operating_cash_flow": 457000000, "stock_based_compensation": 459000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -523000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501000000, "free_cash_flow": 493000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132000000", "ebitda": "216000000", "netIncome": "68000000", "grossProfit": "1703000000", "depreciation": "None", "totalRevenue": "2240000000", "costOfRevenue": "537000000", "interestIncome": "93000000", "incomeBeforeTax": "103000000", "interestExpense": "29000000", "operatingIncome": "39000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "64000000", "nonInterestIncome": "None", "operatingExpenses": "1664000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "663000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "212000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "3478000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17212000000", "longTermDebt": "2985000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "364000000", "reportedCurrency": "USD", "retainedEarnings": "-1137000000", "totalLiabilities": "8293000000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "9695000000", "currentLongTermDebt": "None", "longTermInvestments": "249000000", "shortTermInvestments": "6998000000", "currentNetReceivables": "1426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7517000000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3393000000", "totalShareholderEquity": "8919000000", "capitalLeaseObligations": "408000000", "otherCurrentLiabilities": "819000000", "totalCurrentLiabilities": "4821000000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "3472000000", "cashAndShortTermInvestments": "972000000", "commonStockSharesOutstanding": "270296000", "intangibleAssetsExcludingGoodwill": "364000000", "cashAndCashEquivalentsAtCarryingValue": "972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "457000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501000000", "cashflowFromInvestment": "-523000000", "stockBasedCompensation": "459000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 2211000000, "cost_of_revenue": 539000000, "gross_profit": 1672000000, "ebit": 148000000, "ebitda": 239000000, "pretax_income": 120000000, "tax_provision": 26000000, "net_income": 94000000, "net_income_to_common": 94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1543000000, "total_current_assets": 10278000000, "total_assets": 17977000000, "short_term_debt": 99000000, "long_term_debt": 2984000000, "total_debt": 3083000000, "total_liabilities": 8943000000, "total_equity": 9034000000, "shares_outstanding": 270007000, "goodwill_and_intangibles": 3864000000 }, "cash_flow": { "operating_cash_flow": 1112000000, "capital_expenditure": 86000000, "free_cash_flow": 1198000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199891, "ticker_id": 8912, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148000000", "ebitda": "239000000", "netIncome": "94000000", "grossProfit": "1672000000", "depreciation": "None", "totalRevenue": "2211000000", "costOfRevenue": "539000000", "interestIncome": "83000000", "incomeBeforeTax": "120000000", "interestExpense": "28000000", "operatingIncome": "75000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "55000000", "nonInterestIncome": "None", "operatingExpenses": "1597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "211000000", "netIncomeFromContinuingOperations": "94000000" }, "balance": { "goodwill": "3478000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17977000000", "longTermDebt": "2984000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "-1205000000", "totalLiabilities": "8943000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "10278000000", "currentLongTermDebt": "None", "longTermInvestments": "247000000", "shortTermInvestments": "6474000000", "currentNetReceivables": "2003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7699000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3362000000", "totalShareholderEquity": "9034000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "5548000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "3395000000", "cashAndShortTermInvestments": "1543000000", "commonStockSharesOutstanding": "270007000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "1543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1112000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "-727000000", "stockBasedCompensation": "397000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2211000000, "cost_of_revenue": 539000000, "gross_profit": 1672000000, "research_and_development": 674000000, "selling_general_admin": 211000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148000000, "depreciation_amortisation": 91000000, "ebitda": 239000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 120000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 94000000, "net_income_continuing_ops": 94000000, "net_income_to_common": 94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1543000000, "short_term_investments": 6474000000, "net_receivables": 2003000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10278000000, "net_ppe": null, "goodwill": 3478000000, "intangible_assets": 386000000, "goodwill_and_intangibles": 3864000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7699000000, "total_assets": 17977000000, "short_term_debt": 99000000, "accounts_payable": 108000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5548000000, "long_term_debt": 2984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3395000000, "total_liabilities": 8943000000, "total_debt": 3083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1205000000, "total_equity": 9034000000, "shares_outstanding": 270007000, "operating_cash_flow": 1112000000, "stock_based_compensation": 397000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -727000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154000000, "free_cash_flow": 1198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148000000", "ebitda": "239000000", "netIncome": "94000000", "grossProfit": "1672000000", "depreciation": "None", "totalRevenue": "2211000000", "costOfRevenue": "539000000", "interestIncome": "83000000", "incomeBeforeTax": "120000000", "interestExpense": "28000000", "operatingIncome": "75000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "55000000", "nonInterestIncome": "None", "operatingExpenses": "1597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "211000000", "netIncomeFromContinuingOperations": "94000000" }, "balance": { "goodwill": "3478000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17977000000", "longTermDebt": "2984000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "-1205000000", "totalLiabilities": "8943000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "10278000000", "currentLongTermDebt": "None", "longTermInvestments": "247000000", "shortTermInvestments": "6474000000", "currentNetReceivables": "2003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7699000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3362000000", "totalShareholderEquity": "9034000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "5548000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "3395000000", "cashAndShortTermInvestments": "1543000000", "commonStockSharesOutstanding": "270007000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "1543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1112000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154000000", "cashflowFromInvestment": "-727000000", "stockBasedCompensation": "397000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 2160000000, "cost_of_revenue": 530000000, "gross_profit": 1630000000, "ebit": 256000000, "ebitda": 337000000, "pretax_income": 227000000, "tax_provision": 34000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1311000000, "total_current_assets": 8834000000, "total_assets": 16424000000, "short_term_debt": 102000000, "long_term_debt": 2983000000, "total_debt": 3085000000, "total_liabilities": 7800000000, "total_equity": 8624000000, "shares_outstanding": 268549000, "goodwill_and_intangibles": 3888000000 }, "cash_flow": { "operating_cash_flow": 406000000, "capital_expenditure": 49000000, "free_cash_flow": 455000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199893, "ticker_id": 8912, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256000000", "ebitda": "337000000", "netIncome": "193000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "2160000000", "costOfRevenue": "530000000", "interestIncome": "86000000", "incomeBeforeTax": "227000000", "interestExpense": "29000000", "operatingIncome": "165000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "1465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "647000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "198000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "3479000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16424000000", "longTermDebt": "2983000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "409000000", "reportedCurrency": "USD", "retainedEarnings": "-1299000000", "totalLiabilities": "7800000000", "otherCurrentAssets": "225000000", "totalCurrentAssets": "8834000000", "currentLongTermDebt": "None", "longTermInvestments": "245000000", "shortTermInvestments": "5846000000", "currentNetReceivables": "1452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7590000000", "currentAccountsPayable": "74000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3363000000", "totalShareholderEquity": "8624000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "799000000", "totalCurrentLiabilities": "4422000000", "otherNonCurrentLiabilities": "53000000", "totalNonCurrentLiabilities": "3378000000", "cashAndShortTermInvestments": "1311000000", "commonStockSharesOutstanding": "268549000", "intangibleAssetsExcludingGoodwill": "409000000", "cashAndCashEquivalentsAtCarryingValue": "1311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "406000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000000", "cashflowFromInvestment": "-450000000", "stockBasedCompensation": "368000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2160000000, "cost_of_revenue": 530000000, "gross_profit": 1630000000, "research_and_development": 647000000, "selling_general_admin": 198000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256000000, "depreciation_amortisation": 81000000, "ebitda": 337000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 227000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 193000000, "net_income_continuing_ops": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1311000000, "short_term_investments": 5846000000, "net_receivables": 1452000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8834000000, "net_ppe": null, "goodwill": 3479000000, "intangible_assets": 409000000, "goodwill_and_intangibles": 3888000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7590000000, "total_assets": 16424000000, "short_term_debt": 102000000, "accounts_payable": 74000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4422000000, "long_term_debt": 2983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3378000000, "total_liabilities": 7800000000, "total_debt": 3085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1299000000, "total_equity": 8624000000, "shares_outstanding": 268549000, "operating_cash_flow": 406000000, "stock_based_compensation": 368000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282000000, "free_cash_flow": 455000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256000000", "ebitda": "337000000", "netIncome": "193000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "2160000000", "costOfRevenue": "530000000", "interestIncome": "86000000", "incomeBeforeTax": "227000000", "interestExpense": "29000000", "operatingIncome": "165000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "1465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "647000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "198000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "3479000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16424000000", "longTermDebt": "2983000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "409000000", "reportedCurrency": "USD", "retainedEarnings": "-1299000000", "totalLiabilities": "7800000000", "otherCurrentAssets": "225000000", "totalCurrentAssets": "8834000000", "currentLongTermDebt": "None", "longTermInvestments": "245000000", "shortTermInvestments": "5846000000", "currentNetReceivables": "1452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7590000000", "currentAccountsPayable": "74000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3363000000", "totalShareholderEquity": "8624000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "799000000", "totalCurrentLiabilities": "4422000000", "otherNonCurrentLiabilities": "53000000", "totalNonCurrentLiabilities": "3378000000", "cashAndShortTermInvestments": "1311000000", "commonStockSharesOutstanding": "268549000", "intangibleAssetsExcludingGoodwill": "409000000", "cashAndCashEquivalentsAtCarryingValue": "1311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "406000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000000", "cashflowFromInvestment": "-450000000", "stockBasedCompensation": "368000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 2085000000, "cost_of_revenue": 511000000, "gross_profit": 1574000000, "ebit": 196000000, "ebitda": 275000000, "pretax_income": 168000000, "tax_provision": 36000000, "net_income": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1635000000, "total_current_assets": 8963000000, "total_assets": 16234000000, "short_term_debt": 98000000, "long_term_debt": 2982000000, "total_debt": 3080000000, "total_liabilities": 7889000000, "total_equity": 8345000000, "shares_outstanding": 267949000, "goodwill_and_intangibles": 3614000000 }, "cash_flow": { "operating_cash_flow": 571000000, "capital_expenditure": 55000000, "free_cash_flow": 626000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199894, "ticker_id": 8912, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196000000", "ebitda": "275000000", "netIncome": "132000000", "grossProfit": "1574000000", "depreciation": "None", "totalRevenue": "2085000000", "costOfRevenue": "511000000", "interestIncome": "88000000", "incomeBeforeTax": "168000000", "interestExpense": "28000000", "operatingIncome": "111000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "60000000", "nonInterestIncome": "None", "operatingExpenses": "1463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "132000000" }, "balance": { "goodwill": "3257000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16234000000", "longTermDebt": "2982000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "357000000", "reportedCurrency": "USD", "retainedEarnings": "-1492000000", "totalLiabilities": "7889000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "8963000000", "currentLongTermDebt": "None", "longTermInvestments": "239000000", "shortTermInvestments": "5738000000", "currentNetReceivables": "1292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7271000000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3364000000", "totalShareholderEquity": "8345000000", "capitalLeaseObligations": "382000000", "otherCurrentLiabilities": "779000000", "totalCurrentLiabilities": "4513000000", "otherNonCurrentLiabilities": "48000000", "totalNonCurrentLiabilities": "3376000000", "cashAndShortTermInvestments": "1635000000", "commonStockSharesOutstanding": "267949000", "intangibleAssetsExcludingGoodwill": "357000000", "cashAndCashEquivalentsAtCarryingValue": "1635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "571000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "-346000000", "stockBasedCompensation": "370000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2085000000, "cost_of_revenue": 511000000, "gross_profit": 1574000000, "research_and_development": 649000000, "selling_general_admin": 202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196000000, "depreciation_amortisation": 79000000, "ebitda": 275000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 168000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 132000000, "net_income_continuing_ops": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1635000000, "short_term_investments": 5738000000, "net_receivables": 1292000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8963000000, "net_ppe": null, "goodwill": 3257000000, "intangible_assets": 357000000, "goodwill_and_intangibles": 3614000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7271000000, "total_assets": 16234000000, "short_term_debt": 98000000, "accounts_payable": 87000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4513000000, "long_term_debt": 2982000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3376000000, "total_liabilities": 7889000000, "total_debt": 3080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1492000000, "total_equity": 8345000000, "shares_outstanding": 267949000, "operating_cash_flow": 571000000, "stock_based_compensation": 370000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347000000, "free_cash_flow": 626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196000000", "ebitda": "275000000", "netIncome": "132000000", "grossProfit": "1574000000", "depreciation": "None", "totalRevenue": "2085000000", "costOfRevenue": "511000000", "interestIncome": "88000000", "incomeBeforeTax": "168000000", "interestExpense": "28000000", "operatingIncome": "111000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "60000000", "nonInterestIncome": "None", "operatingExpenses": "1463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "132000000" }, "balance": { "goodwill": "3257000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16234000000", "longTermDebt": "2982000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "357000000", "reportedCurrency": "USD", "retainedEarnings": "-1492000000", "totalLiabilities": "7889000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "8963000000", "currentLongTermDebt": "None", "longTermInvestments": "239000000", "shortTermInvestments": "5738000000", "currentNetReceivables": "1292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7271000000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3364000000", "totalShareholderEquity": "8345000000", "capitalLeaseObligations": "382000000", "otherCurrentLiabilities": "779000000", "totalCurrentLiabilities": "4513000000", "otherNonCurrentLiabilities": "48000000", "totalNonCurrentLiabilities": "3376000000", "cashAndShortTermInvestments": "1635000000", "commonStockSharesOutstanding": "267949000", "intangibleAssetsExcludingGoodwill": "357000000", "cashAndCashEquivalentsAtCarryingValue": "1635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "571000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "-346000000", "stockBasedCompensation": "370000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 1990000000, "cost_of_revenue": 489000000, "gross_profit": 1501000000, "ebit": 152000000, "ebitda": 227000000, "pretax_income": 123000000, "tax_provision": 16000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752000000, "total_current_assets": 8642000000, "total_assets": 15941000000, "short_term_debt": 95000000, "long_term_debt": 2981000000, "total_debt": 3076000000, "total_liabilities": 7778000000, "total_equity": 8163000000, "shares_outstanding": 270298000, "goodwill_and_intangibles": 3633000000 }, "cash_flow": { "operating_cash_flow": 372000000, "capital_expenditure": 81000000, "free_cash_flow": 453000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199895, "ticker_id": 8912, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152000000", "ebitda": "227000000", "netIncome": "107000000", "grossProfit": "1501000000", "depreciation": "None", "totalRevenue": "1990000000", "costOfRevenue": "489000000", "interestIncome": "93000000", "incomeBeforeTax": "123000000", "interestExpense": "29000000", "operatingIncome": "64000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "64000000", "nonInterestIncome": "None", "operatingExpenses": "1437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "656000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "107000000" }, "balance": { "goodwill": "3257000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15941000000", "longTermDebt": "2981000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "-1624000000", "totalLiabilities": "7778000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "8642000000", "currentLongTermDebt": "None", "longTermInvestments": "240000000", "shortTermInvestments": "5430000000", "currentNetReceivables": "1133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7299000000", "currentAccountsPayable": "76000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3344000000", "totalShareholderEquity": "8163000000", "capitalLeaseObligations": "363000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "4428000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "3350000000", "cashAndShortTermInvestments": "1752000000", "commonStockSharesOutstanding": "270298000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "1752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "385000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1990000000, "cost_of_revenue": 489000000, "gross_profit": 1501000000, "research_and_development": 656000000, "selling_general_admin": 200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152000000, "depreciation_amortisation": 75000000, "ebitda": 227000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 123000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 107000000, "net_income_continuing_ops": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1752000000, "short_term_investments": 5430000000, "net_receivables": 1133000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8642000000, "net_ppe": null, "goodwill": 3257000000, "intangible_assets": 376000000, "goodwill_and_intangibles": 3633000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7299000000, "total_assets": 15941000000, "short_term_debt": 95000000, "accounts_payable": 76000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4428000000, "long_term_debt": 2981000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3350000000, "total_liabilities": 7778000000, "total_debt": 3076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1624000000, "total_equity": 8163000000, "shares_outstanding": 270298000, "operating_cash_flow": 372000000, "stock_based_compensation": 385000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367000000, "free_cash_flow": 453000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152000000", "ebitda": "227000000", "netIncome": "107000000", "grossProfit": "1501000000", "depreciation": "None", "totalRevenue": "1990000000", "costOfRevenue": "489000000", "interestIncome": "93000000", "incomeBeforeTax": "123000000", "interestExpense": "29000000", "operatingIncome": "64000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "64000000", "nonInterestIncome": "None", "operatingExpenses": "1437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "656000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "107000000" }, "balance": { "goodwill": "3257000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15941000000", "longTermDebt": "2981000000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "-1624000000", "totalLiabilities": "7778000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "8642000000", "currentLongTermDebt": "None", "longTermInvestments": "240000000", "shortTermInvestments": "5430000000", "currentNetReceivables": "1133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7299000000", "currentAccountsPayable": "76000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3344000000", "totalShareholderEquity": "8163000000", "capitalLeaseObligations": "363000000", "otherCurrentLiabilities": "705000000", "totalCurrentLiabilities": "4428000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "3350000000", "cashAndShortTermInvestments": "1752000000", "commonStockSharesOutstanding": "270298000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "1752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "385000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 1922247000, "cost_of_revenue": 460216000, "gross_profit": 1462031000, "ebit": 166419000, "ebitda": 237949000, "pretax_income": 138036000, "tax_provision": -1050459000, "net_income": 1188495000, "net_income_to_common": 1188495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2012000000, "total_current_assets": 9707000000, "total_assets": 16452000000, "short_term_debt": 89000000, "long_term_debt": 2980000000, "total_debt": 3069000000, "total_liabilities": 8370000000, "total_equity": 8082000000, "shares_outstanding": 268843000, "goodwill_and_intangibles": 3105000000 }, "cash_flow": { "operating_cash_flow": 995645000, "capital_expenditure": 46747000, "free_cash_flow": 1042392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199896, "ticker_id": 8912, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166419000", "ebitda": "237949000", "netIncome": "1188495000", "grossProfit": "1462031000", "depreciation": "None", "totalRevenue": "1922247000", "costOfRevenue": "460216000", "interestIncome": "86732000", "incomeBeforeTax": "138036000", "interestExpense": "28383000", "operatingIncome": "78688000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1050459000", "reportedCurrency": "USD", "netInterestIncome": "58349000", "nonInterestIncome": "None", "operatingExpenses": "1383343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71530000", "sellingGeneralAndAdministrative": "189852000", "netIncomeFromContinuingOperations": "1188495000" }, "balance": { "goodwill": "2846000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16452000000", "longTermDebt": "2980000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-1731000000", "totalLiabilities": "8370000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "9707000000", "currentLongTermDebt": "None", "longTermInvestments": "248000000", "shortTermInvestments": "5801000000", "currentNetReceivables": "1639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6745000000", "currentAccountsPayable": "78000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3296000000", "totalShareholderEquity": "8082000000", "capitalLeaseObligations": "316000000", "otherCurrentLiabilities": "831000000", "totalCurrentLiabilities": "5055000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "2012000000", "commonStockSharesOutstanding": "268843000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "2012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1188000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "327647000", "operatingCashflow": "995645000", "capitalExpenditures": "46747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66686000", "cashflowFromInvestment": "-480672000", "stockBasedCompensation": "345371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1922247000, "cost_of_revenue": 460216000, "gross_profit": 1462031000, "research_and_development": 635130000, "selling_general_admin": 189852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166419000, "depreciation_amortisation": 71530000, "ebitda": 237949000, "interest_expense": 28383000, "interest_income": null, "other_non_operating": null, "pretax_income": 138036000, "tax_provision": -1050459000, "effective_tax_rate": null, "net_income": 1188495000, "net_income_continuing_ops": 1188495000, "net_income_to_common": 1188495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2012000000, "short_term_investments": 5801000000, "net_receivables": 1639000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9707000000, "net_ppe": null, "goodwill": 2846000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 3105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6745000000, "total_assets": 16452000000, "short_term_debt": 89000000, "accounts_payable": 78000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5055000000, "long_term_debt": 2980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3315000000, "total_liabilities": 8370000000, "total_debt": 3069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1731000000, "total_equity": 8082000000, "shares_outstanding": 268843000, "operating_cash_flow": 995645000, "stock_based_compensation": 345371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66686000, "free_cash_flow": 1042392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166419000", "ebitda": "237949000", "netIncome": "1188495000", "grossProfit": "1462031000", "depreciation": "None", "totalRevenue": "1922247000", "costOfRevenue": "460216000", "interestIncome": "86732000", "incomeBeforeTax": "138036000", "interestExpense": "28383000", "operatingIncome": "78688000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1050459000", "reportedCurrency": "USD", "netInterestIncome": "58349000", "nonInterestIncome": "None", "operatingExpenses": "1383343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71530000", "sellingGeneralAndAdministrative": "189852000", "netIncomeFromContinuingOperations": "1188495000" }, "balance": { "goodwill": "2846000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16452000000", "longTermDebt": "2980000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "-1731000000", "totalLiabilities": "8370000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "9707000000", "currentLongTermDebt": "None", "longTermInvestments": "248000000", "shortTermInvestments": "5801000000", "currentNetReceivables": "1639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6745000000", "currentAccountsPayable": "78000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3296000000", "totalShareholderEquity": "8082000000", "capitalLeaseObligations": "316000000", "otherCurrentLiabilities": "831000000", "totalCurrentLiabilities": "5055000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "3315000000", "cashAndShortTermInvestments": "2012000000", "commonStockSharesOutstanding": "268843000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "2012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1188000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "327647000", "operatingCashflow": "995645000", "capitalExpenditures": "46747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66686000", "cashflowFromInvestment": "-480672000", "stockBasedCompensation": "345371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 1866000000, "cost_of_revenue": 445000000, "gross_profit": 1421000000, "ebit": 158000000, "ebitda": 227000000, "pretax_income": 129000000, "tax_provision": 15000000, "net_income": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563939000, "total_current_assets": 8366597000, "total_assets": 13925933000, "short_term_debt": 98325000, "long_term_debt": 2978800000, "total_debt": 3077125000, "total_liabilities": 7301016000, "total_equity": 6624917000, "shares_outstanding": 266377000, "goodwill_and_intangibles": 3122881000 }, "cash_flow": { "operating_cash_flow": 450775000, "capital_expenditure": 59224000, "free_cash_flow": 509999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199898, "ticker_id": 8912, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158000000", "ebitda": "227000000", "netIncome": "114000000", "grossProfit": "1421000000", "depreciation": "None", "totalRevenue": "1866000000", "costOfRevenue": "445000000", "interestIncome": "80004000", "incomeBeforeTax": "129000000", "interestExpense": "29000000", "operatingIncome": "88000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "51469000", "nonInterestIncome": "None", "operatingExpenses": "1333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "619000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "113709000" }, "balance": { "goodwill": "2846464000", "inventory": "207566000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "13925933000", "longTermDebt": "2978800000", "shortTermDebt": "98325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "276417000", "reportedCurrency": "USD", "retainedEarnings": "-2918829000", "totalLiabilities": "7301016000", "otherCurrentAssets": "261795000", "totalCurrentAssets": "8366597000", "currentLongTermDebt": "None", "longTermInvestments": "250311000", "shortTermInvestments": "5316045000", "currentNetReceivables": "1224818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5559336000", "currentAccountsPayable": "79333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3275968000", "totalShareholderEquity": "6624917000", "capitalLeaseObligations": "297168000", "otherCurrentLiabilities": "655084000", "totalCurrentLiabilities": "4029390000", "otherNonCurrentLiabilities": "31835000", "totalNonCurrentLiabilities": "3271626000", "cashAndShortTermInvestments": "1563939000", "commonStockSharesOutstanding": "266377000", "intangibleAssetsExcludingGoodwill": "276417000", "cashAndCashEquivalentsAtCarryingValue": "1563939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-37719000", "operatingCashflow": "450775000", "capitalExpenditures": "59224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149558000", "cashflowFromInvestment": "-172009000", "stockBasedCompensation": "349257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1866000000, "cost_of_revenue": 445000000, "gross_profit": 1421000000, "research_and_development": 619000000, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158000000, "depreciation_amortisation": 69000000, "ebitda": 227000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 129000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 114000000, "net_income_continuing_ops": 113709000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563939000, "short_term_investments": 5316045000, "net_receivables": 1224818000, "inventory": 207566000, "other_current_assets": null, "total_current_assets": 8366597000, "net_ppe": null, "goodwill": 2846464000, "intangible_assets": 276417000, "goodwill_and_intangibles": 3122881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5559336000, "total_assets": 13925933000, "short_term_debt": 98325000, "accounts_payable": 79333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4029390000, "long_term_debt": 2978800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3271626000, "total_liabilities": 7301016000, "total_debt": 3077125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2918829000, "total_equity": 6624917000, "shares_outstanding": 266377000, "operating_cash_flow": 450775000, "stock_based_compensation": 349257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149558000, "free_cash_flow": 509999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158000000", "ebitda": "227000000", "netIncome": "114000000", "grossProfit": "1421000000", "depreciation": "None", "totalRevenue": "1866000000", "costOfRevenue": "445000000", "interestIncome": "80004000", "incomeBeforeTax": "129000000", "interestExpense": "29000000", "operatingIncome": "88000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "51469000", "nonInterestIncome": "None", "operatingExpenses": "1333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "619000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "113709000" }, "balance": { "goodwill": "2846464000", "inventory": "207566000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "13925933000", "longTermDebt": "2978800000", "shortTermDebt": "98325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "276417000", "reportedCurrency": "USD", "retainedEarnings": "-2918829000", "totalLiabilities": "7301016000", "otherCurrentAssets": "261795000", "totalCurrentAssets": "8366597000", "currentLongTermDebt": "None", "longTermInvestments": "250311000", "shortTermInvestments": "5316045000", "currentNetReceivables": "1224818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5559336000", "currentAccountsPayable": "79333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3275968000", "totalShareholderEquity": "6624917000", "capitalLeaseObligations": "297168000", "otherCurrentLiabilities": "655084000", "totalCurrentLiabilities": "4029390000", "otherNonCurrentLiabilities": "31835000", "totalNonCurrentLiabilities": "3271626000", "cashAndShortTermInvestments": "1563939000", "commonStockSharesOutstanding": "266377000", "intangibleAssetsExcludingGoodwill": "276417000", "cashAndCashEquivalentsAtCarryingValue": "1563939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-37719000", "operatingCashflow": "450775000", "capitalExpenditures": "59224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149558000", "cashflowFromInvestment": "-172009000", "stockBasedCompensation": "349257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "income_statement": { "revenue": 1787000000, "cost_of_revenue": 448000000, "gross_profit": 1339000000, "ebit": 111000000, "ebitda": 182000000, "pretax_income": 82000000, "tax_provision": 3000000, "net_income": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1435690000, "total_current_assets": 8183017000, "total_assets": 13735315000, "short_term_debt": 98810000, "long_term_debt": 2977845000, "total_debt": 3076655000, "total_liabilities": 7460762000, "total_equity": 6274553000, "shares_outstanding": 264435000, "goodwill_and_intangibles": 3130638000 }, "cash_flow": { "operating_cash_flow": 425264000, "capital_expenditure": 63753000, "free_cash_flow": 489017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199899, "ticker_id": 8912, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:58.954642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111000000", "ebitda": "182000000", "netIncome": "79000000", "grossProfit": "1339000000", "depreciation": "None", "totalRevenue": "1787000000", "costOfRevenue": "448000000", "interestIncome": "71569000", "incomeBeforeTax": "82000000", "interestExpense": "29000000", "operatingIncome": "36000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "43033000", "nonInterestIncome": "None", "operatingExpenses": "1303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "610000000", "otherNonOperatingIncome": "45555000", "costofGoodsAndServicesSold": "448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "78660000" }, "balance": { "goodwill": "2840044000", "inventory": "198677000", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "13735315000", "longTermDebt": "2977845000", "shortTermDebt": "98810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "290594000", "reportedCurrency": "USD", "retainedEarnings": "-3032538000", "totalLiabilities": "7460762000", "otherCurrentAssets": "254990000", "totalCurrentAssets": "8183017000", "currentLongTermDebt": "None", "longTermInvestments": "261506000", "shortTermInvestments": "5221401000", "currentNetReceivables": "1270936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5552298000", "currentAccountsPayable": "88814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1221834000", "shortLongTermDebtTotal": "3268793000", "totalShareholderEquity": "6274553000", "capitalLeaseObligations": "290948000", "otherCurrentLiabilities": "685337000", "totalCurrentLiabilities": "4181959000", "otherNonCurrentLiabilities": "300958000", "totalNonCurrentLiabilities": "3278803000", "cashAndShortTermInvestments": "1435690000", "commonStockSharesOutstanding": "264435000", "intangibleAssetsExcludingGoodwill": "290594000", "cashAndCashEquivalentsAtCarryingValue": "1435690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "183387000", "operatingCashflow": "425264000", "capitalExpenditures": "63753000", "changeInReceivables": "-183387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48596000", "cashflowFromInvestment": "-385343000", "stockBasedCompensation": "351912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8675000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1787000000, "cost_of_revenue": 448000000, "gross_profit": 1339000000, "research_and_development": 610000000, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111000000, "depreciation_amortisation": 71000000, "ebitda": 182000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 82000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 79000000, "net_income_continuing_ops": 78660000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1435690000, "short_term_investments": 5221401000, "net_receivables": 1270936000, "inventory": 198677000, "other_current_assets": null, "total_current_assets": 8183017000, "net_ppe": null, "goodwill": 2840044000, "intangible_assets": 290594000, "goodwill_and_intangibles": 3130638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5552298000, "total_assets": 13735315000, "short_term_debt": 98810000, "accounts_payable": 88814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4181959000, "long_term_debt": 2977845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3278803000, "total_liabilities": 7460762000, "total_debt": 3076655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3032538000, "total_equity": 6274553000, "shares_outstanding": 264435000, "operating_cash_flow": 425264000, "stock_based_compensation": 351912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48596000, "free_cash_flow": 489017000, "net_change_in_cash": -8675000 }, "raw_data": { "income": { "ebit": "111000000", "ebitda": "182000000", "netIncome": "79000000", "grossProfit": "1339000000", "depreciation": "None", "totalRevenue": "1787000000", "costOfRevenue": "448000000", "interestIncome": "71569000", "incomeBeforeTax": "82000000", "interestExpense": "29000000", "operatingIncome": "36000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "43033000", "nonInterestIncome": "None", "operatingExpenses": "1303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "610000000", "otherNonOperatingIncome": "45555000", "costofGoodsAndServicesSold": "448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "78660000" }, "balance": { "goodwill": "2840044000", "inventory": "198677000", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "13735315000", "longTermDebt": "2977845000", "shortTermDebt": "98810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "290594000", "reportedCurrency": "USD", "retainedEarnings": "-3032538000", "totalLiabilities": "7460762000", "otherCurrentAssets": "254990000", "totalCurrentAssets": "8183017000", "currentLongTermDebt": "None", "longTermInvestments": "261506000", "shortTermInvestments": "5221401000", "currentNetReceivables": "1270936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5552298000", "currentAccountsPayable": "88814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1221834000", "shortLongTermDebtTotal": "3268793000", "totalShareholderEquity": "6274553000", "capitalLeaseObligations": "290948000", "otherCurrentLiabilities": "685337000", "totalCurrentLiabilities": "4181959000", "otherNonCurrentLiabilities": "300958000", "totalNonCurrentLiabilities": "3278803000", "cashAndShortTermInvestments": "1435690000", "commonStockSharesOutstanding": "264435000", "intangibleAssetsExcludingGoodwill": "290594000", "cashAndCashEquivalentsAtCarryingValue": "1435690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "183387000", "operatingCashflow": "425264000", "capitalExpenditures": "63753000", "changeInReceivables": "-183387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48596000", "cashflowFromInvestment": "-385343000", "stockBasedCompensation": "351912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8675000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }