{ "ticker": { "uuid": "48662f4a-8744-4fe1-93ac-99e51a282bc8", "symbol": "CNSL", "name": "Cambridge Nutritional Sciences plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/48662f4a-8744-4fe1-93ac-99e51a282bc8/", "api_url": "https://sharemaestro.com/factors/api/tickers/48662f4a-8744-4fe1-93ac-99e51a282bc8/" }, "ticker_metadata": { "id": 27326, "uuid": "48662f4a-8744-4fe1-93ac-99e51a282bc8", "symbol": "CNSL", "name": "Cambridge Nutritional Sciences plc", "asset_type": "equity", "market_cap": 4521062, "stock_exchange_id": 19, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Cambridge Nutritional Sciences plc, together with its subsidiaries, develops, manufactures, and distributes medical diagnostics products for the food sensitivity testing market. The company is involved in the research, development, and production of kits for detection of immune reactions to food under the FoodPrint brand. It also provides clinical analysis to the general public, clinics, and health professionals; and supplies Food Detective, a food sensitivity test. In addition, the company offers My Health Tracker, a health app for tracking symptoms, accessing FoodPrint results, and managing gut health; and CNS Lab, which provides laboratory services for food sensitivity. It serves the government, private hospitals and clinics, reference laboratories, nutritionists, naturopaths, consumers, and functional medicine healthcare practitioners in the United Kingdom, rest of Europe, North America, South/Central America, India, rest of Asia and the Far East, Africa, and the Middle East. The company was formerly known as Omega Diagnostics Group PLC and changed its name to Cambridge Nutritional Sciences plc in September 2023. Cambridge Nutritional Sciences plc is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "48662f4a-8744-4fe1-93ac-99e51a282bc8", "symbol": "CNSL", "name": "Cambridge Nutritional Sciences plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/48662f4a-8744-4fe1-93ac-99e51a282bc8/", "api_url": "https://sharemaestro.com/factors/api/tickers/48662f4a-8744-4fe1-93ac-99e51a282bc8/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.6, "value": 0.95, "quality": 0.16, "momentum": 0.08, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 1.85, "market_cap": 440208721, "pe_ratio": 281.1039, "earnings_yield": 0.0036, "ebitda_to_ev": 0.005, "shareholder_yield": 0, "roe": 0.1417, "piotroski_f_score": 4, "momentum_12_1": -0.3281, "volatility_252d": 0.3933 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:53.149913+00:00", "batch_id": "" }, "size": { "price_close": 1.85, "market_cap": 440208721, "market_cap_usd": 440208721, "enterprise_value": 436851721, "shares_outstanding": 237950660, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 281.1039, "pb_ratio": 39.8199, "ptbv_ratio": 39.8199, "ps_ratio": 52.8462, "pcf_ratio": null, "pfcf_ratio": -1002.7534, "ev_ebitda": 198.7496, "ev_ebit": -1105.9537, "ev_sales": 52.4432, "ev_fcf": -995.1064, "earnings_yield": 0.0036, "fcf_yield": -0.001, "price_to_sales": 52.8462, "price_to_book": 39.8199, "price_to_cashflow": null, "ebitda_to_ev": 0.005, "sales_yield": 0.0191 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0003, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.6532, "operating_margin": -0.0474, "net_margin": 0.188, "ebitda_margin": 0.2639, "fcf_margin": -0.0527, "roe": 0.1417, "roa": 0.1234, "roic": -0.0385, "roc_greenblatt": null, "asset_turnover": 0.6564, "cash_conversion": -0.2803, "accruals_ratio": 0.1279, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.108, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4288, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.5273, "debt_to_assets": 0.0187, "interest_coverage": -23.2353, "current_ratio": 4.2526, "quick_ratio": 4.2526, "net_debt": -3357000, "local_beta": 0.0615, "volatility_252d": 0.3933, "volatility_60d": 0.9155, "max_drawdown_12m": -0.5195, "risk_adjusted_momentum": -0.8343 }, "growth": { "revenue_growth_1y": -0.1477, "revenue_growth_3y_cagr": -0.0082, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8011, "book_value_growth_1y": 0.1784, "revenue_growth": -0.1477, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1395, "price_return_3m": -0.0263, "price_return_6m": -0.075, "price_return_9m": -0.4308, "price_return_12m": -0.4219, "price_return_12m_ex1m": -0.3281, "momentum_6m": -0.075, "momentum_12m": -0.4219, "momentum_12_1": -0.3281, "distance_from_52w_high": -0.5195, "distance_from_52w_low": 0, "relative_strength": -0.595 }, "raw_ttm": { "revenue_ttm": 8330000, "gross_profit_ttm": 5441000, "ebit_ttm": -395000, "ebitda_ttm": 2198000, "net_income_ttm": 1566000, "eps_diluted_ttm": 0.0066, "operating_cash_flow_ttm": -57000, "capital_expenditure_ttm": -382000, "fcf_ttm": -439000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000, "cash_and_equivalents": 3594000, "total_current_assets": 6634000, "total_current_liabilities": 1560000, "net_ppe": null, "total_assets": 12690000, "total_debt": 237000, "total_equity": 11055000, "net_working_capital": 1542000, "book_value_per_share": 0.0465, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0465 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 6, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 9, "rank_earnings_yield": 6, "rank_fcf_yield": 85, "rank_dividend_yield": 64, "rank_shareholder_yield": 67, "rank_total_yield": 55, "rank_roe": 26, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 22, "rank_fcf_margin": 79, "rank_piotroski": 67, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 90 }, "composites": { "value_composite": 5, "quality_composite": 84, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 74, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 8, "trending_value_composite": 54, "overall_composite": 40, "quality_value_composite": 0.3899, "os_score": 0.6, "value_percentile": 0.95, "quality_percentile": 0.16, "momentum_percentile": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 54, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8472, "ticker_id": 27326, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:53.149913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.85, "market_cap": 440208721, "market_cap_usd": 440208721, "enterprise_value": 436851721, "shares_outstanding": 237950660, "fx_rate_to_usd": null, "pe_ratio": 281.10390868, "pb_ratio": 39.81987526, "ptbv_ratio": 39.81987526, "ps_ratio": 52.84618499, "pcf_ratio": null, "pfcf_ratio": -1002.7533508, "ev_ebitda": 198.74964559, "ev_ebit": -1105.95372405, "ev_sales": 52.44318379, "ev_fcf": -995.10642597, "earnings_yield": 0.0035574, "fcf_yield": -0.00100492, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00031803, "total_yield": 0.00031803, "gross_margin": 0.65318127, "operating_margin": -0.04741897, "net_margin": 0.1879952, "ebitda_margin": 0.26386555, "fcf_margin": -0.05270108, "roe": 0.14165536, "roa": 0.12340426, "roic": -0.03848402, "roc_greenblatt": null, "asset_turnover": 0.65642238, "cash_conversion": -0.28033206, "accruals_ratio": 0.12789598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.52729754, "debt_to_assets": 0.01867612, "interest_coverage": -23.23529412, "current_ratio": 4.2525641, "quick_ratio": 4.2525641, "net_debt": -3357000, "revenue_growth_1y": -0.1477389, "revenue_growth_3y_cagr": -0.00822613, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.80109489, "book_value_growth_1y": 0.17837224, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.107965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13953488, "price_return_3m": -0.02631579, "price_return_6m": -0.075, "price_return_9m": -0.43076923, "price_return_12m": -0.421875, "price_return_12m_ex1m": -0.328125, "distance_from_52w_high": -0.51948052, "distance_from_52w_low": 0, "relative_strength": -0.59501558, "local_beta": 0.0615, "volatility_252d": 0.393278, "volatility_60d": 0.915516, "max_drawdown_12m": -0.51948052, "revenue_ttm": 8330000, "gross_profit_ttm": 5441000, "ebit_ttm": -395000, "ebitda_ttm": 2198000, "net_income_ttm": 1566000, "eps_diluted_ttm": 0.0065812, "operating_cash_flow_ttm": -57000, "capital_expenditure_ttm": -382000, "fcf_ttm": -439000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000, "cash_and_equivalents": 3594000, "total_current_assets": 6634000, "total_current_liabilities": 1560000, "net_ppe": null, "total_assets": 12690000, "total_debt": 237000, "total_equity": 11055000, "net_working_capital": 1542000, "book_value_per_share": 0.04645921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04645921, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 6, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 9, "rank_earnings_yield": 6, "rank_fcf_yield": 85, "rank_dividend_yield": 64, "rank_shareholder_yield": 67, "rank_total_yield": 55, "rank_roe": 26, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 22, "rank_fcf_margin": 79, "rank_piotroski": 67, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 90, "value_composite": 5, "quality_composite": 84, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 74, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 8, "trending_value_composite": 54, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.85, "os": 0.6, "value": 0.95, "quality": 0.16, "momentum": 0.08, "confidence": 0.637, "coverage": 0.848, "pe_ratio": 281.1039, "earnings_yield": 0.0036, "shareholder_yield": 0, "roe": 0.1417, "momentum_12_1": -0.3281, "complete_fields": { "id": 8472, "ticker_id": 27326, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:53.149913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.85, "market_cap": 440208721, "market_cap_usd": 440208721, "enterprise_value": 436851721, "shares_outstanding": 237950660, "fx_rate_to_usd": null, "pe_ratio": 281.10390868, "pb_ratio": 39.81987526, "ptbv_ratio": 39.81987526, "ps_ratio": 52.84618499, "pcf_ratio": null, "pfcf_ratio": -1002.7533508, "ev_ebitda": 198.74964559, "ev_ebit": -1105.95372405, "ev_sales": 52.44318379, "ev_fcf": -995.10642597, "earnings_yield": 0.0035574, "fcf_yield": -0.00100492, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00031803, "total_yield": 0.00031803, "gross_margin": 0.65318127, "operating_margin": -0.04741897, "net_margin": 0.1879952, "ebitda_margin": 0.26386555, "fcf_margin": -0.05270108, "roe": 0.14165536, "roa": 0.12340426, "roic": -0.03848402, "roc_greenblatt": null, "asset_turnover": 0.65642238, "cash_conversion": -0.28033206, "accruals_ratio": 0.12789598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.52729754, "debt_to_assets": 0.01867612, "interest_coverage": -23.23529412, "current_ratio": 4.2525641, "quick_ratio": 4.2525641, "net_debt": -3357000, "revenue_growth_1y": -0.1477389, "revenue_growth_3y_cagr": -0.00822613, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.80109489, "book_value_growth_1y": 0.17837224, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.107965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13953488, "price_return_3m": -0.02631579, "price_return_6m": -0.075, "price_return_9m": -0.43076923, "price_return_12m": -0.421875, "price_return_12m_ex1m": -0.328125, "distance_from_52w_high": -0.51948052, "distance_from_52w_low": 0, "relative_strength": -0.59501558, "local_beta": 0.0615, "volatility_252d": 0.393278, "volatility_60d": 0.915516, "max_drawdown_12m": -0.51948052, "revenue_ttm": 8330000, "gross_profit_ttm": 5441000, "ebit_ttm": -395000, "ebitda_ttm": 2198000, "net_income_ttm": 1566000, "eps_diluted_ttm": 0.0065812, "operating_cash_flow_ttm": -57000, "capital_expenditure_ttm": -382000, "fcf_ttm": -439000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000, "cash_and_equivalents": 3594000, "total_current_assets": 6634000, "total_current_liabilities": 1560000, "net_ppe": null, "total_assets": 12690000, "total_debt": 237000, "total_equity": 11055000, "net_working_capital": 1542000, "book_value_per_share": 0.04645921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04645921, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 6, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 9, "rank_earnings_yield": 6, "rank_fcf_yield": 85, "rank_dividend_yield": 64, "rank_shareholder_yield": 67, "rank_total_yield": 55, "rank_roe": 26, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 22, "rank_fcf_margin": 79, "rank_piotroski": 67, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 90, "value_composite": 5, "quality_composite": 84, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 74, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 9, "vc3_composite": 8, "trending_value_composite": 54, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "income_statement": { "revenue": 8330000, "cost_of_revenue": 2889000, "gross_profit": 5441000, "ebit": -395000, "ebitda": 2198000, "pretax_income": null, "tax_provision": null, "net_income": 1566000, "net_income_to_common": 1566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4868000, "total_current_assets": 7662000, "total_assets": 13650000, "short_term_debt": 223000, "long_term_debt": 126000, "total_debt": 349000, "total_liabilities": null, "total_equity": 11409000, "shares_outstanding": 237950660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57000, "capital_expenditure": -382000, "free_cash_flow": -439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140000 }, "complete_fields": { "id": 392617, "ticker_id": 27326, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2198000", "netIncome": "1566000", "grossProfit": "5441000", "totalRevenue": "8330000", "costOfRevenue": "2889000", "interestExpense": "17000", "operatingIncome": "-395000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "615000" }, "balance": { "totalDebt": "349000", "totalAssets": "13650000", "longTermDebt": "126000", "shortTermDebt": "223000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "237950660", "totalCurrentAssets": "7662000", "totalShareholderEquity": "11409000", "totalCurrentLiabilities": "2115000", "cashAndShortTermInvestments": "4868000" }, "cashflow": { "freeCashFlow": "-439000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-140000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-57000", "repurchaseOfStock": null, "capitalExpenditures": "-382000" } }, "revenue": 8330000, "cost_of_revenue": 2889000, "gross_profit": 5441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -395000, "depreciation_amortisation": 615000, "ebitda": 2198000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1566000, "net_income_continuing_ops": null, "net_income_to_common": 1566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4868000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13650000, "short_term_debt": 223000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2115000, "long_term_debt": 126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11409000, "shares_outstanding": 237950660, "operating_cash_flow": -57000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2198000", "netIncome": "1566000", "grossProfit": "5441000", "totalRevenue": "8330000", "costOfRevenue": "2889000", "interestExpense": "17000", "operatingIncome": "-395000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "615000" }, "balance": { "totalDebt": "349000", "totalAssets": "13650000", "longTermDebt": "126000", "shortTermDebt": "223000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "237950660", "totalCurrentAssets": "7662000", "totalShareholderEquity": "11409000", "totalCurrentLiabilities": "2115000", "cashAndShortTermInvestments": "4868000" }, "cashflow": { "freeCashFlow": "-439000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-140000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-57000", "repurchaseOfStock": null, "capitalExpenditures": "-382000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "income_statement": { "revenue": 9774000, "cost_of_revenue": 3728000, "gross_profit": 6046000, "ebit": -535000, "ebitda": -73000, "pretax_income": null, "tax_provision": null, "net_income": -328000, "net_income_to_common": -328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2943000, "total_current_assets": 7875000, "total_assets": 13894000, "short_term_debt": 123000, "long_term_debt": 25000, "total_debt": 148000, "total_liabilities": null, "total_equity": 9682000, "shares_outstanding": 237950660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 607000, "capital_expenditure": -59000, "free_cash_flow": 548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -143000 }, "complete_fields": { "id": 392619, "ticker_id": 27326, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-73000", "netIncome": "-328000", "grossProfit": "6046000", "totalRevenue": "9774000", "costOfRevenue": "3728000", "interestExpense": "22000", "operatingIncome": "-535000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "650000" }, "balance": { "totalDebt": "148000", "totalAssets": "13894000", "longTermDebt": "25000", "shortTermDebt": "123000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "237950660", "totalCurrentAssets": "7875000", "totalShareholderEquity": "9682000", "totalCurrentLiabilities": "1687000", "cashAndShortTermInvestments": "2943000" }, "cashflow": { "freeCashFlow": "548000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-143000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "607000", "repurchaseOfStock": null, "capitalExpenditures": "-59000" } }, "revenue": 9774000, "cost_of_revenue": 3728000, "gross_profit": 6046000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -535000, "depreciation_amortisation": 650000, "ebitda": -73000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -328000, "net_income_continuing_ops": null, "net_income_to_common": -328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2943000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13894000, "short_term_debt": 123000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1687000, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9682000, "shares_outstanding": 237950660, "operating_cash_flow": 607000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -143000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-73000", "netIncome": "-328000", "grossProfit": "6046000", "totalRevenue": "9774000", "costOfRevenue": "3728000", "interestExpense": "22000", "operatingIncome": "-535000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "650000" }, "balance": { "totalDebt": "148000", "totalAssets": "13894000", "longTermDebt": "25000", "shortTermDebt": "123000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "237950660", "totalCurrentAssets": "7875000", "totalShareholderEquity": "9682000", "totalCurrentLiabilities": "1687000", "cashAndShortTermInvestments": "2943000" }, "cashflow": { "freeCashFlow": "548000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-143000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "607000", "repurchaseOfStock": null, "capitalExpenditures": "-59000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "income_statement": { "revenue": 7546000, "cost_of_revenue": 4001000, "gross_profit": 3545000, "ebit": -2715000, "ebitda": -2648000, "pretax_income": null, "tax_provision": null, "net_income": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5115000, "total_current_assets": 8295000, "total_assets": 14405000, "short_term_debt": 55000, "long_term_debt": 19000, "total_debt": 74000, "total_liabilities": null, "total_equity": 9951000, "shares_outstanding": 237685180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3152000, "capital_expenditure": -153000, "free_cash_flow": -3305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2200000, "net_debt_issued": -314000 }, "complete_fields": { "id": 392620, "ticker_id": 27326, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2648000", "netIncome": "-3860000", "grossProfit": "3545000", "totalRevenue": "7546000", "costOfRevenue": "4001000", "interestExpense": "13000", "operatingIncome": "-2715000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "591000" }, "balance": { "totalDebt": "74000", "totalAssets": "14405000", "longTermDebt": "19000", "shortTermDebt": "55000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "237685180", "totalCurrentAssets": "8295000", "totalShareholderEquity": "9951000", "totalCurrentLiabilities": "1935000", "cashAndShortTermInvestments": "5115000" }, "cashflow": { "freeCashFlow": "-3305000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2200000", "repaymentOfDebt": "-314000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3152000", "repurchaseOfStock": null, "capitalExpenditures": "-153000" } }, "revenue": 7546000, "cost_of_revenue": 4001000, "gross_profit": 3545000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2715000, "depreciation_amortisation": 591000, "ebitda": -2648000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3860000, "net_income_continuing_ops": null, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5115000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8295000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14405000, "short_term_debt": 55000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1935000, "long_term_debt": 19000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9951000, "shares_outstanding": 237685180, "operating_cash_flow": -3152000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2200000, "net_debt_issued": -314000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2648000", "netIncome": "-3860000", "grossProfit": "3545000", "totalRevenue": "7546000", "costOfRevenue": "4001000", "interestExpense": "13000", "operatingIncome": "-2715000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "591000" }, "balance": { "totalDebt": "74000", "totalAssets": "14405000", "longTermDebt": "19000", "shortTermDebt": "55000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "237685180", "totalCurrentAssets": "8295000", "totalShareholderEquity": "9951000", "totalCurrentLiabilities": "1935000", "cashAndShortTermInvestments": "5115000" }, "cashflow": { "freeCashFlow": "-3305000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2200000", "repaymentOfDebt": "-314000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3152000", "repurchaseOfStock": null, "capitalExpenditures": "-153000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "income_statement": { "revenue": 8539000, "cost_of_revenue": 3437000, "gross_profit": 5102000, "ebit": -592000, "ebitda": 360000, "pretax_income": null, "tax_provision": null, "net_income": -11333000, "net_income_to_common": -11333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1605000, "total_current_assets": 10739000, "total_assets": 17835000, "short_term_debt": 296000, "long_term_debt": 74000, "total_debt": 370000, "total_liabilities": null, "total_equity": 11816000, "shares_outstanding": 182682404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3229000, "capital_expenditure": -1478000, "free_cash_flow": -4707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 68000, "net_debt_issued": null }, "complete_fields": { "id": 392621, "ticker_id": 27326, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "360000", "netIncome": "-11333000", "grossProfit": "5102000", "totalRevenue": "8539000", "costOfRevenue": "3437000", "interestExpense": "21000", "operatingIncome": "-592000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1289000" }, "balance": { "totalDebt": "370000", "totalAssets": "17835000", "longTermDebt": "74000", "shortTermDebt": "296000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "182682404", "totalCurrentAssets": "10739000", "totalShareholderEquity": "11816000", "totalCurrentLiabilities": "3445000", "cashAndShortTermInvestments": "1605000" }, "cashflow": { "freeCashFlow": "-4707000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "68000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-3229000", "repurchaseOfStock": null, "capitalExpenditures": "-1478000" } }, "revenue": 8539000, "cost_of_revenue": 3437000, "gross_profit": 5102000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -592000, "depreciation_amortisation": 1289000, "ebitda": 360000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11333000, "net_income_continuing_ops": null, "net_income_to_common": -11333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17835000, "short_term_debt": 296000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3445000, "long_term_debt": 74000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11816000, "shares_outstanding": 182682404, "operating_cash_flow": -3229000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 68000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "360000", "netIncome": "-11333000", "grossProfit": "5102000", "totalRevenue": "8539000", "costOfRevenue": "3437000", "interestExpense": "21000", "operatingIncome": "-592000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1289000" }, "balance": { "totalDebt": "370000", "totalAssets": "17835000", "longTermDebt": "74000", "shortTermDebt": "296000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "182682404", "totalCurrentAssets": "10739000", "totalShareholderEquity": "11816000", "totalCurrentLiabilities": "3445000", "cashAndShortTermInvestments": "1605000" }, "cashflow": { "freeCashFlow": "-4707000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "68000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-3229000", "repurchaseOfStock": null, "capitalExpenditures": "-1478000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3594000, "total_current_assets": 6634000, "total_assets": 12690000, "short_term_debt": 62000, "long_term_debt": 0, "total_debt": 237000, "total_liabilities": null, "total_equity": 11055000, "shares_outstanding": 237950660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392615, "ticker_id": 27326, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "237000", "totalAssets": "12690000", "longTermDebt": "0", "shortTermDebt": "62000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "237950660", "totalCurrentAssets": "6634000", "totalShareholderEquity": "11055000", "totalCurrentLiabilities": "1560000", "cashAndShortTermInvestments": "3594000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12690000, "short_term_debt": 62000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1560000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11055000, "shares_outstanding": 237950660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "237000", "totalAssets": "12690000", "longTermDebt": "0", "shortTermDebt": "62000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "237950660", "totalCurrentAssets": "6634000", "totalShareholderEquity": "11055000", "totalCurrentLiabilities": "1560000", "cashAndShortTermInvestments": "3594000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4868000, "total_current_assets": 7662000, "total_assets": 13650000, "short_term_debt": null, "long_term_debt": null, "total_debt": 349000, "total_liabilities": null, "total_equity": 11409000, "shares_outstanding": 237950660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392616, "ticker_id": 27326, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "349000", "totalAssets": "13650000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "237950660", "totalCurrentAssets": "7662000", "totalShareholderEquity": "11409000", "totalCurrentLiabilities": "2115000", "cashAndShortTermInvestments": "4868000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4868000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13650000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11409000, "shares_outstanding": 237950660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "349000", "totalAssets": "13650000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "237950660", "totalCurrentAssets": "7662000", "totalShareholderEquity": "11409000", "totalCurrentLiabilities": "2115000", "cashAndShortTermInvestments": "4868000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 7504000, "total_assets": 13504000, "short_term_debt": 3000, "long_term_debt": 0, "total_debt": 79000, "total_liabilities": null, "total_equity": 9540000, "shares_outstanding": 237950660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392618, "ticker_id": 27326, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:54.446378+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "79000", "totalAssets": "13504000", "longTermDebt": "0", "shortTermDebt": "3000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "237950660", "totalCurrentAssets": "7504000", "totalShareholderEquity": "9540000", "totalCurrentLiabilities": "1464000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13504000, "short_term_debt": 3000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1464000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9540000, "shares_outstanding": 237950660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "79000", "totalAssets": "13504000", "longTermDebt": "0", "shortTermDebt": "3000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "237950660", "totalCurrentAssets": "7504000", "totalShareholderEquity": "9540000", "totalCurrentLiabilities": "1464000", "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }