{ "ticker": { "uuid": "4865b36b-6c6a-4e05-b641-3897ebc2af1d", "symbol": "BELLACASA", "name": "Bella Casa Fashion & Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/4865b36b-6c6a-4e05-b641-3897ebc2af1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4865b36b-6c6a-4e05-b641-3897ebc2af1d/" }, "ticker_metadata": { "id": 13103, "uuid": "4865b36b-6c6a-4e05-b641-3897ebc2af1d", "symbol": "BELLACASA", "name": "Bella Casa Fashion & Retail Limited", "asset_type": "equity", "market_cap": 3099875584, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Bella Casa Fashion & Retail Limited engages in the production and retail of apparels and home furnishing products in India. The company offers a range of products, including Western and Indian attire for women; and traditional Indian wear for men and kids, as well as bed sheets, comforters, dohars, cotton quilts, bedding sets, pillow covers, elasticated fitted bedsheet set, and cushion covers under the Bella Casa brand. It sells its products under the Bella Casa brand name. The company also exports its textile products. Bella Casa Fashion & Retail Limited was founded in 1957 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4865b36b-6c6a-4e05-b641-3897ebc2af1d", "symbol": "BELLACASA", "name": "Bella Casa Fashion & Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/4865b36b-6c6a-4e05-b641-3897ebc2af1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/4865b36b-6c6a-4e05-b641-3897ebc2af1d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.77, "value": 0.78, "quality": 0.26, "momentum": 0.59, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 239.9, "market_cap": 3211661169.68, "pe_ratio": 16.1381, "earnings_yield": 0.062, "ebitda_to_ev": 0.0862, "shareholder_yield": -0.152, "roe": 0.126, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.3729 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.277503+00:00", "batch_id": "" }, "size": { "price_close": 239.9, "market_cap": 3211661169.675, "market_cap_usd": 3211661169.675, "enterprise_value": 3995866169.675, "shares_outstanding": 13387500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.1381, "pb_ratio": 2.0334, "ptbv_ratio": 2.0334, "ps_ratio": 0.8176, "pcf_ratio": 27.1177, "pfcf_ratio": 227.7612, "ev_ebitda": 11.5965, "ev_ebit": 13.5006, "ev_sales": 1.0173, "ev_fcf": 283.3747, "earnings_yield": 0.062, "fcf_yield": 0.0035, "price_to_sales": 0.8176, "price_to_book": 2.0334, "price_to_cashflow": 27.1177, "ebitda_to_ev": 0.0862, "sales_yield": 0.983 }, "yield": { "dividend_yield": 0.0035, "buyback_yield": -0.1554, "shareholder_yield": -0.152, "debt_paydown_yield": 0.0735, "total_yield": -0.0785 }, "quality": { "gross_margin": 0.133, "operating_margin": 0.0754, "net_margin": 0.0507, "ebitda_margin": 0.0877, "fcf_margin": 0.0036, "roe": 0.126, "roa": 0.0652, "roic": 0.0939, "roc_greenblatt": null, "asset_turnover": 1.2875, "cash_conversion": 0.0709, "accruals_ratio": 0.0264, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.227, "revenue_stability_5y": 0.2806, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1713, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2759, "debt_to_assets": 0.2577, "interest_coverage": 6.7373, "current_ratio": 1.7632, "quick_ratio": 1.7632, "net_debt": 784205000, "local_beta": 1.3973, "volatility_252d": 0.3729, "volatility_60d": 0.8637, "max_drawdown_12m": -0.5054, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5152, "revenue_growth_3y_cagr": 0.1919, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4466, "eps_growth_3y_cagr": 0.1227, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1578, "book_value_growth_1y": 0.6427, "revenue_growth": 0.5152, "earnings_growth": 0.4466 }, "momentum": { "price_return_1m": -0.0968, "price_return_3m": -0.1059, "price_return_6m": -0.3987, "price_return_9m": -0.416, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.3987, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4876, "distance_from_52w_low": 0.0361, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 3927975000, "gross_profit_ttm": 522463000, "ebit_ttm": 295978000, "ebitda_ttm": 344576000, "net_income_ttm": 199011000, "eps_diluted_ttm": 14.8654, "operating_cash_flow_ttm": 118434000, "capital_expenditure_ttm": -104333000, "fcf_ttm": 14101000, "dividends_paid_ttm": -11131000, "share_repurchases_ttm": null, "shares_issued_ttm": 499163000, "interest_expense_ttm": 43931000, "cash_and_equivalents": 2064000, "total_current_assets": 2171277000, "total_current_liabilities": 1231456000, "net_ppe": null, "total_assets": 3050770000, "total_debt": 786269000, "total_equity": 1579462000, "net_working_capital": 1490992000, "book_value_per_share": 117.9804, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 117.9804 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 18, "rank_pcf": 61, "rank_ev_ebitda": 36, "rank_ev_ebit": 28, "rank_earnings_yield": 26, "rank_fcf_yield": 54, "rank_dividend_yield": 35, "rank_shareholder_yield": 96, "rank_total_yield": 93, "rank_roe": 40, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 93, "rank_fcf_margin": 56, "rank_piotroski": 48, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 22, "quality_composite": 74, "momentum_composite": 41, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.4503, "os_score": 0.77, "value_percentile": 0.78, "quality_percentile": 0.26, "momentum_percentile": 0.59, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 95, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5614, "ticker_id": 13103, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.277503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 239.9, "market_cap": 3211661169.675, "market_cap_usd": 3211661169.675, "enterprise_value": 3995866169.675, "shares_outstanding": 13387500, "fx_rate_to_usd": null, "pe_ratio": 16.1381088, "pb_ratio": 2.03338932, "ptbv_ratio": 2.03338932, "ps_ratio": 0.81763788, "pcf_ratio": 27.11772945, "pfcf_ratio": 227.76123464, "ev_ebitda": 11.59647268, "ev_ebit": 13.50055129, "ev_sales": 1.01728401, "ev_fcf": 283.37466631, "earnings_yield": 0.06196513, "fcf_yield": 0.0035289, "dividend_yield": 0.00346581, "buyback_yield": -0.15542206, "shareholder_yield": -0.15195625, "debt_paydown_yield": 0.07346416, "total_yield": -0.07849209, "gross_margin": 0.13301078, "operating_margin": 0.07535129, "net_margin": 0.05066504, "ebitda_margin": 0.08772357, "fcf_margin": 0.00358989, "roe": 0.12599923, "roa": 0.06523304, "roic": 0.09391488, "roc_greenblatt": null, "asset_turnover": 1.28753561, "cash_conversion": 0.07085538, "accruals_ratio": 0.02641202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.27585496, "debt_to_assets": 0.25772805, "interest_coverage": 6.7373381, "current_ratio": 1.76317871, "quick_ratio": 1.76317871, "net_debt": 784205000, "revenue_growth_1y": 0.51519453, "revenue_growth_3y_cagr": 0.19193435, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44659688, "eps_growth_3y_cagr": 0.12269878, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.15776588, "book_value_growth_1y": 0.64270747, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.227001, "revenue_stability_5y": 0.280568, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09676209, "price_return_3m": -0.10585164, "price_return_6m": -0.39867155, "price_return_9m": -0.41601752, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.48755741, "distance_from_52w_low": 0.03606129, "relative_strength": null, "local_beta": 1.3973, "volatility_252d": 0.372864, "volatility_60d": 0.863699, "max_drawdown_12m": -0.50539356, "revenue_ttm": 3927975000, "gross_profit_ttm": 522463000, "ebit_ttm": 295978000, "ebitda_ttm": 344576000, "net_income_ttm": 199011000, "eps_diluted_ttm": 14.86543417, "operating_cash_flow_ttm": 118434000, "capital_expenditure_ttm": -104333000, "fcf_ttm": 14101000, "dividends_paid_ttm": -11131000, "share_repurchases_ttm": null, "shares_issued_ttm": 499163000, "interest_expense_ttm": 43931000, "cash_and_equivalents": 2064000, "total_current_assets": 2171277000, "total_current_liabilities": 1231456000, "net_ppe": null, "total_assets": 3050770000, "total_debt": 786269000, "total_equity": 1579462000, "net_working_capital": 1490992000, "book_value_per_share": 117.98035481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 117.98035481, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 26, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 18, "rank_pcf": 61, "rank_ev_ebitda": 36, "rank_ev_ebit": 28, "rank_earnings_yield": 26, "rank_fcf_yield": 54, "rank_dividend_yield": 35, "rank_shareholder_yield": 96, "rank_total_yield": 93, "rank_roe": 40, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 93, "rank_fcf_margin": 56, "rank_piotroski": 48, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 22, "quality_composite": 74, "momentum_composite": 41, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 95, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 239.9, "os": 0.77, "value": 0.78, "quality": 0.26, "momentum": 0.59, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 16.1381, "earnings_yield": 0.062, "shareholder_yield": -0.152, "roe": 0.126, "momentum_12_1": null, "complete_fields": { "id": 5614, "ticker_id": 13103, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.277503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 239.9, "market_cap": 3211661169.675, "market_cap_usd": 3211661169.675, "enterprise_value": 3995866169.675, "shares_outstanding": 13387500, "fx_rate_to_usd": null, "pe_ratio": 16.1381088, "pb_ratio": 2.03338932, "ptbv_ratio": 2.03338932, "ps_ratio": 0.81763788, "pcf_ratio": 27.11772945, "pfcf_ratio": 227.76123464, "ev_ebitda": 11.59647268, "ev_ebit": 13.50055129, "ev_sales": 1.01728401, "ev_fcf": 283.37466631, "earnings_yield": 0.06196513, "fcf_yield": 0.0035289, "dividend_yield": 0.00346581, "buyback_yield": -0.15542206, "shareholder_yield": -0.15195625, "debt_paydown_yield": 0.07346416, "total_yield": -0.07849209, "gross_margin": 0.13301078, "operating_margin": 0.07535129, "net_margin": 0.05066504, "ebitda_margin": 0.08772357, "fcf_margin": 0.00358989, "roe": 0.12599923, "roa": 0.06523304, "roic": 0.09391488, "roc_greenblatt": null, "asset_turnover": 1.28753561, "cash_conversion": 0.07085538, "accruals_ratio": 0.02641202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.27585496, "debt_to_assets": 0.25772805, "interest_coverage": 6.7373381, "current_ratio": 1.76317871, "quick_ratio": 1.76317871, "net_debt": 784205000, "revenue_growth_1y": 0.51519453, "revenue_growth_3y_cagr": 0.19193435, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44659688, "eps_growth_3y_cagr": 0.12269878, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.15776588, "book_value_growth_1y": 0.64270747, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.227001, "revenue_stability_5y": 0.280568, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09676209, "price_return_3m": -0.10585164, "price_return_6m": -0.39867155, "price_return_9m": -0.41601752, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.48755741, "distance_from_52w_low": 0.03606129, "relative_strength": null, "local_beta": 1.3973, "volatility_252d": 0.372864, "volatility_60d": 0.863699, "max_drawdown_12m": -0.50539356, "revenue_ttm": 3927975000, "gross_profit_ttm": 522463000, "ebit_ttm": 295978000, "ebitda_ttm": 344576000, "net_income_ttm": 199011000, "eps_diluted_ttm": 14.86543417, "operating_cash_flow_ttm": 118434000, "capital_expenditure_ttm": -104333000, "fcf_ttm": 14101000, "dividends_paid_ttm": -11131000, "share_repurchases_ttm": null, "shares_issued_ttm": 499163000, "interest_expense_ttm": 43931000, "cash_and_equivalents": 2064000, "total_current_assets": 2171277000, "total_current_liabilities": 1231456000, "net_ppe": null, "total_assets": 3050770000, "total_debt": 786269000, "total_equity": 1579462000, "net_working_capital": 1490992000, "book_value_per_share": 117.98035481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 117.98035481, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 26, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 18, "rank_pcf": 61, "rank_ev_ebitda": 36, "rank_ev_ebit": 28, "rank_earnings_yield": 26, "rank_fcf_yield": 54, "rank_dividend_yield": 35, "rank_shareholder_yield": 96, "rank_total_yield": 93, "rank_roe": 40, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 93, "rank_fcf_margin": 56, "rank_piotroski": 48, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 22, "quality_composite": 74, "momentum_composite": 41, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 95, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "income_statement": { "revenue": 3485205000, "cost_of_revenue": 2952620000, "gross_profit": 532585000, "ebit": 273572000, "ebitda": 293023000, "pretax_income": null, "tax_provision": null, "net_income": 157953000, "net_income_to_common": 157953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418000, "total_current_assets": 1684257000, "total_assets": 2129954000, "short_term_debt": 184250000, "long_term_debt": 0, "total_debt": 311709000, "total_liabilities": null, "total_equity": 1495198000, "shares_outstanding": 13387500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118434000, "capital_expenditure": -104333000, "free_cash_flow": 14101000, "dividends_paid": -11131000, "share_repurchases": null, "shares_issued": 499163000, "net_debt_issued": -235942000 }, "complete_fields": { "id": 362522, "ticker_id": 13103, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "293023000", "netIncome": "157953000", "grossProfit": "532585000", "totalRevenue": "3485205000", "costOfRevenue": "2952620000", "interestExpense": "50779000", "operatingIncome": "273572000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29352000" }, "balance": { "totalDebt": "311709000", "totalAssets": "2129954000", "longTermDebt": "0", "shortTermDebt": "184250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13387500", "totalCurrentAssets": "1684257000", "totalShareholderEquity": "1495198000", "totalCurrentLiabilities": "502870000", "cashAndShortTermInvestments": "1418000" }, "cashflow": { "freeCashFlow": "14101000", "dividendsPaid": "-11131000", "issuanceOfDebt": "52388000", "issuanceOfStock": "499163000", "repaymentOfDebt": "-288330000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "118434000", "repurchaseOfStock": null, "capitalExpenditures": "-104333000" } }, "revenue": 3485205000, "cost_of_revenue": 2952620000, "gross_profit": 532585000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273572000, "depreciation_amortisation": 29352000, "ebitda": 293023000, "interest_expense": 50779000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 157953000, "net_income_continuing_ops": null, "net_income_to_common": 157953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1684257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2129954000, "short_term_debt": 184250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502870000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 311709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1495198000, "shares_outstanding": 13387500, "operating_cash_flow": 118434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11131000, "share_repurchases": null, "shares_issued": 499163000, "net_debt_issued": -235942000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "293023000", "netIncome": "157953000", "grossProfit": "532585000", "totalRevenue": "3485205000", "costOfRevenue": "2952620000", "interestExpense": "50779000", "operatingIncome": "273572000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29352000" }, "balance": { "totalDebt": "311709000", "totalAssets": "2129954000", "longTermDebt": "0", "shortTermDebt": "184250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13387500", "totalCurrentAssets": "1684257000", "totalShareholderEquity": "1495198000", "totalCurrentLiabilities": "502870000", "cashAndShortTermInvestments": "1418000" }, "cashflow": { "freeCashFlow": "14101000", "dividendsPaid": "-11131000", "issuanceOfDebt": "52388000", "issuanceOfStock": "499163000", "repaymentOfDebt": "-288330000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "118434000", "repurchaseOfStock": null, "capitalExpenditures": "-104333000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "income_statement": { "revenue": 2300170000, "cost_of_revenue": 1948005000, "gross_profit": 352165000, "ebit": 171838000, "ebitda": 192421000, "pretax_income": null, "tax_provision": null, "net_income": 101822000, "net_income_to_common": 101822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1325000, "total_current_assets": 1424371000, "total_assets": 1611220000, "short_term_debt": 420192000, "long_term_debt": 0, "total_debt": 434371000, "total_liabilities": null, "total_equity": 848789000, "shares_outstanding": 12484201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36262000, "capital_expenditure": -29727000, "free_cash_flow": 6535000, "dividends_paid": -9180000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 44695000 }, "complete_fields": { "id": 362525, "ticker_id": 13103, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "192421000", "netIncome": "101822000", "grossProfit": "352165000", "totalRevenue": "2300170000", "costOfRevenue": "1948005000", "interestExpense": "37824000", "operatingIncome": "171838000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18857000" }, "balance": { "totalDebt": "434371000", "totalAssets": "1611220000", "longTermDebt": "0", "shortTermDebt": "420192000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12484201", "totalCurrentAssets": "1424371000", "totalShareholderEquity": "848789000", "totalCurrentLiabilities": "744136000", "cashAndShortTermInvestments": "1325000" }, "cashflow": { "freeCashFlow": "6535000", "dividendsPaid": "-9180000", "issuanceOfDebt": "45473000", "issuanceOfStock": "0", "repaymentOfDebt": "-778000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "36262000", "repurchaseOfStock": null, "capitalExpenditures": "-29727000" } }, "revenue": 2300170000, "cost_of_revenue": 1948005000, "gross_profit": 352165000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171838000, "depreciation_amortisation": 18857000, "ebitda": 192421000, "interest_expense": 37824000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101822000, "net_income_continuing_ops": null, "net_income_to_common": 101822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1325000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1424371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1611220000, "short_term_debt": 420192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 744136000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 434371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 848789000, "shares_outstanding": 12484201, "operating_cash_flow": 36262000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9180000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 44695000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "192421000", "netIncome": "101822000", "grossProfit": "352165000", "totalRevenue": "2300170000", "costOfRevenue": "1948005000", "interestExpense": "37824000", "operatingIncome": "171838000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18857000" }, "balance": { "totalDebt": "434371000", "totalAssets": "1611220000", "longTermDebt": "0", "shortTermDebt": "420192000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12484201", "totalCurrentAssets": "1424371000", "totalShareholderEquity": "848789000", "totalCurrentLiabilities": "744136000", "cashAndShortTermInvestments": "1325000" }, "cashflow": { "freeCashFlow": "6535000", "dividendsPaid": "-9180000", "issuanceOfDebt": "45473000", "issuanceOfStock": "0", "repaymentOfDebt": "-778000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "36262000", "repurchaseOfStock": null, "capitalExpenditures": "-29727000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "income_statement": { "revenue": 2016294000, "cost_of_revenue": 1712724000, "gross_profit": 303570000, "ebit": 145246000, "ebitda": 158845000, "pretax_income": null, "tax_provision": null, "net_income": 77603000, "net_income_to_common": 77603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1680000, "total_current_assets": 1263665000, "total_assets": 1438377000, "short_term_debt": 354389000, "long_term_debt": 21108000, "total_debt": 393816000, "total_liabilities": null, "total_equity": 755990000, "shares_outstanding": 12484201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152687000, "capital_expenditure": -19236000, "free_cash_flow": 133451000, "dividends_paid": -18475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -183154000 }, "complete_fields": { "id": 362526, "ticker_id": 13103, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158845000", "netIncome": "77603000", "grossProfit": "303570000", "totalRevenue": "2016294000", "costOfRevenue": "1712724000", "interestExpense": "37877000", "operatingIncome": "145246000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17653000" }, "balance": { "totalDebt": "393816000", "totalAssets": "1438377000", "longTermDebt": "21108000", "shortTermDebt": "354389000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12484201", "totalCurrentAssets": "1263665000", "totalShareholderEquity": "755990000", "totalCurrentLiabilities": "638671000", "cashAndShortTermInvestments": "1680000" }, "cashflow": { "freeCashFlow": "133451000", "dividendsPaid": "-18475000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-183154000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "152687000", "repurchaseOfStock": null, "capitalExpenditures": "-19236000" } }, "revenue": 2016294000, "cost_of_revenue": 1712724000, "gross_profit": 303570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145246000, "depreciation_amortisation": 17653000, "ebitda": 158845000, "interest_expense": 37877000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77603000, "net_income_continuing_ops": null, "net_income_to_common": 77603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1263665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1438377000, "short_term_debt": 354389000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638671000, "long_term_debt": 21108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 393816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 755990000, "shares_outstanding": 12484201, "operating_cash_flow": 152687000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -183154000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158845000", "netIncome": "77603000", "grossProfit": "303570000", "totalRevenue": "2016294000", "costOfRevenue": "1712724000", "interestExpense": "37877000", "operatingIncome": "145246000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17653000" }, "balance": { "totalDebt": "393816000", "totalAssets": "1438377000", "longTermDebt": "21108000", "shortTermDebt": "354389000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12484201", "totalCurrentAssets": "1263665000", "totalShareholderEquity": "755990000", "totalCurrentLiabilities": "638671000", "cashAndShortTermInvestments": "1680000" }, "cashflow": { "freeCashFlow": "133451000", "dividendsPaid": "-18475000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-183154000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "152687000", "repurchaseOfStock": null, "capitalExpenditures": "-19236000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "income_statement": { "revenue": 2058123000, "cost_of_revenue": 1716824000, "gross_profit": 341299000, "ebit": 194712000, "ebitda": 217361000, "pretax_income": null, "tax_provision": null, "net_income": 111619000, "net_income_to_common": 111619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486000, "total_current_assets": 1452178000, "total_assets": 1625297000, "short_term_debt": 506415000, "long_term_debt": 52881000, "total_debt": 581189000, "total_liabilities": null, "total_equity": 696471000, "shares_outstanding": 12484201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28510000, "capital_expenditure": -23211000, "free_cash_flow": -51721000, "dividends_paid": -15491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 108129000 }, "complete_fields": { "id": 362527, "ticker_id": 13103, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "217361000", "netIncome": "111619000", "grossProfit": "341299000", "totalRevenue": "2058123000", "costOfRevenue": "1716824000", "interestExpense": "46736000", "operatingIncome": "194712000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16938000" }, "balance": { "totalDebt": "581189000", "totalAssets": "1625297000", "longTermDebt": "52881000", "shortTermDebt": "506415000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12484201", "totalCurrentAssets": "1452178000", "totalShareholderEquity": "696471000", "totalCurrentLiabilities": "848064000", "cashAndShortTermInvestments": "1486000" }, "cashflow": { "freeCashFlow": "-51721000", "dividendsPaid": "-15491000", "issuanceOfDebt": "124918000", "issuanceOfStock": null, "repaymentOfDebt": "-16789000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-28510000", "repurchaseOfStock": null, "capitalExpenditures": "-23211000" } }, "revenue": 2058123000, "cost_of_revenue": 1716824000, "gross_profit": 341299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194712000, "depreciation_amortisation": 16938000, "ebitda": 217361000, "interest_expense": 46736000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111619000, "net_income_continuing_ops": null, "net_income_to_common": 111619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1452178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1625297000, "short_term_debt": 506415000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848064000, "long_term_debt": 52881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 581189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 696471000, "shares_outstanding": 12484201, "operating_cash_flow": -28510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 108129000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "217361000", "netIncome": "111619000", "grossProfit": "341299000", "totalRevenue": "2058123000", "costOfRevenue": "1716824000", "interestExpense": "46736000", "operatingIncome": "194712000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16938000" }, "balance": { "totalDebt": "581189000", "totalAssets": "1625297000", "longTermDebt": "52881000", "shortTermDebt": "506415000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12484201", "totalCurrentAssets": "1452178000", "totalShareholderEquity": "696471000", "totalCurrentLiabilities": "848064000", "cashAndShortTermInvestments": "1486000" }, "cashflow": { "freeCashFlow": "-51721000", "dividendsPaid": "-15491000", "issuanceOfDebt": "124918000", "issuanceOfStock": null, "repaymentOfDebt": "-16789000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-28510000", "repurchaseOfStock": null, "capitalExpenditures": "-23211000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "income_statement": { "revenue": 898108000, "cost_of_revenue": 771232000, "gross_profit": 126876000, "ebit": 67262000, "ebitda": 87508000, "pretax_income": null, "tax_provision": null, "net_income": 44544000, "net_income_to_common": 44544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362518, "ticker_id": 13103, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87508000", "netIncome": "44544000", "grossProfit": "126876000", "totalRevenue": "898108000", "costOfRevenue": "771232000", "interestExpense": "16668000", "operatingIncome": "67262000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10864000" } }, "revenue": 898108000, "cost_of_revenue": 771232000, "gross_profit": 126876000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67262000, "depreciation_amortisation": 10864000, "ebitda": 87508000, "interest_expense": 16668000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44544000, "net_income_continuing_ops": null, "net_income_to_common": 44544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87508000", "netIncome": "44544000", "grossProfit": "126876000", "totalRevenue": "898108000", "costOfRevenue": "771232000", "interestExpense": "16668000", "operatingIncome": "67262000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10864000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "income_statement": { "revenue": 1260320000, "cost_of_revenue": 1097225000, "gross_profit": 163095000, "ebit": 94208000, "ebitda": 111510000, "pretax_income": null, "tax_provision": null, "net_income": 64069000, "net_income_to_common": 64069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2064000, "total_current_assets": 2171277000, "total_assets": 3050770000, "short_term_debt": 553235000, "long_term_debt": 0, "total_debt": 786269000, "total_liabilities": null, "total_equity": 1579462000, "shares_outstanding": 13387500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362519, "ticker_id": 13103, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111510000", "netIncome": "64069000", "grossProfit": "163095000", "totalRevenue": "1260320000", "costOfRevenue": "1097225000", "interestExpense": "14526000", "operatingIncome": "94208000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10110000" }, "balance": { "totalDebt": "786269000", "totalAssets": "3050770000", "longTermDebt": "0", "shortTermDebt": "553235000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13387500", "totalCurrentAssets": "2171277000", "totalShareholderEquity": "1579462000", "totalCurrentLiabilities": "1231456000", "cashAndShortTermInvestments": "2064000" } }, "revenue": 1260320000, "cost_of_revenue": 1097225000, "gross_profit": 163095000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94208000, "depreciation_amortisation": 10110000, "ebitda": 111510000, "interest_expense": 14526000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64069000, "net_income_continuing_ops": null, "net_income_to_common": 64069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2064000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2171277000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3050770000, "short_term_debt": 553235000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231456000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 786269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1579462000, "shares_outstanding": 13387500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111510000", "netIncome": "64069000", "grossProfit": "163095000", "totalRevenue": "1260320000", "costOfRevenue": "1097225000", "interestExpense": "14526000", "operatingIncome": "94208000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10110000" }, "balance": { "totalDebt": "786269000", "totalAssets": "3050770000", "longTermDebt": "0", "shortTermDebt": "553235000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13387500", "totalCurrentAssets": "2171277000", "totalShareholderEquity": "1579462000", "totalCurrentLiabilities": "1231456000", "cashAndShortTermInvestments": "2064000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "income_statement": { "revenue": 899068000, "cost_of_revenue": 779180000, "gross_profit": 119888000, "ebit": 64644000, "ebitda": 81518000, "pretax_income": null, "tax_provision": null, "net_income": 47009000, "net_income_to_common": 47009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362520, "ticker_id": 13103, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81518000", "netIncome": "47009000", "grossProfit": "119888000", "totalRevenue": "899068000", "costOfRevenue": "779180000", "interestExpense": "9296000", "operatingIncome": "64644000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9228000" } }, "revenue": 899068000, "cost_of_revenue": 779180000, "gross_profit": 119888000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64644000, "depreciation_amortisation": 9228000, "ebitda": 81518000, "interest_expense": 9296000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47009000, "net_income_continuing_ops": null, "net_income_to_common": 47009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81518000", "netIncome": "47009000", "grossProfit": "119888000", "totalRevenue": "899068000", "costOfRevenue": "779180000", "interestExpense": "9296000", "operatingIncome": "64644000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9228000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "income_statement": { "revenue": 870479000, "cost_of_revenue": 757875000, "gross_profit": 112604000, "ebit": 69864000, "ebitda": 64040000, "pretax_income": null, "tax_provision": null, "net_income": 43389000, "net_income_to_common": 43389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418000, "total_current_assets": 1684257000, "total_assets": 2129954000, "short_term_debt": 184250000, "long_term_debt": 0, "total_debt": 311709000, "total_liabilities": null, "total_equity": 1495198000, "shares_outstanding": 13387500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362521, "ticker_id": 13103, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64040000", "netIncome": "43389000", "grossProfit": "112604000", "totalRevenue": "870479000", "costOfRevenue": "757875000", "interestExpense": "3441000", "operatingIncome": "69864000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8107000" }, "balance": { "totalDebt": "311709000", "totalAssets": "2129954000", "longTermDebt": "0", "shortTermDebt": "184250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13387500", "totalCurrentAssets": "1684257000", "totalShareholderEquity": "1495198000", "totalCurrentLiabilities": "502870000", "cashAndShortTermInvestments": "1418000" } }, "revenue": 870479000, "cost_of_revenue": 757875000, "gross_profit": 112604000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69864000, "depreciation_amortisation": 8107000, "ebitda": 64040000, "interest_expense": 3441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43389000, "net_income_continuing_ops": null, "net_income_to_common": 43389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1684257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2129954000, "short_term_debt": 184250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502870000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 311709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1495198000, "shares_outstanding": 13387500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64040000", "netIncome": "43389000", "grossProfit": "112604000", "totalRevenue": "870479000", "costOfRevenue": "757875000", "interestExpense": "3441000", "operatingIncome": "69864000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8107000" }, "balance": { "totalDebt": "311709000", "totalAssets": "2129954000", "longTermDebt": "0", "shortTermDebt": "184250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13387500", "totalCurrentAssets": "1684257000", "totalShareholderEquity": "1495198000", "totalCurrentLiabilities": "502870000", "cashAndShortTermInvestments": "1418000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "income_statement": { "revenue": 807972000, "cost_of_revenue": 668751000, "gross_profit": 139221000, "ebit": 64615000, "ebitda": 73628000, "pretax_income": null, "tax_provision": null, "net_income": 35100000, "net_income_to_common": 35100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362523, "ticker_id": 13103, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73628000", "netIncome": "35100000", "grossProfit": "139221000", "totalRevenue": "807972000", "costOfRevenue": "668751000", "interestExpense": "15836000", "operatingIncome": "64615000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7761000" } }, "revenue": 807972000, "cost_of_revenue": 668751000, "gross_profit": 139221000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64615000, "depreciation_amortisation": 7761000, "ebitda": 73628000, "interest_expense": 15836000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35100000, "net_income_continuing_ops": null, "net_income_to_common": 35100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73628000", "netIncome": "35100000", "grossProfit": "139221000", "totalRevenue": "807972000", "costOfRevenue": "668751000", "interestExpense": "15836000", "operatingIncome": "64615000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7761000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793000, "total_current_assets": 1897115000, "total_assets": 2249795000, "short_term_debt": 649826000, "long_term_debt": 0, "total_debt": 781595000, "total_liabilities": null, "total_equity": 917083000, "shares_outstanding": 12484201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362524, "ticker_id": 13103, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:00.583044+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "781595000", "totalAssets": "2249795000", "longTermDebt": "0", "shortTermDebt": "649826000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12484201", "totalCurrentAssets": "1897115000", "totalShareholderEquity": "917083000", "totalCurrentLiabilities": "1200540000", "cashAndShortTermInvestments": "793000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1897115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2249795000, "short_term_debt": 649826000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200540000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 781595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 917083000, "shares_outstanding": 12484201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "781595000", "totalAssets": "2249795000", "longTermDebt": "0", "shortTermDebt": "649826000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12484201", "totalCurrentAssets": "1897115000", "totalShareholderEquity": "917083000", "totalCurrentLiabilities": "1200540000", "cashAndShortTermInvestments": "793000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }